Kewaunee Scientific Reports Results for Fiscal Year and Fourth Quarter
Fiscal Year 2025 Fourth Quarter Results
Sales during the fourth quarter of fiscal year 2025 were
The Company's order backlog was
Prior Year Quarter Non-Recurring Transactions:
During the fourth quarter of the previous fiscal year, two non-recurring transactions were recorded that impacted reported earnings and EBITDA which management believes should be considered when analyzing our financial results for the two most recent fiscal years. First, the Company successfully annuitized its pension obligation, which had been in a frozen state since 2005. Terminating the pension resulted in a one-time, non-cash expense and reduction to EBITDA in the quarter of
Excluding the two non-recurring transactions, prior year fourth quarter adjusted pre-tax earnings were
Current Quarter Adjustments for Professional and Other Fees Related to the Nu Aire Transaction, Integration, and Purchase Accounting:
Within the fourth quarter of fiscal year 2025, the Company continued to incur costs associated with the acquisition and integration of
Acquisition, integration, and purchase accounting costs in the aggregate in the fourth quarter of fiscal year 2025 reduced pre-tax earnings by
After adjusting for these costs, adjusted pre-tax earnings for the quarter were
Fourth Quarter Segment Results and Discussion:
Domestic Segment
- Domestic sales for the quarter were
International Segment
- International sales for the quarter were
Corporate Segment
- Corporate segment net loss was (
"Kewaunee again delivered another strong quarter, closing out fiscal year 2025 on a high note. Our team continues to embrace the momentum we have generated in the market, delivering on our commitments to our customers, which continues to result in Kewaunee being the preferred supplier of choice for customers looking to furnish laboratory spaces," said
Fiscal Year 2025 Full Year Results
Sales during fiscal year 2025 were
Prior Year Non-Recurring Transactions:
As discussed in the Company's fourth quarter results above, two non-recurring transactions were recorded in the prior year fourth quarter that impacted reported earnings and EBITDA. Excluding these two non-recurring prior year fourth quarter transactions, adjusted pre-tax earnings for the prior fiscal year were
Current Year Adjustments for Professional and Other Fees Related to the Nu Aire Transaction, Integration, and Purchase Accounting:
Kewaunee successfully completed the acquisition of
Acquisition, integration, and purchase accounting costs in the aggregate for fiscal year 2025 were a
After adjusting for these costs, adjusted pre-tax earnings for the fiscal year was
Fiscal Year Segment Results and Discussion:
Domestic Segment
- Domestic sales for the fiscal year were
International Segment
- International sales for the fiscal year were
Corporate Segment
- Corporate segment net loss was (
Consolidated Working Capital Discussion:
Total cash on hand on
The Company had short-term debt of
"Fiscal year 2025 was marked by exceptional performance from our Kewaunee team," said Thomas D. Hull III, Kewaunee's President and Chief Executive Officer. "The Company delivered excellent financial results and closed the year with a robust and healthy backlog. These results reflect the consistent execution and dedication of our global team. They are also a testament to the valuable support of our channel partners, who bring our solutions to customers across multiple end markets - customers who rely on Kewaunee's portfolio to advance their most critical priorities and create amazing laboratory spaces."
"While our industry has been facing a period of instability driven by geopolitical uncertainty, unclear tariff policies and ongoing supply chain disruptions, Kewaunee has responded with resilience. Kewaunee's culture is one of preparedness and a bias towards action which has enabled us to thrive in the midst of these uncertainties. We have a high performing culture and our teams view uncertainty as opportunity."
"We also have the best channel partners in the business, and our collaborative way of working together is producing results in the marketplace as we continue to win our fair share of projects across all markets we serve. This has never been more evident than in the consistent strength of our backlog in recent fiscal years with strength across most end-markets."
"In November of this past year, Kewaunee took a significant step forward in our growth journey with the acquisition of
"As we look forward, we are not standing still and we expect to continue to grow both organically and inorganically. Our culture will continue to be a powerful force, fueling our ability to adapt, grow, and deliver lasting value for our customers, communities, partners, and shareholders. For business owners who care deeply about their legacy, their team, and the future of their company, Kewaunee offers more than capital - we offer stewardship, continuity, and a partner they can trust for the next chapter."
1 EBITDA, Adjusted EBITDA, adjusted net earnings, and adjusted net earnings per share are non-GAAP financial measures. See the tables below for a reconciliation of these non-GAAP measures to the most comparable GAAP measures. |
EBITDA and Segment EBITDA Reconciliation |
||||||||
|
||||||||
Quarter Ended |
|
Domestic |
|
International |
|
Corporate |
|
Consolidated |
Net Earnings (Loss) |
|
$ 3,410 |
|
$ 1,138 |
|
$ 6,478 |
|
$ 11,026 |
Add/(Less): |
|
|
|
|
|
|
|
|
Interest Expense |
|
550 |
|
23 |
|
13 |
|
586 |
Interest Income |
|
— |
|
(211) |
|
(124) |
|
(335) |
Income Taxes |
|
875 |
|
678 |
|
(11,385) |
|
(9,832) |
Depreciation and Amortization |
|
671 |
|
106 |
|
43 |
|
820 |
EBITDA |
|
$ 5,506 |
|
$ 1,734 |
|
$ (4,975) |
|
$ 2,265 |
Pension Termination Costs |
|
— |
|
— |
|
4,019 |
|
4,019 |
Adjusted EBITDA |
|
$ 5,506 |
|
$ 1,734 |
|
$ (956) |
|
$ 6,284 |
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Domestic |
|
International |
|
Corporate |
|
Consolidated |
Net Earnings (Loss) |
|
$ 5,099 |
|
$ 1,607 |
|
$ (1,856) |
|
$ 4,850 |
Add/(Less): |
|
|
|
|
|
|
|
|
Interest Expense |
|
316 |
|
5 |
|
842 |
|
1,163 |
Interest Income |
|
— |
|
(113) |
|
(6) |
|
(119) |
Income Taxes |
|
1,910 |
|
825 |
|
(533) |
|
2,202 |
Depreciation and Amortization |
|
1,430 |
|
103 |
|
42 |
|
1,575 |
EBITDA |
|
$ 8,755 |
|
$ 2,427 |
|
$ (1,511) |
|
$ 9,671 |
Professional and Other Fees2 |
|
514 |
|
— |
|
136 |
|
650 |
Adjusted EBITDA |
|
$ 9,269 |
|
$ 2,427 |
|
$ (1,375) |
|
$ 10,321 |
|
|
|
|
|
|
|
|
|
Fiscal Year to Date |
|
Domestic |
|
International |
|
Corporate |
|
Consolidated |
Net Earnings (Loss) |
|
$ 11,808 |
|
$ 3,055 |
|
$ 3,890 |
|
$ 18,753 |
Add/(Less): |
|
|
|
|
|
|
|
|
Interest Expense |
|
1,574 |
|
166 |
|
59 |
|
1,799 |
Interest Income |
|
— |
|
(849) |
|
(244) |
|
(1,093) |
Income Taxes |
|
3,240 |
|
2,935 |
|
(12,113) |
|
(5,938) |
Depreciation and Amortization |
|
2,524 |
|
408 |
|
193 |
|
3,125 |
EBITDA |
|
$ 19,146 |
|
5,715 |
|
$ (8,215) |
|
$ 16,646 |
Pension Termination Costs |
|
— |
|
— |
|
4,019 |
|
4,019 |
Adjusted EBITDA |
|
$ 19,146 |
|
$ 5,715 |
|
$ (4,196) |
|
$ 20,665 |
|
|
|
|
|
|
|
|
|
Fiscal Year to Date |
|
Domestic |
|
International |
|
Corporate |
|
Consolidated |
Net Earnings (Loss) |
|
$ 15,370 |
|
$ 2,902 |
|
$ (6,867) |
|
$ 11,405 |
Add/(Less): |
|
|
|
|
|
|
|
|
Interest Expense |
|
1,492 |
|
71 |
|
1,651 |
|
3,214 |
Interest Income |
|
(1) |
|
(550) |
|
(416) |
|
(967) |
Income Taxes |
|
4,553 |
|
1,632 |
|
(2,983) |
|
3,202 |
Depreciation and Amortization |
|
4,166 |
|
420 |
|
173 |
|
4,759 |
EBITDA |
|
$ 25,580 |
|
$ 4,475 |
|
$ (8,442) |
|
$ 21,613 |
Professional and Other Fees3 |
|
1,526 |
|
— |
|
3,389 |
|
4,915 |
Adjusted EBITDA |
|
$ 27,106 |
|
$ 4,475 |
|
$ (5,053) |
|
$ 26,528 |
|
2 Professional and other fees incurred during the three months ended |
3 Professional and other fees incurred during the twelve months ended |
Adjusted Consolidated Statement of Operations Reconciliation |
||||
|
||||
|
Three Months Ended
|
|||
|
As Reported |
Professional |
Adjusted
|
Adjusted
|
Net sales |
$ 77,148 |
$ — |
$ 77,148 |
$ 56,702 |
Cost of products sold |
53,110 |
686 |
52,424 |
42,062 |
Gross profit |
24,038 |
686 |
24,724 |
14,640 |
Operating expenses |
15,538 |
572 |
14,966 |
9,082 |
Operating profit |
8,500 |
1,258 |
9,758 |
5,558 |
Pension expense |
— |
— |
— |
(36) |
Other (expense) income, net |
(188) |
— |
(188) |
430 |
Interest expense |
(1,163) |
— |
(1,163) |
(586) |
Profit (loss) before income taxes |
7,149 |
1,258 |
8,407 |
5,366 |
Income tax expense (benefit) |
2,202 |
294 |
2,496 |
621 |
Net earnings (loss) |
4,947 |
964 |
5,911 |
4,745 |
Less: Net earnings attributable to the non-controlling interest |
97 |
— |
97 |
153 |
Net earnings (loss) attributable to |
$ 4,850 |
$ 964 |
$ 5,814 |
$ 4,592 |
|
|
|
|
|
Net earnings (loss) per share attributable to |
|
|
|
|
Basic |
$ 1.70 |
$ 0.34 |
$ 2.04 |
$ 1.61 |
Diluted |
$ 1.63 |
$ 0.32 |
$ 1.95 |
$ 1.55 |
|
Twelve Months Ended
|
|||
|
As Reported |
Professional |
Adjusted
|
Adjusted
|
Net sales |
$ 240,472 |
$ — |
$ 240,472 |
$ 203,755 |
Cost of products sold |
171,615 |
1,540 |
170,075 |
151,704 |
Gross profit |
68,857 |
1,540 |
70,397 |
52,051 |
Operating expenses |
51,098 |
4,178 |
46,920 |
33,770 |
Operating profit |
17,759 |
5,718 |
23,477 |
18,281 |
Pension expense |
— |
— |
— |
(158) |
Other income, net |
240 |
324 |
564 |
814 |
Interest expense |
(3,214) |
— |
(3,214) |
(1,799) |
Profit (loss) before income taxes |
14,785 |
6,042 |
20,827 |
17,138 |
Income tax expense (benefit) |
3,202 |
1,455 |
4,657 |
4,515 |
Net earnings (loss) |
11,583 |
4,587 |
16,170 |
12,623 |
Less: Net earnings attributable to the non-controlling interest |
178 |
— |
178 |
304 |
Net earnings (loss) attributable to |
$ 11,405 |
$ 4,587 |
$ 15,992 |
$ 12,319 |
|
|
|
|
|
Net earnings (loss) per share attributable to |
|
|
|
|
Basic |
$ 3.98 |
$ 1.60 |
$ 5.59 |
$ 4.28 |
Diluted |
$ 3.83 |
$ 1.54 |
$ 5.37 |
$ 4.19 |
|
4 Professional and other fees incurred during the three months ended |
5 Professional and other fees incurred during the twelve months ended |
About Non-GAAP Measures
The Company includes non-GAAP financial measures such as adjusted net earnings and adjusted net earnings per share, in the information provided with this press release as supplemental information relating to its operating results. Adjusted net earnings represents GAAP net earnings adjusted for professional and other fees related to the acquisition of
EBITDA and Segment EBITDA are calculated as net earnings (loss), less interest expense and interest income, income taxes, depreciation, and amortization. Adjusted EBITDA and Adjusted Segment EBITDA are calculated as EBITDA or Segment EBITDA less the impact of the one-time costs incurred for professional and other fees related to the acquisition of
About Kewaunee Scientific
Founded in 1906,
Learn more at the companies' websites, located at http://www.kewaunee.com and http://www.nuaire.com/.
This press release contains statements that the Company believes to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this press release, including statements regarding the Company's future financial condition, results of operations, business operations and business prospects, are forward-looking statements. Words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "predict," "believe" and similar words, expressions and variations of these words and expressions are intended to identify forward-looking statements. Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions, and other important factors that could significantly impact results or achievements expressed or implied by such forward-looking statements. Such factors, risks, uncertainties and assumptions include, but are not limited to: our ability to realize the benefits anticipated as a result of the
Condensed Consolidated Statements of Operations ($ and shares in thousands, except per share amounts) |
|||||||
|
|||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Net sales |
$ 77,148 |
|
$ 56,702 |
|
$ 240,472 |
|
$ 203,755 |
Cost of products sold |
53,110 |
|
42,062 |
|
171,615 |
|
151,704 |
Gross profit |
24,038 |
|
14,640 |
|
68,857 |
|
52,051 |
Operating expenses |
15,538 |
|
9,082 |
|
51,098 |
|
33,770 |
Operating profit |
8,500 |
|
5,558 |
|
17,759 |
|
18,281 |
Pension expense |
— |
|
(4,055) |
|
— |
|
(4,177) |
Other (expense) income, net |
(188) |
|
430 |
|
240 |
|
814 |
Interest expense |
(1,163) |
|
(586) |
|
(3,214) |
|
(1,799) |
Profit before income taxes |
7,149 |
|
1,347 |
|
14,785 |
|
13,119 |
Income tax expense (benefit) |
2,202 |
|
(9,832) |
|
3,202 |
|
(5,938) |
Net earnings |
4,947 |
|
11,179 |
|
11,583 |
|
19,057 |
Less: Net earnings attributable to the non-controlling interest |
97 |
|
153 |
|
178 |
|
304 |
Net earnings attributable to |
$ 4,850 |
|
$ 11,026 |
|
$ 11,405 |
|
$ 18,753 |
|
|
|
|
|
|
|
|
Net earnings per share attributable to |
|
|
|
|
|
|
|
Basic |
$ 1.70 |
|
$ 3.86 |
|
$ 3.98 |
|
$ 6.51 |
Diluted |
$ 1.63 |
|
$ 3.71 |
|
$ 3.83 |
|
$ 6.38 |
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
Basic |
2,854 |
|
2,858 |
|
2,862 |
|
2,879 |
Diluted |
2,981 |
|
2,972 |
|
2,979 |
|
2,938 |
Condensed Consolidated Balance Sheets ($ in thousands) |
|||
|
|||
|
|
|
|
Assets |
|
|
|
Cash and cash equivalents |
$ 14,942 |
|
$ 23,267 |
Restricted cash |
2,222 |
|
2,671 |
Receivables, less allowances |
62,384 |
|
45,064 |
Inventories |
32,849 |
|
20,679 |
Prepaid expenses and other current assets |
5,966 |
|
5,136 |
Total Current Assets |
118,363 |
|
96,817 |
Net Property, Plant and Equipment |
23,174 |
|
17,649 |
Right of use assets |
12,965 |
|
7,454 |
Deferred income taxes |
3,994 |
|
7,401 |
Intangible assets, net |
17,831 |
|
— |
|
12,487 |
|
— |
Other assets |
5,840 |
|
5,445 |
Total Assets |
$ 194,654 |
|
$ 134,766 |
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
Short-term borrowings |
$ 986 |
|
$ 3,099 |
Current portion of term loan |
2,903 |
|
— |
Current portion of lease obligations |
3,371 |
|
2,234 |
Current portion of financing liability |
788 |
|
713 |
Accounts payable |
27,033 |
|
23,262 |
Other Current Liabilities |
18,631 |
|
11,472 |
Total Current Liabilities |
53,712 |
|
40,780 |
Long-term portion of lease obligations |
8,946 |
|
5,669 |
Long-term portion of financing liability |
26,632 |
|
27,420 |
Long-term portion of seller note |
23,537 |
|
— |
Long-term portion of term loan |
10,412 |
|
— |
Other non-current liabilities |
5,170 |
|
4,688 |
Total Liabilities |
128,409 |
|
78,557 |
Commitments and Contingencies |
|
|
|
Stockholders' Equity: |
|
|
|
Kewaunee Scientific Corporation Equity |
64,457 |
|
54,760 |
Non-controlling interest |
1,788 |
|
1,449 |
Total Stockholders' Equity |
66,245 |
|
56,209 |
Total Liabilities and Stockholders' Equity |
$ 194,654 |
|
$ 134,766 |
Contact: |
Donald T. Gardner III |
|
704/871-3274 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/kewaunee-scientific-reports-results-for-fiscal-year-and-fourth-quarter-302491500.html
SOURCE