AstroNova Reports First-Quarter Fiscal 2026 Revenue Grew 14% Driven by Double Digit Growth in Both Aerospace and Product Identification Segments
-
Revenue grew 14.4% year-over-year to
$37.7 million , driven by 16.8% growth in Aerospace and 13.4% growth in Product Identification -
Executed on
$1.9 million of annualized cost savings in first quarter as part of restructuring plan; expect to complete previously announced$3 million in annualized cost reductions in second quarter of fiscal 2026 -
Operating income was
$0.6 million vs$1.3 million in prior year; Non-GAAP operating income1 of$1.5 million increased 13.5% over prior-year period -
Launched three innovative next-generation printing solutions in Product Identification while capturing renewed
$10 million multi-year defense contract for Aerospace -
Reaffirms fiscal 2026 revenue and margin expectations with revenue growing to range of
$160 million to$165 million and adjusted EBITDA margin expanding to 8.5% to 9.5%
____________________ |
1 Non-GAAP operating income is a Non-GAAP financial measure. Please see the reconciliation of GAAP to Non-GAAP financial measures in the tables that accompany this release. |
First Quarter Fiscal 2026 Overview 2
Three Months Ended | ||||||||||||||||||||||||||
|
|
$ Variance | % Variance |
|
$ Variance | % Variance | ||||||||||||||||||||
Revenue |
$ |
37,708 |
|
$ |
32,961 |
|
$ |
4,747 |
|
14.4 |
% |
$ |
37,361 |
|
$ |
347 |
|
0.9 |
% |
|||||||
Gross Profit |
$ |
12,652 |
|
$ |
11,972 |
|
$ |
680 |
|
5.7 |
% |
$ |
12,737 |
|
$ |
(85 |
) |
-0.7 |
% |
|||||||
Gross Profit Margin |
|
33.6 |
% |
|
36.3 |
% |
|
34.1 |
% |
|||||||||||||||||
Non-GAAP Gross Profit |
$ |
13,053 |
|
$ |
11,972 |
|
$ |
1,081 |
|
9.0 |
% |
$ |
12,799 |
|
$ |
254 |
|
2.0 |
% |
|||||||
Non-GAAP Gross Profit Margin |
|
34.6 |
% |
|
36.3 |
% |
|
34.3 |
% |
|||||||||||||||||
Operating Income (Loss) |
$ |
571 |
|
$ |
1,346 |
|
$ |
(775 |
) |
-57.6 |
% |
$ |
(12,311 |
) |
$ |
12,882 |
|
-104.6 |
% |
|||||||
Operating Margin |
|
1.5 |
% |
|
4.1 |
% |
|
(33.0 |
)% |
|||||||||||||||||
Non-GAAP Operating Income |
$ |
1,527 |
|
$ |
1,346 |
|
$ |
181 |
|
13.4 |
% |
$ |
1,408 |
|
$ |
119 |
|
8.4 |
% |
|||||||
Non-GAAP Operating Income Margin |
|
4.0 |
% |
|
4.1 |
% |
|
3.8 |
% |
|||||||||||||||||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
$ |
(1,557 |
) |
-131.8 |
% |
$ |
(15,600 |
) |
$ |
15,224 |
|
-97.6 |
% |
|||||||
Non-GAAP Net Income |
$ |
354 |
|
$ |
1,181 |
|
$ |
(827 |
) |
-70.0 |
% |
$ |
419 |
|
$ |
(65 |
) |
-15.5 |
% |
|||||||
Adjusted EBITDA |
$ |
3,148 |
|
$ |
2,465 |
|
$ |
683 |
|
27.7 |
% |
$ |
2,793 |
|
$ |
355 |
|
12.7 |
% |
|||||||
Adjusted EBITDA Margin |
|
8.3 |
% |
|
7.5 |
% |
|
7.5 |
% |
Net revenue growth of
Gross profit was
Operating income was
Interest expense increased
Net loss was
____________________ |
2 Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating income, Non-GAAP operating income margin, Non-GAAP net income, adjusted EBITDA and adjusted EBITDA margin are Non-GAAP financial measures. Please see the reconciliation of GAAP to Non-GAAP measures in the tables that accompany this news release. |
Product Identification Segment Review
Product ID revenue was
Operating income for Product ID was
Aerospace Segment Review
Aerospace segment revenue was
Aerospace segment operating profit was
Balance Sheet and Liquidity
Cash at the end of the first quarter of fiscal 2026 was
Cash provided by operations in the fiscal 2026 first quarter was
Capital expenditures required
Orders, Backlog and Fiscal 2026 Outlook
Orders in the first quarter of fiscal 2026 were
- The multi-year backlogs at commercial aircraft OEMs whose build rates are expected to grow over the next few years
- The Aerospace transition from legacy equipment to our ToughWriter® models which will support proprietary aftermarket revenue growth
- The measurable expansion of the total addressable market for our Product Identification segment driven by the new next-generation wider format, higher volume printer solutions we now offer as a result of the MTEX acquisition
- The seven significant new product launches planned for fiscal 2026, of which three have been completed
In addition, we expect margin improvement given our restructuring efforts and the streamlining of the organization. And, looking further ahead, we will benefit significantly from the approximately
For fiscal 2026,
Earnings Conference Call Information
To access the conference call, please dial (201) 689-8560 or find the webcast and accompanying slide presentation at investors.astronovainc.com.
A telephonic replay will be available from
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release contains the Non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating expenses, Non-GAAP operating income, Non-GAAP operating income margin, Non-GAAP net income, Non-GAAP net income per Common Share - diluted , Non-GAAP segment gross profit, Non-GAAP segment gross profit margin, Non-GAAP segment operating income, Non-GAAP segment operating income margin Adjusted EBITDA, and Adjusted EBITDA Margin.
About
The Product Identification segment provides a wide array of digital, end-to-end product marking and identification solutions, including hardware, software, and supplies for OEMs, commercial printers, and brand owners. The Aerospace segment provides products designed for airborne printing solutions, avionics, and data acquisition. Our aerospace products include flight deck printing solutions, networking hardware, and specialized aerospace-grade supplies. Our data acquisition systems are used in research and development, flight testing, missile and rocket telemetry, high precision production and power monitoring, and maintenance applications.
Forward-Looking Statements
Information included in this news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but rather reflect our current expectations concerning future events and results. These statements may include the use of the words “believes,” “expects,” “intends,” “plans,” “anticipates,” “likely,” “continues,” “may,” “will,” and similar expressions to identify forward-looking statements. Such forward-looking statements, including those concerning the Company’s anticipated performance, involve risks, uncertainties and other factors, some of which are beyond our control, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These risks, uncertainties and factors include, but are not limited to, (i) the risk that our organizational improvements at MTEX may not result in the benefits that we expect; (ii) the risk that our cost-reduction and product line rationalization initiative may not provide the expected benefits; (iii) the risk that our Aerospace customers may not increase their build rates as much as we expect or convert to our ToughWriter® line in the volumes or on the schedule that we expect; (iv) the risk that the addressable market for our Product Identification products may not expand as much as we expect, (v) the risk that we may not realize the anticipated benefits of our next-generation print engine technology; and (vi) those factors set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended
|
|||||||||||||||
Condensed Consolidated Statements of Income (Loss) | |||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | |||||||||||||||
|
|
$ Variance | % Variance | ||||||||||||
Revenue |
$ |
37,708 |
|
$ |
32,961 |
|
$ |
4,747 |
|
14.4 |
% |
||||
Cost of Revenue |
|
25,056 |
|
|
20,989 |
|
|
4,067 |
|
19.4 |
% |
||||
Gross Profit |
|
12,652 |
|
|
11,972 |
|
|
680 |
|
5.7 |
% |
||||
Total Gross Profit Margin |
|
33.6 |
% |
|
36.3 |
% |
|||||||||
Operating Expenses: | |||||||||||||||
Selling & Marketing |
|
5,554 |
|
|
5,656 |
|
|
(102 |
) |
(1.8 |
%) |
||||
Research & Development |
|
1,543 |
|
|
1,603 |
|
|
(60 |
) |
(3.8 |
%) |
||||
General & Administrative |
|
4,984 |
|
|
3,367 |
|
|
1,617 |
|
48.0 |
% |
||||
Total Operating Expenses |
|
12,081 |
|
|
10,626 |
|
|
1,455 |
|
13.7 |
% |
||||
Operating Income |
|
571 |
|
|
1,346 |
|
|
(775 |
) |
(57.6 |
%) |
||||
Total Operating Margin |
|
1.5 |
% |
|
4.1 |
% |
|||||||||
Interest Expense |
|
897 |
|
|
482 |
|
|
415 |
|
86.1 |
% |
||||
Other (Income)/Expense, net |
|
(25 |
) |
|
117 |
|
|
(142 |
) |
(121.4 |
%) |
||||
Income (Loss) Before Taxes |
|
(301 |
) |
|
747 |
|
|
(1,048 |
) |
(140.3 |
%) |
||||
Income Tax Provision (Benefit) |
|
75 |
|
|
(434 |
) |
|
509 |
|
(117.3 |
%) |
||||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
$ |
(1,557 |
) |
(131.9 |
%) |
||||
Net Income (Loss) per Common Share - Basic |
$ |
(0.05 |
) |
$ |
0.16 |
|
|||||||||
Net Income (Loss) per Common Share - Diluted |
$ |
(0.05 |
) |
$ |
0.15 |
|
|||||||||
Weighted Average Number of Common Shares - Basic |
|
7,560 |
|
|
7,459 |
|
|||||||||
Weighted Average Number of Common Shares - Diluted |
|
7,560 |
|
|
7,628 |
|
|
|||||||||
Condensed Consolidated Balance Sheets | |||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
|
||||||||
ASSETS | |||||||||
CURRENT ASSETS | |||||||||
Cash and Cash Equivalents |
$ |
5,353 |
|
$ |
5,050 |
|
|||
Accounts Receivable, net |
|
21,365 |
|
|
21,218 |
|
|||
Inventories, net |
|
51,457 |
|
|
47,894 |
|
|||
Prepaid Expenses and Other Current Assets |
|
3,006 |
|
|
3,855 |
|
|||
Total Current Assets |
|
81,181 |
|
|
78,017 |
|
|||
PROPERTY, PLANT AND EQUIPMENT |
|
63,050 |
|
|
62,361 |
|
|||
Less Accumulated Depreciation |
|
(45,530 |
) |
|
(44,722 |
) |
|||
Property, Plant and Equipment, net |
|
17,520 |
|
|
17,639 |
|
|||
OTHER ASSETS | |||||||||
Identifiable Intangibles, net |
|
23,414 |
|
|
23,519 |
|
|||
|
|
15,232 |
|
|
14,515 |
|
|||
Deferred Tax Assets, net |
|
8,527 |
|
|
8,431 |
|
|||
Right of Use Asset |
|
2,763 |
|
|
1,781 |
|
|||
Other Assets |
|
1,687 |
|
|
1,693 |
|
|||
TOTAL ASSETS |
$ |
150,324 |
|
$ |
145,595 |
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
CURRENT LIABILITIES | |||||||||
Accounts Payable |
$ |
11,383 |
|
$ |
7,928 |
|
|||
Accrued Compensation |
|
4,878 |
|
|
3,745 |
|
|||
Other Accrued Expenses |
|
4,165 |
|
|
4,461 |
|
|||
Revolving Line of Credit |
|
18,370 |
|
|
20,929 |
|
|||
Current Portion of Long-Term Debt |
|
6,041 |
|
|
6,110 |
|
|||
Short-Term Debt |
|
327 |
|
|
581 |
|
|||
Current Liability – Royalty Obligation |
|
1,233 |
|
|
1,358 |
|
|||
Current Liability – Excess Royalty Payment Due |
|
580 |
|
|
691 |
|
|||
Deferred Revenue |
|
1,666 |
|
|
543 |
|
|||
Total Current Liabilities |
|
48,643 |
|
|
46,346 |
|
|||
NON-CURRENT LIABILITIES | |||||||||
Long-Term Debt, net of current portion |
|
20,002 |
|
|
19,044 |
|
|||
Lease Liabilities, net of current portion |
|
2,318 |
|
|
1,535 |
|
|||
Grant Deferred Revenue |
|
1,144 |
|
|
1,090 |
|
|||
Royalty Obligation, net of current portion |
|
982 |
|
|
1,106 |
|
|||
Income Tax Payables |
|
684 |
|
|
684 |
|
|||
Deferred Tax Liabilities |
|
- |
|
|
40 |
|
|||
TOTAL LIABILITIES |
|
73,773 |
|
|
69,845 |
|
|||
SHAREHOLDERS’ EQUITY | |||||||||
Common Stock |
|
550 |
|
|
547 |
|
|||
|
|
64,569 |
|
|
64,215 |
|
|||
Retained Earnings |
|
49,004 |
|
|
49,380 |
|
|||
Treasury Stock |
|
(35,198 |
) |
|
(35,043 |
) |
|||
Accumulated Other Comprehensive Loss, net of tax |
|
(2,374 |
) |
|
(3,349 |
) |
|||
TOTAL SHAREHOLDERS’ EQUITY |
|
76,551 |
|
|
75,750 |
|
|||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
150,324 |
|
$ |
145,595 |
|
|
||||||||
Condensed Consolidated Statements of Cash Flow | ||||||||
(In Thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
|
|
|||||||
Cash Flows from Operating Activities: | ||||||||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities: | ||||||||
Depreciation and Amortization |
|
1,290 |
|
|
911 |
|
||
Grant Income charged to Depreciation |
|
56 |
|
|
— |
|
||
Amortization of Debt Issuance Costs |
|
8 |
|
|
6 |
|
||
Share-Based Compensation |
|
306 |
|
|
325 |
|
||
Deferred Income Tax provision (Benefit) |
|
(52 |
) |
|
— |
|
||
Changes in Assets and Liabilities: | ||||||||
Accounts Receivable |
|
210 |
|
|
5,130 |
|
||
Inventories |
|
(2,704 |
) |
|
1,117 |
|
||
Income Taxes |
|
172 |
|
|
(532 |
) |
||
Accounts Payable and Accrued Expenses |
|
3,622 |
|
|
(1,213 |
) |
||
Deferred Revenue |
|
1,041 |
|
|
(183 |
) |
||
Other |
|
822 |
|
|
162 |
|
||
Net Cash Provided by Operating Activities |
|
4,395 |
|
|
6,904 |
|
||
Cash Flows from Investing Activities: | ||||||||
Purchases of Property, Plant and Equipment |
|
(60 |
) |
|
(492 |
) |
||
|
|
(60 |
) |
|
(492 |
) |
||
Cash Flows from Financing Activities: | ||||||||
Net Cash Proceeds from Employee Stock Option Plans |
|
- |
|
|
18 |
|
||
Net Cash Proceeds from Share Purchases under Employee Stock Purchase Plan |
|
51 |
|
|
30 |
|
||
|
|
(155 |
) |
|
(432 |
) |
||
Repayments under Revolving Credit Facility |
|
(2,872 |
) |
|
(5,500 |
) |
||
Payment of Minimum Guarantee Royalty Obligation |
|
(428 |
) |
|
(375 |
) |
||
Principal Payments of Long-Term Debt |
|
(826 |
) |
|
(710 |
) |
||
|
|
(4,230 |
) |
|
(6,969 |
) |
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
198 |
|
|
20 |
|
||
Net (Decrease) Increase in Cash and Cash Equivalents |
|
303 |
|
|
(537 |
) |
||
Cash and Cash Equivalents, Beginning of Period |
|
5,050 |
|
|
4,527 |
|
||
Cash and Cash Equivalents, End of Period |
$ |
5,353 |
|
$ |
3,990 |
|
||
Supplemental Information: | ||||||||
Cash Paid (Received) During the Period for: | ||||||||
Interest |
$ |
770 |
|
$ |
409 |
|
||
Income Taxes, net of refunds |
$ |
(100 |
) |
$ |
93 |
|
||
Non-Cash Transactions: | ||||||||
Operating Lease Obtained in Exchange for Operating Lease Liabilities |
$ |
936 |
|
$ |
358 |
|
|
||||||||
Segment Sales and Profit | ||||||||
(Unaudited, $ in thousands) | ||||||||
Three Months Ended |
||||||||
($ in thousands) |
|
|
||||||
Revenue: | ||||||||
Product Identification |
$ |
26,289 |
|
$ |
23,185 |
|
||
Aerospace |
|
11,419 |
|
|
9,776 |
|
||
Total Revenue |
$ |
37,708 |
|
$ |
32,961 |
|
||
Gross Profit: | ||||||||
Product Identification |
$ |
8,727 |
|
$ |
8,326 |
|
||
Aerospace |
|
3,925 |
|
|
3,646 |
|
||
Gross Profit |
$ |
12,652 |
|
$ |
11,972 |
|
||
Gross Profit Margin: | ||||||||
Product Identification |
|
33.2 |
% |
|
35.9 |
% |
||
Aerospace |
|
34.4 |
% |
|
37.3 |
% |
||
Gross Profit Margin |
|
33.6 |
% |
|
36.3 |
% |
||
Segment Operating Income: | ||||||||
Product Identification |
$ |
2,791 |
|
$ |
2,991 |
|
||
Aerospace |
|
2,764 |
|
|
1,722 |
|
||
Total Segment Operating Income |
$ |
5,555 |
|
$ |
4,713 |
|
||
Segment Operating Margin: | ||||||||
Product Identification |
|
10.6 |
% |
|
12.9 |
% |
||
Aerospace |
|
24.2 |
% |
|
17.6 |
% |
||
Total Segment Operating Margin |
|
14.7 |
% |
|
14.3 |
% |
||
Corporate Expense |
|
(4,984 |
) |
|
(3,367 |
) |
||
Operating Income |
$ |
571 |
|
$ |
1,346 |
|
||
Interest Expense |
$ |
897 |
|
$ |
482 |
|
||
Other (Income)/Expense, net |
|
(25 |
) |
|
117 |
|
||
Income (Loss) Before Income Taxes |
$ |
(301 |
) |
$ |
747 |
|
||
Income Tax Provision (Benefit) |
|
75 |
|
|
(434 |
) |
||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
|
||||||||
Segment Sales and Non-GAAP Profit | ||||||||
(Unaudited, $ in thousands) | ||||||||
Three Months Ended |
||||||||
($ in thousands) |
|
|
||||||
Revenue: | ||||||||
Product Identification |
$ |
26,289 |
|
$ |
23,185 |
|
||
Aerospace |
|
11,419 |
|
|
9,776 |
|
||
Total Revenue |
$ |
37,708 |
|
$ |
32,961 |
|
||
Non-GAAP Gross Profit: | ||||||||
Product Identification |
$ |
8,961 |
|
$ |
8,326 |
|
||
Aerospace |
|
4,092 |
|
|
3,646 |
|
||
Non-GAAP Gross Profit |
$ |
13,053 |
|
$ |
11,972 |
|
||
Non-GAAP Gross Profit Margin: | ||||||||
Product Identification |
|
34.1 |
% |
|
35.9 |
% |
||
Aerospace |
|
35.8 |
% |
|
37.3 |
% |
||
Non-GAAP Gross Profit Margin |
|
34.6 |
% |
|
36.3 |
% |
||
Non-GAAP Segment Operating Income: | ||||||||
Product Identification |
$ |
3,120 |
|
$ |
2,991 |
|
||
Aerospace |
|
2,932 |
|
|
1,722 |
|
||
Total Non-GAAP Segment Operating Income |
$ |
6,052 |
|
$ |
4,713 |
|
||
Non-GAAP Segment Operating Margin: | ||||||||
Product Identification |
|
11.9 |
% |
|
12.9 |
% |
||
Aerospace |
|
25.7 |
% |
|
17.6 |
% |
||
Total Non-GAAP Segment Operating Margin |
|
16.0 |
% |
|
14.3 |
% |
|
||||||||||||||||||||
Revenue by Market | ||||||||||||||||||||
(unaudited, $ in thousands) |
||||||||||||||||||||
Product Identification: | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | FY2025 | Q1 FY26 | ||||||||||||||
Desktop |
$ |
14,220 |
$ |
16,349 |
$ |
15,408 |
$ |
14,019 |
$ |
59,996 |
$ |
15,478 |
||||||||
Professional |
|
3,245 |
|
4,231 |
|
3,423 |
|
2,972 |
|
13,872 |
|
3,247 |
||||||||
Direct to Package/Overprint Printers |
|
1,787 |
|
2,925 |
|
3,627 |
|
2,718 |
|
11,057 |
|
3,396 |
||||||||
Mail & Sheet/Flat Pack Printers |
|
3,930 |
|
3,471 |
|
3,679 |
|
4,494 |
|
15,574 |
|
4,050 |
||||||||
Flexible Packaging Printers |
|
0 |
|
0 |
|
15 |
|
1,289 |
|
1,304 |
|
30 |
||||||||
Other |
|
3 |
|
188 |
|
165 |
|
187 |
|
542 |
|
88 |
||||||||
TOTAL |
$ |
23,185 |
$ |
27,165 |
$ |
26,317 |
$ |
25,679 |
$ |
102,345 |
|
26,289 |
||||||||
Aerospace: | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | FY2025 | Q1 FY26 | ||||||||||||||
Defense |
$ |
329 |
$ |
608 |
$ |
734 |
$ |
781 |
$ |
2,452 |
$ |
2,502 |
||||||||
Commercial Aircraft |
|
3,813 |
|
6,299 |
|
5,221 |
|
4,363 |
|
19,696 |
|
3,444 |
||||||||
Regional and Biz Jet Aircraft |
|
697 |
|
604 |
|
993 |
|
802 |
|
3,096 |
|
251 |
||||||||
Aftermarket |
|
4,694 |
|
5,326 |
|
7,059 |
|
5,481 |
|
22,559 |
|
4,869 |
||||||||
Other |
|
243 |
|
537 |
|
99 |
|
255 |
|
1,134 |
|
352 |
||||||||
TOTAL |
$ |
9,776 |
$ |
13,374 |
$ |
14,105 |
$ |
11,683 |
$ |
48,938 |
$ |
11,419 |
||||||||
Consolidated Total |
$ |
32,961 |
$ |
40,539 |
$ |
40,422 |
$ |
37,361 |
$ |
151,283 |
$ |
37,708 |
|
||||||||||||||||||
Revenue by Type | ||||||||||||||||||
(Unaudited, $ in thousands) | ||||||||||||||||||
Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | FY 2025 | Q1 FY26 | |||||||||||||
Product ID Hardware |
$ |
3,802 |
$ |
4,311 |
$ |
4,590 |
$ |
5,591 |
$ |
18,294 |
$ |
4,776 |
||||||
|
|
19,383 |
|
22,854 |
|
21,727 |
|
20,087 |
|
84,051 |
|
21,513 |
||||||
Total Product ID |
$ |
23,185 |
$ |
27,165 |
$ |
26,317 |
$ |
25,678 |
$ |
102,345 |
$ |
26,289 |
||||||
Aerospace Hardware |
$ |
5,073 |
$ |
8,048 |
$ |
7,032 |
$ |
6,185 |
$ |
26,338 |
$ |
6,519 |
||||||
|
|
4,703 |
|
5,326 |
|
7,073 |
|
5,498 |
|
22,600 |
|
4,900 |
||||||
|
$ |
9,776 |
$ |
13,374 |
$ |
14,105 |
$ |
11,683 |
$ |
48,938 |
$ |
11,419 |
||||||
AstroNova Hardware |
$ |
8,875 |
$ |
12,359 |
$ |
11,622 |
$ |
11,776 |
$ |
44,632 |
$ |
11,295 |
||||||
|
|
24,086 |
|
28,180 |
|
28,800 |
|
25,585 |
|
106,651 |
|
26,413 |
||||||
TOTAL |
$ |
32,961 |
$ |
40,539 |
$ |
40,422 |
$ |
37,361 |
$ |
151,283 |
$ |
37,708 |
|
|||||||||||||||||||||||
Bookings and Backlog | |||||||||||||||||||||||
(Unaudited, $ in thousands) | |||||||||||||||||||||||
Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | FY 2025 | Q1 FY26 | ||||||||||||||||||
Sales |
$ |
32,961 |
|
$ |
40,539 |
|
$ |
40,422 |
|
$ |
37,361 |
|
$ |
151,283 |
|
$ |
37,708 |
|
|||||
Bookings |
$ |
33,122 |
|
$ |
35,799 |
|
$ |
37,615 |
|
$ |
38,576 |
|
$ |
145,112 |
|
$ |
34,893 |
|
|||||
Backlog |
$ |
31,556 |
|
$ |
29,900 |
|
$ |
27,092 |
|
$ |
28,307 |
|
$ |
28,307 |
|
$ |
25,491 |
|
|||||
Book:Bill |
|
100 |
% |
|
88 |
% |
|
93 |
% |
|
103 |
% |
|
96 |
% |
|
93 |
% |
|
||||||||
Reconciliation of GAAP to Non-GAAP Items | ||||||||
(Unaudited, $ in thousands) |
||||||||
Three Months Ended | ||||||||
|
|
|||||||
Revenue |
$ |
37,708 |
|
$ |
32,961 |
|
||
Gross Profit |
$ |
12,652 |
|
$ |
11,972 |
|
||
Inventory Step-Up |
|
61 |
|
|
- |
|
||
Restructuring Charges |
|
340 |
|
|
- |
|
||
Non-GAAP Gross Profit |
$ |
13,053 |
|
$ |
11,972 |
|
||
Gross Profit Margin |
|
33.6 |
% |
|
36.3 |
% |
||
Non-GAAP Gross Profit Margin |
|
34.6 |
% |
|
36.3 |
% |
||
Operating Expenses |
$ |
12,081 |
|
$ |
10,626 |
|
||
MTEX-related Acquisition Expenses |
|
(337 |
) |
|
- |
|
||
Restructuring Charges |
|
(218 |
) |
|
- |
|
||
Non-GAAP Operating Expenses |
$ |
11,526 |
|
$ |
10,626 |
|
||
Operating Income |
$ |
571 |
|
$ |
1,346 |
|
||
MTEX-related Acquisition Expenses |
|
337 |
|
|
- |
|
||
Inventory Step-Up |
|
61 |
|
|
- |
|
||
Restructuring Charges |
|
558 |
|
|
- |
|
||
Non-GAAP Operating Income |
$ |
1,527 |
|
$ |
1,346 |
|
||
Operating Income Margin |
|
1.5 |
% |
|
4.1 |
% |
||
Non-GAAP Operating Income Margin |
|
4.0 |
% |
|
4.1 |
% |
||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
||
MTEX-related Acquisition Expenses(1) |
|
257 |
|
|
- |
|
||
Inventory Step-Up(1) |
|
49 |
|
|
- |
|
||
Restructuring Charges(1) |
|
424 |
|
|
- |
|
||
Non-GAAP Net Income |
$ |
354 |
|
$ |
1,181 |
|
||
Net Income (Loss) per Common Share - Diluted |
$ |
(0.05 |
) |
$ |
0.15 |
|
||
MTEX-related Acquisition Expenses(1) |
|
0.03 |
|
|
- |
|
||
Inventory Step-Up(1) |
|
0.01 |
|
|
- |
|
||
Restructuring Charges(1) |
|
0.06 |
|
|
- |
|
||
Non-GAAP Net Income per Common Share - Diluted |
$ |
0.05 |
|
$ |
0.15 |
|
||
(1) Net of taxes |
|
|||||||
Reconciliation of Net Income and Margin to Adjusted EBITDA and Margin |
|||||||
(Unaudited, $ in thousands) |
|||||||
Three Months Ended | |||||||
|
|
||||||
Net Income (Loss) |
$ |
(376 |
) |
$ |
1,181 |
|
|
Interest Expense |
|
897 |
|
|
482 |
|
|
Income Tax Expense (Benefit) |
|
75 |
|
|
(434 |
) |
|
Depreciation & Amortization |
|
1,290 |
|
|
911 |
|
|
EBITDA |
$ |
1,886 |
|
$ |
2,141 |
|
|
Share-Based Compensation |
|
306 |
|
|
325 |
|
|
MTEX-related Acquisition Expenses |
|
337 |
|
|
- |
|
|
Inventory Step-Up |
|
61 |
|
|
- |
|
|
Restructuring Charges |
|
558 |
|
|
- |
|
|
Adjusted EBITDA |
$ |
3,148 |
|
$ |
2,465 |
|
|
Revenue |
|
37,708 |
|
|
32,961 |
|
|
Net Income (Loss) Margin |
|
-1.0 |
% |
|
3.6 |
% |
|
Adjusted EBITDA Margin |
|
8.3 |
% |
|
7.5 |
% |
|
|||||||||||||||||||
Reconciliation of Segment Gross Profit and Margin to Non-GAAP Gross Profit and Margin |
|||||||||||||||||||
(Unaudited, $ in thousands) |
|||||||||||||||||||
Three Months Ended | |||||||||||||||||||
|
|
||||||||||||||||||
Product Identification |
Aerospace | Total |
Product Identification |
Aerospace | Total | ||||||||||||||
Segment Gross Profit |
$ |
8,727 |
|
$ |
3,925 |
|
$ |
12,652 |
|
$ |
8,326 |
|
$ |
3,646 |
|
$ |
11,972 |
|
|
Inventory Step-Up |
|
61 |
|
|
- |
|
|
61 |
|
|
- |
|
|
- |
|
|
- |
|
|
Restructuring Charges |
|
173 |
|
|
167 |
|
|
340 |
|
|
- |
|
|
- |
|
|
- |
|
|
Non-GAAP - Segment Gross Profit |
$ |
8,961 |
|
$ |
4,092 |
|
$ |
13,053 |
|
$ |
8,326 |
|
$ |
3,646 |
|
$ |
11,972 |
|
|
Revenue |
$ |
26,289 |
|
$ |
11,419 |
|
$ |
37,708 |
|
$ |
23,185 |
|
$ |
9,776 |
|
$ |
32,961 |
|
|
Gross Profit Margin |
|
33.2 |
% |
|
34.4 |
% |
|
33.6 |
% |
|
35.9 |
% |
|
37.3 |
% |
|
36.3 |
% |
|
Non-GAAP Segment Gross Profit Margin |
|
34.1 |
% |
|
35.8 |
% |
|
34.6 |
% |
|
35.9 |
% |
|
37.3 |
% |
|
36.3 |
% |
|
|||||||||||||||||||
Reconciliation of Segment Operating Profit and Margin to Non-GAAP Operating Profit and Margin |
|||||||||||||||||||
(Unaudited, $ in thousands) |
|||||||||||||||||||
Three Months Ended | |||||||||||||||||||
|
|
||||||||||||||||||
Product Identification |
Aerospace | Total |
Product Identification |
Aerospace | Total | ||||||||||||||
Segment Operating Income |
$ |
2,791 |
|
$ |
2,764 |
|
$ |
5,555 |
|
$ |
2,991 |
|
$ |
1,722 |
|
$ |
4,713 |
|
|
Inventory Step-Up |
|
61 |
|
|
- |
|
|
61 |
|
|
- |
|
|
- |
|
|
- |
|
|
Restructuring Charges |
|
268 |
|
|
168 |
|
|
436 |
|
|
- |
|
|
- |
|
|
- |
|
|
Non-GAAP - Segment Operating Income |
$ |
3,120 |
|
$ |
2,932 |
|
$ |
6,052 |
|
$ |
2,991 |
|
$ |
1,722 |
|
$ |
4,713 |
|
|
Revenue |
$ |
26,289 |
|
$ |
11,419 |
|
$ |
37,708 |
|
$ |
23,185 |
|
$ |
9,776 |
|
$ |
32,961 |
|
|
Operating Margin |
|
10.6 |
% |
|
24.2 |
% |
|
14.7 |
% |
|
12.9 |
% |
|
17.6 |
% |
|
14.3 |
% |
|
Non-GAAP Operating Margin |
|
11.9 |
% |
|
25.7 |
% |
|
16.0 |
% |
|
12.9 |
% |
|
17.6 |
% |
|
14.3 |
% |
|
Note: Segment Operating Income excludes General & Administrative Expenses |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250605972708/en/
Email: dpawlowski@allianceadvisors.com
Phone: 716.843.3908
Source: