Badger Meter Reports Second Quarter 2025 Financial Results
Second Quarter 2025 Highlights
-
Total sales of
$238.1 million , 10% higher than the prior year's$216.7 million . -
Operating earnings increased 8% year-over-year to
$44.9 million , with operating profit margins of 18.8% versus 19.2% in the prior year quarter. -
Diluted earnings per share (EPS) increased 4% to
$1.17 compared to$1.12 in the prior year quarter. -
Robust cash provided by operations of
$44.6 million , which increased 22% year-over-year.
“We delivered strong sales growth, solid profitability and robust cash flow against last year's quarterly sales high-water mark," said
Second Quarter Operating Results
Utility water sales increased 11% year-over-year, including the first full quarter of the SmartCover acquisition. Excluding SmartCover, utility water sales increased 6%, lapping the 26% sales growth delivered in the second quarter of 2024. Ongoing customer adoption of digital smart water solutions, including increased sales of metering, BEACON® SaaS, and water quality and remote monitoring solutions, were the primary drivers of growth compared to the prior year quarter.
Sales of flow instrumentation products were essentially flat year-over-year as modest growth in water-related markets offset lower demand in de-emphasized non-water related applications.
Operating earnings increased 8% year-over-year to
Total Selling, Engineering and Administration (SEA) expenses increased year-over-year by
The tax rate for the second quarter of 2025 was 24.5%, modestly above the prior year’s 23.8%. As a result of the above, as well as lower interest income resulting from the acquisition capital deployed, EPS was
Outlook
Bockhorst continued, "Ongoing adoption of our industry-leading cellular-based AMI and BlueEdge water management solutions continues to augment our historically replacement-driven business model. Our ongoing conviction in high single digit revenue growth over the long term is underpinned by enduring favorable industry fundamentals, customer order and demand trends, project awards, pending and future RFP activity and the competitive positioning of our broad solution portfolio to best address customer water challenges and needs.
Once again, second quarter gross margins demonstrated evidence of the structural mix benefit of customer technology adoption, and we continue to manage all implemented tariff impacts to the best of our ability, while remaining nimble to address any future trade actions.
After nearly six months of integration, we remain on track to deliver the anticipated sales and cost synergies associated with the SmartCover acquisition. We've made tangible progress in leveraging
With another quarter of strong cash generation, our balance sheet continues to support the capital allocation priorities that fuel our long-term strategy, including internal investment in innovation and value-added, disciplined acquisitions."
Bockhorst concluded, “Our recently released 2024 Sustainability Report demonstrated the power of a continuous improvement mindset throughout our organization. This approach allowed us to exceed and raise our own targets for greenhouse gas intensity reduction while also delivering record 2024 financial results and working to deliver the solutions that help our utility customers protect the world’s most precious resource.”
Conference Call and Webcast Information
Safe Harbor Statement
Certain statements contained in this news release, as well as other information provided from time to time by
About
With more than a century of water technology innovation,
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS |
|
|||||||||||||||
(in thousands, except share and earnings per share data) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
238,095 |
|
|
$ |
216,658 |
|
|
$ |
460,306 |
|
|
$ |
412,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
|
140,285 |
|
|
|
131,290 |
|
|
|
267,059 |
|
|
|
250,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin |
|
|
97,810 |
|
|
|
85,368 |
|
|
|
193,247 |
|
|
|
162,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, engineering and administration |
|
|
52,947 |
|
|
|
43,856 |
|
|
|
98,959 |
|
|
|
84,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating earnings |
|
|
44,863 |
|
|
|
41,512 |
|
|
|
94,288 |
|
|
|
78,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
|
(895 |
) |
|
|
(1,862 |
) |
|
|
(2,229 |
) |
|
|
(3,389 |
) |
Other pension and postretirement (income) costs |
|
|
(28 |
) |
|
|
12 |
|
|
|
(56 |
) |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes |
|
|
45,786 |
|
|
|
43,362 |
|
|
|
96,573 |
|
|
|
81,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
11,202 |
|
|
|
10,306 |
|
|
|
23,591 |
|
|
|
19,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
34,584 |
|
|
$ |
33,056 |
|
|
$ |
72,982 |
|
|
$ |
62,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.18 |
|
|
$ |
1.13 |
|
|
$ |
2.48 |
|
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
$ |
1.17 |
|
|
$ |
1.12 |
|
|
$ |
2.47 |
|
|
$ |
2.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computation of earnings per share: |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
29,414,457 |
|
|
|
29,361,034 |
|
|
|
29,396,805 |
|
|
|
29,341,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
29,585,340 |
|
|
|
29,528,938 |
|
|
|
29,575,400 |
|
|
|
29,512,362 |
|
|
|
|||||||
|
|
|
|
|
|
|
||
CONSOLIDATED CONDENSED BALANCE SHEETS |
|
|||||||
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|||
|
|
2025 |
|
|
2024 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
165,208 |
|
|
$ |
295,305 |
|
Receivables |
|
|
117,667 |
|
|
|
84,325 |
|
Inventories |
|
|
147,261 |
|
|
|
143,408 |
|
Prepaid expenses and other current assets |
|
|
18,139 |
|
|
|
17,078 |
|
Total current assets |
|
|
448,275 |
|
|
|
540,116 |
|
|
|
|
|
|
|
|
||
Net property, plant and equipment |
|
|
77,937 |
|
|
|
74,260 |
|
Intangible assets, at cost less accumulated amortization |
|
|
126,109 |
|
|
|
45,066 |
|
Other long-term assets |
|
|
48,400 |
|
|
|
45,201 |
|
|
|
|
235,699 |
|
|
|
111,770 |
|
Total assets |
|
$ |
936,420 |
|
|
$ |
816,413 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
Payables |
|
$ |
74,125 |
|
|
$ |
55,659 |
|
Accrued compensation and employee benefits |
|
|
23,825 |
|
|
|
34,912 |
|
Other current liabilities |
|
|
40,760 |
|
|
|
27,634 |
|
Total current liabilities |
|
|
138,710 |
|
|
|
118,205 |
|
|
|
|
|
|
|
|
||
Deferred income taxes |
|
|
24,109 |
|
|
|
3,652 |
|
Long-term deferred revenue, employee benefits and other |
|
|
96,009 |
|
|
|
88,324 |
|
Shareholders' equity |
|
|
677,592 |
|
|
|
606,232 |
|
Total liabilities and shareholders' equity |
|
$ |
936,420 |
|
|
$ |
816,413 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
(in thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
34,584 |
|
|
$ |
33,056 |
|
|
$ |
72,982 |
|
|
$ |
62,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to reconcile net earnings to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation |
|
|
2,915 |
|
|
|
2,849 |
|
|
|
5,719 |
|
|
|
5,741 |
|
|
Amortization |
|
|
5,880 |
|
|
|
5,242 |
|
|
|
11,358 |
|
|
|
10,360 |
|
|
Noncurrent employee benefits |
|
|
(32 |
) |
|
|
(22 |
) |
|
|
5 |
|
|
|
(21 |
) |
|
Stock-based compensation expense |
|
|
2,576 |
|
|
|
2,010 |
|
|
|
4,404 |
|
|
|
3,281 |
|
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Receivables |
|
|
(4,809 |
) |
|
|
(14,053 |
) |
|
|
(25,306 |
) |
|
|
(23,217 |
) |
|
Inventories |
|
|
4,139 |
|
|
|
(851 |
) |
|
|
4,019 |
|
|
|
(7,256 |
) |
|
Payables |
|
|
(72 |
) |
|
|
5,379 |
|
|
|
16,222 |
|
|
|
13,339 |
|
|
Prepaid expenses and other assets |
|
|
1,019 |
|
|
|
(424 |
) |
|
|
(3,088 |
) |
|
|
(8,489 |
) |
|
Other liabilities |
|
|
(1,614 |
) |
|
|
3,233 |
|
|
|
(8,702 |
) |
|
|
1,954 |
|
|
Total adjustments |
|
|
10,002 |
|
|
|
3,363 |
|
|
|
4,631 |
|
|
|
(4,308 |
) |
|
Net cash provided by operations |
|
|
44,586 |
|
|
|
36,419 |
|
|
|
77,613 |
|
|
|
57,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property, plant and equipment expenditures |
|
|
(3,938 |
) |
|
|
(2,341 |
) |
|
|
(6,904 |
) |
|
|
(5,017 |
) |
|
Acquisitions, net of cash acquired |
|
|
913 |
|
|
|
- |
|
|
|
(184,024 |
) |
|
|
(3,000 |
) |
|
Net cash used for investing activities |
|
|
(3,025 |
) |
|
|
(2,341 |
) |
|
|
(190,928 |
) |
|
|
(8,017 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends paid |
|
|
(10,004 |
) |
|
|
(7,934 |
) |
|
|
(20,021 |
) |
|
|
(15,876 |
) |
|
Proceeds from exercise of stock options |
|
|
486 |
|
|
|
521 |
|
|
|
554 |
|
|
|
751 |
|
|
Net cash used for financing activities |
|
|
(9,518 |
) |
|
|
(7,413 |
) |
|
|
(19,467 |
) |
|
|
(15,125 |
) |
|
Effect of foreign exchange rates on cash |
|
|
1,807 |
|
|
|
237 |
|
|
|
2,685 |
|
|
|
(307 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (decrease) in cash and cash equivalents |
|
|
33,850 |
|
|
|
26,902 |
|
|
|
(130,097 |
) |
|
|
34,430 |
|
|
Cash and cash equivalents - beginning of period |
|
|
131,358 |
|
|
|
199,310 |
|
|
|
295,305 |
|
|
|
191,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents - end of period |
|
$ |
165,208 |
|
|
$ |
226,212 |
|
|
$ |
165,208 |
|
|
$ |
226,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250722765730/en/
(414) 371-8144
bnoverini@badgermeter.com
Source: