OXFORD BANK CORPORATION ANNOUNCES SIX MONTH AND SECOND QUARTER 2025 OPERATING RESULTS
The Company's quarterly consolidated earnings for the three months ended
Lamb continued, "Comparing to prior year, net income has grown due to increasing net interest income. Net interest income is the lifeblood of community banks like
Total Assets of the Company were
Total loans and leases at
Total deposits were
The allowance for credit loss increased slightly, to
The Company's total shareholders' equity was
Except for the historical information contained herein, the matters discussed in the Release may be deemed forward-looking statements that involve risk and uncertainties. Words or phrases "will likely result", "are expected to", "will continue", "is anticipated", "estimate", "project", or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Factors which could cause actual results to differ, include, but are not limited to, fluctuations in interest rates, changes in economic conditions of the Bank's market area, changes in policies by regulatory agencies, the acceptance of new products, the impact of competitive products and pricing and the other risks detailed from time to time in the Bank's
|
|||||
Consolidated Balance Sheet (Unaudited) |
|||||
(Dollars in thousands except per share data) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
2024 |
ASSETS: |
|
|
|
||
|
Cash and cash equivalents |
|
$ 51,851 |
$ 59,854 |
|
|
Interest bearing time deposits in banks |
|
750 |
3,985 |
|
|
|
|
116,964 |
119,616 |
|
|
|
|
1,160 |
1,170 |
|
|
Loans and Leases |
|
635,007 |
595,320 |
|
|
|
Less: Allowance for credit losses |
|
(7,293) |
(6,732) |
|
Net loans and leases |
|
627,714 |
588,588 |
|
|
Premises and equipment, net |
|
8,618 |
8,402 |
|
|
Other real estate owned |
|
7,267 |
- |
|
|
|
|
7,000 |
7,000 |
|
|
Bank-owned life insurance |
|
11,398 |
11,027 |
|
|
Equipment on operating leases, net |
|
2,596 |
3,664 |
|
|
Accrued interest receivable and other assets |
|
24,187 |
17,923 |
|
|
|
TOTAL ASSETS |
|
$ 859,505 |
$ 821,229 |
|
|
|
|
|
|
LIABILITIES: |
|
|
|
||
|
Deposits |
|
|
|
|
|
Noninterest-bearing |
|
$ 275,179 |
$ 267,714 |
|
|
Interest-bearing |
|
446,176 |
426,267 |
|
|
|
Total deposits |
|
721,355 |
693,981 |
|
Borrowings |
|
15,925 |
25,762 |
|
|
Accrued interest payable, taxes and other liabilities |
|
17,478 |
10,041 |
|
|
|
TOTAL LIABILITIES |
|
754,758 |
729,784 |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
||
|
Common stock, no par value; 10,000,000 shares authorized; |
|
|
|
|
|
|
2,474,361 and 2,455,341 shares issued and outstanding as of |
|
|
|
|
|
|
|
30,726 |
30,314 |
|
Retained Earnings |
|
74,822 |
64,782 |
|
|
Accumulated other comprehensive income (loss), net of tax |
|
(2,367) |
(4,933) |
|
|
|
Total Shareholders' Equity attributable to Parent |
|
103,181 |
90,163 |
|
Noncontrolling Interest |
|
1,566 |
1,282 |
|
|
|
TOTAL EQUITY |
|
104,747 |
91,445 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & EQUITY |
|
$ 859,505 |
$ 821,229 |
|
|
|
|
|
|
|
|
Book value per share |
|
|
|
|
||||||||||
Consolidated Statement of Income (Unaudited) |
||||||||||
(Dollars in thousands except per share data) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter to Date |
|
Year to Date |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
2025 |
2024 |
|
2025 |
2024 |
|
INTEREST INCOME: |
|
|
|
|
|
|
|
|||
|
Loans and Leases, including fees |
|
12,010 |
10,395 |
|
23,280 |
21,106 |
|
||
|
Investment securities: |
|
|
|
|
|
|
|
||
|
|
Taxable |
|
779 |
698 |
|
1,496 |
1,282 |
|
|
|
|
Tax-exempt |
|
12 |
14 |
|
25 |
28 |
|
|
|
Interest bearing balances at banks |
|
345 |
1,025 |
|
796 |
2,079 |
|
||
|
|
Total Interest Income |
|
13,146 |
12,132 |
|
25,597 |
24,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|||
|
Interest on deposits |
|
2,337 |
2,061 |
|
4,592 |
3,999 |
|
||
|
Interest on borrowed funds |
|
194 |
257 |
|
333 |
399 |
|
||
|
|
Total Interest Expense |
|
2,531 |
2,318 |
|
4,925 |
4,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
10,615 |
9,814 |
|
20,672 |
20,097 |
|
|||
|
Provision for credit losses |
|
1,369 |
1,257 |
|
997 |
1,214 |
|
||
|
|
Net Interest Income After Provision for Credit Losses |
|
9,246 |
8,557 |
|
19,675 |
18,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|||
|
Service charges - deposits |
|
153 |
187 |
|
300 |
342 |
|
||
|
ATM fee income |
|
179 |
177 |
|
333 |
338 |
|
||
|
Gain on sale of loans |
|
313 |
52 |
|
361 |
141 |
|
||
|
Business banking income |
|
541 |
651 |
|
1,026 |
1,026 |
|
||
|
Commercial finance fee income |
|
210 |
759 |
|
639 |
1,096 |
|
||
|
Operating lease revenue |
|
169 |
168 |
|
337 |
318 |
|
||
|
Income on bank owned life insurance |
|
94 |
89 |
|
186 |
177 |
|
||
|
Gain (loss) on disposal of Fixed Assets |
|
255 |
- |
|
255 |
- |
|
||
|
Other |
|
|
335 |
187 |
|
581 |
482 |
|
|
|
|
Total Noninterest Income |
|
2,249 |
2,270 |
|
4,018 |
3,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits |
|
4,620 |
4,740 |
|
9,328 |
9,317 |
|
||
|
Occupancy and equipment |
|
359 |
371 |
|
1,159 |
913 |
|
||
|
Data Processing |
|
455 |
1,157 |
|
1,487 |
2,219 |
|
||
|
Legal and other professional fees |
|
373 |
280 |
|
807 |
534 |
|
||
|
Other loan expense |
|
425 |
329 |
|
595 |
532 |
|
||
|
Other |
|
|
1,430 |
1,171 |
|
2,586 |
2,059 |
|
|
|
|
Total Noninterest Expense |
|
7,662 |
8,048 |
|
15,962 |
15,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
3,833 |
2,779 |
|
7,731 |
7,229 |
|
|||
|
Income tax expense |
|
733 |
689 |
|
1,468 |
1,549 |
|
||
Net Income Before Noncontrolling Interest |
|
3,100 |
2,090 |
|
6,263 |
5,680 |
|
|||
|
Net income attributable to Noncontrolling Interest |
|
318 |
(168) |
|
657 |
144 |
|
||
Net Income attributable to Parent |
|
$ 2,782 |
$ 2,258 |
|
$ 5,606 |
$ 5,536 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Earnings per Weighted Average Share - Basic |
|
$ 1.13 |
$ 0.92 |
|
$ 2.27 |
$ 2.25 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Financial Summary and Selected Ratios (Unaudited) |
||||||||||
(Dollars in thousands except per share data) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
|
|
||||
|
|
|
|
|
|
Change |
|
|
||
|
|
|
|
2025 |
2024 |
|
Amount |
Percentage |
|
|
Income Statement |
|
|
|
|
|
|
|
|
||
|
|
Interest income |
|
$ 25,597 |
$ 24,495 |
|
$ 1,102 |
4.5 % |
|
|
|
|
Interest expense |
|
4,925 |
4,398 |
|
527 |
12.0 % |
|
|
|
Net interest income |
|
20,672 |
20,097 |
|
575 |
2.9 % |
|
|
|
|
|
Provision for loan loss |
|
997 |
1,214 |
|
(217) |
(17.9 %) |
|
|
|
|
Noninterest income |
|
4,018 |
3,920 |
|
98 |
2.5 % |
|
|
|
|
Noninterest expense |
|
15,962 |
15,574 |
|
388 |
2.5 % |
|
|
|
Income before income taxes |
|
7,731 |
7,229 |
|
502 |
6.9 % |
|
|
|
|
|
Income tax expense |
|
1,468 |
1,549 |
|
(81) |
(5.2 %) |
|
|
|
|
Net income attributable to Noncontrolling Interest |
|
657 |
144 |
|
513 |
356.3 % |
|
|
|
Net Income |
|
$ 5,606 |
$ 5,536 |
|
$ 583 |
10.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
||
|
Total assets |
|
859,505 |
821,229 |
|
38,276 |
4.7 % |
|
|
|
|
Earning assets |
|
753,881 |
720,091 |
|
33,790 |
4.7 % |
|
|
|
|
Total loans |
|
635,007 |
595,320 |
|
39,687 |
6.7 % |
|
|
|
|
Allowance for credit losses |
|
7,293 |
6,732 |
|
561 |
8.3 % |
|
|
|
|
Total deposits |
|
721,355 |
693,981 |
|
27,374 |
3.9 % |
|
|
|
|
Other borrowings |
|
15,925 |
25,762 |
|
(9,837) |
(38.2 %) |
|
|
|
|
Liability for unfunded commitments |
|
534 |
241 |
|
293 |
121.6 % |
|
|
|
|
Total equity |
|
104,747 |
91,445 |
|
13,302 |
14.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
||
|
Other real estate owned |
|
7,267 |
- |
|
7,267 |
n/a |
|
|
|
|
Net charge-offs (recoveries) |
|
2,082 |
674 |
|
1,408 |
208.9 % |
|
|
|
|
Non-accrual loans |
|
10,568 |
9,145 |
|
1,423 |
15.6 % |
|
|
|
|
Nonperforming assets |
|
17,835 |
9,145 |
|
8,690 |
95.0 % |
|
|
|
|
Non-accrual loans / total loans |
|
1.66 % |
1.54 % |
|
0.13 % |
8.3 % |
|
|
|
|
Allowance for loan credit loss / total loans |
|
1.15 % |
1.13 % |
|
0.02 % |
1.6 % |
|
|
|
|
Allowance for loan credit loss / non-accrual loans |
|
69.01 % |
73.61 % |
|
(4.60 %) |
(6.3 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Measurements |
|
|
|
|
|
|
|
|
||
|
Bank net interest margin (TE) |
|
5.22 % |
4.70 % |
|
0.52 % |
11.1 % |
|
|
|
|
Return on average assets (annualized) |
|
1.35 % |
1.28 % |
|
0.07 % |
5.2 % |
|
|
|
|
Return on average equity (annualized) |
|
11.20 % |
12.64 % |
|
(1.44 %) |
(11.4 %) |
|
|
|
|
Equity / Assets |
|
12.19 % |
11.14 % |
|
1.05 % |
9.4 % |
|
|
|
|
Loans / Deposits |
|
88.0 % |
85.8 % |
|
2.2 % |
2.6 % |
|
|
|
|
Book value per share |
|
|
|
|
$ 4.98 |
13.6 % |
|
|
|
|
Earnings per weighted average share - basic |
|
$ 2.27 |
$ 2.25 |
|
$ 0.02 |
0.8 % |
|
|
|
|
Weighted average shares outstanding |
|
2,466,607 |
2,455,341 |
|
11,266 |
0.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact: |
|
Phone: |
(248) 628-2533 |
Fax: |
(248) 969-7230 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/oxford-bank-corporation-announces-six-month-and-second-quarter-2025-operating-results-302520816.html
SOURCE