GRUPO ELEKTRA ANNOUNCES EBITDA OF Ps.6,129 MILLION AND OPERATING INCOME OF Ps.3,714 MILLION IN THE SECOND QUARTER OF 2025
MÉXICO CITY,
Second quarter results
Consolidated revenue was Ps.50,864 million, compared to Ps.48,183 million in the same quarter of the previous year. Operating costs and expenses totaled Ps.44,736 million, up from Ps.41,857 million in the same quarter of 2024.
As a result, EBITDA was Ps.6,129 million, compared to Ps.6,326 million a year ago. Operating income was Ps.3,714 million, up from Ps.3,996 million in the same period of 2024.
The company reported a net income of Ps.2,696 million, compared to a loss of Ps.644 million a year ago.
|
Q2 2024 |
Q2 2025 |
Change |
|
|
|
|
Ps. |
% |
|
|
|
|
|
Consolidated revenue |
|
|
|
6 % |
|
|
|
|
|
EBITDA |
|
|
|
(3) % |
|
|
|
|
|
Operating profit Net result |
|
|
|
(7)% ----- |
|
|
|
|
|
Net result per share |
|
|
|
----- |
|
|
|
|
|
Figures in millions of pesos.
EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization.
As of
Revenue
Consolidated revenue for the quarter is comprised of Ps.31,544 million in financial business revenue and Ps.19,320 million in commercial business revenue, while a year ago, financial business revenue was Ps.29,242 million and commercial business revenue was Ps.18,941 million.
Costs and expenses
Consolidated costs were Ps.22,680 million, up from Ps.22,923 million in the previous year, while sales, administrative and promotion expenses totaled Ps.22,056 million, compared to Ps.18,934 million in the same period 2024.
EBITDA and net result
EBITDA was Ps.6,129 million, up from Ps.6,326 million the previous year.
Relevant changes below EBITDA were as follows:
An increase of Ps.94 million in depreciation and amortization, largely due to an increase in fixed assets in use.
An increase of Ps.68 million in interest expense, resulting from a higher balance of debt with cost at the end of the quarter compared to the previous year.
A gain of Ps.584 million in foreign exchange this quarter, compared to a foreign exchange loss of Ps.664 million a year ago, as a result of a net liability monetary position, combined with the appreciation of the peso against the dollar this period, compared to depreciation the previous year.
A positive variation of Ps.3,740 million in other financial results, reflecting an 8% gain this quarter in the market value of the underlying financial instruments held by the company — and which do not imply cash flow — compared to an 8% loss a year ago.
Consistent with the quarter's results, there was an increase of Ps.1,573 million in tax provision for the period.
Unconsolidated balance sheet
A proforma balance sheet exercise of
In line with the above, debt with cost as of
Cash and cash equivalents were Ps.8,472 million, up from Ps.12,109 million a year earlier, and net debt was Ps.32,238 million, compared to Ps.26,597 million a year ago.
|
As of |
As of |
Change |
|||
Ps. |
% |
|||||
|
|
|
|
|
||
|
|
|
|
|
||
Cash and cash equivalents |
|
|
(3,637) |
(30 %) |
||
Marketable financial instruments |
26,832 |
22,365 |
(4,467) |
(17 %) |
||
Inventories |
17,089 |
23,875 |
6,786 |
40 % |
||
Accounts receivables |
49,616 |
34,630 |
(14,986) |
(30 %) |
||
Other current assets |
3,620 |
2,691 |
(929) |
(26 %) |
||
Investments in shares |
42,890 |
50,726 |
7,836 |
18 % |
||
Fixed assets |
8,542 |
7,910 |
(632) |
(7 %) |
||
Right of use assets |
12,080 |
13,445 |
1,365 |
11 % |
||
Other assets |
5,933 |
12,761 |
6,828 |
115 % |
||
|
|
|
|
|
||
Total assets |
|
|
( |
(1 %) |
||
|
|
|
|
|
||
Debt with cost |
|
|
2,004 |
5 % |
||
Suppliers |
9,971 |
11,103 |
1,132 |
11 % |
||
Other short-term liabilities |
21,460 |
21,517 |
57 |
0 % |
||
Other long-term liabilities |
16,443 |
22,352 |
5,909 |
36 % |
||
|
|
|
|
|
||
Total liabilities |
|
|
|
11 % |
||
|
|
|
|
|
||
Stakeholder´s equity |
|
|
( |
(12 %) |
||
|
|
|
|
|
||
Liabilities and equity |
|
|
( |
(1 %) |
Figures in millions of pesos
Consolidated Balance Sheet
Loan Portfolio and Deposits
The consolidated gross loan portfolio of
Company Profile:
Except for historical information, the matters discussed in this press release are concepts about the future that involve risks and uncertainty that may cause actual results to differ materially from those projected. Other risks that may affect
Investor Relations: |
||
Tel. +52 (55) 1720-9167 |
|
Tel. +52 (55) 1720-9167 |
|
|
|
Press Relations:
Tel. +52 (55) 1720 1313 ext. 36553 |
|
||||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||||
MILLIONS OF MEXICAN PESOS |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q24 |
|
2Q25 |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
29,242 |
61 % |
|
31,544 |
62 % |
|
2,302 |
8 % |
|
|
Commercial income |
18,941 |
39 % |
|
19,320 |
38 % |
|
379 |
2 % |
|
|
Income |
48,183 |
100 % |
|
50,864 |
100 % |
|
2,681 |
6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial cost |
9,425 |
20 % |
|
9,038 |
18 % |
|
(388) |
-4 % |
|
|
Commercial cost |
13,497 |
28 % |
|
13,642 |
27 % |
|
145 |
1 % |
|
|
Costs |
22,923 |
48 % |
|
22,680 |
45 % |
|
(243) |
-1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross income |
25,260 |
52 % |
|
28,185 |
55 % |
|
2,924 |
12 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, administration and promotion expenses |
18,934 |
39 % |
|
22,056 |
43 % |
|
3,122 |
16 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
6,326 |
13 % |
|
6,129 |
12 % |
|
(198) |
-3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
2,333 |
5 % |
|
2,428 |
5 % |
|
94 |
4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
(3) |
0 % |
|
(12) |
0 % |
|
(9) |
-100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
3,996 |
8 % |
|
3,714 |
7 % |
|
(283) |
-7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive financial result: |
|
|
|
|
|
|
|
|
|
|
Interest income |
479 |
1 % |
|
375 |
1 % |
|
(104) |
-22 % |
|
|
Interest expense |
(1,442) |
-3 % |
|
(1,510) |
-3 % |
|
(68) |
-5 % |
|
|
Foreign exchange (loss) gain, net |
(664) |
-1 % |
|
584 |
1 % |
|
1,248 |
---- |
|
|
Other financial results, net |
(2,966) |
-6 % |
|
774 |
2 % |
|
3,740 |
---- |
|
|
|
(4,593) |
-10 % |
|
224 |
0 % |
|
4,817 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation in the net income of |
|
|
|
|
|
|
|
|
|
|
CASA and other associated companies |
(306) |
-1 % |
|
60 |
0 % |
|
365 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax |
(902) |
-2 % |
|
3,997 |
8 % |
|
4,899 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax |
259 |
1 % |
|
(1,314) |
-3 % |
|
(1,573) |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before discontinued operations |
(642) |
-1 % |
|
2,683 |
5 % |
|
3,326 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Result from discontinued operations |
(1) |
0 % |
|
13 |
0 % |
|
14 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net (loss) income |
(644) |
-1 % |
|
2,696 |
5 % |
|
3,340 |
---- |
|
|
||||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||||
MILLIONS OF MEXICAN PESOS |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6M24 |
|
6M25 |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
56,768 |
61 % |
|
65,388 |
64 % |
|
8,620 |
15 % |
|
|
Commercial income |
35,977 |
39 % |
|
37,244 |
36 % |
|
1,267 |
4 % |
|
|
Income |
92,745 |
100 % |
|
102,633 |
100 % |
|
9,887 |
11 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial cost |
18,805 |
20 % |
|
20,164 |
20 % |
|
1,359 |
7 % |
|
|
Commercial cost |
25,652 |
28 % |
|
26,065 |
25 % |
|
413 |
2 % |
|
|
Costs |
44,457 |
48 % |
|
46,229 |
45 % |
|
1,772 |
4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross income |
48,288 |
52 % |
|
56,403 |
55 % |
|
8,115 |
17 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, administration and promotion expenses |
35,599 |
38 % |
|
43,336 |
42 % |
|
7,737 |
22 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
12,689 |
14 % |
|
13,067 |
13 % |
|
378 |
3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
4,641 |
5 % |
|
4,817 |
5 % |
|
176 |
4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
(15) |
0 % |
|
(17) |
0 % |
|
(2) |
-11 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
8,063 |
9 % |
|
8,267 |
8 % |
|
204 |
3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive financial result: |
|
|
|
|
|
|
|
|
|
|
Interest income |
925 |
1 % |
|
856 |
1 % |
|
(69) |
-7 % |
|
|
Interest expense |
(2,903) |
-3 % |
|
(3,061) |
-3 % |
|
(159) |
-5 % |
|
|
Foreign exchange (loss) gain, net |
(634) |
-1 % |
|
603 |
1 % |
|
1,236 |
---- |
|
|
Other financial results, net |
(3,637) |
-4 % |
|
37 |
0 % |
|
3,674 |
---- |
|
|
|
(6,249) |
-7 % |
|
(1,565) |
-2 % |
|
4,683 |
75 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation in the net income of |
|
|
|
|
|
|
|
|
|
|
CASA and other associated companies |
(226) |
0 % |
|
51 |
0 % |
|
277 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
1,589 |
2 % |
|
6,753 |
7 % |
|
5,164 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax |
(510) |
-1 % |
|
(2,206) |
-2 % |
|
(1,696) |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
1,079 |
1 % |
|
4,547 |
4 % |
|
3,468 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Result from discontinued operations |
(2) |
0 % |
|
14 |
0 % |
|
16 |
---- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
1,077 |
1 % |
|
4,561 |
4 % |
|
3,484 |
---- |
|
|
||||||||||
CONSOLIDATED BALANCE SHEET |
||||||||||
MILLIONS OF MEXICAN PESOS |
||||||||||
|
|
|
|
|
|
|||||
|
Commercial |
Financial |
Grupo |
|
Commercial |
Financial |
Grupo |
|
|
|
|
|
|
|
|
||||||
|
|
|
Change |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
At |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
12,109 |
30,499 |
42,608 |
|
8,472 |
30,496 |
38,968 |
|
(3,640) |
-9 % |
|
|
|
|
|
|
|
|
|
|
|
Marketable financial instruments |
3,613 |
97,458 |
101,071 |
|
5,930 |
135,356 |
141,285 |
|
40,215 |
40 % |
|
|
|
|
|
|
|
|
|
|
|
Performing loan portfolio |
- |
96,204 |
96,204 |
|
- |
108,274 |
108,274 |
|
12,070 |
13 % |
Total past-due loans |
- |
4,985 |
4,985 |
|
- |
6,028 |
6,028 |
|
1,043 |
21 % |
Gross loan portfolio |
- |
101,189 |
101,189 |
|
- |
114,302 |
114,302 |
|
13,113 |
13 % |
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit risks |
- |
15,147 |
15,147 |
|
- |
18,957 |
18,957 |
|
3,811 |
25 % |
|
|
|
|
|
|
|
|
|
|
|
Loan portfolio, net |
- |
86,042 |
86,042 |
|
- |
95,345 |
95,345 |
|
9,302 |
11 % |
|
|
|
|
|
|
|
|
|
|
|
Inventories |
17,089 |
- |
17,089 |
|
23,875 |
- |
23,875 |
|
6,786 |
40 % |
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
22,362 |
12,294 |
34,656 |
|
23,984 |
13,840 |
37,824 |
|
3,168 |
9 % |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
55,173 |
226,294 |
281,467 |
|
62,261 |
275,036 |
337,298 |
|
55,831 |
20 % |
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
23,219 |
2 |
23,221 |
|
16,435 |
256 |
16,691 |
|
(6,530) |
-28 % |
|
|
|
|
|
|
|
|
|
|
|
Performing loan portfolio |
- |
77,283 |
77,283 |
|
- |
84,436 |
84,436 |
|
7,153 |
9 % |
Total past-due loans |
- |
1,855 |
1,855 |
|
- |
2,908 |
2,908 |
|
1,053 |
57 % |
Gross loan portfolio |
- |
79,138 |
79,138 |
|
- |
87,345 |
87,345 |
|
8,207 |
10 % |
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit risks |
- |
5,335 |
5,335 |
|
- |
6,173 |
6,173 |
|
838 |
16 % |
|
|
|
|
|
|
|
|
|
|
|
Loan portfolio |
- |
73,803 |
73,803 |
|
- |
81,171 |
81,171 |
|
7,368 |
10 % |
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets |
18,619 |
281 |
18,900 |
|
38 |
484 |
522 |
|
(18,378) |
-97 % |
Investment in shares |
2,126 |
12 |
2,138 |
|
2,175 |
16 |
2,191 |
|
53 |
2 % |
Property, furniture, equipment and |
|
|
|
|
|
|
|
|
|
|
investment in stores, net |
8,542 |
10,379 |
18,921 |
|
7,910 |
9,775 |
17,685 |
|
(1,236) |
-7 % |
Intangible assets |
699 |
7,833 |
8,532 |
|
598 |
9,028 |
9,626 |
|
1,094 |
13 % |
Right of use asset |
11,924 |
2,001 |
13,925 |
|
13,303 |
2,287 |
15,590 |
|
1,665 |
12 % |
Other assets |
5,233 |
9,477 |
14,710 |
|
12,163 |
12,172 |
24,335 |
|
9,624 |
65 % |
TOTAL ASSETS |
125,537 |
330,080 |
455,617 |
|
114,884 |
390,226 |
505,110 |
|
49,492 |
11 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and term deposits |
- |
228,782 |
228,782 |
|
- |
248,988 |
248,988 |
|
20,206 |
9 % |
Creditors from repurchase agreements |
- |
28,253 |
28,253 |
|
- |
55,704 |
55,704 |
|
27,451 |
97 % |
Short-term debt |
9,460 |
37 |
9,497 |
|
11,899 |
38 |
11,937 |
|
2,440 |
26 % |
Leasing |
2,055 |
811 |
2,866 |
|
2,588 |
837 |
3,426 |
|
560 |
20 % |
Short-term liabilities with cost |
11,515 |
257,883 |
269,398 |
|
14,487 |
305,567 |
320,054 |
|
50,656 |
19 % |
|
|
|
|
|
|
|
|
|
|
|
Suppliers and other short-term liabilities |
29,163 |
19,956 |
49,119 |
|
29,839 |
23,942 |
53,781 |
|
4,662 |
9 % |
Short-term liabilities without cost |
29,163 |
19,956 |
49,119 |
|
29,839 |
23,942 |
53,781 |
|
4,662 |
9 % |
|
|
|
|
|
|
|
|
|
|
|
Total short-term liabilities |
40,678 |
277,839 |
318,517 |
|
44,326 |
329,508 |
373,835 |
|
55,318 |
17 % |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
25,813 |
0 |
25,813 |
|
23,468 |
- |
23,468 |
|
(2,345) |
-9 % |
Leasing |
11,259 |
1,235 |
12,494 |
|
12,246 |
1,549 |
13,795 |
|
1,301 |
10 % |
Long-term liabilities with cost |
37,072 |
1,235 |
38,307 |
|
35,714 |
1,549 |
37,263 |
|
(1,044) |
-3 % |
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities without cost |
5,184 |
1,478 |
6,662 |
|
10,106 |
2,713 |
12,819 |
|
6,157 |
92 % |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
42,256 |
2,713 |
44,969 |
|
45,820 |
4,262 |
50,082 |
|
5,113 |
11 % |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
82,934 |
280,552 |
363,486 |
|
90,146 |
333,770 |
423,917 |
|
60,431 |
17 % |
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS' EQUITY |
42,603 |
49,529 |
92,131 |
|
24,738 |
56,455 |
81,193 |
|
(10,938) |
-12 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES + EQUITY |
125,537 |
330,080 |
455,617 |
|
114,884 |
390,226 |
505,110 |
|
49,492 |
11 % |
|
INFRASTRUCTURE |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
2Q24 |
|
2Q25 |
|
Change |
|||
|
|
|
|
|
|
|
|
|
Points of sale in |
|
|
|
|
|
|
|
|
Elektra |
1,227 |
20 % |
|
1,244 |
20 % |
|
17 |
1 % |
Salinas y Rocha |
32 |
1 % |
|
32 |
1 % |
|
- |
0 % |
|
1,921 |
31 % |
|
1,930 |
31 % |
|
9 |
0 % |
Freestanding branches |
1,707 |
28 % |
|
1,691 |
28 % |
|
(16) |
-1 % |
Total |
4,887 |
80 % |
|
4,897 |
80 % |
|
10 |
0 % |
|
|
|
|
|
|
|
|
|
Points of sale in |
|
|
|
|
|
|
|
|
Elektra |
120 |
2 % |
|
129 |
2 % |
|
9 |
8 % |
|
225 |
4 % |
|
234 |
4 % |
|
9 |
4 % |
Freestanding branches |
64 |
1 % |
|
67 |
1 % |
|
3 |
5 % |
Total |
409 |
7 % |
|
430 |
7 % |
|
21 |
5 % |
|
|
|
|
|
|
|
|
|
Points of sale in |
|
|
|
|
|
|
|
|
Purpose Financial |
827 |
14 % |
|
804 |
13 % |
|
(23) |
-3 % |
Total |
827 |
14 % |
|
804 |
13 % |
|
(23) |
-3 % |
|
|
|
|
|
|
|
|
|
TOTAL |
6,123 |
100 % |
|
6,131 |
100 % |
|
8 |
0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor space (m²) |
1,740 |
100 % |
|
1,726 |
100 % |
|
(13) |
-1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees |
|
|
|
|
|
|
|
|
Mexico |
61,334 |
88 % |
|
61,670 |
88 % |
|
336 |
1 % |
Central and |
6,129 |
9 % |
|
6,223 |
9 % |
|
94 |
2 % |
|
2,493 |
4 % |
|
2,431 |
3 % |
|
(62) |
-2 % |
Total employees |
69,956 |
100 % |
|
70,324 |
100 % |
|
368 |
1 % |
View original content:https://www.prnewswire.com/news-releases/grupo-elektra-announces-ebitda-of-ps6-129-million-and-operating-income-of-ps3-714-million-in-the-second-quarter-of-2025--302515424.html
SOURCE