Propel Reports Record Quarterly Results and Announces Dividend Increase
Financial and Operational Highlights for Q2 2025 (Shown in
Comparable metrics relative to Q2 2024
and year-to-date Q2 2024, respectively
-
Revenue
: increased by 34% to
$143.0 million in Q2 2025, and increased by 39% to$281.9 million for year-to-date 2025, representing record performance for both periods -
Adjusted EBITDA1,5
: increased by 16% to
$35.2 million in Q2 2025, and increased by 26% to$76.5 million for year-to-date 2025, representing record performance for a six-month period ending Q2 -
Net Income:
increased by 36% to
$15.1 million in Q2 2025, and increased by 59% to$38.6 million for year-to-date 2025, representing record performance for a six-month period ending Q2 -
Adjusted Net Income1,5:
increased by 22% to
$19.2 million in Q2 2025, and increased by 35% to$42.6 million for year-to-date 2025, representing record performance for a six-month period ending Q2 -
Diluted EPS2
: increased by 20% to
$0.36 (C$0.49 ) in Q2 2025, and increased by 40% to$0.91 (C$1.29 ) for year-to-date 2025, representing record performance for a six-month period ending Q2 -
Adjusted Diluted EPS1,2,5:
increased by 8% to
$0.45 (C$0.63 ) in Q2 2025, and increased by 19% to$1.01 (C$1.42 ) for year-to-date 2025, representing record performance for a six-month period ending Q2 - Return on Equity3: achieved 25% in Q2 2025 on an annualized basis compared to 38% in Q2 2024, and achieved 33% for year-to-date 2025 compared to 44% for year-to-date 2024
- Adjusted Return on Equity1,5: achieved 32% in Q2 2025 on an annualized basis compared to 54% in Q2 2024, and achieved 37% for year-to-date 2025 compared to 56% for year-to-date 2024
-
Loans and Advances Receivable
: increased by 33% in Q2 2025 to
$407.3 million , a record ending balance -
Ending Combined Loan and Advance Balances ("CLAB")1:
increased by 33% in Q2 2025 to
$520.4 million , a record ending balance -
Dividend:
paid a Q2 2025 dividend of
C$0.18 per common share onJune 4, 2025 , representing a 9% increase to our Q1 2025 dividend
Management Commentary
"Building on a record first quarter, we are proud to deliver another strong quarter, with record quarterly revenue, Total Originations Funded1 and Ending CLAB1.
Amidst ongoing macroeconomic uncertainty and tightening in the traditional consumer credit market, consumer demand remained strong. Our disciplined underwriting approach and AI-powered platform enabled us and our
Looking ahead, we are confident in our ability to deliver strong results in the second half of 2025. With a robust business development pipeline for 2025 and beyond, we believe that we are well-positioned to expand our products, enter new markets, and enhance our partnerships. In a dynamic environment, our AI-powered platform, disciplined risk management, and diversified multi-jurisdictional footprint will continue to differentiate us. We have the talent, capital, technology and strategic alignment to become the global leader in underserved credit. The best is yet to come," said
Discussion of Financial Results and Business Strategy
- Continued strong consumer demand led to record quarterly Total Originations Funded1, Ending CLAB1 and revenue
- Together with our
Bank Partners , we achieved record Total Originations Funded1 while maintaining a prudent underwriting posture. Even with a strategic emphasis on returning and existing customers, representing 57% of Total Originations Funded1 in Q2, we and ourBank Partners also achieved record quarterly new customer originations - Total Originations Funded1 increased by 35% to a quarterly record of
$194.4 million in Q2 2025 vs. Q2 2024, resulting in Ending CLAB1 growing year-over-year by 33% to a record of$520.4 million - Annualized Revenue Yield1 decreased to 114% in Q2 2025 from 115% in Q2 2024. The modest decline was driven by a variety of factors including: i) a larger proportion of originations from return and existing customers; ii) the continued aging of the loan portfolio including the graduation of customers to lower cost of credit; and iii) the ongoing expansion of Fora
- The record Ending CLAB1 drove the 34% growth and record revenue in Q2 2025 of $143.0 million
- Propel also achieved in excess of
$50 million in monthly revenue in June, marking the first time the Company has surpassed this threshold in a single month
- Propel also achieved in excess of
- Together with our
- Propel's North American operations, supported by its AI-powered technology, delivered strong credit performance and record results
- Propel and its
Bank Partners were able to capitalize on significant consumer demand while continuing to drive strong credit performance - While the Company experienced record demand, the provision for loan losses and other liabilities as a percentage of revenue decreased to 49.8% in Q2 2025
- The provision for loan losses and other liabilities as a percentage of revenue in Q2 2025 represented the lowest percentage for a Q2 period since becoming a public company
- Lending as a Service (LaaS) program delivered record revenue in Q2 2025, while Propel continued to increase commitments from existing purchasers while onboarding new purchasers
- Propel and its
- Overall revenue growth, operating leverage and effective cost management contributed to the year-over-year increase in net income and Adjusted Net Income1
- Net income was
$15.1 million in Q2 2025, a 36% increase over Q2 2024, and Adjusted Net Income1,5 was$19.2 million in Q2 2025, a 22% increase over Q2 2024- Net income margin increased to 11% in Q2 2025 from 10% in Q2 2024 and Adjusted Net Income Margin1,5 decreased to 13% in Q2 2025 from 15% in Q2 2024
- The increase in year-over-year net income margin was primarily driven by the operating leverage in the business, while the decrease in the Adjusted Net Income1,5 margin was largely driven by a lower stage 1 provision add back
- Net income was
- QuidMarket performance was strong and we expect its growth to further accelerate in the second half of 2025
- QuidMarket delivered record Q2 revenue and exceptional credit performance, supported by a strong operating environment, continued consumer resiliency and strong execution on our plan
- Integration is ahead of schedule and we believe that the business is well-positioned to grow even faster than originally expected in the second half of 2025 and into 2026
- Strong consolidated financial position and continued earnings growth supports the continued expansion of existing programs, growth initiatives and an increase to our dividend
- The Company ended Q2 2025 with approximately
$151 million of undrawn credit capacity on its various credit facilities with a Debt-to-Equity3 ratio of 1.1x- The Debt-to-Equity3 ratio has decreased from 1.3x at the end of Q4 2024, even with the 33% growth in Ending CLAB1 for the three month period ending
June 30, 2025
- The Debt-to-Equity3 ratio has decreased from 1.3x at the end of Q4 2024, even with the 33% growth in Ending CLAB1 for the three month period ending
- In Q2, the Company amended and upsized its CreditFresh credit facility by
$70 million to$400 million with an additional bank and with increased commitments from several existing lenders- Furthermore, Propel refinanced its MoneyKey credit facility with a
$15 million commitment - With the CreditFresh amendment and MoneyKey refinancing, the overall cost of capital will be lowered by approximately 150 basis points per annum4
- Furthermore, Propel refinanced its MoneyKey credit facility with a
- Strong operating results and financial position supported the decision to increase our quarterly dividend by 8% to
C$0.195 per common share in Q3 2025
- The Company ended Q2 2025 with approximately
Notes: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics" and "Reconciliation of Non-IFRS Financial Measures" below. See also "Key Components of Results of Operations" in the accompanying Q2 2025 MD&A for further details concerning the non-IFRS financial measures and industry metrics used in this press release including definitions and reconciliations to the relevant reported IFRS measure. |
(2) |
Results converted from USD to CAD assuming an exchange rate of USD/CAD |
(3) |
See "Supplemental Financial Measures" in the accompanying Q2 2025 MD&A for further details concerning certain financial metrics used in this press release including definitions. |
(4) |
Represents the weighted average cost of capital saving assuming full utilization of both the CreditFresh and MoneyKey credit facilities. |
(5) |
Comparative figures have been updated to conform with current presentation. |
Dividend Increase
Propel also announced today that its board of directors has approved a further increase to its dividend from
Conference Call Details
The Company will be hosting a conference call and webcast tomorrow morning with a presentation by
Conference call details are as follows:
Date: |
|
Time: |
|
|
1-888-699-1199 |
Local |
1-416-945-7677 |
Rapid Connect: |
|
Webcast: |
|
Replay: |
1-888-660-6345 or 1-289-819-1450 (PIN: 79667#) |
About Propel
Non-IFRS Financial Measures and Industry Metrics
This press release makes reference to certain non-IFRS financial measures and industry metrics. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. Such measures include "Adjusted Diluted EPS", "Adjusted EBITDA", "Adjusted Net Income", "Adjusted Net Income Margin", "Adjusted Return on Equity", "EBITDA", "Ending CLAB", and "Total Originations Funded". This press release also includes references to industry metrics such as "Annualized Revenue Yield", "Return on Equity" and "Total Originations Funded" which are supplementary measures under applicable securities laws.
These non-IFRS financial measures and industry metrics are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS financial measures and industry metrics in the evaluation of issuers. The Company's management also uses non-IFRS financial measures and industry metrics in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts, and to determine components of management and executive compensation. The key performance indicators used by the Company may be calculated in a manner different than similar key performance indicators used by other similar companies.
Definitions and reconciliations of non-IFRS financial measures to the relevant reported measures can be found in our accompanying MD&A available on SEDAR+. Such reconciliations can also be found in this press release under the heading "Reconciliation of Non-IFRS Financial Measures" below.
Forward-Looking Information
Certain statements made in this press release may constitute forward-looking information under applicable securities laws. These statements may relate to our dividend scheduled for
Many factors could cause our actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the factors discussed in the "Risk Factors" section of the Company's annual information form dated
The Company cautions that the list of risk factors and uncertainties described in the AIF is not exhaustive and other factors could also adversely affect its results. Readers are urged to consider the risks, uncertainties and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. The forward-looking information contained in this press release represents our expectations as of the date of this press release (or as the date they are otherwise stated to be made), and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws.
Selected Financial Information
|
Three months ended |
Six-months ended
|
||
|
2025 |
2024 |
2025 |
2024 |
(US$ other than percentages) |
|
|
|
|
Revenue |
142,952,714 |
106,750,700 |
281,890,281 |
203,254,306 |
Provision for loan losses and other liabilities |
71,188,088 |
53,267,856 |
129,866,714 |
95,629,483 |
|
|
|
|
|
Operating expenses |
|
|
|
|
Acquisition and data(1) |
18,597,770 |
12,179,722 |
34,723,693 |
23,222,502 |
Salaries, wages and benefits |
11,948,950 |
9,103,189 |
23,727,583 |
18,499,911 |
General and administrative |
3,623,866 |
2,829,590 |
6,833,030 |
5,305,007 |
Processing, technology and program servicing |
8,289,373 |
4,918,836 |
15,500,986 |
9,006,913 |
Total operating expenses |
42,459,959 |
29,031,337 |
80,785,292 |
56,034,333 |
|
|
|
|
|
Operating income |
29,304,667 |
24,451,507 |
71,238,275 |
51,590,490 |
|
|
|
|
|
Other (income) expenses |
|
|
|
|
Interest and fees on credit facilities |
8,153,863 |
7,563,988 |
16,802,517 |
14,668,815 |
Interest expense on lease liabilities |
173,812 |
66,153 |
239,473 |
138,674 |
Depreciation and amortization |
2,191,431 |
1,250,019 |
4,176,680 |
2,440,118 |
Foreign exchange (gain) loss |
(222,206) |
153,514 |
302,202 |
227,725 |
Unrealized (gain) loss on derivative financial instruments |
(600,128) |
84,031 |
(1,086,526) |
620,340 |
Total other (income) expenses |
9,696,772 |
9,117,705 |
20,434,346 |
18,095,672 |
|
|
|
|
|
Income before income tax |
19,607,895 |
15,333,802 |
50,803,929 |
33,494,818 |
|
|
|
|
|
Income tax expense (recovery) |
|
|
|
|
Current |
6,549,421 |
7,508,225 |
14,040,075 |
13,757,700 |
Deferred |
(2,017,505) |
(3,298,002) |
(1,812,656) |
(4,508,314) |
Net income for the period |
15,075,979 |
11,123,579 |
38,576,510 |
24,245,432 |
|
|
|
|
|
Earnings per share ($USD): |
|
|
|
|
Basic |
0.39 |
0.32 |
0.99 |
0.71 |
Diluted |
0.36 |
0.30 |
0.91 |
0.65 |
|
|
|
|
|
Earnings per share ($CAD)(2): |
|
|
|
|
Basic |
0.54 |
0.44 |
1.40 |
0.96 |
Diluted |
0.49 |
0.41 |
1.29 |
0.89 |
|
|
|
|
|
Return on equity(3) |
25 % |
38 % |
33 % |
44 % |
|
|
|
|
|
Dividends: |
|
|
|
|
Dividends |
5,100,068 |
3,269,355 |
9,542,166 |
6,300,162 |
Dividend per share |
0.131 |
0.095 |
0.245 |
0.183 |
Notes: |
|
(1) |
Comparative figures have been updated to conform with current presentation. |
(2) |
Results converted from USD to CAD assuming an exchange rate of USD/CAD |
(3) |
See "Supplemental Financial Measures" in the accompanying Q2 2025 MD&A for further details concerning certain financial metrics used in this press release including definitions. |
Reconciliation of Non-IFRS Financial Measures
The following table provides a reconciliation of Propel's net income to EBITDA1 and Adjusted EBITDA1,3:
|
Three months ended |
Six-months ended
|
||
|
2025 |
2024 |
2025 |
2024 |
(US$ other than percentages) |
|
|
|
|
Net Income |
15,075,979 |
11,123,579 |
38,576,510 |
24,245,432 |
Interest and fees on credit facilities |
8,153,863 |
7,563,988 |
16,802,517 |
14,668,815 |
Interest expense on lease liabilities |
173,812 |
66,153 |
239,473 |
138,674 |
Depreciation and amortization |
2,191,431 |
1,250,019 |
4,176,680 |
2,440,118 |
Income Tax Expense (Recovery) |
4,531,916 |
4,210,223 |
12,227,419 |
9,249,386 |
EBITDA(1) |
30,127,001 |
24,213,962 |
72,022,599 |
50,742,425 |
EBITDA(1) Margin |
21 % |
23 % |
26 % |
25 % |
Unrealized loss (gain) on derivative financial instruments |
(600,128) |
84,031 |
(1,086,526) |
620,340 |
Provision for credit losses on current status accounts(2) |
2,371,117 |
4,946,261 |
2,851,366 |
6,488,940 |
Non-cash change in accounting estimate (2) |
1,357,245 |
— |
1,357,245 |
— |
Provisions for CSO Guarantee liabilities and Bank Service Program liabilities |
1,980,892 |
1,204,440 |
1,308,289 |
2,659,264 |
Adjusted EBITDA (1)(3) |
35,236,127 |
30,448,694 |
76,452,973 |
60,510,969 |
Adjusted EBITDA(1)(3) Margin |
25 % |
29 % |
27 % |
30 % |
Notes: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
(2) |
Provision and change in accounting estimate adjustments included for (i) loan losses on good standing current principal (Stage 1 — Performing) balances (see "Material Accounting Policies and Estimates — Loans and advances receivable" in the accompanying Q2 2025 MD&A). |
(3) |
Comparative figures have been updated to conform with current presentation. |
The following table provides a reconciliation of Propel's Net Income to Adjusted Net Income1,3, Adjusted Return on Equity1,3 and Adjusted Net Income margin1,3:
|
Three months ended |
Six-months ended
|
||
|
2025 |
2024 |
2025 |
2024 |
(US$ other than percentages) |
|
|
|
|
Net Income |
15,075,979 |
11,123,579 |
38,576,510 |
24,245,432 |
Unrealized loss (gain) on derivative financial instruments, net of taxes(2) |
(441,094) |
61,763 |
(798,597) |
455,950 |
Amortization of acquired intangible assets, net of taxes(2) |
360,787 |
— |
721,574 |
— |
Provision for credit losses on current status accounts, net of taxes(2)(4) |
1,742,771 |
3,635,502 |
2,095,754 |
4,769,371 |
Non-cash change in accounting estimate, net of taxes(2)(4) |
997,575 |
— |
997,575 |
— |
Provisions for CSO Guarantee liabilities and Bank Service Program liabilities, net of taxes(2) |
1,455,956 |
885,263 |
961,593 |
1,954,559 |
Adjusted Net Income(1)(3) |
19,191,974 |
15,706,107 |
42,554,409 |
31,425,312 |
Multiplied by number of periods in year |
x4 |
x4 |
x2 |
x2 |
Divided by average shareholders' equity for the period |
241,536,350 |
116,095,875 |
231,525,154 |
111,379,419 |
Adjusted Return on Equity(1)(3) |
32 % |
54 % |
37 % |
56 % |
Adjusted Net Income Margin(1)(3) |
13 % |
15 % |
15 % |
15 % |
Notes: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
(2) |
Each item is adjusted for after-tax impact, at an effective tax rate of 26.5% for the three and six-months ended |
(3) |
Comparative figures have been updated to conform with current presentation. |
(4) |
Provision and change in accounting estimate adjustments included for (i) loan losses on good standing current principal (Stage 1 — Performing) balances (see "Material Accounting Policies and Estimates — Loans and advances receivable" in the accompanying Q2 2025 MD&A). |
The following table provides a reconciliation of Propel's Ending CLAB1 to loans and advances receivable:
|
As at |
As at |
|
(US$ other than percentages) |
2025 |
2024 |
2024 |
Ending Combined Loan and Advance balances1 |
520,403,519 |
392,151,276 |
480,602,408 |
Less: Loan and Advance balances owned by third party lenders pursuant to CSO program |
(5,766,753) |
(4,448,928) |
(5,892,783) |
Less: Loan and Advance balances owned by a NBFI pursuant to the MoneyKey Bank Service program |
(64,299,669) |
(46,127,970) |
(56,360,814) |
Loan and Advance owned by the Company |
450,337,097 |
341,574,378 |
418,348,811 |
Less: Allowance for Credit Losses |
(120,635,817) |
(89,578,324) |
(111,227,713) |
Add: Fees and interest receivable |
59,413,526 |
43,501,224 |
52,592,513 |
Add: Acquisition transaction costs |
18,219,811 |
9,673,916 |
15,451,381 |
Loans and advances receivable |
407,334,617 |
305,171,194 |
375,164,992 |
Note: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
SOURCE