Pyxus International, Inc. Reports Fourth Quarter Results, Completes Strong Fiscal Year 2025
— 22.1% Growth in Revenue from Pricing and Volume —
— Operating Income Grows to
— Adjusted EBITDA up 7.5% to
— Leverage Ratio Drops Below 4.0x to 3.7x, Lowest in Over 10 Years —
"Our disciplined approach to working capital management and strong demand positioned the business to accelerate our operating cycle, reduce our seasonal lines, and eliminate nearly a quarter of our long-term debt since the beginning of
"As we enter fiscal year 2026, we expect to see larger crop sizes at a reduced cost from
Fiscal Year 2025 Results
The Company drove a 22.1% increase in sales and other operating revenues in fiscal 2025 to
Our gross profit for fiscal 2025 increased 9.8% to
Selling, general, and administrative expenses for the year ended
Operating income increased 11.7% to
Select Balance Sheet and Liquidity Information
Undersupply conditions in the market continued through fiscal 2025, resulting in continued low levels of uncommitted inventory. As of
During the fiscal year, we accelerated our operating cycle by 38 days compared to the previous year, which combined with our growth in profits, generated
Fiscal 2026 Guidance
For the full year,
Financial Results Investor Call
The Company will hold an earnings conference call and webcast on
A presentation of fourth quarter and fiscal year ended
Any replay, rebroadcast, transcript, or other reproduction of this conference call, other than the replay accessible by calling the number above, has not been authorized by
Cautionary Statement Regarding Forward-Looking Statements
Readers are cautioned that the statements contained in this report regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements, which are based on current expectations of future events, may be identified by the use of words such as "guidance", "strategy," "expects," "continues," "plans," "anticipates," "believes," "will," "estimates," "intends," "projects," "goals," "targets," and other words of similar meaning. These statements also may be identified by the fact that they do not relate strictly to historical or current facts. If underlying assumptions prove inaccurate, or if known or unknown risks or uncertainties materialize, actual results could vary materially from those anticipated, estimated, or projected. These risks and uncertainties include those discussed in our Annual Report on Form 10-K for the year ended
Non-GAAP Financial Information
This press release contains financial measures that have not been prepared in accordance with generally accepted accounting principles in
About
Consolidated Statements of Operations
|
||
|
Three Months Ended |
|
(in thousands, except per share data) |
2025 |
2024 |
Sales and other operating revenues |
$ 501,715 |
$ 401,398 |
Cost of goods and services sold |
434,499 |
343,422 |
Gross profit |
67,216 |
57,976 |
Selling, general, and administrative expenses |
44,948 |
44,433 |
Other expense, net |
6,724 |
3,403 |
Restructuring and asset impairment charges |
1,843 |
3,420 |
Operating income |
13,701 |
6,720 |
Gain on debt retirement |
— |
15,914 |
Interest expense, net |
26,106 |
29,835 |
Loss before income taxes and other items |
(12,405) |
(7,201) |
Income tax (benefit) expense |
(7,195) |
10,921 |
Income from unconsolidated affiliates, net |
654 |
8,461 |
Net loss |
(4,556) |
(9,661) |
Net income attributable to noncontrolling interests |
591 |
410 |
Net loss attributable to |
$ (5,147) |
$ (10,071) |
|
|
|
Loss per share: |
|
|
Basic |
$ (0.20) |
$ (0.40) |
Diluted |
$ (0.20) |
$ (0.40) |
Consolidated Statements of Operations
|
|||
|
Years Ended |
||
(in thousands, except per share data) |
2025 |
2024 |
2023 |
Sales and other operating revenues |
$ 2,481,260 |
$ 2,032,559 |
$ 1,914,881 |
Cost of goods and services sold |
2,138,276 |
1,720,224 |
1,653,864 |
Gross profit |
342,984 |
312,335 |
261,017 |
Selling, general, and administrative expenses |
170,998 |
160,910 |
151,531 |
Other expense, net |
16,410 |
9,439 |
11,023 |
Restructuring and asset impairment charges |
2,259 |
4,799 |
4,685 |
Operating income |
153,317 |
137,187 |
93,778 |
Gain on debt retirement |
8,178 |
15,914 |
— |
Loss on deconsolidation/disposition of subsidiaries |
— |
— |
648 |
Loss on pension settlement |
— |
12,008 |
2,588 |
Interest expense, net |
128,041 |
125,620 |
113,164 |
Income (loss) before income taxes and other items |
33,454 |
15,473 |
(22,622) |
Income tax expense |
25,053 |
27,281 |
34,127 |
Income from unconsolidated affiliates, net |
8,132 |
14,992 |
18,512 |
Net income (loss) |
16,533 |
3,184 |
(38,237) |
Net income attributable to noncontrolling interests |
1,367 |
521 |
904 |
Net income (loss) attributable to |
$ 15,166 |
$ 2,663 |
$ (39,141) |
|
|
|
|
Earnings (loss) per share: |
|
|
|
Basic |
$ 0.59 |
$ 0.11 |
$ (1.57) |
Diluted |
$ 0.59 |
$ 0.11 |
$ (1.57) |
Consolidated Balance Sheets
|
||
(in thousands) |
|
|
Assets |
|
|
Current assets |
|
|
Cash and cash equivalents |
$ 78,254 |
$ 92,569 |
Restricted cash |
7,290 |
7,224 |
Trade receivables, net |
189,239 |
168,764 |
Other receivables |
15,040 |
18,704 |
Inventories, net |
761,951 |
931,654 |
Advances to suppliers, net |
30,745 |
20,397 |
Recoverable income taxes |
6,616 |
4,455 |
Prepaid expenses |
47,151 |
50,185 |
Other current assets |
21,874 |
16,254 |
Total current assets |
1,158,160 |
1,310,206 |
Investments in unconsolidated affiliates |
96,928 |
101,255 |
Intangible assets, net |
28,507 |
33,879 |
Deferred income taxes, net |
13,567 |
7,196 |
Long-term recoverable income taxes |
5,669 |
2,963 |
Other noncurrent assets |
33,094 |
32,617 |
Right-of-use assets |
29,742 |
35,639 |
Property, plant, and equipment, net |
138,176 |
134,158 |
Total assets |
$ 1,503,843 |
$ 1,657,913 |
|
|
|
Liabilities and Stockholders' Equity |
|
|
Current liabilities |
|
|
Notes payable |
$ 395,030 |
$ 499,312 |
Accounts payable |
132,871 |
181,247 |
Advances from customers |
135,607 |
90,719 |
Accrued expenses and other current liabilities |
90,912 |
96,954 |
Income taxes payable |
11,001 |
8,539 |
Operating leases payable |
8,514 |
8,100 |
Current portion of long-term debt |
12 |
20,294 |
Total current liabilities |
773,947 |
905,165 |
Long-term taxes payable |
5,187 |
2,678 |
Long-term debt |
454,850 |
497,734 |
Deferred income taxes |
8,818 |
7,934 |
Liability for unrecognized tax benefits |
18,635 |
17,742 |
Long-term leases |
19,584 |
26,136 |
Pension, postretirement, and other long-term liabilities |
57,052 |
53,701 |
Total liabilities |
1,338,073 |
1,511,090 |
Commitments and contingencies |
|
|
Stockholders' equity |
|
|
Common stock—no par value: |
|
|
Authorized shares (250,000 for all periods) |
|
|
Issued and outstanding shares (24,608 and 25,000) |
392,899 |
389,789 |
Retained deficit |
(240,125) |
(255,291) |
Accumulated other comprehensive income |
7,315 |
7,786 |
Total stockholders' equity of |
160,089 |
142,284 |
Noncontrolling interests |
5,681 |
4,539 |
Total stockholders' equity |
165,770 |
146,823 |
Total liabilities and stockholders' equity |
$ 1,503,843 |
$ 1,657,913 |
|
|
|
Segment Results
Years Ended
|
||||
|
Years Ended |
Change |
||
(in millions, except per kilo amounts) |
2025 |
2024 |
$ |
% |
Leaf: |
|
|
|
|
Product revenue |
$ 2,335.1 |
$ 1,912.4 |
422.7 |
22.1 |
Tobacco costs |
1,905.5 |
1,535.3 |
370.2 |
24.1 |
Transportation, storage, and other period costs |
108.5 |
89.1 |
19.4 |
21.8 |
Total cost of goods sold |
2,014.0 |
1,624.4 |
389.6 |
24.0 |
Product gross profit |
321.1 |
288.0 |
33.1 |
11.5 |
Product gross profit as a percent of sales |
13.8 % |
15.1 % |
|
|
|
|
|
|
|
Kilos sold |
383.4 |
370.7 |
12.7 |
3.4 |
Average price per kilo |
$ 6.09 |
$ 5.16 |
0.93 |
18.0 |
Average cost per kilo |
5.25 |
4.38 |
0.87 |
19.9 |
Average gross profit per kilo |
0.84 |
0.78 |
0.06 |
7.7 |
|
|
|
|
|
Processing and other revenues |
$ 135.9 |
$ 117.2 |
18.7 |
16.0 |
Processing and other costs of services sold |
111.8 |
89.6 |
22.2 |
24.8 |
Processing and other gross profit |
24.1 |
27.6 |
(3.5) |
(12.7) |
Processing and other gross profit as a percent of sales |
17.7 % |
23.5 % |
|
|
|
|
|
|
|
All Other: |
|
|
|
|
Sales and other operating revenues |
$ 10.3 |
$ 2.9 |
7.4 |
255.2 |
Cost of goods and services sold |
12.5 |
6.2 |
6.3 |
101.6 |
Gross loss |
(2.2) |
(3.3) |
1.1 |
33.3 |
Gross loss as a percent of sales |
(21.4) % |
(113.8) % |
|
|
Reconciliation of Certain Non-GAAP Financials Measures (1)(Unaudited)
|
|||||
|
Three Months Ended |
Fiscal Years Ended |
|||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
2023 |
Net (loss) income attributable to |
$ (5,147) |
$ (10,071) |
$ 15,166 |
$ 2,663 |
$ (39,141) |
Plus: Interest expense |
27,426 |
31,395 |
133,108 |
132,174 |
118,458 |
Plus: Income tax (benefit) expense |
(7,195) |
10,921 |
25,053 |
27,281 |
34,127 |
Plus: Depreciation and amortization expense |
5,296 |
5,022 |
20,334 |
19,250 |
19,137 |
EBITDA (1) |
20,380 |
37,267 |
193,661 |
181,368 |
132,581 |
Plus: (Recoveries) reserves for doubtful customer receivables |
(580) |
(151) |
103 |
640 |
426 |
Plus: Other expense, net |
6,724 |
3,403 |
16,410 |
9,439 |
11,023 |
Plus: Noncash equity-based compensation |
211 |
— |
4,110 |
— |
— |
Plus: Restructuring and asset impairment charges (2) |
1,843 |
3,420 |
2,259 |
4,799 |
6,160 |
Less: Gain on debt retirement |
— |
15,914 |
8,178 |
15,914 |
— |
Plus: Debt restructuring (3) |
— |
155 |
— |
330 |
5,496 |
Plus: Pension retirement expense (4) |
— |
— |
— |
12,008 |
2,724 |
Plus: Other adjustments (5) |
28 |
459 |
45 |
1,247 |
397 |
Adjusted EBITDA (1) |
$ 28,606 |
$ 28,639 |
$ 208,410 |
$ 193,917 |
$ 158,807 |
|
|
|
|
|
|
Total debt |
|
|
$ 849,892 |
$ 1,017,340 |
$ 1,001,049 |
Less: Cash |
|
|
78,254 |
92,569 |
136,733 |
Net debt (1) |
|
|
$ 771,638 |
$ 924,771 |
$ 864,316 |
Net debt /Adjusted EBITDA (1) |
|
|
3.70x |
4.77x |
5.44x |
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
$ 208,410 |
$ 193,917 |
$ 158,807 |
Interest expense |
|
|
133,108 |
132,174 |
118,458 |
Interest coverage |
|
|
1.57x |
1.47x |
1.34x |
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
$ 158,302 |
$ 1,864 |
$ (13,386) |
$ (214,970) |
$ (137,822) |
Capital expenditures |
(7,909) |
(6,692) |
(23,028) |
(21,043) |
(16,307) |
Collections from beneficial interests in securitized trade receivables (6) |
45,488 |
48,613 |
188,312 |
175,911 |
165,262 |
Adjusted Free Cash Flow (1) |
$ 195,881 |
$ 43,785 |
$ 151,898 |
$ (60,102) |
$ 11,133 |
|
|
(1) |
Earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), Adjusted Free Cash Flow, and Net Debt are not measures of results of operations, cash flows from operations or indebtedness under generally accepted accounting principles in |
(2) |
Amounts incurred during the fiscal year ended |
(3) |
Amounts incurred during the fiscal year ended |
(4) |
During the fiscal year ended |
(5) |
Includes other individually insignificant adjustments that are not reflective of the Company's ongoing operations. |
(6) |
Represents cash receipts from the beneficial interest on sold receivables under the Company's accounts receivable securitization programs and are classified as investing activities within the consolidated statements of cash flows. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pyxus-international-inc-reports-fourth-quarter-results-completes-strong-fiscal-year-2025-302477544.html
SOURCE