- Third quarter net income of
$20.9 million , or$0.29 per diluted share, compared to a loss of$12.6 million , or$(0.28) per share, a year ago - Third quarter adjusted earnings* of
$4.1 million , or$0.01 per share, compared to a loss of$4.3 million , or$(0.14) per share, a year ago - Reaffirm fiscal 2025 adjusted earnings guidance range of
$4 .40–$4.60 - Entered into an agreement to acquire the Piedmont Natural Gas Tennessee business from Duke Energy for
$2.48 billion ; expected to close in first quarter calendar 2026 - Unanimous stipulation and agreement filed in
Spire Missouri rate case, subject to approval by theMissouri Public Service Commission
For fiscal 2025 third quarter, Spire reported adjusted earnings per share of
"We delivered strong third quarter earnings, reflecting the consistent execution of our long-term strategy centered on investment in infrastructure and operational excellence," said
"The acquisition of the Piedmont Natural Gas Tennessee business represents a compelling strategic fit for Spire—expanding our regulated utility footprint in a high-quality jurisdiction while delivering financial benefits. This transaction supports our long-term adjusted earnings per share growth of 5–7% and reinforces our commitment to delivering value to our customers, communities, and shareholders," Doyle said.
"The unanimous stipulation and agreement filed in the
Third Quarter Results |
|
Three Months Ended |
|
|||||||||||||
|
|
(Millions) |
|
|
(Per Diluted Common Share) |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Adjusted (Loss) Earnings* by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gas Utility |
|
$ |
(10.0) |
|
|
$ |
(11.0) |
|
|
|
|
|
|
|
||
Gas Marketing |
|
|
5.3 |
|
|
|
1.0 |
|
|
|
|
|
|
|
||
Midstream |
|
|
16.2 |
|
|
|
13.9 |
|
|
|
|
|
|
|
||
Other |
|
|
(7.4) |
|
|
|
(8.2) |
|
|
|
|
|
|
|
||
Total |
|
$ |
4.1 |
|
|
$ |
(4.3) |
|
|
$ |
0.01 |
|
|
$ |
(0.14) |
|
Fair value and timing adjustments, pre-tax |
|
|
22.4 |
|
|
|
(6.2) |
|
|
|
0.37 |
|
|
|
(0.11) |
|
Acquisition and restructuring activities, pre-tax |
|
|
— |
|
|
|
(4.8) |
|
|
|
— |
|
|
|
(0.08) |
|
Income tax effect of adjustments |
|
|
(5.6) |
|
|
|
2.7 |
|
|
|
(0.09) |
|
|
|
0.05 |
|
Net Income (Loss) |
|
$ |
20.9 |
|
|
$ |
(12.6) |
|
|
$ |
0.29 |
|
|
$ |
(0.28) |
|
Weighted Average Diluted Shares Outstanding |
|
|
59.1 |
|
|
|
57.7 |
|
|
|
|
|
|
|
*Non-GAAP, see "Adjusted Earnings and Reconciliation to GAAP." |
Adjusted earnings excludes from net income, as applicable, the impacts of fair value accounting and timing adjustments associated with energy-related transactions, the impacts of acquisition, divestiture and restructuring activities, and the largely non-cash impacts of other non-recurring or unusual items such as impairments and certain regulatory, legislative, or GAAP standard-setting actions.
Gas Utility
Gas Utility reported a loss on an adjusted earnings basis of
Contribution margin was
After adjusting for the impact of a pension reclass and bad debt expense, operation and maintenance expense was
Depreciation expense increased
Gas Marketing
Gas Marketing fiscal 2025 third quarter adjusted earnings were
Midstream
Midstream fiscal 2025 third quarter adjusted earnings were
Other
Spire's other activities reported an adjusted loss of
Year-to-Date Results |
|
Nine Months Ended |
|
|||||||||||||
|
|
(Millions) |
|
|
(Per Diluted Common Share) |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Adjusted Earnings (Loss)* by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gas Utility |
|
$ |
263.0 |
|
|
$ |
252.8 |
|
|
|
|
|
|
|
||
Gas Marketing |
|
|
22.3 |
|
|
|
23.7 |
|
|
|
|
|
|
|
||
Midstream |
|
|
44.0 |
|
|
|
20.1 |
|
|
|
|
|
|
|
||
Other |
|
|
(29.7) |
|
|
|
(21.6) |
|
|
|
|
|
|
|
||
Total |
|
$ |
299.6 |
|
|
$ |
275.0 |
|
|
$ |
4.93 |
|
|
$ |
4.73 |
|
Fair value and timing adjustments, pre-tax |
|
|
15.8 |
|
|
|
9.2 |
|
|
|
0.27 |
|
|
|
0.16 |
|
Acquisition and restructuring activities, pre-tax |
|
|
— |
|
|
|
(6.7) |
|
|
|
— |
|
|
|
(0.12) |
|
Income tax effect of adjustments |
|
|
(3.9) |
|
|
|
(0.7) |
|
|
|
(0.07) |
|
|
|
(0.01) |
|
Net Income |
|
$ |
311.5 |
|
|
$ |
276.8 |
|
|
$ |
5.13 |
|
|
$ |
4.76 |
|
Weighted Average Diluted Shares Outstanding |
|
|
58.5 |
|
|
|
55.7 |
|
|
|
|
|
|
|
*Non-GAAP, see "Adjusted Earnings and Reconciliation to GAAP." |
For the first nine months of fiscal 2025, Spire reported consolidated net income of
Gas Utility results reflect higher earnings at
Gas Marketing adjusted earnings were lower compared to a year ago due to higher storage and transportation fees.
Midstream adjusted earnings increased driven by additional storage capacity, contract renewals at higher rates, asset optimization and the acquisition of MoGas. These items were offset, in part, by higher operation and maintenance expenses due to scale.
Spire's other activities reflect higher interest expense in the current year and the absence of a prior-year benefit of an interest rate hedge.
Guidance and Outlook
Spire is reaffirming its fiscal 2025 adjusted earnings per share guidance range of
Our 10-year
Conference Call and Webcast
Spire will host a conference call and webcast today to discuss its fiscal 2025 third quarter financial results. To access the call, please dial the applicable number approximately 5–10 minutes in advance.
Date and Time: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phone Numbers: |
|
|
|
844-824-3832 |
|
|
International: |
|
412-317-5142 |
The webcast can be accessed at Investors.SpireEnergy.com under Events & Presentations. A replay of the call will be available approximately one hour following the call until
About Spire
At
Forward-Looking Information and Non-GAAP Measures
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Spire's future operating results may be affected by various uncertainties and risk factors, many of which are beyond the Company's control, including weather conditions, economic factors, the competitive environment, governmental and regulatory policy and action, and risks associated with acquisitions. More complete descriptions and listings of these uncertainties and risk factors can be found in the Company's annual (Form 10-K) and quarterly (Form 10-Q) filings with the
This news release includes the non-GAAP financial measures of "adjusted earnings," "adjusted earnings per share," and "contribution margin." Management also uses these non-GAAP measures internally when evaluating the Company's performance and results of operations. Adjusted earnings exclude from net income, as applicable, the impacts of fair value accounting and timing adjustments associated with energy-related transactions, the impacts of acquisition, divestiture and restructuring activities and the largely non-cash impacts of impairments and other non-recurring or unusual items such as certain regulatory, legislative, or GAAP standard-setting actions. The fair value and timing adjustments, which primarily impact the Gas Marketing segment, include net unrealized gains and losses on energy-related derivatives resulting from the current changes in the fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical commodity. Management believes that excluding these items provides a useful representation of the economic impact of actual settled transactions and overall results of ongoing operations. Contribution margin adjusts revenues to remove the costs that are directly passed on to customers and collected through revenues, which are the wholesale cost of natural gas and gross receipts taxes. These internal non-GAAP operating metrics should not be considered as an alternative to, or more meaningful than, GAAP measures such as operating income, net income, or earnings per share.
Condensed Consolidated Statements of Income – Unaudited |
||||||||||||||||
|
||||||||||||||||
(In Millions, except per share amounts) |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating Revenues |
|
$ |
421.9 |
|
|
$ |
414.1 |
|
|
$ |
2,142.3 |
|
|
$ |
2,299.2 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas |
|
|
103.2 |
|
|
|
140.9 |
|
|
|
828.1 |
|
|
|
1,048.7 |
|
Operation and maintenance |
|
|
130.6 |
|
|
|
126.7 |
|
|
|
399.3 |
|
|
|
395.2 |
|
Depreciation and amortization |
|
|
75.7 |
|
|
|
71.4 |
|
|
|
221.7 |
|
|
|
207.3 |
|
Taxes, other than income taxes |
|
|
43.2 |
|
|
|
44.4 |
|
|
|
168.8 |
|
|
|
179.5 |
|
Total Operating Expenses |
|
|
352.7 |
|
|
|
383.4 |
|
|
|
1,617.9 |
|
|
|
1,830.7 |
|
Operating Income |
|
|
69.2 |
|
|
|
30.7 |
|
|
|
524.4 |
|
|
|
468.5 |
|
Interest Expense, Net |
|
|
49.9 |
|
|
|
48.8 |
|
|
|
145.3 |
|
|
|
151.6 |
|
Other Income, Net |
|
|
4.6 |
|
|
|
2.4 |
|
|
|
8.2 |
|
|
|
27.2 |
|
Income (Loss) Before Income Taxes |
|
|
23.9 |
|
|
|
(15.7) |
|
|
|
387.3 |
|
|
|
344.1 |
|
Income Tax Expense (Benefit) |
|
|
3.0 |
|
|
|
(3.1) |
|
|
|
75.8 |
|
|
|
67.3 |
|
Net Income (Loss) |
|
|
20.9 |
|
|
|
(12.6) |
|
|
|
311.5 |
|
|
|
276.8 |
|
Provision for preferred dividends |
|
|
3.7 |
|
|
|
3.7 |
|
|
|
11.1 |
|
|
|
11.1 |
|
Income allocated to participating securities |
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.4 |
|
Net Income (Loss) Available to Common Shareholders |
|
$ |
17.2 |
|
|
$ |
(16.3) |
|
|
$ |
300.0 |
|
|
$ |
265.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
58.9 |
|
|
|
57.7 |
|
|
|
58.3 |
|
|
|
55.6 |
|
Diluted |
|
|
59.1 |
|
|
|
57.7 |
|
|
|
58.5 |
|
|
|
55.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings (Loss) Per Common Share |
|
$ |
0.29 |
|
|
$ |
(0.28) |
|
|
$ |
5.14 |
|
|
$ |
4.77 |
|
Diluted Earnings (Loss) Per Common Share |
|
$ |
0.29 |
|
|
$ |
(0.28) |
|
|
$ |
5.13 |
|
|
$ |
4.76 |
|
Dividends Declared Per Common Share |
|
$ |
0.785 |
|
|
$ |
0.755 |
|
|
$ |
2.355 |
|
|
$ |
2.265 |
|
Condensed Consolidated Balance Sheets – Unaudited |
||||||||||||
|
||||||||||||
(In Millions) |
|
|
|
|
|
|
|
|
|
|||
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Utility Plant |
|
$ |
9,236.2 |
|
|
$ |
8,779.1 |
|
|
$ |
8,612.9 |
|
Less: Accumulated depreciation and amortization |
|
|
2,571.8 |
|
|
|
2,535.8 |
|
|
|
2,510.4 |
|
Net Utility Plant |
|
|
6,664.4 |
|
|
|
6,243.3 |
|
|
|
6,102.5 |
|
Non-utility Property |
|
|
1,011.2 |
|
|
|
955.3 |
|
|
|
917.9 |
|
Other Investments |
|
|
125.4 |
|
|
|
115.3 |
|
|
|
112.1 |
|
Total Other Property and Investments |
|
|
1,136.6 |
|
|
|
1,070.6 |
|
|
|
1,030.0 |
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
|
13.1 |
|
|
|
4.5 |
|
|
|
7.4 |
|
Accounts receivable, net |
|
|
358.0 |
|
|
|
277.4 |
|
|
|
318.6 |
|
Inventories |
|
|
224.9 |
|
|
|
263.9 |
|
|
|
230.1 |
|
Other |
|
|
184.1 |
|
|
|
225.5 |
|
|
|
269.7 |
|
Total Current Assets |
|
|
780.1 |
|
|
|
771.3 |
|
|
|
825.8 |
|
Deferred Charges and Other Assets |
|
|
2,815.2 |
|
|
|
2,775.5 |
|
|
|
2,752.6 |
|
Total Assets |
|
$ |
11,396.3 |
|
|
$ |
10,860.7 |
|
|
$ |
10,710.9 |
|
|
|
|
|
|
|
|
|
|
|
|||
CAPITALIZATION AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|||
Capitalization: |
|
|
|
|
|
|
|
|
|
|||
Preferred stock |
|
$ |
242.0 |
|
|
$ |
242.0 |
|
|
$ |
242.0 |
|
Common stock and paid-in capital |
|
|
2,038.2 |
|
|
|
1,959.9 |
|
|
|
1,959.2 |
|
Retained earnings |
|
|
1,179.5 |
|
|
|
1,018.7 |
|
|
|
1,093.4 |
|
Accumulated other comprehensive income |
|
|
20.5 |
|
|
|
12.1 |
|
|
|
38.6 |
|
Total Shareholders' Equity |
|
|
3,480.2 |
|
|
|
3,232.7 |
|
|
|
3,333.2 |
|
Temporary equity |
|
|
5.2 |
|
|
|
8.6 |
|
|
|
8.6 |
|
Long-term debt (less current portion) |
|
|
3,498.4 |
|
|
|
3,704.4 |
|
|
|
3,422.3 |
|
Total Capitalization |
|
|
6,983.8 |
|
|
|
6,945.7 |
|
|
|
6,764.1 |
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Current portion of long-term debt |
|
|
392.5 |
|
|
|
42.0 |
|
|
|
307.0 |
|
Notes payable |
|
|
1,009.5 |
|
|
|
947.0 |
|
|
|
771.0 |
|
Accounts payable |
|
|
240.2 |
|
|
|
237.2 |
|
|
|
205.2 |
|
Accrued liabilities and other |
|
|
444.3 |
|
|
|
477.7 |
|
|
|
426.6 |
|
Total Current Liabilities |
|
|
2,086.5 |
|
|
|
1,703.9 |
|
|
|
1,709.8 |
|
Deferred Credits and Other Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Deferred income taxes |
|
|
900.4 |
|
|
|
808.4 |
|
|
|
819.6 |
|
Pension and postretirement benefit costs |
|
|
105.0 |
|
|
|
146.7 |
|
|
|
128.5 |
|
Asset retirement obligations |
|
|
598.6 |
|
|
|
579.9 |
|
|
|
596.0 |
|
Regulatory liabilities |
|
|
582.0 |
|
|
|
535.5 |
|
|
|
547.5 |
|
Other |
|
|
140.0 |
|
|
|
140.6 |
|
|
|
145.4 |
|
Total Deferred Credits and Other Liabilities |
|
|
2,326.0 |
|
|
|
2,211.1 |
|
|
|
2,237.0 |
|
Total Capitalization and Liabilities |
|
$ |
11,396.3 |
|
|
$ |
10,860.7 |
|
|
$ |
10,710.9 |
|
Condensed Consolidated Statements of Cash Flows – Unaudited |
||||||||
|
||||||||
(In Millions) |
|
Nine Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating Activities: |
|
|
|
|
|
|
||
Net Income |
|
$ |
311.5 |
|
|
$ |
276.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
221.7 |
|
|
|
207.3 |
|
Deferred income taxes and investment tax credits |
|
|
73.5 |
|
|
|
66.4 |
|
Changes in assets and liabilities |
|
|
(30.0) |
|
|
|
273.0 |
|
Other |
|
|
6.2 |
|
|
|
6.0 |
|
Net cash provided by operating activities |
|
|
582.9 |
|
|
|
829.5 |
|
|
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(699.7) |
|
|
|
(631.5) |
|
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(175.9) |
|
Other |
|
|
3.0 |
|
|
|
5.4 |
|
Net cash used in investing activities |
|
|
(696.7) |
|
|
|
(802.0) |
|
|
|
|
|
|
|
|
||
Financing Activities: |
|
|
|
|
|
|
||
Issuance of long-term debt |
|
|
150.0 |
|
|
|
175.0 |
|
Repayment of long-term debt |
|
|
(7.0) |
|
|
|
(156.6) |
|
Issuance (repayment) of short-term debt, net |
|
|
62.5 |
|
|
|
(184.5) |
|
Issuance of common stock |
|
|
76.0 |
|
|
|
287.2 |
|
Dividends paid on common stock |
|
|
(135.8) |
|
|
|
(124.3) |
|
Dividends paid on preferred stock |
|
|
(11.1) |
|
|
|
(11.1) |
|
Other |
|
|
(7.6) |
|
|
|
(5.3) |
|
Net cash provided by (used in) financing activities |
|
|
127.0 |
|
|
|
(19.6) |
|
|
|
|
|
|
|
|
||
Net Increase in Cash, Cash Equivalents, and Restricted Cash |
|
|
13.2 |
|
|
|
7.9 |
|
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period |
|
|
34.9 |
|
|
|
25.8 |
|
Cash, Cash Equivalents, and Restricted Cash at End of Period |
|
$ |
48.1 |
|
|
$ |
33.7 |
|
Adjusted Earnings and Reconciliation to GAAP |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(In Millions, except per share amounts) |
|
Gas |
|
|
Gas |
|
|
Midstream |
|
|
Other |
|
|
Total |
|
|
Per |
|
||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net (Loss) Income [GAAP] |
|
$ |
(10.0) |
|
|
$ |
22.1 |
|
|
$ |
16.2 |
|
|
$ |
(7.4) |
|
|
$ |
20.9 |
|
|
$ |
0.29 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value and timing adjustments |
|
|
— |
|
|
|
(22.4) |
|
|
|
— |
|
|
|
— |
|
|
|
(22.4) |
|
|
|
(0.37) |
|
Income tax effect of adjustments (1) |
|
|
— |
|
|
|
5.6 |
|
|
|
— |
|
|
|
— |
|
|
|
5.6 |
|
|
|
0.09 |
|
Adjusted (Loss) Earnings [Non-GAAP] |
|
$ |
(10.0) |
|
|
$ |
5.3 |
|
|
$ |
16.2 |
|
|
$ |
(7.4) |
|
|
$ |
4.1 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net (Loss) Income [GAAP] |
|
$ |
(14.4) |
|
|
$ |
(3.6) |
|
|
$ |
13.8 |
|
|
$ |
(8.4) |
|
|
$ |
(12.6) |
|
|
$ |
(0.28) |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value and timing adjustments |
|
|
0.1 |
|
|
|
6.1 |
|
|
|
— |
|
|
|
— |
|
|
|
6.2 |
|
|
|
0.11 |
|
Acquisition activities |
|
|
4.4 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
4.8 |
|
|
|
0.08 |
|
Income tax effect of adjustments (1) |
|
|
(1.1) |
|
|
|
(1.5) |
|
|
|
(0.1) |
|
|
|
— |
|
|
|
(2.7) |
|
|
|
(0.05) |
|
Adjusted (Loss) Earnings [Non-GAAP] |
|
$ |
(11.0) |
|
|
$ |
1.0 |
|
|
$ |
13.9 |
|
|
$ |
(8.2) |
|
|
$ |
(4.3) |
|
|
$ |
(0.14) |
|
|
||||||||||||||||||||||||
|
|
Gas |
|
|
Gas |
|
|
Midstream |
|
|
Other |
|
|
Total |
|
|
Per |
|
||||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income (Loss) [GAAP] |
|
$ |
263.0 |
|
|
$ |
34.2 |
|
|
$ |
44.0 |
|
|
$ |
(29.7) |
|
|
$ |
311.5 |
|
|
$ |
5.13 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value and timing adjustments |
|
|
— |
|
|
|
(15.8) |
|
|
|
— |
|
|
|
— |
|
|
|
(15.8) |
|
|
|
(0.27) |
|
Income tax effect of adjustments (1) |
|
|
— |
|
|
|
3.9 |
|
|
|
— |
|
|
|
— |
|
|
|
3.9 |
|
|
|
0.07 |
|
Adjusted Earnings (Loss) [Non-GAAP] |
|
$ |
263.0 |
|
|
$ |
22.3 |
|
|
$ |
44.0 |
|
|
$ |
(29.7) |
|
|
$ |
299.6 |
|
|
$ |
4.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income (Loss) [GAAP] |
|
$ |
249.4 |
|
|
$ |
30.7 |
|
|
$ |
18.5 |
|
|
$ |
(21.8) |
|
|
$ |
276.8 |
|
|
$ |
4.76 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value and timing adjustments |
|
|
0.1 |
|
|
|
(9.3) |
|
|
|
— |
|
|
|
— |
|
|
|
(9.2) |
|
|
|
(0.16) |
|
Acquisition activities |
|
|
4.4 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
0.2 |
|
|
|
6.7 |
|
|
|
0.12 |
|
Income tax effect of adjustments (1) |
|
|
(1.1) |
|
|
|
2.3 |
|
|
|
(0.5) |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.01 |
|
Adjusted Earnings (Loss) [Non-GAAP] |
|
$ |
252.8 |
|
|
$ |
23.7 |
|
|
$ |
20.1 |
|
|
$ |
(21.6) |
|
|
$ |
275.0 |
|
|
$ |
4.73 |
|
|
(1) Income tax adjustments include amounts calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items. |
(2) Adjusted earnings per share is calculated by replacing consolidated net income with consolidated adjusted earnings in the GAAP diluted EPS calculation, which includes reductions for cumulative preferred dividends and participating shares. |
Contribution Margin and Reconciliation to GAAP |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(In Millions) |
|
Gas |
|
|
Gas |
|
|
Midstream |
|
|
Other |
|
|
Elimi- |
|
|
Consoli- |
|
||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income [GAAP] |
|
$ |
16.6 |
|
|
$ |
28.7 |
|
|
$ |
23.8 |
|
|
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
69.2 |
|
Operation and maintenance expenses |
|
|
114.1 |
|
|
|
4.1 |
|
|
|
11.4 |
|
|
|
5.5 |
|
|
|
(4.5) |
|
|
|
130.6 |
|
Depreciation and amortization |
|
|
70.0 |
|
|
|
0.2 |
|
|
|
5.4 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
75.7 |
|
Taxes, other than income taxes |
|
|
41.9 |
|
|
|
0.3 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
(0.1) |
|
|
|
43.2 |
|
Less: Gross receipts tax expense |
|
|
(19.6) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19.6) |
|
Contribution Margin [Non-GAAP] |
|
|
223.0 |
|
|
|
33.3 |
|
|
|
41.7 |
|
|
|
5.7 |
|
|
|
(4.6) |
|
|
|
299.1 |
|
Natural gas costs |
|
|
104.9 |
|
|
|
9.8 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
(12.0) |
|
|
|
103.2 |
|
Gross receipts tax expense |
|
|
19.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19.6 |
|
Operating Revenues |
|
$ |
347.5 |
|
|
$ |
43.1 |
|
|
$ |
42.2 |
|
|
$ |
5.7 |
|
|
$ |
(16.6) |
|
|
$ |
421.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss) [GAAP] |
|
$ |
17.0 |
|
|
$ |
(5.2) |
|
|
$ |
18.8 |
|
|
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
30.7 |
|
Operation and maintenance expenses |
|
|
114.4 |
|
|
|
4.3 |
|
|
|
8.0 |
|
|
|
4.5 |
|
|
|
(4.5) |
|
|
|
126.7 |
|
Depreciation and amortization |
|
|
66.7 |
|
|
|
0.3 |
|
|
|
4.2 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
71.4 |
|
Taxes, other than income taxes |
|
|
43.1 |
|
|
|
0.3 |
|
|
|
1.2 |
|
|
|
— |
|
|
|
(0.2) |
|
|
|
44.4 |
|
Less: Gross receipts tax expense |
|
|
(22.4) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22.4) |
|
Contribution Margin [Non-GAAP] |
|
|
218.8 |
|
|
|
(0.3) |
|
|
|
32.2 |
|
|
|
4.8 |
|
|
|
(4.7) |
|
|
|
250.8 |
|
Natural gas costs |
|
|
131.5 |
|
|
|
21.5 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
(12.4) |
|
|
|
140.9 |
|
Gross receipts tax expense |
|
|
22.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22.4 |
|
Operating Revenues |
|
$ |
372.7 |
|
|
$ |
21.2 |
|
|
$ |
32.5 |
|
|
$ |
4.8 |
|
|
$ |
(17.1) |
|
|
$ |
414.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income [GAAP] |
|
$ |
416.4 |
|
|
$ |
43.8 |
|
|
$ |
62.9 |
|
|
$ |
1.3 |
|
|
$ |
— |
|
|
$ |
524.4 |
|
Operation and maintenance expenses |
|
|
351.9 |
|
|
|
14.8 |
|
|
|
32.2 |
|
|
|
13.7 |
|
|
|
(13.3) |
|
|
|
399.3 |
|
Depreciation and amortization |
|
|
207.6 |
|
|
|
0.9 |
|
|
|
12.9 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
221.7 |
|
Taxes, other than income taxes |
|
|
165.0 |
|
|
|
0.9 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
(0.1) |
|
|
|
168.8 |
|
Less: Gross receipts tax expense |
|
|
(101.4) |
|
|
|
(0.2) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(101.6) |
|
Contribution Margin [Non-GAAP] |
|
|
1,039.5 |
|
|
|
60.2 |
|
|
|
111.0 |
|
|
|
15.3 |
|
|
|
(13.4) |
|
|
|
1,212.6 |
|
Natural gas costs |
|
|
790.3 |
|
|
|
69.3 |
|
|
|
3.1 |
|
|
|
— |
|
|
|
(34.6) |
|
|
|
828.1 |
|
Gross receipts tax expense |
|
|
101.4 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
101.6 |
|
Operating Revenues |
|
$ |
1,931.2 |
|
|
$ |
129.7 |
|
|
$ |
114.1 |
|
|
$ |
15.3 |
|
|
$ |
(48.0) |
|
|
$ |
2,142.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss) [GAAP] |
|
$ |
401.1 |
|
|
$ |
39.5 |
|
|
$ |
29.5 |
|
|
$ |
(1.6) |
|
|
$ |
— |
|
|
$ |
468.5 |
|
Operation and maintenance expenses |
|
|
352.7 |
|
|
|
14.9 |
|
|
|
26.0 |
|
|
|
14.2 |
|
|
|
(12.6) |
|
|
|
395.2 |
|
Depreciation and amortization |
|
|
196.3 |
|
|
|
1.1 |
|
|
|
9.5 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
207.3 |
|
Taxes, other than income taxes |
|
|
175.4 |
|
|
|
1.1 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
179.5 |
|
Less: Gross receipts tax expense |
|
|
(113.3) |
|
|
|
(0.2) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(113.5) |
|
Contribution Margin [Non-GAAP] |
|
|
1,012.2 |
|
|
|
56.4 |
|
|
|
68.0 |
|
|
|
13.0 |
|
|
|
(12.6) |
|
|
|
1,137.0 |
|
Natural gas costs |
|
|
1,035.1 |
|
|
|
46.9 |
|
|
|
0.9 |
|
|
|
— |
|
|
|
(34.2) |
|
|
|
1,048.7 |
|
Gross receipts tax expense |
|
|
113.3 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
113.5 |
|
Operating Revenues |
|
$ |
2,160.6 |
|
|
$ |
103.5 |
|
|
$ |
68.9 |
|
|
$ |
13.0 |
|
|
$ |
(46.8) |
|
|
$ |
2,299.2 |
|
Investor Contact:
314-309-6563
Megan.McPhail@SpireEnergy.com
Media Contact:
314-342-3300
Jason.Merrill@SpireEnergy.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/spire-reports-fy25-third-quarter-results-302521363.html
SOURCE