Oceaneering Reports Second Quarter 2025 Results
-
As compared to the second quarter of 2024:
-
Revenue increased 4% to
$698 million ; -
Operating income increased 31% to
$79.2 million ; -
Net income increased 56% to
$54.4 million ; and -
Adjusted EBITDA increased 20% to
$103 million .
-
Revenue increased 4% to
-
Cash flow provided by operating activities was
$77.2 million and free cash flow was$46.9 million , with an ending cash position of$434 million . -
Shares repurchased were 471,759 for approximately
$10.0 million .
Second Quarter 2025 Segment Results
As compared to the second quarter of 2024:
-
Subsea Robotics (SSR) operating income improved 4% to
$64.5 million on a 2% increase in revenue. EBITDA margin expanded slightly to 35% on improved ROV revenue per day utilized, which increased to$11,265 . ROV fleet utilization was 67%. -
Manufactured Products operating income of
$18.8 million improved 31% on a 4% increase in revenue, with operating income margin expanding to 13%. Backlog was$516 million onJune 30, 2025 . The book-to-bill ratio was 0.65 for the 12-month period ending onJune 30, 2025 . -
OPG operating income increased 64% to
$21.7 million on a 4% increase in revenue. Operating income margin improved to 15%. -
Integrity Management and Digital Solutions (IMDS) operating income increased 34% to$4.6 million and operating income margin improved to 6% on relatively flat revenue. -
ADTech operating income of
$16.3 million represented an increase of 125% on a 13% increase in revenue. Operating income margin expanded to 15%. -
At the corporate level, Unallocated Expenses were
$46.7 million .
Third Quarter 2025 Guidance
As compared to the third quarter of 2024, consolidated third quarter 2025 revenue is expected to increase and consolidated EBITDA is forecasted to be in the range of
At the segment level, for the third quarter of 2025, as compared to the third quarter of 2024:
- SSR revenue and operating profitability are expected to increase.
- Manufactured Products operating profitability is projected to increase significantly on increased revenue.
- OPG operating profitability is expected to decrease on relatively flat revenue.
- IMDS operating profitability is projected to increase significantly on relatively flat revenue.
- ADTech revenue and operating profitability are forecasted to increase significantly.
-
Unallocated Expenses are expected to be in the
$45 million to$50 million range.
Updated 2025 Guidance
Full-year 2025 consolidated and segment guidance remains the same except as follows:
- Consolidated revenue is expected to grow in the mid-single digit percent range;
-
Consolidated adjusted EBITDA is expected to be in the range of
$390 million to$420 million ; - SSR revenue is expected to grow in the mid-single digit percent range due to lower than expected contributions from our Survey business;
- ROV fleet utilization is expected to be in the mid- to high-60 percent range; and
- IMDS operating income margin is expected to be in the mid-single digit percent range.
Non-GAAP Financial Measures
Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2025 Consolidated EBITDA Estimates, 2025 Free Cash Flow Estimate, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.
Conference Call Details
Oceaneering has scheduled a conference call and webcast on
Forward-Looking Statements
This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: full-year 2025 guidance range for consolidated revenue, consolidated adjusted EBITDA, SSR revenue and expected results of the Survey business, ROV fleet utilization, and IMDS operating income margin; third quarter 2025 guidance for consolidated revenue, consolidated EBITDA, revenue and operating profitability by segment, and Unallocated Expenses; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, considerable, healthy, or significant (which is used herein to indicate a change of 20% or greater).
The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of
About Oceaneering
Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries.
For more information, please visit www.oceaneering.com.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
(in thousands) |
||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets (including cash and cash equivalents of |
|
$ |
1,392,707 |
|
|
$ |
1,387,896 |
|
||||||||||||
Net property and equipment |
|
|
|
|
|
|
|
|
445,667 |
|
|
|
420,098 |
|
||||||
Other assets |
|
|
|
|
|
|
|
|
489,208 |
|
|
|
528,353 |
|
||||||
Total Assets |
|
|
|
|
|
$ |
2,327,582 |
|
|
$ |
2,336,347 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities |
|
|
|
|
|
|
|
$ |
696,863 |
|
|
$ |
796,938 |
|
||||||
Long-term debt |
|
|
|
|
|
|
|
|
484,648 |
|
|
|
482,009 |
|
||||||
Other long-term liabilities |
|
|
|
|
|
|
297,947 |
|
|
|
337,078 |
|
||||||||
Equity |
|
|
|
|
|
|
|
|
848,124 |
|
|
|
720,322 |
|
||||||
Total Liabilities and Equity |
|
|
|
|
|
$ |
2,327,582 |
|
|
$ |
2,336,347 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands, except per share amounts) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
698,161 |
|
|
$ |
668,808 |
|
|
$ |
674,523 |
|
|
$ |
1,372,684 |
|
|
$ |
1,267,900 |
|
Cost of services and products |
|
|
549,734 |
|
|
|
548,597 |
|
|
|
539,512 |
|
|
|
1,089,246 |
|
|
|
1,055,305 |
|
Gross margin |
|
|
148,427 |
|
|
|
120,211 |
|
|
|
135,011 |
|
|
|
283,438 |
|
|
|
212,595 |
|
Selling, general and administrative expense |
|
|
69,238 |
|
|
|
59,847 |
|
|
|
61,539 |
|
|
|
130,777 |
|
|
|
115,538 |
|
Operating income (loss) |
|
|
79,189 |
|
|
|
60,364 |
|
|
|
73,472 |
|
|
|
152,661 |
|
|
|
97,057 |
|
Interest income |
|
|
3,017 |
|
|
|
2,402 |
|
|
|
3,644 |
|
|
|
6,661 |
|
|
|
5,442 |
|
Interest expense, net of amounts capitalized |
|
|
(9,472 |
) |
|
|
(9,516 |
) |
|
|
(9,075 |
) |
|
|
(18,547 |
) |
|
|
(18,720 |
) |
Equity in income (losses) of unconsolidated affiliates |
|
|
311 |
|
|
|
295 |
|
|
|
362 |
|
|
|
673 |
|
|
|
464 |
|
Other income (expense), net |
|
|
5,371 |
|
|
|
1,759 |
|
|
|
975 |
|
|
|
6,346 |
|
|
|
3,239 |
|
Income (loss) before income taxes |
|
|
78,416 |
|
|
|
55,304 |
|
|
|
69,378 |
|
|
|
147,794 |
|
|
|
87,482 |
|
Provision (benefit) for income taxes |
|
|
23,974 |
|
|
|
20,307 |
|
|
|
19,001 |
|
|
|
42,975 |
|
|
|
37,350 |
|
Net Income (Loss) |
|
$ |
54,442 |
|
|
$ |
34,997 |
|
|
$ |
50,377 |
|
|
$ |
104,819 |
|
|
$ |
50,132 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average diluted shares outstanding |
|
|
101,372 |
|
|
|
102,472 |
|
|
|
101,903 |
|
|
|
101,636 |
|
|
|
102,361 |
|
Diluted earnings (loss) per share |
|
$ |
0.54 |
|
|
$ |
0.34 |
|
|
$ |
0.49 |
|
|
$ |
1.03 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.
|
SEGMENT INFORMATION |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands) |
|||||||||||||||||||
Subsea Robotics |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
218,786 |
|
|
$ |
214,985 |
|
|
$ |
205,976 |
|
|
$ |
424,762 |
|
|
$ |
401,917 |
|
Operating income (loss) |
|
$ |
64,505 |
|
|
$ |
61,750 |
|
|
$ |
59,632 |
|
|
$ |
124,137 |
|
|
$ |
105,987 |
|
Operating income (loss) % |
|
|
29 |
% |
|
|
29 |
% |
|
|
29 |
% |
|
|
29 |
% |
|
|
26 |
% |
ROV days available |
|
|
22,750 |
|
|
|
22,750 |
|
|
|
22,500 |
|
|
|
45,250 |
|
|
|
45,500 |
|
ROV days utilized |
|
|
15,289 |
|
|
|
15,839 |
|
|
|
15,093 |
|
|
|
30,382 |
|
|
|
30,375 |
|
ROV utilization |
|
|
67 |
% |
|
|
70 |
% |
|
|
67 |
% |
|
|
67 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Manufactured Products |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
145,134 |
|
|
$ |
139,314 |
|
|
$ |
135,037 |
|
|
$ |
280,171 |
|
|
$ |
268,767 |
|
Operating income (loss) |
|
$ |
18,772 |
|
|
$ |
14,369 |
|
|
$ |
8,667 |
|
|
$ |
27,439 |
|
|
$ |
27,559 |
|
Operating income (loss) % |
|
|
13 |
% |
|
|
10 |
% |
|
|
6 |
% |
|
|
10 |
% |
|
|
10 |
% |
Backlog at end of period |
|
$ |
516,000 |
|
|
$ |
713,000 |
|
|
$ |
543,000 |
|
|
$ |
516,000 |
|
|
$ |
713,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
149,281 |
|
|
$ |
144,058 |
|
|
$ |
164,941 |
|
|
$ |
314,222 |
|
|
$ |
259,112 |
|
Operating income (loss) |
|
$ |
21,663 |
|
|
$ |
13,248 |
|
|
$ |
35,666 |
|
|
$ |
57,329 |
|
|
$ |
14,092 |
|
Operating income (loss) % |
|
|
15 |
% |
|
|
9 |
% |
|
|
22 |
% |
|
|
18 |
% |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
75,367 |
|
|
$ |
73,492 |
|
|
$ |
71,418 |
|
|
$ |
146,785 |
|
|
$ |
143,182 |
|
Operating income (loss) |
|
$ |
4,647 |
|
|
$ |
3,473 |
|
|
$ |
3,462 |
|
|
$ |
8,109 |
|
|
$ |
7,088 |
|
Operating income (loss) % |
|
|
6 |
% |
|
|
5 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aerospace and Defense Technologies |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
109,593 |
|
|
$ |
96,959 |
|
|
$ |
97,151 |
|
|
$ |
206,744 |
|
|
$ |
194,922 |
|
Operating income (loss) |
|
$ |
16,299 |
|
|
$ |
7,244 |
|
|
$ |
10,665 |
|
|
$ |
26,964 |
|
|
$ |
20,052 |
|
Operating income (loss) % |
|
|
15 |
% |
|
|
7 |
% |
|
|
11 |
% |
|
|
13 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unallocated Expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
|
$ |
(46,697 |
) |
|
$ |
(39,720 |
) |
|
$ |
(44,620 |
) |
|
$ |
(91,317 |
) |
|
$ |
(77,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
698,161 |
|
|
$ |
668,808 |
|
|
$ |
674,523 |
|
|
$ |
1,372,684 |
|
|
$ |
1,267,900 |
|
Operating income (loss) |
|
$ |
79,189 |
|
|
$ |
60,364 |
|
|
$ |
73,472 |
|
|
$ |
152,661 |
|
|
$ |
97,057 |
|
Operating income (loss) % |
|
|
11 |
% |
|
|
9 |
% |
|
|
11 |
% |
|
|
11 |
% |
|
|
8 |
% |
|
||||||||||||||||||||
The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations. |
SELECTED CASH FLOW INFORMATION |
||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property and equipment |
|
$ |
30,272 |
|
$ |
22,858 |
|
$ |
26,088 |
|
$ |
56,360 |
|
$ |
48,376 |
|||||
Capitalized cloud-based service contract costs |
|
|
2,536 |
|
|
|
— |
|
|
|
1,727 |
|
|
|
4,263 |
|
|
$ |
— |
|
Total Capital Expenditures |
|
$ |
32,808 |
|
|
$ |
22,858 |
|
|
$ |
27,815 |
|
|
$ |
60,623 |
|
|
$ |
48,376 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy Services and Products |
|
|
|
|
|
|
|
|
|
|
||||||||||
Subsea Robotics |
|
$ |
12,385 |
|
|
$ |
11,981 |
|
|
$ |
11,736 |
|
|
$ |
24,121 |
|
|
$ |
24,791 |
|
Manufactured Products |
|
|
2,741 |
|
|
|
3,237 |
|
|
|
2,650 |
|
|
|
5,391 |
|
|
|
6,412 |
|
|
|
|
4,663 |
|
|
|
5,584 |
|
|
|
4,689 |
|
|
|
9,352 |
|
|
|
12,019 |
|
|
|
|
1,839 |
|
|
|
1,803 |
|
|
|
1,730 |
|
|
|
3,569 |
|
|
|
3,062 |
|
Total Energy Services and Products |
|
|
21,628 |
|
|
|
22,605 |
|
|
|
20,805 |
|
|
|
42,433 |
|
|
|
46,284 |
|
Aerospace and Defense Technologies |
|
|
900 |
|
|
|
616 |
|
|
|
833 |
|
|
|
1,733 |
|
|
|
1,219 |
|
Unallocated Expenses |
|
|
2,872 |
|
|
|
2,759 |
|
|
|
2,810 |
|
|
|
5,682 |
|
|
|
5,535 |
|
Total Depreciation and Amortization |
|
$ |
25,400 |
|
|
$ |
25,980 |
|
|
$ |
24,448 |
|
|
$ |
49,848 |
|
|
$ |
53,038 |
|
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION
In addition to financial results determined in accordance with
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
Net Income
|
|
Diluted EPS |
|
Net Income
|
|
Diluted EPS |
|
Net Income
|
|
Diluted EPS |
||||||||||||
|
|
(in thousands, except per share amounts) |
||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP |
|
$ |
54,442 |
|
|
$ |
0.54 |
|
$ |
34,997 |
|
|
$ |
0.34 |
|
$ |
50,377 |
|
|
$ |
0.49 |
|||
Pre-tax adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency (gains) losses |
|
|
(5,430 |
) |
|
|
|
|
(1,034 |
) |
|
|
|
|
(1,050 |
) |
|
|
||||||
Total pre-tax adjustments |
|
|
(5,430 |
) |
|
|
|
|
(1,034 |
) |
|
|
|
|
(1,050 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods |
|
|
5,452 |
|
|
|
|
|
70 |
|
|
|
|
|
685 |
|
|
|
||||||
Discrete tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Share-based compensation |
|
|
(2 |
) |
|
|
|
|
(48 |
) |
|
|
|
|
(1,103 |
) |
|
|
||||||
Uncertain tax positions |
|
|
(9 |
) |
|
|
|
|
1,706 |
|
|
|
|
|
(2,411 |
) |
|
|
||||||
Valuation allowances |
|
|
(2,453 |
) |
|
|
|
|
520 |
|
|
|
|
|
(3,261 |
) |
|
|
||||||
Other |
|
|
(2,209 |
) |
|
|
|
|
(7,645 |
) |
|
|
|
|
780 |
|
|
|
||||||
Total discrete tax adjustments |
|
|
(4,673 |
) |
|
|
|
|
(5,467 |
) |
|
|
|
|
(5,995 |
) |
|
|
||||||
Total of adjustments |
|
|
(4,651 |
) |
|
|
|
|
(6,431 |
) |
|
|
|
|
(6,360 |
) |
|
|
||||||
Adjusted Net Income (Loss) |
|
$ |
49,791 |
|
|
$ |
0.49 |
|
|
$ |
28,566 |
|
|
$ |
0.28 |
|
|
$ |
44,017 |
|
|
$ |
0.43 |
|
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) |
|
|
|
|
101,372 |
|
|
|
|
|
102,472 |
|
|
|
|
|
101,903 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
For the Six Months Ended |
||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
Net Income
|
|
Diluted EPS |
|
Net Income
|
|
Diluted EPS |
||||||||||||
|
|
|
|
|
|
(in thousands, except per share amounts) |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP |
|
|
|
|
|
$ |
104,819 |
|
|
$ |
1.03 |
|
|
$ |
50,132 |
|
|
$ |
0.49 |
|
||||
Pre-tax adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency (gains) losses |
|
|
|
|
|
|
(6,480 |
) |
|
|
|
|
(3,231 |
) |
|
|
||||||||
Total pre-tax adjustments |
|
|
|
|
|
|
(6,480 |
) |
|
|
|
|
(3,231 |
) |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods |
|
|
|
|
|
|
6,137 |
|
|
|
|
|
860 |
|
|
|
||||||||
Discrete tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Share-based compensation |
|
|
|
|
|
|
(1,105 |
) |
|
|
|
|
(1,974 |
) |
|
|
||||||||
Uncertain tax positions |
|
|
|
|
|
|
(2,420 |
) |
|
|
|
|
1,557 |
|
|
|
||||||||
Valuation allowances |
|
|
|
|
|
|
(5,714 |
) |
|
|
|
|
5,091 |
|
|
|
||||||||
Other |
|
|
|
|
|
|
(1,429 |
) |
|
|
|
|
(9,981 |
) |
|
|
||||||||
Total discrete tax adjustments |
|
|
|
|
|
|
(10,668 |
) |
|
|
|
|
(5,307 |
) |
|
|
||||||||
Total of adjustments |
|
|
|
|
|
|
(11,011 |
) |
|
|
|
|
(7,678 |
) |
|
|
||||||||
Adjusted Net Income (Loss) |
|
|
|
|
|
$ |
93,808 |
|
|
$ |
0.92 |
|
|
$ |
42,454 |
|
|
$ |
0.41 |
|
||||
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) |
|
|
|
|
|
|
|
|
101,636 |
|
|
|
|
|
102,361 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA and Adjusted EBITDA and Margins |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
($ in thousands) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
$ |
54,442 |
|
|
$ |
34,997 |
|
|
$ |
50,377 |
|
|
$ |
104,819 |
|
|
$ |
50,132 |
|
Depreciation and amortization |
|
|
25,400 |
|
|
|
25,980 |
|
|
|
24,448 |
|
|
|
49,848 |
|
|
|
53,038 |
|
Subtotal |
|
|
79,842 |
|
|
|
60,977 |
|
|
|
74,825 |
|
|
|
154,667 |
|
|
|
103,170 |
|
Interest expense, net of interest income |
|
|
6,455 |
|
|
|
7,114 |
|
|
|
5,431 |
|
|
|
11,886 |
|
|
|
13,278 |
|
Amortization included in interest expense |
|
|
(1,590 |
) |
|
|
(1,504 |
) |
|
|
(1,556 |
) |
|
|
(3,146 |
) |
|
|
(2,983 |
) |
Provision (benefit) for income taxes |
|
|
23,974 |
|
|
|
20,307 |
|
|
|
19,001 |
|
|
|
42,975 |
|
|
|
37,350 |
|
EBITDA |
|
|
108,681 |
|
|
|
86,894 |
|
|
|
97,701 |
|
|
|
206,382 |
|
|
|
150,815 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency (gains) losses |
|
|
(5,430 |
) |
|
|
(1,034 |
) |
|
|
(1,050 |
) |
|
|
(6,480 |
) |
|
|
(3,231 |
) |
Total of adjustments |
|
|
(5,430 |
) |
|
|
(1,034 |
) |
|
|
(1,050 |
) |
|
|
(6,480 |
) |
|
|
(3,231 |
) |
Adjusted EBITDA |
|
$ |
103,251 |
|
|
$ |
85,860 |
|
|
$ |
96,651 |
|
|
$ |
199,902 |
|
|
$ |
147,584 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
698,161 |
|
|
$ |
668,808 |
|
|
$ |
674,523 |
|
|
$ |
1,372,684 |
|
|
$ |
1,267,900 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA margin % |
|
|
16 |
% |
|
|
13 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
|
12 |
% |
Adjusted EBITDA margin % |
|
|
15 |
% |
|
|
13 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free Cash Flow |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands) |
||||||||||||||||||
Net Income (loss) |
|
$ |
54,442 |
|
|
$ |
34,997 |
|
|
$ |
50,377 |
|
|
$ |
104,819 |
|
|
$ |
50,132 |
|
Non-cash adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
25,400 |
|
|
|
25,980 |
|
|
|
24,448 |
|
|
|
49,848 |
|
|
|
53,038 |
|
Other non-cash |
|
|
5,671 |
|
|
|
1,744 |
|
|
|
14,429 |
|
|
|
20,100 |
|
|
|
4,426 |
|
Other increases (decreases) in cash from operating activities |
|
|
(8,326 |
) |
|
|
(10,098 |
) |
|
|
(169,972 |
) |
|
|
(178,298 |
) |
|
|
(124,690 |
) |
Cash flow provided by (used in) operating activities |
|
|
77,187 |
|
|
|
52,623 |
|
|
|
(80,718 |
) |
|
|
(3,531 |
) |
|
|
(17,094 |
) |
Purchases of property and equipment |
|
|
(30,272 |
) |
|
|
(22,858 |
) |
|
|
(26,088 |
) |
|
|
(56,360 |
) |
|
|
(48,376 |
) |
Free Cash Flow |
|
$ |
46,915 |
|
|
$ |
29,765 |
|
|
$ |
(106,806 |
) |
|
$ |
(59,891 |
) |
|
$ |
(65,470 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2025 Consolidated EBITDA Estimates |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
For the Three Months Ending |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Low |
|
High |
||||||||||
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
69,000 |
|
|
$ |
77,000 |
|
||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
25,000 |
|
|
|
26,000 |
|
||||||
Subtotal |
|
|
|
|
|
|
|
|
94,000 |
|
|
|
103,000 |
|
||||||
Interest expense, net of interest income |
|
|
|
|
|
|
|
|
6,000 |
|
|
|
7,000 |
|
||||||
Consolidated EBITDA |
|
|
|
|
|
|
|
$ |
100,000 |
|
|
$ |
110,000 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
For the Year Ending |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Low |
|
High |
||||||||||
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
268,000 |
|
|
$ |
292,000 |
|
||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
98,000 |
|
|
|
102,000 |
|
||||||
Subtotal |
|
|
|
|
|
|
|
|
366,000 |
|
|
|
394,000 |
|
||||||
Interest expense, net of interest income |
|
|
|
|
|
|
|
|
24,000 |
|
|
|
26,000 |
|
||||||
Consolidated adjusted EBITDA |
|
|
|
|
|
|
|
$ |
390,000 |
|
|
$ |
420,000 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2025 Free Cash Flow Estimate |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
For the Year Ending |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Low |
|
High |
||||||||||
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||
Net income (loss) |
|
|
|
|
|
|
|
$ |
182,000 |
|
|
$ |
193,000 |
|
||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
98,000 |
|
|
|
102,000 |
|
||||||
Other increases (decreases) in cash from operating activities |
|
|
(55,000 |
) |
|
|
(45,000 |
) |
||||||||||||
Cash flow provided by (used in) operating activities |
|
|
225,000 |
|
|
|
250,000 |
|
||||||||||||
Purchases of property and equipment |
|
|
|
|
|
|
|
|
(115,000 |
) |
|
|
(120,000 |
) |
||||||
Free Cash Flow |
|
|
|
|
|
|
|
$ |
110,000 |
|
|
$ |
130,000 |
|
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated
|
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
|
$ |
64,505 |
|
|
$ |
18,772 |
|
|
$ |
21,663 |
|
|
$ |
4,647 |
|
|
$ |
16,299 |
|
|
$ |
(46,697 |
) |
|
$ |
79,189 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
12,385 |
|
|
|
2,741 |
|
|
|
4,663 |
|
|
|
1,839 |
|
|
|
900 |
|
|
|
2,872 |
|
|
|
25,400 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,092 |
|
|
|
4,092 |
|
EBITDA |
|
|
76,890 |
|
|
|
21,513 |
|
|
|
26,326 |
|
|
|
6,486 |
|
|
|
17,199 |
|
|
|
(39,733 |
) |
|
|
108,681 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,430 |
) |
|
|
(5,430 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,430 |
) |
|
|
(5,430 |
) |
Adjusted EBITDA |
|
$ |
76,890 |
|
|
$ |
21,513 |
|
|
$ |
26,326 |
|
|
$ |
6,486 |
|
|
$ |
17,199 |
|
|
$ |
(45,163 |
) |
|
$ |
103,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
218,786 |
|
|
$ |
145,134 |
|
|
$ |
149,281 |
|
|
$ |
75,367 |
|
|
$ |
109,593 |
|
|
|
|
$ |
698,161 |
|
||
Operating income (loss) % as reported in accordance with GAAP |
|
|
29 |
% |
|
|
13 |
% |
|
|
15 |
% |
|
|
6 |
% |
|
|
15 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin |
|
|
35 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
|
9 |
% |
|
|
16 |
% |
|
|
|
|
16 |
% |
||
Adjusted EBITDA Margin |
|
|
35 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
|
9 |
% |
|
|
16 |
% |
|
|
|
|
15 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated
|
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
|
$ |
61,750 |
|
|
$ |
14,369 |
|
|
$ |
13,248 |
|
|
$ |
3,473 |
|
|
$ |
7,244 |
|
|
$ |
(39,720 |
) |
|
$ |
60,364 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
11,981 |
|
|
|
3,237 |
|
|
|
5,584 |
|
|
|
1,803 |
|
|
|
616 |
|
|
|
2,759 |
|
|
|
25,980 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
550 |
|
|
|
550 |
|
EBITDA |
|
|
73,731 |
|
|
|
17,606 |
|
|
|
18,832 |
|
|
|
5,276 |
|
|
|
7,860 |
|
|
|
(36,411 |
) |
|
|
86,894 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,034 |
) |
|
|
(1,034 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,034 |
) |
|
|
(1,034 |
) |
Adjusted EBITDA |
|
$ |
73,731 |
|
|
$ |
17,606 |
|
|
$ |
18,832 |
|
|
$ |
5,276 |
|
|
$ |
7,860 |
|
|
$ |
(37,445 |
) |
|
$ |
85,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
214,985 |
|
|
$ |
139,314 |
|
|
$ |
144,058 |
|
|
$ |
73,492 |
|
|
$ |
96,959 |
|
|
|
|
$ |
668,808 |
|
||
Operating income (loss) % as reported in accordance with GAAP |
|
|
29 |
% |
|
|
10 |
% |
|
|
9 |
% |
|
|
5 |
% |
|
|
7 |
% |
|
|
|
|
9 |
% |
||
EBITDA Margin |
|
|
34 |
% |
|
|
13 |
% |
|
|
13 |
% |
|
|
7 |
% |
|
|
8 |
% |
|
|
|
|
13 |
% |
||
Adjusted EBITDA Margin |
|
|
34 |
% |
|
|
13 |
% |
|
|
13 |
% |
|
|
7 |
% |
|
|
8 |
% |
|
|
|
|
13 |
% |
|
||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated
|
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
|
$ |
59,632 |
|
|
$ |
8,667 |
|
|
$ |
35,666 |
|
|
$ |
3,462 |
|
|
$ |
10,665 |
|
|
$ |
(44,620 |
) |
|
$ |
73,472 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
11,736 |
|
|
|
2,650 |
|
|
|
4,689 |
|
|
|
1,730 |
|
|
|
833 |
|
|
|
2,810 |
|
|
|
24,448 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(219 |
) |
|
|
(219 |
) |
EBITDA |
|
|
71,368 |
|
|
|
11,317 |
|
|
|
40,355 |
|
|
|
5,192 |
|
|
|
11,498 |
|
|
|
(42,029 |
) |
|
|
97,701 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,050 |
) |
|
|
(1,050 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,050 |
) |
|
|
(1,050 |
) |
Adjusted EBITDA |
|
$ |
71,368 |
|
|
$ |
11,317 |
|
|
$ |
40,355 |
|
|
$ |
5,192 |
|
|
$ |
11,498 |
|
|
$ |
(43,079 |
) |
|
$ |
96,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
205,976 |
|
|
$ |
135,037 |
|
|
$ |
164,941 |
|
|
$ |
71,418 |
|
|
$ |
97,151 |
|
|
|
|
$ |
674,523 |
|
||
Operating income (loss) % as reported in accordance with GAAP |
|
|
29 |
% |
|
|
6 |
% |
|
|
22 |
% |
|
|
5 |
% |
|
|
11 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin |
|
|
35 |
% |
|
|
8 |
% |
|
|
24 |
% |
|
|
7 |
% |
|
|
12 |
% |
|
|
|
|
14 |
% |
||
Adjusted EBITDA Margin |
|
|
35 |
% |
|
|
8 |
% |
|
|
24 |
% |
|
|
7 |
% |
|
|
12 |
% |
|
|
|
|
14 |
% |
|
||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
For the Six Months Ended |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated
|
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
|
$ |
124,137 |
|
|
$ |
27,439 |
|
|
$ |
57,329 |
|
|
$ |
8,109 |
|
|
$ |
26,964 |
|
|
$ |
(91,317 |
) |
|
$ |
152,661 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
24,121 |
|
|
|
5,391 |
|
|
|
9,352 |
|
|
|
3,569 |
|
|
|
1,733 |
|
|
|
5,682 |
|
|
|
49,848 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,873 |
|
|
|
3,873 |
|
EBITDA |
|
|
148,258 |
|
|
|
32,830 |
|
|
|
66,681 |
|
|
|
11,678 |
|
|
|
28,697 |
|
|
|
(81,762 |
) |
|
|
206,382 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,480 |
) |
|
|
(6,480 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,480 |
) |
|
|
(6,480 |
) |
Adjusted EBITDA |
|
$ |
148,258 |
|
|
$ |
32,830 |
|
|
$ |
66,681 |
|
|
$ |
11,678 |
|
|
$ |
28,697 |
|
|
$ |
(88,242 |
) |
|
$ |
199,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
424,762 |
|
|
$ |
280,171 |
|
|
$ |
314,222 |
|
|
$ |
146,785 |
|
|
$ |
206,744 |
|
|
|
|
$ |
1,372,684 |
|
||
Operating income (loss) % as reported in accordance with GAAP |
|
|
29 |
% |
|
|
10 |
% |
|
|
18 |
% |
|
|
6 |
% |
|
|
13 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin |
|
|
35 |
% |
|
|
12 |
% |
|
|
21 |
% |
|
|
8 |
% |
|
|
14 |
% |
|
|
|
|
15 |
% |
||
Adjusted EBITDA Margin |
|
|
35 |
% |
|
|
12 |
% |
|
|
21 |
% |
|
|
8 |
% |
|
|
14 |
% |
|
|
|
|
15 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Six Months Ended |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated
|
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
|
$ |
105,987 |
|
|
$ |
27,559 |
|
|
$ |
14,092 |
|
|
$ |
7,088 |
|
|
$ |
20,052 |
|
|
$ |
(77,721 |
) |
|
$ |
97,057 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
24,791 |
|
|
|
6,412 |
|
|
|
12,019 |
|
|
|
3,062 |
|
|
|
1,219 |
|
|
|
5,535 |
|
|
|
53,038 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
720 |
|
|
|
720 |
|
EBITDA |
|
|
130,778 |
|
|
|
33,971 |
|
|
|
26,111 |
|
|
|
10,150 |
|
|
|
21,271 |
|
|
|
(71,466 |
) |
|
|
150,815 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,231 |
) |
|
|
(3,231 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,231 |
) |
|
|
(3,231 |
) |
Adjusted EBITDA |
|
$ |
130,778 |
|
|
$ |
33,971 |
|
|
$ |
26,111 |
|
|
$ |
10,150 |
|
|
$ |
21,271 |
|
|
$ |
(74,697 |
) |
|
$ |
147,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
401,917 |
|
|
$ |
268,767 |
|
|
$ |
259,112 |
|
|
$ |
143,182 |
|
|
$ |
194,922 |
|
|
|
|
$ |
1,267,900 |
|
||
Operating income (loss) % as reported in accordance with GAAP |
|
|
26 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
5 |
% |
|
|
10 |
% |
|
|
|
|
8 |
% |
||
EBITDA Margin |
|
|
33 |
% |
|
|
13 |
% |
|
|
10 |
% |
|
|
7 |
% |
|
|
11 |
% |
|
|
|
|
12 |
% |
||
Adjusted EBITDA Margin |
|
|
33 |
% |
|
|
13 |
% |
|
|
10 |
% |
|
|
7 |
% |
|
|
11 |
% |
|
|
|
|
12 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250723130631/en/
investorrelations@oceaneering.com
Senior Director, Investor Relations
713-329-4755
Source: