Boise Cascade Company Reports Second Quarter 2025 Results
“During the second quarter of 2025, we experienced sequential volume growth driven by seasonally stronger activity, although underlying demand for new residential construction remained muted,” said
Second Quarter 2025 Highlights
|
|
2Q 2025 |
|
2Q 2024 |
|
% change |
|||
|
|
(in thousands, except per-share data and percentages) |
|||||||
Consolidated Results |
|
|
|
|
|
|
|||
Sales |
|
$ |
1,740,114 |
|
$ |
1,797,670 |
|
(3 |
)% |
Net income |
|
|
61,985 |
|
|
112,292 |
|
(45 |
)% |
Net income per common share - diluted |
|
|
1.64 |
|
|
2.84 |
|
(42 |
)% |
Adjusted EBITDA 1 |
|
|
119,000 |
|
|
181,207 |
|
(34 |
)% |
Segment Results |
|
|
|
|
|
|
|||
Wood Products sales |
|
$ |
447,235 |
|
$ |
489,823 |
|
(9 |
)% |
Wood Products income |
|
|
13,976 |
|
|
72,780 |
|
(81 |
)% |
Wood Products EBITDA 1 |
|
|
37,292 |
|
|
95,050 |
|
(61 |
)% |
Building Materials Distribution sales |
|
|
1,614,915 |
|
|
1,655,221 |
|
(2 |
)% |
Building Materials Distribution income |
|
|
78,033 |
|
|
85,400 |
|
(9 |
)% |
Building Materials Distribution EBITDA 1 |
|
|
91,848 |
|
|
97,141 |
|
(5 |
)% |
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release. |
In second quarter 2025, total
Wood Products
Wood Products' sales, including sales to
Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
|
|
2Q 2025 vs. 2Q 2024 |
|
2Q 2025 vs. 1Q 2025 |
|
|
|
|
|
Average Net Selling Prices |
|
|
|
|
LVL |
|
(10)% |
|
(3)% |
I-joists |
|
(8)% |
|
(2)% |
Plywood |
|
(6)% |
|
—% |
Sales Volumes |
|
|
|
|
LVL |
|
8% |
|
18% |
I-joists |
|
(5)% |
|
14% |
Plywood |
|
(7)% |
|
(2)% |
Building Materials Distribution
BMD's sales decreased
Balance Sheet and Liquidity
Capital Allocation
We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately
For the six months ended
For the six months ended
Outlook
Demand for the products we manufacture, as well as the products we purchase and distribute, is closely tied to new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, remains a key driver of demand for the products we manufacture and distribute. During the past quarter, the operating environment reflected adjustments by large public homebuilders, who moderated their building pace to align with a demand environment shaped by affordability considerations, cautious consumer sentiment, and broader economic conditions. Evolving market conditions have led to reduced home turnover and households delaying big projects impacting repair-and-remodeling spending. Near-term end market demand has eased and will continue to be influenced by factors such as mortgage rates, home affordability, home equity levels, home sizes, new and existing home inventory levels, unemployment rates, and consumer confidence. However, long-term demand drivers for residential construction, including an undersupply of housing units, aging
As a manufacturer of plywood, a commodity product, we remain subject to fluctuations in product pricing and input costs. Our distribution business, which purchases and resells a diverse range of products, experiences opportunities for increased sales and margins during periods of rising prices, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products, is expected to remain dynamic, influenced by economic conditions, industry operating rates, supply disruptions, duties, tariffs, transportation constraints, inventory levels, and seasonal demand patterns. For the balance of 2025, our rates of production and inventory stocking positions, will be influenced by end market demand signals and channel inventory decisions of our customer base.
About
Webcast and Conference Call
To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.
The archived webcast will be available in the Investors section of
Use of Non-GAAP Financial Measures
We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in
We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.
Forward-Looking Statements
This press release contains statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by
It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.
|
|||||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||||
(in thousands, except per-share data) (unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
$ |
1,740,114 |
|
|
$ |
1,797,670 |
|
|
$ |
1,536,494 |
|
|
$ |
3,276,608 |
|
|
$ |
3,443,090 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,441,459 |
|
|
|
1,440,680 |
|
|
|
1,276,183 |
|
|
|
2,717,642 |
|
|
|
2,748,119 |
|
Depreciation and amortization |
|
37,409 |
|
|
|
34,367 |
|
|
|
37,121 |
|
|
|
74,530 |
|
|
|
70,217 |
|
Selling and distribution expenses |
|
161,815 |
|
|
|
149,783 |
|
|
|
143,648 |
|
|
|
305,463 |
|
|
|
293,893 |
|
General and administrative expenses |
|
26,470 |
|
|
|
25,943 |
|
|
|
24,997 |
|
|
|
51,467 |
|
|
|
51,060 |
|
Other (income) expense, net |
|
(7,569 |
) |
|
|
(84 |
) |
|
|
26 |
|
|
|
(7,543 |
) |
|
|
(162 |
) |
|
|
1,659,584 |
|
|
|
1,650,689 |
|
|
|
1,481,975 |
|
|
|
3,141,559 |
|
|
|
3,163,127 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
80,530 |
|
|
|
146,981 |
|
|
|
54,519 |
|
|
|
135,049 |
|
|
|
279,963 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency exchange gain (loss) |
|
1,093 |
|
|
|
(104 |
) |
|
|
— |
|
|
|
1,093 |
|
|
|
(403 |
) |
Pension expense (excluding service costs) |
|
(32 |
) |
|
|
(37 |
) |
|
|
(33 |
) |
|
|
(65 |
) |
|
|
(74 |
) |
Interest expense |
|
(5,183 |
) |
|
|
(6,105 |
) |
|
|
(5,312 |
) |
|
|
(10,495 |
) |
|
|
(12,175 |
) |
Interest income |
|
4,623 |
|
|
|
10,543 |
|
|
|
5,510 |
|
|
|
10,133 |
|
|
|
21,140 |
|
Change in fair value of interest rate swaps |
|
(435 |
) |
|
|
(487 |
) |
|
|
(490 |
) |
|
|
(925 |
) |
|
|
(707 |
) |
|
|
66 |
|
|
|
3,810 |
|
|
|
(325 |
) |
|
|
(259 |
) |
|
|
7,781 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes |
|
80,596 |
|
|
|
150,791 |
|
|
|
54,194 |
|
|
|
134,790 |
|
|
|
287,744 |
|
Income tax provision |
|
(18,611 |
) |
|
|
(38,499 |
) |
|
|
(13,846 |
) |
|
|
(32,457 |
) |
|
|
(71,328 |
) |
Net income |
$ |
61,985 |
|
|
$ |
112,292 |
|
|
$ |
40,348 |
|
|
$ |
102,333 |
|
|
$ |
216,416 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
37,682 |
|
|
|
39,412 |
|
|
|
38,017 |
|
|
|
37,848 |
|
|
|
39,510 |
|
Diluted |
|
37,795 |
|
|
|
39,608 |
|
|
|
38,215 |
|
|
|
37,999 |
|
|
|
39,766 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
1.64 |
|
|
$ |
2.85 |
|
|
$ |
1.06 |
|
|
$ |
2.70 |
|
|
$ |
5.48 |
|
Diluted |
$ |
1.64 |
|
|
$ |
2.84 |
|
|
$ |
1.06 |
|
|
$ |
2.69 |
|
|
$ |
5.44 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share |
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.42 |
|
|
$ |
0.40 |
|
Wood Products Segment |
|||||||||||||||||||
Statements of Operations |
|||||||||||||||||||
(in thousands, except percentages) (unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment sales |
$ |
447,235 |
|
|
$ |
489,823 |
|
|
$ |
415,845 |
|
|
$ |
863,080 |
|
|
$ |
958,751 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
398,451 |
|
|
|
378,920 |
|
|
|
362,246 |
|
|
|
760,697 |
|
|
|
736,641 |
|
Depreciation and amortization |
|
23,316 |
|
|
|
22,270 |
|
|
|
22,486 |
|
|
|
45,802 |
|
|
|
46,654 |
|
Selling and distribution expenses |
|
11,004 |
|
|
|
11,114 |
|
|
|
10,603 |
|
|
|
21,607 |
|
|
|
21,665 |
|
General and administrative expenses |
|
3,816 |
|
|
|
4,606 |
|
|
|
3,313 |
|
|
|
7,129 |
|
|
|
9,626 |
|
Other (income) expense, net |
|
(3,328 |
) |
|
|
133 |
|
|
|
(512 |
) |
|
|
(3,840 |
) |
|
|
147 |
|
|
|
433,259 |
|
|
|
417,043 |
|
|
|
398,136 |
|
|
|
831,395 |
|
|
|
814,733 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
$ |
13,976 |
|
|
$ |
72,780 |
|
|
$ |
17,709 |
|
|
$ |
31,685 |
|
|
$ |
144,018 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(percentage of sales) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
89.1 |
% |
|
|
77.4 |
% |
|
|
87.1 |
% |
|
|
88.1 |
% |
|
|
76.8 |
% |
Depreciation and amortization |
|
5.2 |
% |
|
|
4.5 |
% |
|
|
5.4 |
% |
|
|
5.3 |
% |
|
|
4.9 |
% |
Selling and distribution expenses |
|
2.5 |
% |
|
|
2.3 |
% |
|
|
2.5 |
% |
|
|
2.5 |
% |
|
|
2.3 |
% |
General and administrative expenses |
|
0.9 |
% |
|
|
0.9 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
|
|
1.0 |
% |
Other (income) expense, net |
|
(0.7 |
%) |
|
|
— |
% |
|
|
(0.1 |
)% |
|
|
(0.4 |
%) |
|
|
— |
% |
|
|
96.9 |
% |
|
|
85.1 |
% |
|
|
95.7 |
% |
|
|
96.3 |
% |
|
|
85.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
|
3.1 |
% |
|
|
14.9 |
% |
|
|
4.3 |
% |
|
|
3.7 |
% |
|
|
15.0 |
% |
Building Materials Distribution Segment |
|||||||||||||||||||
Statements of Operations |
|||||||||||||||||||
(in thousands, except percentages) (unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment sales |
$ |
1,614,915 |
|
|
$ |
1,655,221 |
|
|
$ |
1,407,116 |
|
|
$ |
3,022,031 |
|
|
$ |
3,160,242 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,365,755 |
|
|
|
1,409,510 |
|
|
|
1,200,940 |
|
|
|
2,566,695 |
|
|
|
2,687,931 |
|
Depreciation and amortization |
|
13,815 |
|
|
|
11,741 |
|
|
|
14,362 |
|
|
|
28,177 |
|
|
|
22,848 |
|
Selling and distribution expenses |
|
150,865 |
|
|
|
138,716 |
|
|
|
133,099 |
|
|
|
283,964 |
|
|
|
272,330 |
|
General and administrative expenses |
|
10,689 |
|
|
|
10,070 |
|
|
|
9,765 |
|
|
|
20,454 |
|
|
|
19,604 |
|
Other (income) expense, net |
|
(4,242 |
) |
|
|
(216 |
) |
|
|
533 |
|
|
|
(3,709 |
) |
|
|
(334 |
) |
|
|
1,536,882 |
|
|
|
1,569,821 |
|
|
|
1,358,699 |
|
|
|
2,895,581 |
|
|
|
3,002,379 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
$ |
78,033 |
|
|
$ |
85,400 |
|
|
$ |
48,417 |
|
|
$ |
126,450 |
|
|
$ |
157,863 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(percentage of sales) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
84.6 |
% |
|
|
85.2 |
% |
|
|
85.3 |
% |
|
|
84.9 |
% |
|
|
85.1 |
% |
Depreciation and amortization |
|
0.9 |
% |
|
|
0.7 |
% |
|
|
1.0 |
% |
|
|
0.9 |
% |
|
|
0.7 |
% |
Selling and distribution expenses |
|
9.3 |
% |
|
|
8.4 |
% |
|
|
9.5 |
% |
|
|
9.4 |
% |
|
|
8.6 |
% |
General and administrative expenses |
|
0.7 |
% |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
0.7 |
% |
|
|
0.6 |
% |
Other (income) expense, net |
|
(0.3 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
(0.1 |
)% |
|
|
— |
% |
|
|
95.2 |
% |
|
|
94.8 |
% |
|
|
96.6 |
% |
|
|
95.8 |
% |
|
|
95.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
|
4.8 |
% |
|
|
5.2 |
% |
|
|
3.4 |
% |
|
|
4.2 |
% |
|
|
5.0 |
% |
Segment Information (in thousands) (unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
Segment sales |
|
|
|
|
|
|
|
|
|
||||||||||
Wood Products |
$ |
447,235 |
|
|
$ |
489,823 |
|
|
$ |
415,845 |
|
|
$ |
863,080 |
|
|
$ |
958,751 |
|
Building Materials Distribution |
|
1,614,915 |
|
|
|
1,655,221 |
|
|
|
1,407,116 |
|
|
|
3,022,031 |
|
|
|
3,160,242 |
|
Intersegment eliminations |
|
(322,036 |
) |
|
|
(347,374 |
) |
|
|
(286,467 |
) |
|
|
(608,503 |
) |
|
|
(675,903 |
) |
Total net sales |
$ |
1,740,114 |
|
|
$ |
1,797,670 |
|
|
$ |
1,536,494 |
|
|
$ |
3,276,608 |
|
|
$ |
3,443,090 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
|
|
|
|
|
|
|
|
|
||||||||||
Wood Products |
$ |
13,976 |
|
|
$ |
72,780 |
|
|
$ |
17,709 |
|
|
$ |
31,685 |
|
|
$ |
144,018 |
|
Building Materials Distribution |
|
78,033 |
|
|
|
85,400 |
|
|
|
48,417 |
|
|
|
126,450 |
|
|
|
157,863 |
|
Total segment income |
|
92,009 |
|
|
|
158,180 |
|
|
|
66,126 |
|
|
|
158,135 |
|
|
|
301,881 |
|
Unallocated corporate costs |
|
(11,479 |
) |
|
|
(11,199 |
) |
|
|
(11,607 |
) |
|
|
(23,086 |
) |
|
|
(21,918 |
) |
Income from operations |
$ |
80,530 |
|
|
$ |
146,981 |
|
|
$ |
54,519 |
|
|
$ |
135,049 |
|
|
$ |
279,963 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA |
|
|
|
|
|
|
|
|
|
||||||||||
Wood Products |
$ |
37,292 |
|
|
$ |
95,050 |
|
|
$ |
40,195 |
|
|
$ |
77,487 |
|
|
$ |
190,672 |
|
Building Materials Distribution |
|
91,848 |
|
|
|
97,141 |
|
|
|
62,779 |
|
|
|
154,627 |
|
|
|
180,711 |
|
See accompanying summary notes to consolidated financial statements and segment information.
|
|||||
Consolidated Balance Sheets |
|||||
(in thousands) (unaudited) |
|||||
|
|
|
|
||
|
|
||||
ASSETS |
|
|
|
||
|
|
|
|
||
Current |
|
|
|
||
Cash and cash equivalents |
$ |
481,019 |
|
$ |
713,260 |
Receivables |
|
|
|
||
Trade, less allowances of |
|
462,312 |
|
|
321,820 |
Related parties |
|
282 |
|
|
173 |
Other |
|
18,059 |
|
|
22,772 |
Inventories |
|
918,957 |
|
|
803,296 |
Prepaid expenses and other |
|
30,428 |
|
|
24,747 |
Total current assets |
|
1,911,057 |
|
|
1,886,068 |
|
|
|
|
||
Property and equipment, net |
|
1,116,343 |
|
|
1,047,083 |
Operating lease right-of-use assets |
|
53,175 |
|
|
49,673 |
Finance lease right-of-use assets |
|
12,549 |
|
|
22,128 |
Timber deposits |
|
7,201 |
|
|
6,916 |
|
|
171,945 |
|
|
171,945 |
Intangible assets, net |
|
162,856 |
|
|
173,027 |
Deferred income taxes |
|
3,464 |
|
|
3,705 |
Other assets |
|
6,921 |
|
|
8,838 |
Total assets |
$ |
3,445,511 |
|
$ |
3,369,383 |
|
|||||||
Consolidated Balance Sheets (continued) |
|||||||
(in thousands, except per-share data) (unaudited) |
|||||||
|
|
|
|
||||
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
|
|
|
|
||||
Current |
|
|
|
||||
Accounts payable |
|
|
|
||||
Trade |
$ |
414,966 |
|
|
$ |
297,676 |
|
Related parties |
|
2,173 |
|
|
|
1,315 |
|
Accrued liabilities |
|
|
|
||||
Compensation and benefits |
|
98,865 |
|
|
|
127,415 |
|
Interest payable |
|
10,145 |
|
|
|
9,957 |
|
Other |
|
119,039 |
|
|
|
127,653 |
|
Total current liabilities |
|
645,188 |
|
|
|
564,016 |
|
|
|
|
|
||||
Debt |
|
|
|
||||
Long-term debt, net |
|
444,884 |
|
|
|
446,167 |
|
|
|
|
|
||||
Other |
|
|
|
||||
Compensation and benefits |
|
38,031 |
|
|
|
42,006 |
|
Operating lease liabilities, net of current portion |
|
46,847 |
|
|
|
43,174 |
|
Finance lease liabilities, net of current portion |
|
16,180 |
|
|
|
26,883 |
|
Deferred income taxes |
|
81,181 |
|
|
|
78,849 |
|
Other long-term liabilities |
|
21,143 |
|
|
|
17,014 |
|
|
|
203,382 |
|
|
|
207,926 |
|
|
|
|
|
||||
Commitments and contingent liabilities |
|
|
|
||||
|
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
452 |
|
|
|
451 |
|
|
|
(428,732 |
) |
|
|
(341,974 |
) |
Additional paid-in capital |
|
566,111 |
|
|
|
565,041 |
|
Accumulated other comprehensive loss |
|
(448 |
) |
|
|
(460 |
) |
Retained earnings |
|
2,014,674 |
|
|
|
1,928,216 |
|
Total stockholders' equity |
|
2,152,057 |
|
|
|
2,151,274 |
|
Total liabilities and stockholders' equity |
$ |
3,445,511 |
|
|
$ |
3,369,383 |
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in thousands) (unaudited) |
|||||||
|
Six Months Ended |
||||||
|
2025 |
|
2024 |
||||
Cash provided by (used for) operations |
|
|
|
||||
Net income |
$ |
102,333 |
|
|
$ |
216,416 |
|
Items in net income not using (providing) cash |
|
|
|
||||
Depreciation and amortization, including deferred financing costs and other |
|
76,341 |
|
|
|
71,832 |
|
Stock-based compensation |
|
7,010 |
|
|
|
7,923 |
|
Pension expense |
|
65 |
|
|
|
74 |
|
Deferred income taxes |
|
2,778 |
|
|
|
11,088 |
|
Change in fair value of interest rate swaps |
|
925 |
|
|
|
707 |
|
Other |
|
(11,181 |
) |
|
|
115 |
|
Decrease (increase) in working capital, net of acquisitions |
|
|
|
||||
Receivables |
|
(133,103 |
) |
|
|
(102,096 |
) |
Inventories |
|
(115,661 |
) |
|
|
(120,976 |
) |
Prepaid expenses and other |
|
(7,750 |
) |
|
|
(7,870 |
) |
Accounts payable and accrued liabilities |
|
86,242 |
|
|
|
99,354 |
|
Income taxes payable |
|
(2,677 |
) |
|
|
(6,251 |
) |
Other |
|
(628 |
) |
|
|
(1,151 |
) |
Net cash provided by operations |
|
4,694 |
|
|
|
169,165 |
|
|
|
|
|
||||
Cash provided by (used for) investment |
|
|
|
||||
Expenditures for property and equipment |
|
(132,257 |
) |
|
|
(74,099 |
) |
Acquisitions of businesses and facilities, net of cash acquired |
|
— |
|
|
|
(3,387 |
) |
Proceeds from sales of assets and other |
|
10,152 |
|
|
|
819 |
|
Net cash used for investment |
|
(122,105 |
) |
|
|
(76,667 |
) |
|
|
|
|
||||
Cash provided by (used for) financing |
|
|
|
||||
Borrowings of long-term debt, including revolving credit facility |
|
50,000 |
|
|
|
— |
|
Payments of long-term debt, including revolving credit facility |
|
(50,000 |
) |
|
|
— |
|
|
|
(87,746 |
) |
|
|
(88,858 |
) |
Dividends paid on common stock |
|
(18,383 |
) |
|
|
(19,069 |
) |
Tax withholding payments on stock-based awards |
|
(5,939 |
) |
|
|
(11,117 |
) |
Payments of deferring financing costs |
|
(1,819 |
) |
|
|
— |
|
Other |
|
(943 |
) |
|
|
(952 |
) |
Net cash used for financing |
|
(114,830 |
) |
|
|
(119,996 |
) |
|
|
|
|
||||
Net decrease in cash and cash equivalents |
|
(232,241 |
) |
|
|
(27,498 |
) |
|
|
|
|
||||
Balance at beginning of the period |
|
713,260 |
|
|
|
949,574 |
|
|
|
|
|
||||
Balance at end of the period |
$ |
481,019 |
|
|
$ |
922,076 |
|
Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
|
(in thousands) |
||||||||||||||||||
Net income |
$ |
61,985 |
|
|
$ |
112,292 |
|
|
$ |
40,348 |
|
|
$ |
102,333 |
|
|
$ |
216,416 |
|
Interest expense |
|
5,183 |
|
|
|
6,105 |
|
|
|
5,312 |
|
|
|
10,495 |
|
|
|
12,175 |
|
Interest income |
|
(4,623 |
) |
|
|
(10,543 |
) |
|
|
(5,510 |
) |
|
|
(10,133 |
) |
|
|
(21,140 |
) |
Income tax provision |
|
18,611 |
|
|
|
38,499 |
|
|
|
13,846 |
|
|
|
32,457 |
|
|
|
71,328 |
|
Depreciation and amortization |
|
37,409 |
|
|
|
34,367 |
|
|
|
37,121 |
|
|
|
74,530 |
|
|
|
70,217 |
|
EBITDA |
|
118,565 |
|
|
|
180,720 |
|
|
|
91,117 |
|
|
|
209,682 |
|
|
|
348,996 |
|
Change in fair value of interest rate swaps |
|
435 |
|
|
|
487 |
|
|
|
490 |
|
|
|
925 |
|
|
|
707 |
|
Adjusted EBITDA |
$ |
119,000 |
|
|
$ |
181,207 |
|
|
$ |
91,607 |
|
|
$ |
210,607 |
|
|
$ |
349,703 |
|
The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|||||||||||
|
(in thousands) |
||||||||||||||||||
Wood Products |
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
$ |
13,976 |
|
|
$ |
72,780 |
|
|
$ |
17,709 |
|
|
$ |
31,685 |
|
|
$ |
144,018 |
|
Depreciation and amortization |
|
23,316 |
|
|
|
22,270 |
|
|
|
22,486 |
|
|
|
45,802 |
|
|
|
46,654 |
|
Segment EBITDA |
$ |
37,292 |
|
|
$ |
95,050 |
|
|
$ |
40,195 |
|
|
$ |
77,487 |
|
|
$ |
190,672 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Building Materials Distribution |
|
|
|
|
|
|
|
|
|
||||||||||
Segment income |
$ |
78,033 |
|
|
$ |
85,400 |
|
|
$ |
48,417 |
|
|
$ |
126,450 |
|
|
$ |
157,863 |
|
Depreciation and amortization |
|
13,815 |
|
|
|
11,741 |
|
|
|
14,362 |
|
|
|
28,177 |
|
|
|
22,848 |
|
Segment EBITDA |
$ |
91,848 |
|
|
$ |
97,141 |
|
|
$ |
62,779 |
|
|
$ |
154,627 |
|
|
$ |
180,711 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate |
|
|
|
|
|
|
|
|
|
||||||||||
Unallocated corporate costs |
$ |
(11,479 |
) |
|
$ |
(11,199 |
) |
|
$ |
(11,607 |
) |
|
$ |
(23,086 |
) |
|
$ |
(21,918 |
) |
Foreign currency exchange gain (loss) |
|
1,093 |
|
|
|
(104 |
) |
|
|
— |
|
|
|
1,093 |
|
|
|
(403 |
) |
Pension expense (excluding service costs) |
|
(32 |
) |
|
|
(37 |
) |
|
|
(33 |
) |
|
|
(65 |
) |
|
|
(74 |
) |
Change in fair value of interest rate swaps |
|
(435 |
) |
|
|
(487 |
) |
|
|
(490 |
) |
|
|
(925 |
) |
|
|
(707 |
) |
Depreciation and amortization |
|
278 |
|
|
|
356 |
|
|
|
273 |
|
|
|
551 |
|
|
|
715 |
|
EBITDA |
|
(10,575 |
) |
|
|
(11,471 |
) |
|
|
(11,857 |
) |
|
|
(22,432 |
) |
|
|
(22,387 |
) |
Change in fair value of interest rate swaps |
|
435 |
|
|
|
487 |
|
|
|
490 |
|
|
|
925 |
|
|
|
707 |
|
Corporate Adjusted EBITDA |
$ |
(10,140 |
) |
|
$ |
(10,984 |
) |
|
$ |
(11,367 |
) |
|
$ |
(21,507 |
) |
|
$ |
(21,680 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Company Adjusted EBITDA |
$ |
119,000 |
|
|
$ |
181,207 |
|
|
$ |
91,607 |
|
|
$ |
210,607 |
|
|
$ |
349,703 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250804090080/en/
Investor Relations Contact -
investor@bc.com
Media Contact -
mediarelations@bc.com
Source: