Global Blue Reports FY24/25 Financial Results in Line With Guidance
-
Full-year Group revenue rose 20% YoY, reaching €508 million and reflecting robust growth
-
Record-breaking Adjusted EBITDA(1) of €202m, delivering a 36% YoY increase, in line with the financial guidance communicated in
September 2023 and reiterated in 2024
- Adjusted EBITDA margin rose to 39.8%, up 4.6pts YoY, reflecting a 63% drop-through(2)
-
Shift4’s acquisition of
Global Blue expected to close during the third quarter of calendar year 2025.
SIGNY,
Global Blue’s CEO,
“We are pleased to report a strong yearly performance with 20% revenue growth, in line with Sales-in-Store growth. Once again, we have significantly outperformed the luxury market thanks to our unique exposure to high net worth and affluent shoppers”.
“This robust growth, combined with our high operating leverage, led to a 36% increase in Adjusted EBITDA and a 4.6pt increase in margin, resulting in Adjusted EBITDA rising to €202 million, marking the first time in 45 years that
“On
EXECUTIVE SUMMARY
Strong financial performance
In Q4 FY24/25, the Group achieved 20% year-over-year revenue growth to €127 million, and 43% year-over-year Adjusted EBITDA growth to €49 million. For FY24/25, this resulted in a 20% year-over-year increase in revenue to €508 million and a 36% year-over-year increase in Adjusted EBITDA to €202 million, with an Adjusted EBITDA margin of 39.8% and drop-through of 63%.
Furthermore, continued strong cash conversion significantly reduced the net leverage ratio(3) to 2.4x at the end of
On
Under the terms of the definitive agreement,
Upon completion of the transaction, Global Blue’s common and preferred stock will no longer be listed on any public stock exchange.
The acquisition has been unanimously approved by the boards of directors of
FINANCIAL PERFORMANCE
Q4 FY24/25 Financial Performance
€M |
Q4 FY22/23 |
Q4 FY23/24 |
Q4 FY24/25 |
Q4 FY24/25 vs. Q4 FY23/24 |
Revenue Tax Free Shopping Solutions Payments Post-Purchase Solutions |
62.4 17.7 6.7 |
76.6 21.7 6.9 |
93.7 24.4 8.7 |
|
Revenue |
86.8 |
105.2 |
126.8 |
20% |
Variable costs |
(22.0) |
(26.9) |
(29.1) |
|
Contribution(4) |
64.8 |
78.3 |
97.7 |
25% |
Fixed costs |
(43.5) |
(44.4) |
(49.2) |
|
Adjusted EBITDA Adjusted EBITDA Margin (%) |
21.3 24.5% |
33.9 32.3% |
48.5 38.2% |
43% +5.9pts |
Adjusted Depreciation & Amortization |
(9.7) |
(11.8) |
(13.6) |
|
Net Finance Costs |
(9.0) |
(13.8) |
(11.7) |
|
Adjusted Profit before Tax |
2.5 |
8.4 |
23.2 |
176% |
Adjusted Income Tax Expense |
(3.1) |
(5.5) |
(7.3) |
|
Non-Controlling Interests |
(0.4) |
(1.3) |
(1.9) |
|
Adjusted Net Income Group Share |
(1.0) |
1.6 |
14.1 |
769% |
Revenue
The Group delivered revenue of €126.8 million, a 20% year-over-year increase, driven by a solid performance across all business lines.
Tax Free Shopping Solutions delivered revenue growth of 22% year-over-year, reaching €93.7 million, benefiting from strong progression of Sales-in-Store(5). Continental
Payments delivered revenue of €24.4 million, a 12% year-over-year increase, outperforming nearly flat Sales-in-Store performance, predominantly driven by pricing increases.
Post-Purchase Solutions delivered revenue growth of 25% year-over-year, reaching €8.7 million, driven by a strong performance in the ZigZag business.
Contribution
Given the strong focus on variable cost optimization, the Group delivered a contribution of €97.7 million, a 25% year-over-year increase, and maintained a high level of contribution margin with Tax Free Shopping Solutions at 88%,
Adjusted EBITDA
Strong revenue growth together with Global Blue’s high operating leverage profile resulted in an Adjusted EBITDA of €48.5 million, a 43% year-over-year increase. Adjusted EBITDA margin expanded by 5.9pts to 38.2%, with a 68% drop-through.
FY24/25 Financial Performance
€M |
FY22/23 |
FY23/24 |
FY24/25 |
FY24/25 vs. FY23/24 |
Revenue Tax Free Shopping Solutions Payments Post-Purchase Solutions |
228.8 61.8 20.9 |
311.7 83.0 27.5 |
384.5 93.2 30.2 |
|
Revenue |
311.5 |
422.3 |
507.9 |
20% |
Variable costs |
(78.8) |
(100.4) |
(112.3) |
|
Contribution |
232.7 |
321.9 |
395.6 |
23% |
Fixed costs |
(154.8) |
(173.3) |
(193.2) |
|
Adjusted EBITDA Adjusted EBITDA Margin(%) |
78.0 25.0% |
148.7 35.2% |
202.4 39.8% |
36% +4.6pts |
Adjusted Depreciation & Amortization |
(36.7) |
(39.4) |
(50.0) |
|
Net Finance Costs |
(36.6) |
(50.3) |
(55.2) |
|
Adjusted Profit before Tax |
4.7 |
59.0 |
97.2 |
65% |
Adjusted Income Tax Expense |
(10.6) |
(25.1) |
(33.0) |
|
Non-Controlling Interests |
(2.1) |
(7.0) |
(9.3) |
|
Adjusted Net Income Group Share |
(8.1) |
26.9 |
54.9 |
104% |
Revenue
The Group delivered revenue of €507.9 million, a 20% year-over-year increase, driven by a particularly strong performance in Tax Free Shopping Solutions.
Tax Free Shopping Solutions delivered revenue of €384.5 million, a 23% year-over-year increase, benefiting from strong progression in Sales-in-Store. Revenue in Continental Europe reached €321.3 million, a 21% year-over-year increase, while revenue in
Payments delivered revenue of €93.2 million, a 12% year-over-year increase, ahead of the 4% growth in Sales-in-Store, driven by the increased margin on treasury gains and pricing evolution. Revenue in
Post-Purchase Solutions delivered revenue of €30.2 million, a 10% year-over-year increase.
Contribution
Given the strong focus on variable cost optimization, the Group delivered a contribution of €395.6 million, a 23% year-over-year increase, and maintained a high level of contribution margin with Tax Free Shopping Solutions at 86%,
Adjusted EBITDA
The Group delivered Adjusted EBITDA of €202.4 million in FY24/25, a 36% year-over-year increase, reflecting strong revenue growth and the high operating leverage profile of the business. Adjusted EBITDA margin improved by 4.6pts to 39.8%, with a 63% drop-through. Consequently, there has been a continued improvement in the LTM Adjusted EBITDA to €202 million, up from €188 million in the previous quarter.
Adjusted Profit before Tax
The Group delivered Adjusted Profit Before Tax of €97.2 million in FY24/25, a 65% year-over-year increase. The strong growth reflects the increase in Adjusted EBITDA, partially offset by a €10.6 million increase in depreciation and amortization, largely attributed to increased capital expenditure in improving the technology base over the last two years, and a €4.9 million increase in net finance costs due to higher interest expenses during the period.
Cash Flow, Balance Sheet, and Net Debt
Adjusted EBITDA less capital expenditure increased by €42.2 million year-over-year to €151.5 million. This increase, combined with the normalization in Working Capital, and considering lease payments, interest and income tax, contributed to an increase in Free Cash Flow(6) of €34.9 million to €57.3 million vs. €22.4 million in the same period last year.
As at
1The table below provides a reconciliation between Profit and Adjusted EBITDA.
|
|
For the three months
ended |
For the twelve months
ended |
||||
€M |
2025 |
2024 |
2025 |
2024 |
|||
Profit for the period |
14.7 |
(5.7) |
93.6 |
20.9 |
|||
Profit margin (%) |
11.6% |
(5.4)% |
18.4% |
5.0% |
|||
Income Tax Expense |
6.6 |
5.1 |
41.8 |
26.6 |
|||
Net Finance Costs |
11.7 |
14.1 |
(0.7) |
50.3 |
|||
Exceptional Items* |
0.8 |
7.5 |
13.3 |
7.0 |
|||
Depreciation & Amortization |
14.7 |
12.9 |
54.4 |
43.8 |
|||
Adjusted EBITDA |
48.5 |
33.9 |
202.4 |
148.7 |
|||
Adjusted EBITDA Margin (%) |
38.2% |
32.3% |
39.8% |
35.2% |
*Exceptional Items consist of items which
2Drop-through refers to the portion of Revenue growth that drops through to the Adjusted EBITDA line.
3Net Leverage refers to Net Debt divided by the last 12 months Adjusted EBITDA.
4Contribution refers to revenue less variable costs.
5Sales-in-Store refers to the Issued Sales-In-Store (Spend), like-for-like (at constant merchant scope and exchange rates).
6 The table below provides a reconciliation of Free Cash Flow.
€M |
FY24/25 |
FY23/24 |
Net increase / (decrease) in cash and cash equivalents |
36.3 |
(153.1) |
Net payments / (proceeds) from loans and borrowings, and related costs |
4.2 |
204.7 |
Net payments / (proceeds) from issuance of share capital, and related costs |
1.5 |
(44.0) |
Dividends Net acquisitions of assets |
2.8 (1.0) |
3.2 (3.8) |
Net foreign exchange difference |
(2.9) |
(0.3) |
Acquisition of treasury shares |
3.4 |
- |
Payment of hedge instrument |
3.0 |
- |
Payments of NCI put options |
2.4 |
|
Other movements |
7.6 |
15.6 |
Free Cash Flow |
57.3 |
22.4 |
7The table below provide a reconciliation of net debt.
€M |
FY24/25 |
FY23/24 |
IFRS Net Debt |
444.5 |
525.0 |
Lease liabilities - repayable within one year |
(12.1) |
(8.8) |
Lease liabilities - repayable after one year |
(23.4) |
(14.8) |
Capitalized financing cost |
23.6 |
23.8 |
Gain from debt modification |
55.9 |
- |
Borrowings – repayable within one year |
(0.8) |
(0.9) |
Net Debt |
487.7 |
524.3 |
WEBCAST INFORMATION
An audio recording of commentary on the results, along with supplemental financial information, can be accessed via the Investor Relations section of the company’s website at
ANNUAL REPORT
Global Blue’s Annual Report on Form 20-F can be accessed by visiting either the
NON-IFRS FINANCIAL MEASURES
This press release contains certain Non-IFRS Financial Measures. These non-IFRS measures may not be indicative of Global Blue’s historical operating results nor are such measures meant to be predictive of Global Blue’s future results. Not all companies calculate non-IFRS measures in the same manner or on a consistent basis. As a result, these measures and ratios may not be comparable to measures used by other companies under the same or similar names. Accordingly, undue reliance should not be placed on the non-IFRS measures presented in this press release.
FORWARD-LOOKING STATEMENTS
This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding
ABOUT
With over 40 years of expertise, today we connect thousands of retailers, acquirers, and hotels with nearly 80 million consumers across more than 53 countries, in three industries: Tax Free Shopping, Payments and Post-Purchase solutions.
With over 2,000 employees,
For more information, please visit www.globalblue.com
Source:
View source version on businesswire.com: https://www.businesswire.com/news/home/20250604527731/en/
FOR FURTHER INFORMATION
Source: