Trinity Place Holdings Inc. Reports First Quarter Financial Results
First quarter 2025 Results
-
Revenue for the first quarter of 2025 was
$0.2 million , a decrease of 90%, as compared to revenue of$2.4 million in the same period of the prior year. -
Net loss was
$3.7 million , or$(0.06) per share, for the first quarter of 2025, as compared to net income of$8.1 million , or$0.15 per share, in the same period of the prior year.
About the Company
The Company is an intellectual property and real estate holding, investment, development and asset management company. As of
We also owned a 95% ownership interest in
On
On
Recapitalization Transactions
On
Under the Recapitalization Transactions, the real estate assets and related liabilities as well as the Corporate Credit Facility became part of TPHGreenwich, with the Company retaining the intellectual property and a 95% equity interest in TPHGreenwich. In addition, the maturity date of each of the mortgage loan agreement (the “77G Mortgage Loan”) and mezzanine loan agreement (the “77G Mezzanine Loan”) for 77 Greenwich, both of which were assumed by TPHGreenwich, was extended to
In connection with the Steel Partners Transaction in
Net Operating Losses
At
Based on management’s assessment, it is more likely than not that the deferred tax assets associated with the NOLs will not be realized by future taxable income or tax planning strategies. Accordingly, the Company has a valuation allowance of
Note that our certificate of incorporation includes a provision intended to help preserve certain tax benefits primarily associated with our NOLs. This provision generally prohibits transfers of stock that would result in a person or group of persons becoming a 4.75 percent stockholder, or that would result in an increase or decrease in stock ownership by a person or group of persons that is an existing 4.75 percent stockholder.
Recent Developments
Steel Partners Transaction
On
On
Steel Purchaser Stockholders’ Agreement
On the SPA Effective Date and in connection with the Steel Partners Transaction, the Company and the Steel Purchaser entered into a shareholder rights agreement (the “Steel Purchaser Stockholders’ Agreement”), which became effective upon the Steel Closing. The Steel Purchaser Stockholders’ Agreement contains various covenants including, among others, changes to the Company’s board of directors (the “Board”) and amendments to the Company’s bylaws (the “Bylaws Amendment”). The changes to the Board discussed above became effective upon the Steel Closing. In addition, the Bylaws Amendment was effective as of Steel Closing.
Amended and Restated JV Operating Agreement
In connection with the Steel Partners Transaction, the Company and the JV Investor entered into an amended and restated JV Operating Agreement (the “Amended and Restated JV Operating Agreement”) which, among other things, provides that TPHGreenwich may direct, at any time after
Secured Promissory Note
In connection with the Steel Partners Transaction, on
Termination of Asset Management Agreement
In connection with the Steel Partners Transaction, the parties to the Asset Management Agreement mutually agreed to terminate the Asset Management Agreement, effective 45 days following the closing of the Steel Partners Transaction, or
Charter Amendment
In
Steel Services Agreement
As of
Pension Settlement
During the three months ended
Results of Operations
Comparison of the First Quarter Ended
The financial information and discussion that follows below are for the Company's operations.
|
|
Three Months Ended |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
Fav (Unfav) ($) |
|
% Change |
|||
|
|
(unaudited in thousands) |
|
|
|
|
|||||||||
Revenue |
|
$ |
239 |
|
|
$ |
2,357 |
|
|
$ |
(2,118 |
) |
|
(90 |
)% |
Operating expenses |
|
|
1,008 |
|
|
|
4,215 |
|
|
|
3,207 |
|
|
76 |
% |
Operating loss |
|
|
(769 |
) |
|
|
(1,858 |
) |
|
|
1,089 |
|
|
59 |
% |
Interest expense(a) |
|
|
(8 |
) |
|
|
(4,217 |
) |
|
|
4,209 |
|
|
100 |
% |
All other (expense) income, net(b) |
|
|
(3,068 |
) |
|
|
14,222 |
|
|
|
(17,290 |
) |
|
(122 |
)% |
Tax benefit (expense) |
|
|
194 |
|
|
|
(86 |
) |
|
|
280 |
|
|
326 |
% |
Net (loss) income |
|
$ |
(3,651 |
) |
|
$ |
8,061 |
|
|
$ |
(11,712 |
) |
|
(145 |
)% |
(a)Includes Interest expense, net and Interest expense - amortization of deferred finance costs |
(b)Includes |
Revenue
Revenue for the first quarter decreased by
Operating Expenses
Operating expenses for the first quarter decreased
Operating Loss
Operating loss for the first quarter decreased
Interest Expense
Interest expense for the first quarter decreased
All Other (Expense) Income, Net
During the three months ended
Tax (Benefit) Expense
The Company realized a tax benefit of
Net (Loss) Income
The Company recognized a net loss of
Forward-Looking Statements
Certain information in this press release may constitute forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those stated. Such forward-looking statements do not guaranty future performance and are subject to various factors that could cause actual results to differ materially. Undue reliance should not be placed on such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, or any facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Additionally, the Company does not undertake any responsibility to provide updates on the occurrence of unanticipated events which may cause actual results to differ from those expressed or implied by these forward-looking statements.
(Financial Tables on Following Pages)
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except par value and share amounts) |
|||||||
|
|
|
|
||||
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
450 |
|
|
$ |
277 |
|
Restricted cash |
|
110 |
|
|
|
126 |
|
Prepaid expenses and other assets, net |
|
359 |
|
|
|
267 |
|
Pension asset |
|
463 |
|
|
|
2,802 |
|
Accounts receivable, net |
|
— |
|
|
|
146 |
|
Right-of-use asset |
|
— |
|
|
|
109 |
|
Total assets |
$ |
1,382 |
|
|
$ |
3,727 |
|
LIABILITIES |
|
|
|
||||
Steel Promissory Note payable |
$ |
1,008 |
|
|
$ |
— |
|
Accounts payable and accrued expenses |
|
374 |
|
|
|
454 |
|
Accrued professional fees |
|
183 |
|
|
|
954 |
|
Lease liability |
|
— |
|
|
|
118 |
|
Total liabilities |
|
1,565 |
|
|
|
1,526 |
|
|
|
|
|
||||
Commitments and Contingencies |
|
|
|
||||
|
|
|
|
||||
STOCKHOLDERS' EQUITY |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Special stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
735 |
|
|
|
725 |
|
Additional paid-in capital |
|
150,713 |
|
|
|
150,183 |
|
|
|
(57,678 |
) |
|
|
(57,676 |
) |
Accumulated other comprehensive loss |
|
— |
|
|
|
(729 |
) |
Accumulated deficit |
|
(93,953 |
) |
|
|
(90,302 |
) |
Total stockholders' equity |
|
(183 |
) |
|
|
2,201 |
|
|
|
|
|
||||
Total liabilities and stockholders' equity |
$ |
1,382 |
|
|
$ |
3,727 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
AND COMPREHENSIVE INCOME (LOSS) |
|||||||
(in thousands, except per share amounts) |
|||||||
(unaudited) |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
Revenues |
|
|
|
||||
Rental revenues |
$ |
— |
|
|
$ |
798 |
|
Other income |
|
239 |
|
|
|
120 |
|
Sales of residential condominium units |
|
— |
|
|
|
1,439 |
|
Total revenues |
|
239 |
|
|
|
2,357 |
|
Operating expenses |
|
|
|
||||
Property operating expenses |
|
24 |
|
|
|
415 |
|
Real estate taxes |
|
— |
|
|
|
365 |
|
General and administrative |
|
983 |
|
|
|
1,106 |
|
Pension related costs |
|
— |
|
|
|
130 |
|
Cost of sales - residential condominium units |
|
— |
|
|
|
1,437 |
|
Depreciation and amortization |
|
1 |
|
|
|
762 |
|
Total operating expenses |
|
1,008 |
|
|
|
4,215 |
|
Operating loss |
|
(769 |
) |
|
|
(1,858 |
) |
Non-cash pension settlement expense and estimated excise tax on plan asset reversion |
|
(3,068 |
) |
|
|
— |
|
Gain on contribution to joint venture |
|
— |
|
|
|
20,976 |
|
Equity in net loss from unconsolidated joint ventures |
|
— |
|
|
|
(6,754 |
) |
Interest expense, net |
|
(8 |
) |
|
|
(3,883 |
) |
Interest expense - amortization of deferred finance costs |
|
— |
|
|
|
(334 |
) |
(Loss) income before taxes |
$ |
(3,845 |
) |
|
$ |
8,147 |
|
Income tax benefit (expense) |
|
194 |
|
|
|
(86 |
) |
Net (loss) income attributable to common stockholders |
$ |
(3,651 |
) |
|
$ |
8,061 |
|
Other comprehensive (loss) income: |
|
|
|
||||
Reclassification of loss on pension settlement |
|
729 |
|
|
|
— |
|
Unrealized gain on pension liability |
|
— |
|
|
|
120 |
|
Comprehensive (loss) income attributable to common stockholders |
$ |
(2,922 |
) |
|
$ |
8,181 |
|
(Loss) income per common unit - basic and diluted |
$ |
(0.06 |
) |
|
$ |
0.15 |
|
Weighted average common shares outstanding - basic and diluted |
|
66,269 |
|
|
|
52,856 |
|
|
|||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY |
|||||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Common Stock |
|
|
|
Treasury Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Loss |
|
Total Stockholders' Equity |
||||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
||||||||||||||||
Balance at |
72,487 |
|
$ |
725 |
|
$ |
150,183 |
|
|
(7,173 |
) |
|
$ |
(57,676 |
) |
|
$ |
(90,302 |
) |
|
$ |
(729 |
) |
|
$ |
2,201 |
|
Net income attributable to common stockholders |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(3,651 |
) |
|
|
— |
|
|
|
(3,651 |
) |
Settlement of stock awards |
960 |
|
|
10 |
|
|
537 |
|
|
(27 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
545 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
729 |
|
|
|
729 |
|
Stock-based compensation |
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
Balance at |
73,447 |
|
$ |
735 |
|
$ |
150,713 |
|
|
(7,200 |
) |
|
$ |
(57,678 |
) |
|
$ |
(93,953 |
) |
|
$ |
— |
|
|
$ |
(183 |
) |
|
Common Stock |
|
|
|
Treasury Stock |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Loss |
|
Total Stockholders' Equity |
|||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|||||||||||||||
Balance at |
44,965 |
|
$ |
450 |
|
$ |
145,301 |
|
(6,766 |
) |
|
$ |
(57,637 |
) |
|
$ |
(95,905 |
) |
|
$ |
(2,257 |
) |
|
$ |
(10,048 |
) |
Net income attributable to common stockholders |
— |
|
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
8,061 |
|
|
|
— |
|
|
|
8,061 |
|
Sale of common stock |
25,112 |
|
|
251 |
|
|
4,235 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,486 |
|
Settlement of stock awards |
659 |
|
|
7 |
|
|
— |
|
(177 |
) |
|
|
(28 |
) |
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
120 |
|
|
|
120 |
|
Stock-based compensation |
— |
|
|
— |
|
|
60 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
60 |
|
Balance at |
70,736 |
|
$ |
708 |
|
$ |
149,596 |
|
(6,943 |
) |
|
$ |
(57,665 |
) |
|
$ |
(87,844 |
) |
|
$ |
(2,137 |
) |
|
$ |
2,658 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
Cash flows from operating activities: |
|
|
|
||||
Net (loss) income attributable to common stockholders |
$ |
(3,651 |
) |
|
$ |
8,061 |
|
Adjustments to reconcile net (loss) income attributable to common stockholders to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization and amortization of deferred finance costs |
|
1 |
|
|
|
1,096 |
|
Other non-cash adjustment - paid-in-kind interest |
|
— |
|
|
|
1,466 |
|
Settlement of stock awards and stock-based compensation expense |
|
530 |
|
|
|
60 |
|
Gain on contribution to joint venture |
|
— |
|
|
|
(20,976 |
) |
Deferred rents receivable |
|
— |
|
|
|
12 |
|
Non-cash pension settlement expense |
|
2,605 |
|
|
|
— |
|
Other non-cash adjustments - pension expense |
|
— |
|
|
|
120 |
|
Equity in net loss from unconsolidated joint ventures |
|
— |
|
|
|
6,754 |
|
Net change in operating assets and liabilities: |
|
|
|
||||
Residential condominium units for sale |
|
— |
|
|
|
2,201 |
|
Receivables |
|
146 |
|
|
|
(173 |
) |
Prepaid expenses and other assets, net |
|
479 |
|
|
|
60 |
|
Accounts payable and accrued expenses |
|
(961 |
) |
|
|
(3,135 |
) |
Net cash used in operating activities |
|
(851 |
) |
|
|
(4,454 |
) |
Cash flows from investing activities: |
|
|
|
||||
Transfer of restricted cash |
|
— |
|
|
|
(6,904 |
) |
Net cash used in investing activities |
|
— |
|
|
|
(6,904 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from loans and corporate credit facility |
|
— |
|
|
|
2,526 |
|
Proceeds from Steel Promissory Note |
|
1,000 |
|
|
|
— |
|
Settlement of stock awards |
|
8 |
|
|
|
(21 |
) |
Sale of common stock, net |
|
— |
|
|
|
4,486 |
|
Net cash provided by financing activities |
|
1,008 |
|
|
|
6,991 |
|
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
157 |
|
|
|
(4,367 |
) |
Cash and cash equivalents and restricted cash, beginning of period |
|
403 |
|
|
|
8,345 |
|
Cash and cash equivalents and restricted cash, end of period |
$ |
560 |
|
|
$ |
3,978 |
|
Cash and cash equivalents, beginning of period |
|
277 |
|
|
|
264 |
|
Restricted cash, beginning of period |
|
126 |
|
|
|
8,081 |
|
Cash and cash equivalents and restricted cash, beginning of period |
$ |
403 |
|
|
$ |
8,345 |
|
Cash and cash equivalents, end of period |
|
450 |
|
|
|
285 |
|
Restricted cash, end of period |
|
110 |
|
|
|
3,693 |
|
Cash and cash equivalents and restricted cash, end of period |
$ |
560 |
|
|
$ |
3,978 |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Cash paid during the period for interest |
$ |
— |
|
|
$ |
915 |
|
Cash paid during the period for taxes |
$ |
12 |
|
|
$ |
117 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
||||
Transfer of real estate and condominium assets |
$ |
— |
|
|
$ |
244,477 |
|
Transfer of loans, credit facility and line of credit |
$ |
— |
|
|
$ |
(251,325 |
) |
Transfer of operating assets and liabilities, net |
$ |
— |
|
|
$ |
(14,797 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250603813504/en/
Investor Contact
212-520-2300
jgolembeske@steelpartners.com
Source: