Universal Music Group N.V. Reports Financial Results for the Second Quarter and Half Year Ended June 30, 2025
Q2 2025 Results Highlights1
- Revenue of €2,980 million increased 1.6% year-over-year, or 4.5% in constant currency, driven by growth in the
Recorded Music and Music Publishing segments - Recorded Music revenue grew 1.1% year-over-year, or 3.9% in constant currency, Music Publishing revenue grew 11.5% year-over-year, or 14.5% in constant currency, and Merchandising and Other revenue declined 15.4% or 12.7% in constant currency
- Recorded Music subscription revenue grew 5.3% year-over-year, or 8.5% in constant currency, and streaming revenue increased 4.4% year-over-year, or 9.1% in constant currency
- Adjusted EBITDA of €676 million increased 4.2% year-over-year, or 7.3% in constant currency, and Adjusted EBITDA margin expanded 0.6pp to 22.7%
- Recorded Music top sellers included
Morgan Wallen , timelesz,Lady Gaga ,Sabrina Carpenter and INI
H1 2025 Results Highlights1
- Revenue of €5,881 million increased 6.4% year-over-year, or 6.9% in constant currency, driven by growth in the
Recorded Music and Music Publishing segments - Recorded Music revenue grew 6.5% year-over-year, or 7.0% in constant currency, Music Publishing grew 11.6% year-over-year, or 12.1% in constant currency, and Merchandising and Other revenue declined 10.6%, or 10.0%in constant currency
- Recorded Music subscription revenue grew 8.4% year-over-year, or 8.9% in constant currency, and streaming revenue grew 3.8% year-over-year, or 4.6% in constant currency
- Adjusted EBITDA of €1,336 million increased 7.7% year-over-year, or 8.5% in constant currency, and Adjusted EBITDA margin expanded 0.3pp to 22.7%
- EPS of €0.78 per share compared to €0.50 in the first half of 2024 and Adjusted EPS of €0.48 per share compared to €0.44 in the first half of 2024
- Interim dividend of €440 million, or €0.24 per share
1 |
This press release includes certain alternative performance indicators which are not defined in the International Financial Reporting Standards ("IFRS") issued by the |
HILVERSUM,
UMG´s Chairman and CEO Sir
UMG Results
|
Three Months Ended |
% |
% |
|
Six Months Ended |
% |
% |
||
(in millions of euros) |
2025 |
2024 |
YoY |
const. |
|
2025 |
2024 |
YoY |
const. |
|
(unaudited) |
(unaudited) |
|
|
|
(unaudited) |
(unaudited) |
|
|
Revenue |
2,980 |
2,932 |
1.6 % |
4.5 % |
|
5,881 |
5,526 |
6.4 % |
6.9 % |
EBITDA |
611 |
580 |
5.3 % |
8.5 % |
|
1,214 |
1,069 |
13.6 % |
14.6 % |
EBITDA margin |
20.5 % |
19.8 % |
0.7pp |
|
|
20.6 % |
19.3 % |
1.3pp |
|
Adjusted EBITDA |
676 |
649 |
4.2 % |
7.3 % |
|
1,336 |
1,240 |
7.7 % |
8.5 % |
Adjusted EBITDA margin |
22.7 % |
22.1 % |
0.6pp |
|
|
22.7 % |
22.4 % |
0.3pp |
|
Operating profit |
|
947 |
756 |
25.3 % |
27.5 % |
||||
Net profit attributable to equity holders of the parent |
|
1,432 |
914 |
56.7 % |
|
||||
Adjusted net profit |
|
882 |
809 |
9.0 % |
|
||||
Net cash provided by operating activities before income tax paid |
|
488 |
436 |
11.9 % |
|
||||
Free cash flow |
|
(179) |
(460) |
61.1 % |
|
||||
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
1,831 |
1,825 |
|
|
||||
EPS - basic |
|
0.78 |
0.50 |
|
|
||||
EPS - diluted |
|
0.77 |
0.49 |
|
|
||||
Adjusted EPS - basic |
|
0.48 |
0.44 |
|
|
||||
Adjusted EPS - diluted |
|
0.48 |
0.44 |
|
|
|
As at |
% |
|
(in millions of euros) |
|
|
YoY |
|
(unaudited) |
(audited) |
|
Financial Net Debt |
2,734 |
2,098 |
30.3 % |
|
Note: % YoY indicates % change year-over-year; % const. indicates % change year-over-year adjusted for constant currency. Constant currency is calculated by taking current year results and comparing against prior year results restated at current year rates. |
Q2 2025 Results
Revenue for the second quarter of 2025 was €2,980 million, an increase of 1.6% year-over-year, or 4.5% in constant currency, driven by growth in the
EBITDA for the quarter improved 5.3% year-over-year, or 8.5% in constant currency, to €611 million. EBITDA margin expanded 0.7pp year-over-year to 20.5%, compared to 19.8% in the second quarter of 2024. EBITDA and EBITDA margin were impacted by non-cash share-based compensation expense of €53 million as well as
H1 2025 Results
In the half year ended
Cost of revenues, consisting of artist and product costs, increased by €228 million to €3,341 million in H1 2025, reflecting higher revenue and revenue mix. Cost of revenue as a percentage of revenue increased to 56.8% in H1 2025 from 56.3% in H1 2024 primarily driven by higher artist costs. Artist costs increased by €211 million to €2,795 million in H1 2025 from €2,584 million in H1 2024 and increased as a percentage of revenues to 47.5% in H1 2025 from 46.8% in H1 2024 driven by a greater proportion of Music Publishing revenues, which have higher relative artist costs compared to Recorded Music. Product costs increased by €17 million to €546 million in H1 2025 from €529 million in H1 2024 while product costs as a percentage of revenues decreased to 9.3% from 9.6% driven primarily by the lower proportion of physical and merchandising sales.
EBITDA of €1,214 million improved 13.6% year-over-year, or 14.6% in constant currency, and EBITDA margin expanded 1.3pp to 20.6% compared to 19.3% in H1 2024. EBITDA and EBITDA margin were impacted by non-cash share-based compensation expense of €110 million as well as
Operating profit improved 25.3% year-over-year, or 27.5% in constant currency, to €947 million due to the increase in revenues, lower non-cash share-based compensation expense and the decrease in restructuring charges, which amounted to €49 million in H1 2025 compared to €113 million in H1 2024.
Net profit attributable to equity holders of the parent in H1 2025 amounted to €1,432 million compared to €914 million in H1 2024, resulting in EPS of €0.78 in H1 2025, compared to €0.50 in H1 2024. The improvement in net profit attributable to equity holders of the parent was due to the improvement in operating profit and the variance in revaluation of investments in listed and other companies (including
Net cash provided by operating activities before income tax paid increased to €488 million in H1 2025 compared to €436 million in H1 2024 due to the improvement in operating profit, partly offset by the increase in royalty advance payments, net of recoupments, which were €377 million in H1 2025 compared to €315 million in H1 2024, due to the timing of certain major artist deal renewals and extensions.
Cash paid for catalogue acquisitions was €149 million in H1 2025 compared to €96 million in H1 2024, while other strategic investments were meaningfully lower year-over-year. Free cash flow improved to a €179 million outflow in H1 2025 compared to a €460 million outflow in H1 2024.
In line with UMG's dividend policy to pay a dividend of at least 50% of adjusted net profit, UMG's Board of Directors declared an interim dividend for H1 2025 of €440 million, or €0.24 per share. The ex-dividend date will be on
Net debt at the end of H1 2025 was €2,734 million compared to €2,098 million at the end of 2024. The increase in net debt was primarily used to fund investing activities and dividends, partially offset by cash generated by operating activities.
Recorded Music
|
Three Months Ended |
% |
% |
|
Six Months Ended |
% |
% |
||
(in millions of euros) |
2025 |
2024 |
YoY |
const. |
|
2025 |
2024 |
YoY |
const. |
|
(unaudited) |
(unaudited) |
|
|
|
(unaudited) |
(unaudited) |
|
|
Subscriptions and streaming |
1,555 |
1,480 |
5.1 % |
8.7 % |
|
3,160 |
2,945 |
7.3 % |
7.9 % |
of which streaming |
358 |
343 |
4.4 % |
9.1 % |
|
711 |
685 |
3.8 % |
4.6 % |
of which subscription |
1,197 |
1,137 |
5.3 % |
8.5 % |
|
2,449 |
2,260 |
8.4 % |
8.9 % |
Downloads and other digital |
69 |
48 |
43.8 % |
50.0 % |
|
109 |
94 |
16.0 % |
17.2 % |
Physical |
310 |
357 |
(13.2 %) |
(12.4 %) |
|
611 |
612 |
(0.2 %) |
(0.5 %) |
License and other |
290 |
315 |
(7.9 %) |
(6.5 %) |
|
584 |
539 |
8.3 % |
8.6 % |
Recorded Music revenues |
2,224 |
2,200 |
1.1 % |
3.9 % |
|
4,464 |
4,190 |
6.5 % |
7.0 % |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
1,092 |
959 |
13.9 % |
14.9 % |
||||
EBITDA margin |
|
24.5 % |
22.9 % |
1.6pp |
|
||||
Adjusted EBITDA |
|
1,163 |
1,065 |
9.2 % |
9.9 % |
||||
Adjusted EBITDA margin |
|
26.1 % |
25.4 % |
0.7pp |
|
|
Note: % YoY indicates % change year-over-year; % const. indicates % change year-over-year adjusted for constant currency. |
Q2 2025
Recorded Music revenue for the second quarter of 2025 was €2,224 million, up 1.1% compared to the second quarter of 2024, or 3.9% in constant currency. Subscription revenue grew 5.3% year-over-year, or 8.5% in constant currency, driven primarily by the growth in global subscribers. Streaming revenue increased 4.4% year-over-year, or 9.1% in constant currency, supported by growth on several major platfoms and an easier comparison. Physical revenue decreased by 13.2% year-over-year, or 12.4% in constant currency, due to a difficult comparison against last year's strong release schedule. Downloads and other digital revenue grew 43.8% year-over-year, or 50.0% in constant currency, due to a settlement with an internet service provider. License and other revenue decreased 7.9% year-over-year, or 6.5% in constant currency, on a difficult comparison against strong live and audiovisual revenue in the second quarter of 2024. Top sellers for the quarter included releases from
H1 2025
Recorded Music revenue in H1 2025 was €4,464 million, up 6.5% compared to H1 2024, or 7.0% in constant currency.
Subscription revenue grew 8.4% year-over-year, or 8.9% in constant currency. Streaming revenue grew 3.8% year-over-year, or 4.6% in constant currency. Physical revenue declined 0.2% year-over-year, or 0.5% in constant currency. Downloads and other digital revenue increased by 16.0% year-over-year, or 17.2% in constant currency. License and other revenue improved 8.3% year-over-year, or 8.6% in constant currency. Top sellers for H1 2025 included
Recorded Music EBITDA of €1,092 million improved 13.9% year-over-year, or 14.9% in constant currency, while Recorded Music EBITDA margin increased 1.6pp to 24.5% in H1 2025 from 22.9% in H1 2024. Recorded Music EBITDA and EBITDA margin were impacted by non-cash share-based compensation expense of €69 million as well as certain M&A advisory costs of €2 million in H1 2025 compared to non-cash share-based compensation expense of €106 million in H1 2024. Excluding these items, Recorded Music Adjusted EBITDA in H1 2025 was €1,163 million, up 9.2% year-over-year, or 9.9% in constant currency, and Recorded Music Adjusted EBITDA margin improved 0.7pp to 26.1% from 25.4% in H1 2024, driven by revenue growth, cost savings from the previously announced strategic organizational redesign and operating leverage.
Music Publishing
|
Three Months Ended |
% |
% |
|
Six Months Ended |
% |
% |
||
(in millions of euros) |
2025 |
2024 |
YoY |
const. |
|
2025 |
2024 |
YoY |
const. |
|
(unaudited) |
(unaudited) |
|
|
|
(unaudited) |
(unaudited) |
|
|
Performance |
111 |
100 |
11.0 % |
13.3 % |
|
225 |
214 |
5.1 % |
5.1 % |
Synchronisation |
66 |
61 |
8.2 % |
11.9 % |
|
130 |
124 |
4.8 % |
5.7 % |
Digital |
351 |
311 |
12.9 % |
16.2 % |
|
690 |
595 |
16.0 % |
16.6 % |
Mechanical |
28 |
26 |
7.7 % |
7.7 % |
|
54 |
51 |
5.9 % |
5.9 % |
Other |
14 |
13 |
7.7 % |
7.7 % |
|
26 |
24 |
8.3 % |
8.3 % |
Music Publishing revenues |
570 |
511 |
11.5 % |
14.5 % |
|
1,125 |
1,008 |
11.6 % |
12.1 % |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
252 |
229 |
10.0 % |
10.5 % |
||||
EBITDA margin |
|
22.4 % |
22.7 % |
(0.3pp) |
|
||||
Adjusted EBITDA |
|
259 |
241 |
7.5 % |
7.9 % |
||||
Adjusted EBITDA margin |
|
23.0 % |
23.9 % |
(0.9pp) |
|
|
Note: % YoY indicates % change year-over-year; % const. indicates % change year-over-year adjusted for constant currency. |
Q2 2025
Music Publishing revenue in the second quarter of 2025 was €570 million, up 11.5% year-over-year, or 14.5% in constant currency. Digital revenue improved 12.9% year-over-year, or 16.2% in constant currency due to the growth in streaming and subscription revenue. Performance revenue grew 11.0% year-over-year, or 13.3% in constant currency. Synchronization revenue improved 8.2% year-over-year, or 11.9% in constant currency. Mechanical revenue increased 7.7% on both a reported and constant currency basis.
H1 2025
Music Publishing revenue amounted to €1,125 million in H1 2025, up 11.6% year-over-year, or 12.1% in constant currency, as a result of the continued growth in streaming and subscription revenue and improvement in performance, synchronisation and mechanical revenue.
Music Publishing EBITDA of €252 million improved 10.0% year-over-year, or 10.5% in constant currency, while Music Publishing EBITDA margin decreased 0.3pp to 22.4% from 22.7% in H1 2024. Music Publishing EBITDA and EBITDA margin were impacted by non-cash share-based compensation expense of €7 million in H1 2025 and €12 million in H1 2024. Excluding non-cash share-based compensation expense, Music Publishing Adjusted EBITDA was €259 million in H1 2025, up 7.5% year-over-year, or 7.9% in constant currency. Music Publishing Adjusted EBITDA margin declined 0.9pp to 23.0% from 23.9% in H1 2024 driven by revenue and repertoire mix.
Merchandising and Other
|
Three Months Ended |
% |
% |
|
Six Months Ended |
% |
% |
||
(in millions of euros) |
2025 |
2024 |
YoY |
const. |
|
2025 |
2024 |
YoY |
const. |
|
(unaudited) |
(unaudited) |
|
|
|
(unaudited) |
(unaudited) |
|
|
Merchandising and other revenues |
192 |
227 |
(15.4 %) |
(12.7 %) |
|
305 |
341 |
(10.6 %) |
(10.0 %) |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
(4) |
18 |
(122.2 %) |
(122.2 %) |
||||
EBITDA margin |
|
(1.3 %) |
5.3 % |
(6.6pp) |
|
||||
Adjusted EBITDA |
|
(3) |
18 |
(116.7 %) |
(116.7 %) |
||||
Adjusted EBITDA margin |
|
(1.0 %) |
5.3 % |
(6.3pp) |
|
|
Note: % YoY indicates % change year-over-year; % const. indicates % change year-over-year adjusted for constant currency. |
Q2 2025
Merchandising and Other revenue in the second quarter of 2025 was €192 million, down 15.4% year-over-year, or 12.7% in constant currency, on a difficult comparison that in the prior year benefited from very strong, release-driven direct-to-consumer sales.
H1 2025
Merchandising and Other revenue declined to €305 million in H1 2025, down 10.6% year-over-year, or 10.0% in constant currency, due largely to lower second quarter direct-to-consumer sales as mentioned above.
Merchandising and Other EBITDA was -€4 million in H1 2025 compared to €18 million in H1 2024 while Merchandising and Other EBITDA margin declined 6.6pp to -1.3% from 5.3% in H1 2024. Merchandising and Other EBITDA and EBITDA margin were impacted by non-cash share-based compensation expense of €1 million H1 2025. Excluding non-cash share-based compensation expense, Merchandising and Other Adjusted EBITDA in H1 2025 was -€3 million compared to H1 2024 Adjusted EBITDA of €18 million and Merchandising and Other Adjusted EBITDA margin decreased by 6.3pp to -1.0% as a result of higher manufacturing and distribution costs related to product mix and a greater proportion of lower-margin touring merchandise sales.
Conference Call Details
The Company will host a conference call to discuss these results on
While listeners may use the webcast, a dial-in telephone number is required for investors and analysts to ask questions. Investors and analysts interested in asking questions can pre-register for a dial-in line at investors.universalmusic.com under the "Financial Reports" tab.
Cautionary Notice
This press release is published by
Forward-looking statements
This press release may contain statements that constitute forward-looking statements with respect to UMG's financial condition, results of operations, business, strategy and plans. Such forward-looking statements may be identified by the use of words such as 'profit forecast', 'expect', 'estimate', 'project', 'anticipate', 'should', 'intend', 'plan', 'probability', 'risk', 'target', 'goal', 'objective', 'will', 'endeavour', 'optimistic', 'prospects' and similar expressions or variations on such expressions. Although UMG believes that such forward-looking statements are based on reasonable assumptions, they are not guarantees of future performance. Actual results may differ materially from such forward-looking statements as a result of a number of risks and uncertainties, many of which are related to factors that are outside UMG's control, including, but not limited to, UMG's inability to compete successfully and to identify, attract, sign and retain successful recording artists and songwriters, failure of streaming and subscription adoption or revenue to grow or to grow less rapidly than anticipated, UMG's reliance on digital service providers, UMG's inability to execute its business strategy, the global nature of UMG's operations, changes in global economic and financial conditions, UMG's inability to protect its intellectual property and against piracy, challenges related to generative AI, UMG's inability to attract and retain key personnel, UMG's restructuring and reorganization activities, UMG's acquisitions and other investments, changes in laws and regulations (and UMG's compliance therewith) and the other risks that are described in UMG's 2024 Annual Report. Accordingly, UMG cautions readers against placing undue reliance on such forward-looking statements. Such forward-looking statements are made as of the date of this press release. UMG disclaims any intention or obligation to provide, update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.
Alternative Performance Indicators
This press release includes certain alternative performance indicators which are not defined in IFRS issued by the
About
At
Contacts
Media
Investors
View original content to download multimedia:https://www.prnewswire.com/news-releases/universal-music-group-nv-reports-financial-results-for-the-second-quarter-and-half-year-ended-june-30-2025-302518419.html
SOURCE