This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250731446602/en/

Aptar Reports Second Quarter 2025 Results
Second Quarter 2025 Highlights (compared to the prior year quarter)
- Reported sales increased 6% and core sales increased 3%
-
Reported net income increased 24% to
$112 million and adjusted EBITDA increased 13% from the prior year to$218 million -
Reported earnings per share increased 25% to
$1.67 and adjusted earnings per share increased 18% to$1.66 - Achieved an adjusted EBITDA margin of 22.6% an increase of 140 basis points
-
Returned
$100 million to shareholders through share repurchases and dividends
Six Months Year-to-Date 2025 Highlights (compared to the prior year period)
- Reported and core sales grew 2%
-
Reported net income increased 10% to
$191 million and adjusted EBITDA increased 8% to$402 million -
Reported earnings per share increased 10% to
$2.83 and adjusted earnings per share increased 8% to$2.86 -
Returned
$210 million to shareholders through share repurchases and dividends
“Each of our segments contributed positively to our second quarter results and each expanded their adjusted EBITDA margins. Our Pharma and Closures segments drove the growth through increased volumes and sales of higher value products. We also returned
Second Quarter Results
For the quarter ended
Second Quarter Segment Sales Analysis
|
||||
|
Aptar
|
Aptar
|
Aptar
|
Total
|
Reported Sales Growth |
7% |
4% |
8% |
6% |
Currency Effects (1) |
(4)% |
(2)% |
(1)% |
(3)% |
Acquisitions |
0% |
(1)% |
0% |
0% |
Core Sales Growth |
3% |
1% |
7% |
3% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
Aptar Pharma’s reported sales increased 7% and core sales increased 3% in the quarter when compared to the prior year period. The segment’s positive results were driven by strong demand in Prescription, Injectables and Active Material Science divisions, while
Aptar Beauty’s reported sales increased 4% and core sales were up 1% compared to the prior year quarter primarily due to higher tooling sales for the personal care and beauty end markets. In the quarter, personal care products continued to show strong growth but could not offset lower demand in beauty dispensing technologies for fragrance and for full pack solutions. The pace of new fragrance launches remained subdued due to tariff-related uncertainties. In
Aptar Closures’ reported sales increased 8% from the prior year quarter and core sales increased 7%. The solid product sales growth was mainly driven by increased demand in the food and beverage end markets. The segment experienced growth in almost every region, across a number of applications including sauces, salad dressings and functional drinks. Adjusted EBITDA margins improved to 16.9%, expanding by 130 basis points.
Aptar reported second quarter earnings per share of
Six Months Year-To-Date Results
For the six months ended
Six Months Year-To-Date Segment Sales Analysis
|
||||
|
Aptar
|
Aptar
|
Aptar
|
Total
|
Total Reported Sales Growth |
4% |
(1)% |
2% |
2% |
Currency Effects (1) |
(1)% |
0% |
1% |
0% |
Acquisitions |
0% |
0% |
0% |
0% |
Core Sales Growth |
3% |
(1)% |
3% |
2% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
For the six months ended
Outlook
Regarding Aptar’s outlook, Tanda stated, “Looking ahead to Q3, we expect a solid quarter with continued strength in Pharma, particularly in Injectables, driven by rising demand for higher value elastomeric components fueled by growth in biologics, GLP-1 therapies, and Annex 1 compliance requirements. We anticipate challenges as naloxone sales begin to normalize after a period of rapid growth. Additionally, we expect elevated levels of cough and cold inventory in
Aptar currently expects earnings per share for the third quarter of 2025, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition costs, to be in the range of
Cash Dividends and Share Repurchases
As previously announced, Aptar’s Board of Directors approved a quarterly cash dividend of
Open Conference Call
There will be a conference call held on
About Aptar
Aptar is a global leader in drug and consumer product dosing, dispensing and protection technologies. Aptar serves a number of attractive end markets including pharmaceutical, beauty, food, beverage, personal care and home care. Using market expertise, proprietary design, engineering and science to create innovative solutions for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of restructuring initiatives, acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items. Adjusted EBITDA margin is adjusted EBITDA divided by reported net sales. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the company's routine activities, such as restructuring and acquisition costs.
This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: geopolitical conflicts worldwide including the invasion of
Condensed Consolidated Financial Statements (Unaudited) (In Thousands, Except Per Share Data) Consolidated Statements of Income |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
966,009 |
|
|
$ |
910,063 |
|
|
$ |
1,853,314 |
|
|
$ |
1,825,511 |
|
Cost of Sales (exclusive of depreciation and amortization shown below) |
|
598,994 |
|
|
|
567,440 |
|
|
|
1,149,885 |
|
|
|
1,150,196 |
|
Selling, Research & Development and Administrative |
|
151,139 |
|
|
|
149,330 |
|
|
|
306,416 |
|
|
|
302,110 |
|
Depreciation and Amortization |
|
69,904 |
|
|
|
64,968 |
|
|
|
135,551 |
|
|
|
129,317 |
|
Restructuring Initiatives |
|
1,579 |
|
|
|
2,315 |
|
|
|
3,621 |
|
|
|
5,795 |
|
Operating Income |
|
144,393 |
|
|
|
126,010 |
|
|
|
257,841 |
|
|
|
238,093 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
(10,850 |
) |
|
|
(10,061 |
) |
|
|
(22,201 |
) |
|
|
(20,236 |
) |
Interest Income |
|
1,880 |
|
|
|
3,102 |
|
|
|
4,694 |
|
|
|
6,000 |
|
Net Investment Gain (Loss) |
|
2,102 |
|
|
|
(140 |
) |
|
|
1,006 |
|
|
|
452 |
|
Equity in Results of Affiliates |
|
2,309 |
|
|
|
130 |
|
|
|
4,395 |
|
|
|
(91 |
) |
Miscellaneous Income, net |
|
(120 |
) |
|
|
(795 |
) |
|
|
(6 |
) |
|
|
(1,654 |
) |
Income before Income Taxes |
|
139,714 |
|
|
|
118,246 |
|
|
|
245,729 |
|
|
|
222,564 |
|
Provision for Income Taxes |
|
27,982 |
|
|
|
27,788 |
|
|
|
55,334 |
|
|
|
49,173 |
|
Net Income |
$ |
111,732 |
|
|
$ |
90,458 |
|
|
$ |
190,395 |
|
|
$ |
173,391 |
|
Net (Gain) Loss Attributable to Noncontrolling Interests |
|
(12 |
) |
|
|
(4 |
) |
|
|
123 |
|
|
|
167 |
|
Net Income Attributable to |
$ |
111,720 |
|
|
$ |
90,454 |
|
|
$ |
190,518 |
|
|
$ |
173,558 |
|
Net Income Attributable to |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.69 |
|
|
$ |
1.36 |
|
|
$ |
2.88 |
|
|
$ |
2.62 |
|
Diluted |
$ |
1.67 |
|
|
$ |
1.34 |
|
|
$ |
2.83 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
||||||||
Average Numbers of Shares Outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
65,995 |
|
|
|
66,312 |
|
|
|
66,132 |
|
|
|
66,188 |
|
Diluted |
|
67,048 |
|
|
|
67,575 |
|
|
|
67,262 |
|
|
|
67,509 |
|
Condensed Consolidated Financial Statements (Unaudited) (continued) ($ In Thousands) Consolidated Balance Sheets |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
|
|
|
|
||
Cash and Equivalents |
$ |
161,728 |
|
$ |
223,844 |
Short-term Investments |
|
8,037 |
|
|
2,337 |
Accounts and Notes Receivable, Net |
|
800,225 |
|
|
658,057 |
Inventories |
|
527,421 |
|
|
461,807 |
Prepaid and Other |
|
165,609 |
|
|
132,338 |
Total Current Assets |
|
1,663,020 |
|
|
1,478,383 |
Property, Plant and Equipment, Net |
|
1,584,533 |
|
|
1,447,150 |
|
|
996,489 |
|
|
936,256 |
Other Assets |
|
621,339 |
|
|
570,489 |
Total Assets |
$ |
4,865,381 |
|
$ |
4,432,278 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
|
|
|
|
||
Short-Term Obligations |
$ |
551,523 |
|
$ |
338,285 |
Accounts Payable, Accrued and Other Liabilities |
|
817,361 |
|
|
729,996 |
Total Current Liabilities |
|
1,368,884 |
|
|
1,068,281 |
Long-Term Obligations |
|
535,054 |
|
|
688,066 |
Deferred Liabilities and Other |
|
243,629 |
|
|
190,007 |
Total Liabilities |
|
2,147,567 |
|
|
1,946,354 |
|
|
|
|
||
|
|
2,700,122 |
|
|
2,471,888 |
Noncontrolling Interests in Subsidiaries |
|
17,692 |
|
|
14,036 |
Total Stockholders' Equity |
|
2,717,814 |
|
|
2,485,924 |
|
|
|
|
||
Total Liabilities and Stockholders' Equity |
$ |
4,865,381 |
|
$ |
4,432,278 |
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands) |
||||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate
|
|
Net Interest |
||||||||||||
|
$ |
966,009 |
|
|
|
$ |
442,589 |
|
|
$ |
334,849 |
|
|
$ |
188,571 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
111,732 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
27,982 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
139,714 |
|
|
|
|
122,594 |
|
|
|
24,628 |
|
|
|
17,546 |
|
|
|
(16,084 |
) |
|
|
(8,970 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
1,579 |
|
|
|
|
68 |
|
|
|
626 |
|
|
|
890 |
|
|
|
(5 |
) |
|
|
||
Net investment gain |
|
(2,102 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,102 |
) |
|
|
||
Transaction costs related to acquisitions |
|
344 |
|
|
|
|
— |
|
|
|
344 |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
139,535 |
|
|
|
|
122,662 |
|
|
|
25,598 |
|
|
|
18,436 |
|
|
|
(18,191 |
) |
|
|
(8,970 |
) |
Interest expense |
|
10,850 |
|
|
|
|
|
|
|
|
|
|
|
|
10,850 |
|
||||||||
Interest income |
|
(1,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
(1,880 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
148,505 |
|
|
|
|
122,662 |
|
|
|
25,598 |
|
|
|
18,436 |
|
|
|
(18,191 |
) |
|
|
— |
|
Depreciation and amortization |
|
69,904 |
|
|
|
|
34,169 |
|
|
|
21,475 |
|
|
|
13,447 |
|
|
|
813 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
218,409 |
|
|
|
$ |
156,831 |
|
|
$ |
47,073 |
|
|
$ |
31,883 |
|
|
$ |
(17,378 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported |
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
22.6 |
% |
|
|
|
35.4 |
% |
|
|
14.1 |
% |
|
|
16.9 |
% |
|
|
|
|
|
Three Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
|
$ |
910,063 |
|
|
|
$ |
414,533 |
|
|
$ |
321,487 |
|
|
$ |
174,043 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
90,458 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
27,788 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
118,246 |
|
|
|
|
111,814 |
|
|
|
22,773 |
|
|
|
11,971 |
|
|
|
(21,353 |
) |
|
|
(6,959 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
2,315 |
|
|
|
|
65 |
|
|
|
1,199 |
|
|
|
893 |
|
|
|
158 |
|
|
|
||
Net investment loss |
|
140 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
140 |
|
|
|
||
Transaction costs related to acquisitions |
|
140 |
|
|
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
120,841 |
|
|
|
|
111,879 |
|
|
|
24,112 |
|
|
|
12,864 |
|
|
|
(21,055 |
) |
|
|
(6,959 |
) |
Interest expense |
|
10,061 |
|
|
|
|
|
|
|
|
|
|
|
|
10,061 |
|
||||||||
Interest income |
|
(3,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,102 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
127,800 |
|
|
|
|
111,879 |
|
|
|
24,112 |
|
|
|
12,864 |
|
|
|
(21,055 |
) |
|
|
— |
|
Depreciation and amortization |
|
64,968 |
|
|
|
|
29,609 |
|
|
|
20,526 |
|
|
|
14,254 |
|
|
|
579 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
192,768 |
|
|
|
$ |
141,488 |
|
|
$ |
44,638 |
|
|
$ |
27,118 |
|
|
$ |
(20,476 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported |
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
21.2 |
% |
|
|
|
34.1 |
% |
|
|
13.9 |
% |
|
|
15.6 |
% |
|
|
|
|
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands) |
||||||||||||||||||||||||
|
Six Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
|
$ |
1,853,314 |
|
|
|
$ |
852,056 |
|
|
$ |
640,556 |
|
|
$ |
360,702 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
190,395 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
55,334 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
245,729 |
|
|
|
|
233,706 |
|
|
|
41,309 |
|
|
|
29,879 |
|
|
|
(41,658 |
) |
|
|
(17,507 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
3,621 |
|
|
|
|
258 |
|
|
|
1,021 |
|
|
|
2,242 |
|
|
|
100 |
|
|
|
||
Net investment gain |
|
(1,006 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,006 |
) |
|
|
||
Transaction costs related to acquisitions |
|
344 |
|
|
|
|
— |
|
|
|
344 |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
248,688 |
|
|
|
|
233,964 |
|
|
|
42,674 |
|
|
|
32,121 |
|
|
|
(42,564 |
) |
|
|
(17,507 |
) |
Interest expense |
|
22,201 |
|
|
|
|
|
|
|
|
|
|
|
|
22,201 |
|
||||||||
Interest income |
|
(4,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
(4,694 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
266,195 |
|
|
|
|
233,964 |
|
|
|
42,674 |
|
|
|
32,121 |
|
|
|
(42,564 |
) |
|
|
— |
|
Depreciation and amortization |
|
135,551 |
|
|
|
|
65,317 |
|
|
|
41,537 |
|
|
|
27,022 |
|
|
|
1,675 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
401,746 |
|
|
|
$ |
299,281 |
|
|
$ |
84,211 |
|
|
$ |
59,143 |
|
|
$ |
(40,889 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported |
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
21.7 |
% |
|
|
|
35.1 |
% |
|
|
13.1 |
% |
|
|
16.4 |
% |
|
|
|
|
|
Six Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
|
$ |
1,825,511 |
|
|
|
$ |
821,826 |
|
|
$ |
648,807 |
|
|
$ |
354,878 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
173,391 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
49,173 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
222,564 |
|
|
|
|
215,166 |
|
|
|
39,969 |
|
|
|
24,841 |
|
|
|
(43,176 |
) |
|
|
(14,236 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
5,795 |
|
|
|
|
89 |
|
|
|
3,909 |
|
|
|
1,653 |
|
|
|
144 |
|
|
|
||
Net investment gain |
|
(452 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(452 |
) |
|
|
||
Transaction costs related to acquisitions |
|
140 |
|
|
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
228,047 |
|
|
|
|
215,255 |
|
|
|
44,018 |
|
|
|
26,494 |
|
|
|
(43,484 |
) |
|
|
(14,236 |
) |
Interest expense |
|
20,236 |
|
|
|
|
|
|
|
|
|
|
|
|
20,236 |
|
||||||||
Interest income |
|
(6,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
(6,000 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
242,283 |
|
|
|
|
215,255 |
|
|
|
44,018 |
|
|
|
26,494 |
|
|
|
(43,484 |
) |
|
|
— |
|
Depreciation and amortization |
|
129,317 |
|
|
|
|
58,411 |
|
|
|
41,754 |
|
|
|
27,785 |
|
|
|
1,367 |
|
|
|
— |
|
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
371,600 |
|
|
|
$ |
273,666 |
|
|
$ |
85,772 |
|
|
$ |
54,279 |
|
|
$ |
(42,117 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported |
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
20.4 |
% |
|
|
|
33.3 |
% |
|
|
13.2 |
% |
|
|
15.3 |
% |
|
|
|
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
||||||||
Income before Income Taxes |
$ |
139,714 |
|
|
$ |
118,246 |
|
|
$ |
245,729 |
|
|
$ |
222,564 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
1,579 |
|
|
|
2,315 |
|
|
|
3,621 |
|
|
|
5,795 |
|
Net investment (gain) loss |
|
(2,102 |
) |
|
|
140 |
|
|
|
(1,006 |
) |
|
|
(452 |
) |
Transaction costs related to acquisitions |
|
344 |
|
|
|
140 |
|
|
|
344 |
|
|
|
140 |
|
Foreign currency effects (1) |
|
|
|
3,665 |
|
|
|
|
|
358 |
|
||||
Adjusted Earnings before Income Taxes |
$ |
139,535 |
|
|
$ |
124,506 |
|
|
$ |
248,688 |
|
|
$ |
228,405 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
$ |
27,982 |
|
|
$ |
27,788 |
|
|
$ |
55,334 |
|
|
$ |
49,173 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
421 |
|
|
|
567 |
|
|
|
927 |
|
|
|
1,458 |
|
Net investment (gain) loss |
|
(515 |
) |
|
|
34 |
|
|
|
(246 |
) |
|
|
(111 |
) |
Transaction costs related to acquisitions |
|
86 |
|
|
|
35 |
|
|
|
86 |
|
|
|
35 |
|
Foreign currency effects (1) |
|
|
|
861 |
|
|
|
|
|
79 |
|
||||
Adjusted Provision for Income Taxes |
$ |
27,974 |
|
|
$ |
29,285 |
|
|
$ |
56,101 |
|
|
$ |
50,634 |
|
|
|
|
|
|
|
|
|
||||||||
Net (Gain) Loss Attributable to Noncontrolling Interests |
$ |
(12 |
) |
|
$ |
(4 |
) |
|
$ |
123 |
|
|
$ |
167 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to |
$ |
111,720 |
|
|
$ |
90,454 |
|
|
$ |
190,518 |
|
|
$ |
173,558 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
1,158 |
|
|
|
1,748 |
|
|
|
2,694 |
|
|
|
4,337 |
|
Net investment (gain) loss |
|
(1,587 |
) |
|
|
106 |
|
|
|
(760 |
) |
|
|
(341 |
) |
Transaction costs related to acquisitions |
|
258 |
|
|
|
105 |
|
|
|
258 |
|
|
|
105 |
|
Foreign currency effects (1) |
|
|
|
2,804 |
|
|
|
|
|
279 |
|
||||
Adjusted Net Income Attributable to |
$ |
111,549 |
|
|
$ |
95,217 |
|
|
$ |
192,710 |
|
|
$ |
177,938 |
|
|
|
|
|
|
|
|
|
||||||||
Average Number of Diluted Shares Outstanding |
|
67,048 |
|
|
|
67,575 |
|
|
|
67,262 |
|
|
|
67,509 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to |
$ |
1.67 |
|
|
$ |
1.34 |
|
|
$ |
2.83 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.06 |
|
Net investment (gain) loss |
|
(0.03 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Transaction costs related to acquisitions |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
0.04 |
|
|
|
|
|
0.01 |
|
||||
Adjusted Net Income Attributable to |
$ |
1.66 |
|
|
$ |
1.41 |
|
|
$ |
2.86 |
|
|
$ |
2.64 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates. |
Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited) (In Thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
||||||||
Net Cash Provided by Operations |
$ |
125,958 |
|
|
$ |
143,579 |
|
|
$ |
208,700 |
|
|
$ |
235,912 |
|
Capital Expenditures |
|
(63,425 |
) |
|
|
(68,205 |
) |
|
|
(120,287 |
) |
|
|
(143,866 |
) |
Proceeds from Government Grants |
|
3,308 |
|
|
|
— |
|
|
|
3,308 |
|
|
|
— |
|
Free Cash Flow |
$ |
65,841 |
|
|
$ |
75,374 |
|
|
$ |
91,721 |
|
|
$ |
92,046 |
|
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data) |
|||||
|
Three Months Ending
|
||||
|
Expected 2025 |
|
|
2024 |
|
|
|
|
|
||
Income before Income Taxes |
|
|
$ |
131,131 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
3,864 |
|
Curtailment gain related to restructuring initiatives |
|
|
|
(1,851 |
) |
Net investment gain |
|
|
|
(1,043 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
7,045 |
|
Adjusted Earnings before Income Taxes |
|
|
$ |
139,146 |
|
|
|
|
|
||
Provision for Income Taxes |
|
|
$ |
31,209 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
1,013 |
|
Curtailment gain related to restructuring initiatives |
|
|
|
(478 |
) |
Net investment gain |
|
|
|
(255 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
1,677 |
|
Adjusted Provision for Income Taxes |
|
|
$ |
33,166 |
|
|
|
|
|
||
Net Loss Attributable to Noncontrolling Interests |
|
|
$ |
117 |
|
|
|
|
|
||
Net Income Attributable to |
|
|
$ |
100,039 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
2,851 |
|
Curtailment gain related to restructuring initiatives |
|
|
|
(1,373 |
) |
Net investment gain |
|
|
|
(788 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
5,368 |
|
Adjusted Net Income Attributable to |
|
|
$ |
106,097 |
|
|
|
|
|
||
Average Number of Diluted Shares Outstanding |
|
|
|
67,716 |
|
|
|
|
|
||
Net Income Attributable to |
|
|
$ |
1.48 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
0.04 |
|
Curtailment gain related to restructuring initiatives |
|
|
|
(0.02 |
) |
Net investment gain |
|
|
|
(0.01 |
) |
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
0.05 |
|
Adjusted Net Income Attributable to |
|
|
$ |
1.54 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current spot rates for all applicable foreign currency exchange rates. |
|||||
(2) AptarGroup’s expected earnings per share range for the third quarter of 2025, excluding any restructuring expenses, acquisition costs and changes in fair value of equity investments, is based on an effective tax rate range of 20.5% to 22.5%. This tax rate range compares to our third quarter of 2024 effective tax rate of 23.8% on reported earnings and adjusted earnings per share. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250731446602/en/
Investor Relations Contact:
mary.skafidas@aptar.com
815-479-5530
Media Contact:
katie.reardon@aptar.com
815-479-5671
Source: