Standard Motor Products, Inc. Releases Second Quarter 2025 Results and Quarterly Dividend
-
Second quarter net sales of
$493.9 million up 26.7%, and up 3.5% excluding Nissens - Second quarter adjusted EBITDA margin increased 190 basis points to 12.0%
-
Adjusted Q2 diluted earnings per share of
$1.29 increased 31.6% from last year - Raising full-year sales guidance to low 20's percent growth range, including Nissens, reflecting strong first half results
Net sales for the second quarter of 2025 were
Consolidated net sales for the six months ended
Mr.
Segment Highlights
North American Aftermarket Segments
-
Vehicle Control sales rose nearly 7% in the second quarter, continuing the momentum from the first quarter. Strong customer order activity and solid sell-through underscore the non-discretionary nature of our products.
-
Temperature Control sales increased 5.5%, despite a challenging comparison to last year's 28% second-quarter growth. We believe this year's early pre-season orders positioned our customers well for the start of the selling season. Year-to-date, the segment is up 12.3%, building on last year's 15.8% growth for the same period.
Nissens
Our newest segment, Nissens, posted another solid quarter as it contributed sales of
Eight months into the acquisition, integration efforts are in full stride with many initiatives tracking ahead of plan. We remain very confident in achieving our initial target of
Engineered Solutions
Sales in the Engineered Solutions segment declined 8.3% year-over-year, reflecting continued softness in certain end markets. While we expect general weakness to continue in the near term, we believe demand has stabilized, and second half comparisons become easier.
Profitability & Balance Sheet
Adjusted EBITDA increased to
From a balance sheet perspective, our cash flows and borrowings were in line with expectations. Total net debt at quarter-end stood at
New Distribution Center
During the quarter, we officially opened our new 575,000 square foot state-of-the-art distribution center (DC) in
Tariff Impact & Mitigation
On tariffs, we believe our diverse global footprint provides us with a competitive advantage. Over half of our
Updated 2025 Guidance
We are raising our full year sales growth guidance to the low-20's percent range, up from our prior mid-teens expectation, and we reaffirm our adjusted EBITDA margin outlook of 10-11%. Note that our revised guidance now includes the impact of tariffs as they stand as of the end of the second quarter, and includes both pricing and other mitigating actions to offset higher costs. While passing through tariff pricing at our cost creates margin rate compression, we're pleased to see sales growth and other initiatives offset this headwind and allow us to reaffirm EBITDA guidance.
Dividends
The Board of Directors has approved payment of a quarterly dividend of
Closing Remarks
In closing,
Conference Call
Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995,
|
|||||||
|
|||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In thousands, except share and per share data, unaudited) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Net sales |
$ 493,853 |
|
$ 389,829 |
|
$ 907,232 |
|
$ 721,232 |
Cost of sales |
342,964 |
|
278,382 |
|
631,621 |
|
520,263 |
Gross profit |
150,889 |
|
111,447 |
|
275,611 |
|
200,969 |
Selling, general and administrative expenses |
107,520 |
|
83,885 |
|
207,365 |
|
158,618 |
Restructuring expenses |
582 |
|
2,559 |
|
1,255 |
|
2,751 |
Other income (expense), net |
49 |
|
(17) |
|
307 |
|
5 |
Operating income |
42,836 |
|
24,986 |
|
67,298 |
|
39,605 |
Other non-operating income, net |
1,875 |
|
2,199 |
|
4,123 |
|
3,018 |
Interest expense |
8,295 |
|
2,752 |
|
16,056 |
|
4,819 |
Earnings from continuing operations before income taxes |
36,416 |
|
24,433 |
|
55,365 |
|
37,804 |
Provision for income taxes |
9,821 |
|
6,109 |
|
14,890 |
|
9,451 |
Earnings from continuing operations |
26,595 |
|
18,324 |
|
40,475 |
|
28,353 |
Loss from discontinued operations, net of income taxes |
(1,058) |
|
(917) |
|
(2,197) |
|
(1,956) |
Net earnings |
25,537 |
|
17,407 |
|
38,278 |
|
26,397 |
Net earnings attributable to noncontrolling interest |
295 |
|
344 |
|
470 |
|
510 |
Net earnings attributable to |
$ 25,242 |
|
$ 17,063 |
|
$ 37,808 |
|
$ 25,887 |
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to |
|
|
|
|
|
|
|
Continuing operations |
$ 26,300 |
|
$ 17,980 |
|
$ 40,005 |
|
$ 27,843 |
Discontinued operations |
(1,058) |
|
(917) |
|
(2,197) |
|
(1,956) |
Net earnings attributable to |
$ 25,242 |
|
$ 17,063 |
|
$ 37,808 |
|
$ 25,887 |
|
|
|
|
|
|
|
|
Per common share data |
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
Continuing operations |
$ 1.20 |
|
$ 0.83 |
|
$ 1.82 |
|
$ 1.27 |
Discontinued operations |
(0.05) |
|
(0.05) |
|
(0.10) |
|
(0.09) |
Net earnings attributable to |
$ 1.15 |
|
$ 0.78 |
|
$ 1.72 |
|
$ 1.18 |
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
Continuing operations |
$ 1.17 |
|
$ 0.81 |
|
$ 1.79 |
|
$ 1.25 |
Discontinued operations |
(0.04) |
|
(0.04) |
|
(0.10) |
|
(0.09) |
Net earnings attributable to |
$ 1.13 |
|
$ 0.77 |
|
$ 1.69 |
|
$ 1.16 |
|
|
|
|
|
|
|
|
Dividend declared per common share |
$ 0.31 |
|
$ 0.29 |
|
$ 0.62 |
|
$ 0.58 |
|
|
|
|
|
|
|
|
Weighted average number of common shares, basic |
21,984,492 |
|
21,767,526 |
|
21,935,921 |
|
21,845,678 |
Weighted average number of common shares, diluted |
22,423,208 |
|
22,185,536 |
|
22,359,693 |
|
22,277,590 |
|
|||||||
|
|||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
||||||
(in thousands, unaudited) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Vehicle Control |
|
|
|
|
|
|
|
Engine Management (Ignition, Emissions and Fuel Delivery) |
$ 128,233 |
|
$ 115,529 |
|
$ 246,599 |
|
$ 231,614 |
Electrical and Safety |
56,828 |
|
57,128 |
|
115,147 |
|
109,535 |
Wire Sets and Other |
16,638 |
|
16,084 |
|
32,295 |
|
33,116 |
Total Vehicle Control |
201,699 |
|
188,741 |
|
394,041 |
|
374,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AC System Components |
104,777 |
|
99,970 |
|
171,968 |
|
149,930 |
Other |
26,588 |
|
24,511 |
|
48,280 |
|
46,159 |
|
131,365 |
|
124,481 |
|
220,248 |
|
196,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Conditioning |
40,441 |
|
— |
|
67,607 |
|
— |
Engine Cooling |
35,082 |
|
— |
|
62,855 |
|
— |
Engine Efficiency |
15,014 |
|
— |
|
26,257 |
|
— |
|
90,537 |
|
— |
|
156,719 |
|
— |
|
|
|
|
|
|
|
|
Engineered Solutions |
|
|
|
|
|
|
|
Light Vehicle |
21,780 |
|
24,686 |
|
43,184 |
|
46,489 |
Commercial Vehicle |
21,836 |
|
23,483 |
|
40,441 |
|
46,391 |
Construction/Agriculture |
9,584 |
|
9,473 |
|
18,992 |
|
19,549 |
All Other |
17,052 |
|
18,965 |
|
33,607 |
|
38,449 |
Total Engineered Solutions |
70,252 |
|
76,607 |
|
136,224 |
|
150,878 |
|
|
|
|
|
|
|
|
Total |
$ 493,853 |
|
$ 389,829 |
|
$ 907,232 |
|
$ 721,232 |
|
||||||||||||
Segment Operating Profit |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
||||||||||
(in thousands, unaudited; percentage of net sales) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 60,648 |
30.1 % |
|
$ 59,969 |
31.8 % |
|
$ 122,809 |
31.2 % |
|
|
31.8 % |
|
|
42,363 |
32.2 % |
|
36,609 |
29.4 % |
|
69,961 |
31.8 % |
|
56,298 |
28.7 % |
|
|
36,815 |
40.7 % |
|
— |
— % |
|
64,653 |
41.3 % |
|
— |
— % |
Engineered Solutions |
|
12,689 |
18.1 % |
|
14,869 |
19.4 % |
|
24,398 |
17.9 % |
|
25,803 |
17.1 % |
All Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal |
|
$ 152,515 |
30.9 % |
|
$ 111,447 |
28.6 % |
|
$ 281,821 |
31.1 % |
|
|
27.9 % |
Acquisition & Integration Expenses |
|
(1,626) |
-0.3 % |
|
— |
— % |
|
(6,210) |
-0.7 % |
|
— |
— % |
Gross Margin |
|
$ 150,889 |
30.6 % |
|
$ 111,447 |
28.6 % |
|
$ 275,611 |
30.4 % |
|
|
27.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative |
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 43,564 |
21.6 % |
|
$ 43,844 |
23.2 % |
|
$ 87,399 |
22.2 % |
|
$ 87,102 |
23.3 % |
|
|
22,840 |
17.4 % |
|
23,165 |
18.6 % |
|
42,663 |
19.4 % |
|
40,765 |
20.8 % |
|
|
23,985 |
26.5 % |
|
— |
— % |
|
44,239 |
28.2 % |
|
— |
— % |
Engineered Solutions |
|
8,718 |
12.4 % |
|
8,676 |
11.3 % |
|
17,232 |
12.6 % |
|
17,367 |
11.5 % |
All Other |
|
7,139 |
|
|
5,789 |
|
|
13,995 |
|
|
10,973 |
|
Subtotal |
|
$ 106,246 |
21.5 % |
|
$ 81,474 |
20.9 % |
|
$ 205,528 |
22.7 % |
|
|
21.7 % |
Acquisition & Integration Expenses |
|
1,274 |
0.3 % |
|
2,411 |
0.6 % |
|
1,837 |
0.2 % |
|
2,411 |
0.3 % |
Selling, General & Administrative |
|
$ 107,520 |
21.8 % |
|
$ 83,885 |
21.5 % |
|
$ 207,365 |
22.9 % |
|
|
22.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 17,084 |
8.5 % |
|
$ 16,125 |
8.5 % |
|
$ 35,410 |
9.0 % |
|
$ 31,766 |
8.5 % |
|
|
19,523 |
14.9 % |
|
13,444 |
10.8 % |
|
27,298 |
12.4 % |
|
15,533 |
7.9 % |
|
|
12,830 |
14.2 % |
|
— |
— % |
|
20,414 |
13.0 % |
|
— |
— % |
Engineered Solutions |
|
3,971 |
5.7 % |
|
6,193 |
8.1 % |
|
7,166 |
5.3 % |
|
8,436 |
5.6 % |
All Other |
|
(7,139) |
|
|
(5,789) |
|
|
(13,995) |
|
|
(10,973) |
|
Subtotal |
|
$ 46,269 |
9.4 % |
|
$ 29,973 |
7.7 % |
|
$ 76,293 |
8.4 % |
|
$ 44,762 |
6.2 % |
Restructuring & Integration |
|
(582) |
-0.1 % |
|
(2,559) |
-0.7 % |
|
(1,255) |
-0.1 % |
|
(2,751) |
-0.4 % |
Acquisition & Integration Expenses |
|
(2,900) |
-0.6 % |
|
(2,411) |
-0.6 % |
|
(8,047) |
-0.9 % |
|
(2,411) |
-0.3 % |
Other Income, Net |
|
49 |
— % |
|
(17) |
— % |
|
307 |
— % |
|
5 |
— % |
Operating Income |
|
$ 42,836 |
8.7 % |
|
$ 24,986 |
6.4 % |
|
$ 67,298 |
7.4 % |
|
$ 39,605 |
5.5 % |
|
|
|
|
|
|
||||||||
Reconciliation of GAAP and Non-GAAP Measures |
|
|
|
|
|
||||||||
(In thousands, except per share amounts, unaudited) |
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
Earnings from Continuing Operations Attributable To SMP |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 26,300 |
|
$ 17,980 |
|
$ 40,005 |
|
$ 27,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
582 |
|
2,559 |
|
1,255 |
|
2,751 |
|
|
|
|
|
Acquisition & Integration Expenses |
|
2,900 |
|
2,411 |
|
8,047 |
|
2,411 |
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(906) |
|
(1,292) |
|
(2,419) |
|
(1,342) |
|
|
|
|
|
Non-GAAP Earnings from Continuing Operations |
|
$ 28,876 |
|
$ 21,658 |
|
$ 46,888 |
|
$ 31,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share from Continuing Operations Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 1.17 |
|
$ 0.81 |
|
$ 1.79 |
|
$ 1.25 |
|
|
|
|
|
Restructuring Expenses |
|
0.03 |
|
0.12 |
|
0.06 |
|
0.12 |
|
|
|
|
|
Acquisition & Integration Expenses |
|
0.13 |
|
0.11 |
|
0.36 |
|
0.11 |
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(0.04) |
|
(0.06) |
|
(0.11) |
|
(0.06) |
|
|
|
|
|
Non-GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 1.29 |
|
$ 0.98 |
|
$ 2.10 |
|
$ 1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 42,836 |
|
$ 24,986 |
|
$ 67,298 |
|
$ 39,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
582 |
|
2,559 |
|
1,255 |
|
2,751 |
|
|
|
|
|
Acquisition & Integration Expenses |
|
2,900 |
|
2,411 |
|
8,047 |
|
2,411 |
Last Twelve Months Ended |
|
|
||
Other Income (Expense), Net |
|
(49) |
|
17 |
|
(307) |
|
(5) |
|
|
Year Ended |
||
Non-GAAP Operating Income |
|
$ 46,269 |
|
$ 29,973 |
|
$ 76,293 |
|
$ 44,762 |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 36,416 |
|
$ 24,433 |
|
$ 55,365 |
|
$ 37,804 |
$ 91,550 |
|
$ 77,714 |
|
$ 73,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
10,925 |
|
7,318 |
|
21,192 |
|
14,619 |
37,986 |
|
29,512 |
|
31,413 |
Interest Expense |
|
8,295 |
|
2,752 |
|
16,056 |
|
4,819 |
24,749 |
|
10,961 |
|
13,512 |
EBITDA |
|
55,636 |
|
34,503 |
|
92,613 |
|
57,242 |
154,285 |
|
118,187 |
|
118,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
582 |
|
2,559 |
|
1,255 |
|
2,751 |
6,172 |
|
4,187 |
|
7,668 |
Acquisition & Integration Expenses |
|
2,900 |
|
2,411 |
|
8,047 |
|
2,411 |
19,112 |
|
2,411 |
|
13,476 |
Special Items |
|
3,482 |
|
4,970 |
|
9,302 |
|
5,162 |
25,284 |
|
6,598 |
|
21,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 59,118 |
|
$ 39,473 |
|
$ 101,915 |
|
$ 62,404 |
$ 179,569 |
|
$ 124,785 |
|
$ 140,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to |
|
||||||||||||
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
Three Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 16,540 |
|
$ 19,536 |
|
$ 10,034 |
|
$ 3,954 |
|
$ (7,228) |
|
$ 42,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
479 |
|
53 |
|
— |
|
39 |
|
11 |
|
582 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
2,822 |
|
— |
|
78 |
|
2,900 |
Other (Income) Expense, Net |
|
65 |
|
(66) |
|
(26) |
|
(22) |
|
— |
|
(49) |
Non-GAAP Operating Income |
|
$ 17,084 |
|
$ 19,523 |
|
$ 12,830 |
|
$ 3,971 |
|
$ (7,139) |
|
$ 46,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 15,449 |
|
$ 19,602 |
|
$ 4,653 |
|
$ 3,988 |
|
$ (7,276) |
|
$ 36,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
4,070 |
|
784 |
|
3,325 |
|
2,427 |
|
319 |
|
10,925 |
Interest Expense |
|
1,546 |
|
762 |
|
5,513 |
|
543 |
|
(69) |
|
8,295 |
EBITDA |
|
21,065 |
|
21,148 |
|
13,491 |
|
6,958 |
|
(7,026) |
|
55,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
479 |
|
53 |
|
— |
|
39 |
|
11 |
|
582 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
2,822 |
|
— |
|
78 |
|
2,900 |
Special Items |
|
479 |
|
53 |
|
2,822 |
|
39 |
|
89 |
|
3,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 21,544 |
|
$ 21,201 |
|
$ 16,313 |
|
$ 6,997 |
|
$ (6,937) |
|
$ 59,118 |
% of |
|
10.7 % |
|
16.1 % |
|
18.0 % |
|
10.0 % |
|
|
|
12.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 15,116 |
|
$ 13,197 |
|
$ — |
|
$ 5,812 |
|
$ (9,139) |
|
$ 24,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,009 |
|
247 |
|
— |
|
364 |
|
939 |
|
2,559 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
2,411 |
|
2,411 |
Other Income, Net |
|
— |
|
— |
|
— |
|
17 |
|
— |
|
17 |
Non-GAAP Operating Income |
|
$ 16,125 |
|
$ 13,444 |
|
$ — |
|
$ 6,193 |
|
$ (5,789) |
|
$ 29,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 13,067 |
|
$ 13,978 |
|
$ — |
|
$ 6,529 |
|
$ (9,141) |
|
$ 24,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
3,606 |
|
780 |
|
— |
|
2,463 |
|
469 |
|
7,318 |
Interest Expense |
|
1,899 |
|
726 |
|
— |
|
706 |
|
(579) |
|
2,752 |
EBITDA |
|
18,572 |
|
15,484 |
|
— |
|
9,698 |
|
(9,251) |
|
34,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,009 |
|
247 |
|
— |
|
364 |
|
939 |
|
2,559 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
2,411 |
|
2,411 |
Special Items |
|
1,009 |
|
247 |
|
— |
|
364 |
|
3,350 |
|
4,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 19,581 |
|
$ 15,731 |
|
$ — |
|
$ 10,062 |
|
$ (5,901) |
|
$ 39,473 |
% of |
|
10.4 % |
|
12.6 % |
|
— % |
|
13.1 % |
|
|
|
10.1 % |
|
||||||||||||
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special |
|
||||||||||||
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
Six Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 34,322 |
|
$ 27,436 |
|
$ 12,621 |
|
$ 7,130 |
|
$ (14,211) |
|
$ 67,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,005 |
|
189 |
|
— |
|
59 |
|
2 |
|
1,255 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
7,833 |
|
— |
|
214 |
|
8,047 |
Other (Income) Expense, Net |
|
83 |
|
(327) |
|
(40) |
|
(23) |
|
— |
|
(307) |
Non-GAAP Operating Income |
|
$ 35,410 |
|
$ 27,298 |
|
$ 20,414 |
|
$ 7,166 |
|
$ (13,995) |
|
$ 76,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 32,495 |
|
$ 27,550 |
|
$ 2,502 |
|
$ 7,419 |
|
$ (14,601) |
|
$ 55,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
7,739 |
|
1,562 |
|
6,312 |
|
4,927 |
|
652 |
|
21,192 |
Interest Expense |
|
2,553 |
|
1,301 |
|
11,133 |
|
1,002 |
|
67 |
|
16,056 |
EBITDA |
|
42,787 |
|
30,413 |
|
19,947 |
|
13,348 |
|
(13,882) |
|
92,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,005 |
|
189 |
|
— |
|
59 |
|
2 |
|
1,255 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
7,833 |
|
— |
|
214 |
|
8,047 |
Special Items |
|
1,005 |
|
189 |
|
7,833 |
|
59 |
|
216 |
|
9,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 43,792 |
|
$ 30,602 |
|
$ 27,780 |
|
$ 13,407 |
|
$ (13,666) |
|
$ 101,915 |
% of |
|
11.1 % |
|
13.9 % |
|
17.7 % |
|
9.8 % |
|
|
|
11.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 30,656 |
|
$ 15,228 |
|
$ — |
|
$ 8,044 |
|
$ (14,323) |
|
$ 39,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,110 |
|
305 |
|
— |
|
397 |
|
939 |
|
2,751 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
2,411 |
|
2,411 |
Other Income, Net |
|
— |
|
— |
|
— |
|
(5) |
|
— |
|
(5) |
Non-GAAP Operating Income |
|
$ 31,766 |
|
$ 15,533 |
|
$ — |
|
$ 8,436 |
|
$ (10,973) |
|
$ 44,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 27,382 |
|
$ 15,866 |
|
$ — |
|
$ 8,875 |
|
$ (14,319) |
|
$ 37,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
7,131 |
|
1,678 |
|
— |
|
4,932 |
|
878 |
|
14,619 |
Interest Expense |
|
3,326 |
|
1,257 |
|
— |
|
1,370 |
|
(1,134) |
|
4,819 |
EBITDA |
|
37,839 |
|
18,801 |
|
— |
|
15,177 |
|
(14,575) |
|
57,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,110 |
|
305 |
|
— |
|
397 |
|
939 |
|
2,751 |
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
2,411 |
|
2,411 |
Special Items |
|
1,110 |
|
305 |
|
— |
|
397 |
|
3,350 |
|
5,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 38,949 |
|
$ 19,106 |
|
$ — |
|
$ 15,574 |
|
$ (11,225) |
|
$ 62,404 |
% of |
|
10.4 % |
|
9.7 % |
|
— % |
|
10.3 % |
|
|
|
8.7 % |
|
||||||||||||
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for |
|
||||||
Condensed Consolidated Balance Sheets |
||||||
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
ASSETS |
||||||
Cash |
|
$ 58,792 |
|
$ 26,156 |
|
$ 44,426 |
|
|
|
|
|
|
|
Accounts Receivable, Gross |
|
335,047 |
|
247,989 |
|
216,191 |
Allowance For Expected Credit Losses |
|
7,777 |
|
8,672 |
|
5,472 |
Accounts Receivable, Net |
|
327,270 |
|
239,317 |
|
210,719 |
|
|
|
|
|
|
|
Inventories |
|
638,594 |
|
508,183 |
|
624,913 |
Unreturned Customer Inventory |
|
18,567 |
|
18,119 |
|
16,163 |
Other Current Assets |
|
21,841 |
|
24,880 |
|
25,703 |
Total Current Assets |
|
1,065,064 |
|
816,655 |
|
921,924 |
|
|
|
|
|
|
|
Property, Plant And Equipment, Net |
|
183,508 |
|
131,921 |
|
168,735 |
Operating Lease Right-of-use Assets |
|
111,731 |
|
99,121 |
|
109,899 |
|
|
256,266 |
|
134,476 |
|
241,418 |
Customer Relationships Intangibles, Net |
|
221,024 |
|
72,069 |
|
210,430 |
Other Intangibles, Net |
|
99,326 |
|
15,528 |
|
90,540 |
Deferred Income Taxes |
|
15,545 |
|
40,287 |
|
13,199 |
Investment In Unconsolidated Affiliates |
|
23,495 |
|
25,615 |
|
24,842 |
Other Assets |
|
31,389 |
|
38,656 |
|
33,139 |
Total Assets |
|
$ 2,007,348 |
|
$ 1,374,328 |
|
$ 1,814,126 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current Portion Of Revolving Credit Facility |
|
$ 10,000 |
|
$ — |
|
$ 10,800 |
Current Portion Of Term Loan And Other Debt |
|
20,818 |
|
5,030 |
|
16,317 |
Accounts Payable |
|
171,356 |
|
105,094 |
|
148,009 |
Accrued Customer Returns |
|
75,207 |
|
53,102 |
|
46,471 |
Accrued Core Liability |
|
12,040 |
|
16,017 |
|
12,807 |
Accrued Rebates |
|
76,274 |
|
54,280 |
|
76,168 |
Payroll And Commissions |
|
38,573 |
|
32,404 |
|
40,964 |
Sundry Payables And Accrued Expenses |
|
88,147 |
|
66,239 |
|
84,936 |
Total Current Liabilities |
|
492,415 |
|
332,166 |
|
436,472 |
|
|
|
|
|
|
|
Long-term Debt |
|
605,811 |
|
203,162 |
|
535,197 |
Noncurrent Operating Lease Liability |
|
99,770 |
|
88,820 |
|
98,214 |
Accrued Asbestos Liabilities |
|
30,527 |
|
66,357 |
|
84,568 |
Other Liabilities |
|
75,366 |
|
29,501 |
|
29,593 |
Total Liabilities |
|
1,303,889 |
|
720,006 |
|
1,184,044 |
|
|
|
|
|
|
|
Total SMP Stockholders' Equity |
|
688,619 |
|
640,018 |
|
615,745 |
Noncontrolling Interest |
|
14,840 |
|
14,304 |
|
14,337 |
Total Stockholders' Equity |
|
703,459 |
|
654,322 |
|
630,082 |
|
|
|
|
|
|
|
Total Liabilities And Stockholders' Equity |
|
$ 2,007,348 |
|
$ 1,374,328 |
|
$ 1,814,126 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
|
|
|
|
|
Six Months Ended |
||
|
|
||
(In thousands, unaudited) |
2025 |
|
2024 |
Cash Flows From Operating Activities |
|
|
|
Net Earnings |
$ 38,278 |
|
$ 26,397 |
Adjustments To Reconcile Net Earnings To |
|
|
|
Depreciation And Amortization |
21,192 |
|
14,619 |
Other |
11,798 |
|
7,516 |
Change In Assets And Liabilities: |
|
|
|
Accounts Receivable |
(108,180) |
|
(81,060) |
Inventory |
(3,217) |
|
(3,641) |
Accounts Payable |
17,068 |
|
(2,168) |
Prepaid Expenses And Other Current Assets |
5,816 |
|
2,757 |
Sundry Payables And Accrued Expenses |
15,863 |
|
29,966 |
Other |
(4,521) |
|
(4,525) |
|
(5,903) |
|
(10,139) |
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
Capital Expenditures |
(19,295) |
|
(22,941) |
Other Investing Activities |
2,972 |
|
18 |
|
(16,323) |
|
(22,923) |
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
Net Change In Debt |
45,868 |
|
51,986 |
Purchase Of Treasury Stock |
— |
|
(10,409) |
Dividends Paid |
(13,592) |
|
(12,706) |
Other Financing Activities |
348 |
|
(400) |
Net Cash Provided By Financing Activities |
32,624 |
|
28,471 |
|
|
|
|
Effect Of Exchange Rate Changes On Cash |
3,968 |
|
(1,779) |
Net Increase (Decrease) In Cash |
14,366 |
|
(6,370) |
Cash At Beginning Of Period |
44,426 |
|
32,526 |
Cash At End Of Period |
$ 58,792 |
|
$ 26,156 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/standard-motor-products-inc-releases-second-quarter-2025-results-and-quarterly-dividend-302521585.html
SOURCE