Tuniu Announces Unaudited First Quarter 2025 Financial Results
"We are pleased to kick off the year with steady growth momentum," said Mr. Donald Dunde Yu,
First Quarter 2025 Results
Net revenues were
-
Revenues from packaged tours were
RMB99.0 million (US$13.6 million ) in the first quarter of 2025, representing a year-over-year increase of 19.3% from the corresponding period in 2024. The increase was primarily due to the growth of organized tours. -
Other revenues were
RMB18.5 million (US$2.6 million ) in the first quarter of 2025, representing a year-over-year decrease of 25.8% from the corresponding period in 2024. The decrease was primarily due to the decrease in the commission fees received from other travel-related products.
[1] The conversion of Renminbi ("RMB") into |
Cost of revenues was
Gross profit was
Operating expenses were
-
Research and product development expenses were
RMB14.5 million (US$2.0 million ) in the first quarter of 2025, representing a year-over-year increase of 11.5%. The increase was primarily due to the increase in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 12.4% in the first quarter of 2025. -
Sales and marketing expenses were
RMB43.2 million (US$6.0 million ) in the first quarter of 2025, representing a year-over-year increase of 17.3%. The increase was primarily due to the increase in sales and marketing personnel related expenses and promotion expenses. Sales and marketing expenses as a percentage of net revenues were 36.8% in the first quarter of 2025. -
General and administrative expenses were
RMB22.8 million (US$3.1 million ) in the first quarter of 2025, representing a year-over-year increase of 11.1%. The increase was primarily due to the impairment of property and equipment, net recorded in the first quarter of 2025. General and administrative expenses as a percentage of net revenues were 19.4% in the first quarter of 2025.
Loss from operations was
[2] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP. |
Net loss was
Net loss attributable to ordinary shareholders of
As of
Business Outlook
For the second quarter of 2025,
Share Repurchase Update
In
Conference Call Information
To participate in the conference call, please dial the following numbers:
|
1-888-346-8982 |
|
852-301-84992 |
Mainland |
4001-201203 |
International |
1-412-902-4272 |
Conference ID:
A telephone replay will be available one hour after the end of the conference call through
|
1-877-344-7529 |
International |
1-412-317-0088 |
Replay Access Code: 4581400
Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.
About Tuniu
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to income/(loss) from operations, net income/(loss), net income/(loss) attributable to ordinary shareholders of
This non-GAAP financial measure is not defined under
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.
(Financial Tables Follow)
|
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(All amounts in thousands, except per share information) |
|||||
|
December 31, 2024 |
|
March 31, 2025 |
|
March 31, 2025 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
465,004 |
|
489,896 |
|
67,509 |
Restricted cash |
26,061 |
|
10,648 |
|
1,467 |
Short-term investments |
432,823 |
|
554,199 |
|
76,371 |
Accounts receivable, net |
43,313 |
|
37,155 |
|
5,120 |
Amounts due from related parties |
752 |
|
1,311 |
|
181 |
Prepayments and other current assets |
235,443 |
|
192,290 |
|
26,498 |
Total current assets |
1,203,396 |
|
1,285,499 |
|
177,146 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Long-term investments |
534,041 |
|
349,290 |
|
48,133 |
Property and equipment, net |
32,849 |
|
28,847 |
|
3,975 |
Intangible assets, net |
22,210 |
|
21,381 |
|
2,946 |
Land use right, net |
88,467 |
|
87,952 |
|
12,120 |
Operating lease right-of-use assets, net |
9,266 |
|
8,679 |
|
1,196 |
Other non-current assets |
19,208 |
|
19,086 |
|
2,630 |
Total non-current assets |
706,041 |
|
515,235 |
|
71,000 |
Total assets |
1,909,437 |
|
1,800,734 |
|
248,146 |
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term borrowings |
36 |
|
36 |
|
5 |
Accounts and notes payable |
290,112 |
|
305,416 |
|
42,087 |
Amounts due to related parties |
3,121 |
|
4,592 |
|
633 |
Salary and welfare payable |
23,148 |
|
16,971 |
|
2,339 |
Taxes payable |
5,060 |
|
2,559 |
|
353 |
Advances from customers |
247,151 |
|
159,385 |
|
21,964 |
Operating lease liabilities, current |
2,994 |
|
3,070 |
|
423 |
Accrued expenses and other current liabilities |
322,034 |
|
339,807 |
|
46,824 |
Total current liabilities |
893,656 |
|
831,836 |
|
114,628 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Operating lease liabilities, non-current |
1,680 |
|
1,574 |
|
217 |
Deferred tax liabilities |
5,151 |
|
4,964 |
|
684 |
Total non-current liabilities |
6,831 |
|
6,538 |
|
901 |
Total liabilities |
900,487 |
|
838,374 |
|
115,529 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Ordinary shares |
249 |
|
249 |
|
34 |
Less: |
(329,668) |
|
(342,050) |
|
(47,136) |
Additional paid-in capital |
9,146,928 |
|
9,118,363 |
|
1,256,544 |
Accumulated other comprehensive income |
313,460 |
|
312,599 |
|
43,077 |
Accumulated deficit |
(8,050,378) |
|
(8,055,076) |
|
(1,110,018) |
|
1,080,591 |
|
1,034,085 |
|
142,501 |
Noncontrolling interests |
(71,641) |
|
(71,725) |
|
(9,884) |
Total equity |
1,008,950 |
|
962,360 |
|
132,617 |
Total liabilities and equity |
1,909,437 |
|
1,800,734 |
|
248,146 |
|
|||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss) |
|||||||
(All amounts in thousands, except per share information) |
|||||||
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
March 31, 2024 |
|
December 31, 2024 |
|
March 31, 2025 |
|
March 31, 2025 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Packaged tours |
82,951 |
|
75,440 |
|
98,969 |
|
13,638 |
Others |
25,007 |
|
27,292 |
|
18,547 |
|
2,556 |
Net revenues |
107,958 |
|
102,732 |
|
117,516 |
|
16,194 |
Cost of revenues |
(25,913) |
|
(32,935) |
|
(48,169) |
|
(6,638) |
Gross profit |
82,045 |
|
69,797 |
|
69,347 |
|
9,556 |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Research and product development |
(13,024) |
|
(13,325) |
|
(14,528) |
|
(2,002) |
Sales and marketing |
(36,824) |
|
(42,697) |
|
(43,188) |
|
(5,951) |
General and administrative |
(20,479) |
|
(26,841) |
|
(22,755) |
|
(3,136) |
Other operating income |
582 |
|
369 |
|
326 |
|
45 |
Total operating expenses |
(69,745) |
|
(82,494) |
|
(80,145) |
|
(11,044) |
Income/(loss) from operations |
12,300 |
|
(12,697) |
|
(10,798) |
|
(1,488) |
Other income/(expenses) |
|
|
|
|
|
|
|
Interest and investment income/(loss), net |
10,041 |
|
(5,609) |
|
7,829 |
|
1,079 |
Interest expense |
(613) |
|
(612) |
|
(551) |
|
(76) |
Foreign exchange losses, net |
(568) |
|
(6,102) |
|
(1,521) |
|
(210) |
Other income/(loss), net |
1,279 |
|
49 |
|
(364) |
|
(50) |
Income/(loss) before income tax expense |
22,439 |
|
(24,971) |
|
(5,405) |
|
(745) |
Income tax benefit/(expense) |
64 |
|
(283) |
|
(52) |
|
(7) |
Equity in (loss)/income of affiliates |
(604) |
|
188 |
|
105 |
|
14 |
Net income/(loss) |
21,899 |
|
(25,066) |
|
(5,352) |
|
(738) |
Net income/(loss) attributable to noncontrolling interests |
7,988 |
|
(859) |
|
(654) |
|
(90) |
Net income/(loss) attributable to ordinary shareholders of |
13,911 |
|
(24,207) |
|
(4,698) |
|
(648) |
|
|
|
|
|
|
|
|
Net income/(loss) |
21,899 |
|
(25,066) |
|
(5,352) |
|
(738) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax |
2,034 |
|
8,568 |
|
(861) |
|
(119) |
Comprehensive income/(loss) |
23,933 |
|
(16,498) |
|
(6,213) |
|
(857) |
|
|
|
|
|
|
|
|
Net income/(loss) per ordinary share attributable to ordinary |
0.04 |
|
(0.07) |
|
(0.01) |
|
(0.001) |
Net income/(loss) per ADS - basic and diluted* |
0.12 |
|
(0.21) |
|
(0.03) |
|
(0.004) |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in computing |
371,516,251 |
|
354,106,851 |
|
348,847,377 |
|
348,847,377 |
Weighted average number of ordinary shares used in computing |
373,365,967 |
|
354,106,851 |
|
348,847,377 |
|
348,847,377 |
|
|
|
|
|
|
|
|
Share-based compensation expenses included are as follows: |
|
|
|
|
|
|
|
Cost of revenues |
65 |
|
66 |
|
65 |
|
9 |
Research and product development |
65 |
|
66 |
|
65 |
|
9 |
Sales and marketing |
31 |
|
32 |
|
31 |
|
4 |
General and administrative |
4,830 |
|
1,253 |
|
1,230 |
|
169 |
Total |
4,991 |
|
1,417 |
|
1,391 |
|
191 |
|
|
|
|
|
|
|
|
*Each ADS represents three of the Company's ordinary shares. |
Reconciliations of GAAP and Non-GAAP Results |
|||||||||
(All amounts in thousands, except per share information) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Impairment |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
of property and equipment, net |
|
Result |
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
(10,798) |
|
1,391 |
|
764 |
|
3,316 |
|
(5,327) |
|
|
|
|
|
|
|
|
|
|
Net (loss)/income |
(5,352) |
|
1,391 |
|
764 |
|
3,316 |
|
119 |
|
|
|
|
|
|
|
|
|
|
Net (loss)/income attributable to ordinary shareholders |
(4,698) |
|
1,391 |
|
764 |
|
3,316 |
|
773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Impairment |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
of property and equipment, net |
|
Result |
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from operations |
(12,697) |
|
1,417 |
|
764 |
|
15,641 |
|
5,125 |
|
|
|
|
|
|
|
|
|
|
Net loss |
(25,066) |
|
1,417 |
|
764 |
|
15,641 |
|
(7,244) |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(24,207) |
|
1,417 |
|
764 |
|
15,641 |
|
(6,385) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Impairment |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
of property and equipment, net |
|
Result |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
12,300 |
|
4,991 |
|
828 |
|
- |
|
18,119 |
|
|
|
|
|
|
|
|
|
|
Net income |
21,899 |
|
4,991 |
|
828 |
|
- |
|
27,718 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders |
13,911 |
|
4,991 |
|
828 |
|
- |
|
19,730 |
View original content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-first-quarter-2025-financial-results-302479996.html
SOURCE