ParkOhio Announces Second Quarter 2025 Results
Q2 FY25 Highlights
-
GAAP EPS from continuing operations of
$0.67 per diluted share, an increase of 10% compared to Q1 2025 -
Adjusted EPS from continuing operations of
$0.75 per diluted share, an increase of 14% compared to Q1 2025 -
EBITDA (as defined) of
$35.2 million , up from$33.9 million in Q1 2025 - Gross margin expanded to 17.0%, from 16.8% in the prior quarter, reflecting improvement in operating leverage
-
All-time record quarterly bookings of new capital equipment totaling
$85 million , including an individual order of$47 million inEngineered Products segment -
Backlog in
Engineered Products increased to$172 million , up 19% from$145 million at year-end -
Successful refinancing of
$350 million senior notes, and extension of revolving credit facility, enhancing liquidity and extending maturities
Full-Year 2025 Financial Guidance
-
Net sales:
$1.620 billion -$1.650 billion -
Adjusted EPS:
$2.90 -$3.20 -
Reaffirmed free cash flow: Expected to improve from FY2024 and approximate
$20 million to$30 million in FY2025; expect approximately$65 million of free cash flow in second half of 2025
“We entered the second half of 2025 with momentum across ParkOhio. We have delivered two straight quarters of margin expansion and earnings growth, even amid modest revenue headwinds—proof that our operational discipline is working. We are also starting to see leading indicators of increased activity and backlog, especially in our engineered products segment. ParkOhio is in the late innings of a portfolio transformation that we plan to exit as a higher quality, more profitable, de-leveraged business.
“The recently announced refinancing of our Senior Notes and our Revolving Credit Facility are critical steps, as these actions provide us with extended maturities and liquidity to execute our long-term goals.
“Again, we believe we are well positioned to capitalize on several trends, including increased domestic investment and onshoring, and remain focused on our objectives of sales growth, higher operating margins, and reduced net debt leverage," said
SEGMENT PERFORMANCE DEMAND DRIVERS
In our
Assembly Components, which produces engineered assemblies for transportation and industrial markets, reported Q2 sales of
DEBT REFINANCING COMPLETED
On
On
2025 OUTLOOK
The recent refinancing of our 2027 Senior Notes will increase interest expense in the second half of the year and is expected to reduce Adjusted EPS by approximately
We now expect full-year 2025:
-
Net Sales :$1.620 billion to$1.650 billion -
Adjusted EPS:
$2.90 to$3.20 per diluted share -
Free Cash Flow: Expected to improve from FY2024 and approximate
$20 million to$30 million in FY2025; expect approximately$65 million of free cash flow in the second half of 2025
The Company does not provide reconciliations of forward-looking non-GAAP financial measures, such as Adjusted EPS, to the most comparable GAAP financial measures due to the inherent difficulty in forecasting certain items, including non-cash or infrequent charges, which are not available without unreasonable effort.
WEBCAST AND CONFERENCE CALL
A live webcast and conference call to review ParkOhio’s second quarter 2025 financial results will be held on
ParkOhio is a diversified international company providing world-class customers with a supply chain management outsourcing service, capital equipment used on their production lines, and manufactured components used to assemble their products. Headquartered in
This news release contains forward-looking statements, including statements regarding future performance of the Company, that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors that could cause actual results to differ materially from expectations include, but are not limited to, the following: the impact supply chain and logistic issues have on our business, results of operations, financial position and liquidity; our substantial indebtedness; the uncertainty of the global economic environment; general business conditions and competitive factors, including pricing pressures and product innovation; demand for our products and services; the impact of labor disturbances affecting our customers; raw material availability and pricing; fluctuations in energy costs; component part availability and pricing; changes in our relationships with customers and suppliers; the financial condition of our customers, including the impact of any bankruptcies; our ability to successfully integrate recent and future acquisitions into existing operations; the amounts and timing, if any, of purchases of our common stock; changes in general economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions and changing government policies, laws and regulations, including those related to the current global uncertainties and crises, such as tariffs and surcharges; adverse impacts to us, our suppliers and customers from acts of terrorism or hostilities, including the conflicts between
|
|||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
(In millions, except per share data) |
||||||||||||||
Net sales |
$ |
400.1 |
|
|
$ |
432.6 |
|
|
$ |
805.5 |
|
|
$ |
850.2 |
|
Cost of sales |
|
331.9 |
|
|
|
359.4 |
|
|
|
669.2 |
|
|
|
705.6 |
|
Selling, general and administrative expenses |
|
46.8 |
|
|
|
47.4 |
|
|
|
95.0 |
|
|
|
94.5 |
|
Restructuring and other special charges |
|
1.3 |
|
|
|
1.2 |
|
|
|
2.3 |
|
|
|
1.5 |
|
Operating income |
|
20.1 |
|
|
|
24.6 |
|
|
|
39.0 |
|
|
|
48.6 |
|
Other components of pension and other postretirement benefits income, net |
|
1.8 |
|
|
|
1.4 |
|
|
|
3.6 |
|
|
|
2.7 |
|
Interest expense, net |
|
(11.2 |
) |
|
|
(12.0 |
) |
|
|
(22.2 |
) |
|
|
(23.9 |
) |
Income from continuing operations before income taxes |
|
10.7 |
|
|
|
14.0 |
|
|
|
20.4 |
|
|
|
27.4 |
|
Income tax expense |
|
(1.8 |
) |
|
|
(2.6 |
) |
|
|
(3.7 |
) |
|
|
(5.9 |
) |
Income from continuing operations |
|
8.9 |
|
|
|
11.4 |
|
|
|
16.7 |
|
|
|
21.5 |
|
Loss attributable to noncontrolling interests |
|
0.4 |
|
|
|
0.9 |
|
|
|
1.1 |
|
|
|
1.4 |
|
Income from continuing operations attributable to |
|
9.3 |
|
|
|
12.3 |
|
|
|
17.8 |
|
|
|
22.9 |
|
Loss from discontinued operations, net of tax |
|
(0.1 |
) |
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
(1.4 |
) |
Net income attributable to |
$ |
9.2 |
|
|
$ |
11.9 |
|
|
$ |
17.5 |
|
|
$ |
21.5 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per common share attributable to |
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.68 |
|
|
$ |
0.98 |
|
|
$ |
1.30 |
|
|
$ |
1.85 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.02 |
) |
|
|
(0.11 |
) |
Total |
$ |
0.67 |
|
|
$ |
0.95 |
|
|
$ |
1.28 |
|
|
$ |
1.74 |
|
Diluted: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.67 |
|
|
$ |
0.95 |
|
|
$ |
1.28 |
|
|
$ |
1.79 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.02 |
) |
|
|
(0.11 |
) |
Total |
$ |
0.66 |
|
|
$ |
0.92 |
|
|
$ |
1.26 |
|
|
$ |
1.68 |
|
Weighted-average shares used to compute income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
13.7 |
|
|
|
12.5 |
|
|
|
13.7 |
|
|
|
12.4 |
|
Diluted |
|
14.0 |
|
|
|
12.9 |
|
|
|
13.9 |
|
|
|
12.8 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends per common share |
$ |
0.125 |
|
|
$ |
0.125 |
|
|
$ |
0.250 |
|
|
$ |
0.250 |
|
|
|
|
|
|
|
|
|
||||||||
Other financial data: |
|
|
|
|
|
|
|
||||||||
EBITDA, as defined |
$ |
35.2 |
|
|
$ |
39.4 |
|
|
$ |
69.1 |
|
|
$ |
77.2 |
|
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted earnings from continuing operations is a non-GAAP financial measure that the Company is providing in this press release. Adjusted earnings from continuing operations is income from continuing operations calculated in accordance with generally accepted accounting principles ("GAAP"), adjusted for special items. The Company presents this non-GAAP financial measure because management uses adjusted earnings from continuing operations to compare its operating performance on a consistent basis over multiple periods because they remove the impact of certain significant noncash credits or charges and certain infrequent items impacting net income. Adjusted earnings is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, income from continuing operations calculated in accordance with GAAP. Adjusted income from continuing operations herein may not be comparable to similarly titled measures of other companies. The following table reconciles income from continuing operations to adjusted earnings from continuing operations:
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||||||||||||||||||||||||
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
||||||||||||||||||||
|
(In millions, except for earnings per share (EPS)) |
||||||||||||||||||||||||||||||||||||||
Income from continuing operations attributable to |
$ |
8.5 |
|
|
$ |
0.61 |
|
|
$ |
9.3 |
|
|
$ |
0.67 |
|
|
$ |
12.3 |
|
|
$ |
0.95 |
|
|
$ |
17.8 |
|
|
$ |
1.28 |
|
|
$ |
22.9 |
|
|
$ |
1.79 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Restructuring and other special charges |
|
1.0 |
|
|
|
0.07 |
|
|
|
1.3 |
|
|
|
0.10 |
|
|
|
1.2 |
|
|
|
0.09 |
|
|
|
2.3 |
|
|
|
0.17 |
|
|
|
1.5 |
|
|
|
0.11 |
|
Tax effect of above adjustments |
|
(0.2 |
) |
|
|
(0.02 |
) |
|
|
(0.2 |
) |
|
|
(0.02 |
) |
|
|
(0.3 |
) |
|
|
(0.02 |
) |
|
|
(0.5 |
) |
|
|
(0.04 |
) |
|
|
(0.4 |
) |
|
|
(0.03 |
) |
Non-controlling interest impact |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
Adjusted earnings |
$ |
9.3 |
|
|
$ |
0.66 |
|
|
$ |
10.4 |
|
|
$ |
0.75 |
|
|
$ |
13.1 |
|
|
$ |
1.02 |
|
|
$ |
19.6 |
|
|
$ |
1.41 |
|
|
$ |
23.9 |
|
|
$ |
1.87 |
|
The following table shows the impact of these adjustments on our segment results (continuing operations):
|
Cost of Sales |
|
SG&A |
|
Total |
|
Cost of Sales |
|
SG&A |
|
Total |
||||||
|
(In millions) |
||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||
|
$ |
— |
|
$ |
0.4 |
|
$ |
0.4 |
|
$ |
— |
|
$ |
0.2 |
|
$ |
0.2 |
Assembly Components |
|
— |
|
|
0.5 |
|
|
0.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
0.4 |
|
|
— |
|
|
1.0 |
|
|
1.0 |
Corporate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
1.3 |
|
$ |
1.3 |
|
$ |
— |
|
$ |
1.2 |
|
$ |
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended |
|
Six Months Ended |
||||||||||||||
|
$ |
— |
|
$ |
0.4 |
|
$ |
0.4 |
|
$ |
— |
|
$ |
0.2 |
|
$ |
0.2 |
Assembly Components |
|
— |
|
|
0.7 |
|
|
0.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1.2 |
|
|
1.2 |
|
|
— |
|
|
1.3 |
|
|
1.3 |
Corporate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
2.3 |
|
$ |
2.3 |
|
$ |
— |
|
$ |
1.5 |
|
$ |
1.5 |
Supplemental Non-GAAP Financial Measures (Unaudited)
EBITDA, as defined is a non-GAAP financial measure that the Company is providing in this press release. EBITDA, as defined reflects net income attributable to
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||
|
(In millions) |
||||||||||||||
Income from continuing operations attributable to |
$ |
8.5 |
|
|
$ |
9.3 |
|
$ |
12.3 |
|
$ |
17.8 |
|
$ |
22.9 |
Add back: |
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
11.0 |
|
|
|
11.2 |
|
|
12.0 |
|
|
22.2 |
|
|
23.9 |
Income tax expense |
|
1.9 |
|
|
|
1.8 |
|
|
2.6 |
|
|
3.7 |
|
|
5.9 |
Depreciation and amortization |
|
8.3 |
|
|
|
8.2 |
|
|
8.3 |
|
|
16.5 |
|
|
16.7 |
Stock-based compensation expense |
|
1.5 |
|
|
|
1.3 |
|
|
1.2 |
|
|
2.8 |
|
|
2.7 |
Restructuring, business optimization and other costs |
|
1.0 |
|
|
|
1.3 |
|
|
0.2 |
|
|
2.3 |
|
|
0.5 |
EBITDA loss attributable to Designated Subsidiary |
|
1.8 |
|
|
|
2.0 |
|
|
2.8 |
|
|
3.8 |
|
|
4.6 |
Other |
|
(0.1 |
) |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
— |
EBITDA, as defined |
$ |
33.9 |
|
|
$ |
35.2 |
|
$ |
39.4 |
|
$ |
69.1 |
|
$ |
77.2 |
|
|||||
Condensed Consolidated Balance Sheets |
|||||
|
|||||
|
(Unaudited) |
|
|
||
|
|
|
|
||
|
(In millions) |
||||
ASSETS |
|||||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
45.6 |
|
$ |
53.1 |
Accounts receivable, net |
|
282.5 |
|
|
249.5 |
Inventories, net |
|
425.9 |
|
|
422.9 |
Other current assets |
|
119.8 |
|
|
110.5 |
Total current assets |
|
873.8 |
|
|
836.0 |
Property, plant and equipment, net |
|
190.3 |
|
|
182.9 |
Operating lease right-of-use assets |
|
43.7 |
|
|
40.3 |
|
|
116.0 |
|
|
111.7 |
Intangible assets, net |
|
72.6 |
|
|
71.9 |
Other long-term assets |
|
125.3 |
|
|
122.3 |
Total assets |
$ |
1,421.7 |
|
$ |
1,365.1 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities: |
|
|
|
||
Trade accounts payable |
$ |
196.8 |
|
$ |
194.8 |
Current portion of long-term debt and short-term debt |
|
8.7 |
|
|
8.4 |
Current portion of operating lease liabilities |
|
11.1 |
|
|
10.7 |
Accrued expenses and other |
|
119.6 |
|
|
147.2 |
Total current liabilities |
|
336.2 |
|
|
361.1 |
Long-term liabilities, less current portion: |
|
|
|
||
Long-term debt |
|
656.7 |
|
|
618.3 |
Long-term operating lease liabilities |
|
32.8 |
|
|
29.8 |
Other long-term liabilities |
|
19.7 |
|
|
18.8 |
Total long-term liabilities |
|
709.2 |
|
|
666.9 |
|
|
371.1 |
|
|
330.8 |
Noncontrolling interests |
|
5.2 |
|
|
6.3 |
Total equity |
|
376.3 |
|
|
337.1 |
Total liabilities and shareholders' equity |
$ |
1,421.7 |
|
$ |
1,365.1 |
|
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
|||||||
|
Six Months Ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
|
(In millions) |
||||||
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Income from continuing operations |
$ |
16.7 |
|
|
$ |
21.5 |
|
Adjustments to reconcile income from continuing operations to net cash used in operating activities from continuing operations: |
|
|
|
||||
Depreciation and amortization |
|
16.5 |
|
|
|
16.7 |
|
Stock-based compensation expense |
|
2.8 |
|
|
|
2.7 |
|
|
|
|
|
||||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(23.5 |
) |
|
|
(10.1 |
) |
Inventories |
|
3.2 |
|
|
|
(11.3 |
) |
Prepaid and other current assets |
|
(6.6 |
) |
|
|
(1.4 |
) |
Accounts payable and accrued expenses |
|
(34.0 |
) |
|
|
(13.4 |
) |
Other |
|
1.2 |
|
|
|
(5.1 |
) |
Net cash used in operating activities from continuing operations |
|
(23.7 |
) |
|
|
(0.4 |
) |
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Purchases of property, plant and equipment |
|
(16.9 |
) |
|
|
(13.2 |
) |
Business acquisitions, net of cash acquired |
|
— |
|
|
|
(11.0 |
) |
Net cash used in investing activities from continuing operations |
|
(16.9 |
) |
|
|
(24.2 |
) |
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Proceeds from revolving credit facility, net |
|
38.9 |
|
|
|
38.2 |
|
(Payments on) proceeds from other debt, net |
|
(0.3 |
) |
|
|
5.4 |
|
Payments on finance lease facilities, net |
|
(1.9 |
) |
|
|
(1.8 |
) |
Payments related to prior acquisitions |
|
— |
|
|
|
(0.8 |
) |
Dividends |
|
(3.6 |
) |
|
|
(3.3 |
) |
Payments of withholding taxes on share awards |
|
(1.6 |
) |
|
|
(2.4 |
) |
Net cash provided by financing activities from continuing operations |
|
31.5 |
|
|
|
35.3 |
|
DISCONTINUED OPERATIONS: |
|
|
|
||||
Total used by operating activities |
|
(0.3 |
) |
|
|
(4.1 |
) |
Decrease in cash and cash equivalents from discontinued operations |
|
(0.3 |
) |
|
|
(4.1 |
) |
Effect of exchange rate changes on cash |
|
1.9 |
|
|
|
(1.5 |
) |
(Decrease) increase in cash and cash equivalents |
|
(7.5 |
) |
|
|
5.1 |
|
Cash and cash equivalents at beginning of period |
|
53.1 |
|
|
|
54.8 |
|
Cash and cash equivalents at end of period |
$ |
45.6 |
|
|
$ |
59.9 |
|
Interest paid |
$ |
22.3 |
|
|
$ |
23.3 |
|
Income taxes paid |
$ |
13.3 |
|
|
$ |
5.7 |
|
|
||||||||||||||||
Business Segment Information (Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
|
Assembly Components |
|
|
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|||||||||||||||
|
Three Months Ended |
|||||||||||||||
Net sales |
$ |
187.1 |
|
$ |
95.1 |
|
$ |
117.9 |
|
$ |
— |
|
|
$ |
400.1 |
|
Cost of sales |
|
154.3 |
|
|
84.2 |
|
|
93.4 |
|
|
— |
|
|
|
331.9 |
|
Gross profit |
|
32.8 |
|
|
10.9 |
|
|
24.5 |
|
|
— |
|
|
|
68.2 |
|
Selling, general and administrative expenses |
|
16.1 |
|
|
4.8 |
|
|
18.1 |
|
|
7.8 |
|
|
|
46.8 |
|
Restructuring and other special charges |
|
0.4 |
|
|
0.5 |
|
|
0.4 |
|
|
— |
|
|
|
1.3 |
|
Operating income (loss) |
|
16.3 |
|
|
5.6 |
|
|
6.0 |
|
|
(7.8 |
) |
|
|
20.1 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.8 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(11.2 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
10.7 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||||||
Net sales |
$ |
202.6 |
|
$ |
103.1 |
|
$ |
126.9 |
|
$ |
— |
|
|
$ |
432.6 |
|
Cost of sales |
|
165.3 |
|
|
92.4 |
|
|
101.7 |
|
|
— |
|
|
|
359.4 |
|
Gross profit |
|
37.3 |
|
|
10.7 |
|
|
25.2 |
|
|
— |
|
|
|
73.2 |
|
Selling, general and administrative expenses |
|
18.1 |
|
|
3.8 |
|
|
17.9 |
|
|
7.6 |
|
|
|
47.4 |
|
Restructuring and other special charges |
|
0.2 |
|
|
— |
|
|
1.0 |
|
|
— |
|
|
|
1.2 |
|
Operating income (loss) |
|
19.0 |
|
|
6.9 |
|
|
6.3 |
|
|
(7.6 |
) |
|
|
24.6 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.4 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(12.0 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
14.0 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended |
|||||||||||||||
Net sales |
$ |
374.9 |
|
$ |
192.0 |
|
$ |
238.6 |
|
$ |
— |
|
|
$ |
805.5 |
|
Cost of sales |
|
307.5 |
|
|
169.9 |
|
|
191.8 |
|
|
— |
|
|
|
669.2 |
|
Gross profit |
|
67.4 |
|
|
22.1 |
|
|
46.8 |
|
|
— |
|
|
|
136.3 |
|
Selling, general and administrative expenses |
|
32.9 |
|
|
10.5 |
|
|
35.8 |
|
|
15.8 |
|
|
|
95.0 |
|
Restructuring and other special charges |
|
0.4 |
|
|
0.7 |
|
|
1.2 |
|
|
— |
|
|
|
2.3 |
|
Operating income (loss) |
|
34.1 |
|
|
10.9 |
|
|
9.8 |
|
|
(15.8 |
) |
|
|
39.0 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
3.6 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(22.2 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
20.4 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended |
|||||||||||||||
Net sales |
$ |
399.5 |
|
$ |
210.3 |
|
$ |
240.4 |
|
$ |
— |
|
|
$ |
850.2 |
|
Cost of sales |
|
326.4 |
|
|
185.9 |
|
|
193.3 |
|
|
— |
|
|
|
705.6 |
|
Gross profit |
|
73.1 |
|
|
24.4 |
|
|
47.1 |
|
|
— |
|
|
|
144.6 |
|
Selling, general and administrative expenses |
|
34.4 |
|
|
8.9 |
|
|
36.0 |
|
|
15.2 |
|
|
|
94.5 |
|
Restructuring and other special charges |
|
0.2 |
|
|
— |
|
|
1.3 |
|
|
— |
|
|
|
1.5 |
|
Operating income (loss) |
|
38.5 |
|
|
15.5 |
|
|
9.8 |
|
|
(15.2 |
) |
|
|
48.6 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
2.7 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(23.9 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
27.4 |
|
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted segment operating income (loss) is a non-GAAP financial measure that the Company is providing in this press release. Adjusted segment operating income (loss) is calculated as segment operating income (loss) plus adjustments for restructuring and other special charges. The Company presents this non-GAAP financial measure because the business segments have incurred significant restructuring and related expenses during the year-to-date periods. Adjusted segment operating income (loss) is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, earnings in accordance with GAAP. Adjusted segment operating income (loss) herein may not be comparable to similarly titled measures of other companies. The following table reconciles adjusted segment operating income (loss) to segment operating income (loss):
|
Three Months Ended |
|
|
|
|
|
|
||||||||||||||
|
2025 |
|
|
||||||||||||||||||
|
(In millions) |
|
|
|
|
|
|
||||||||||||||
|
As reported |
|
Adjustments |
|
As adjusted |
|
|
|
|
|
|
||||||||||
|
$ |
17.8 |
|
|
$ |
— |
|
$ |
17.8 |
|
|
|
|
|
|
|
|||||
Assembly Components |
|
5.3 |
|
|
|
0.2 |
|
|
5.5 |
|
|
|
|
|
|
|
|||||
|
|
3.8 |
|
|
|
0.8 |
|
|
4.6 |
|
|
|
|
|
|
|
|||||
Corporate |
|
(8.0 |
) |
|
|
— |
|
|
(8.0 |
) |
|
|
|
|
|
|
|||||
Operating income - continuing operations |
$ |
18.9 |
|
|
$ |
1.0 |
|
$ |
19.9 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
||||||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||||||
|
(In millions) |
||||||||||||||||||||
|
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
||||||||||
|
$ |
16.3 |
|
|
$ |
0.4 |
|
$ |
16.7 |
|
|
$ |
19.0 |
|
|
$ |
0.2 |
|
$ |
19.2 |
|
Assembly Components |
|
5.6 |
|
|
|
0.5 |
|
|
6.1 |
|
|
|
6.9 |
|
|
|
— |
|
|
6.9 |
|
|
|
6.0 |
|
|
|
0.4 |
|
|
6.4 |
|
|
|
6.3 |
|
|
|
1.0 |
|
|
7.3 |
|
Corporate |
|
(7.8 |
) |
|
|
— |
|
|
(7.8 |
) |
|
|
(7.6 |
) |
|
|
— |
|
|
(7.6 |
) |
Operating income - continuing operations |
$ |
20.1 |
|
|
$ |
1.3 |
|
$ |
21.4 |
|
|
$ |
24.6 |
|
|
$ |
1.2 |
|
$ |
25.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended |
||||||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||||||
|
(In millions) |
||||||||||||||||||||
As reported |
Adjustments |
As adjusted |
As reported |
Adjustments |
As adjusted |
||||||||||||||||
|
$ |
34.1 |
|
|
$ |
0.4 |
|
$ |
34.5 |
|
|
$ |
38.5 |
|
|
$ |
0.2 |
|
$ |
38.7 |
|
Assembly Components |
|
10.9 |
|
|
|
0.7 |
|
|
11.6 |
|
|
|
15.5 |
|
|
|
— |
|
|
15.5 |
|
|
|
9.8 |
|
|
|
1.2 |
|
|
11.0 |
|
|
|
9.8 |
|
|
|
1.3 |
|
|
11.1 |
|
Corporate |
|
(15.8 |
) |
|
|
— |
|
|
(15.8 |
) |
|
|
(15.2 |
) |
|
|
— |
|
|
(15.2 |
) |
Operating income - continuing operations |
$ |
39.0 |
|
|
$ |
2.3 |
|
$ |
41.3 |
|
|
$ |
48.6 |
|
|
$ |
1.5 |
|
$ |
50.1 |
|
|
|||||||||||||||||||||
Note: Amounts above include non-controlling interest impact. |
Free cash flow is a non-GAAP financial measure that the Company is providing in this press release. The Company presents free cash flow, which it defines as net cash used in operating activities minus purchases of property, plant and equipment, because management uses free cash flow to measure its performance. Free cash flow is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, amounts calculated in accordance with GAAP. Free cash flow herein may not be comparable to similarly titled measures of other companies. The following tables reconcile net cash used in operating activities to free cash flow:
|
Six Months Ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
|
(In millions) |
||||||
Net cash used in operating activities from continuing operations |
$ |
(23.7 |
) |
|
$ |
(0.4 |
) |
Less: purchases of property, plant and equipment, net |
|
(16.9 |
) |
|
|
(13.2 |
) |
Free cash flow |
$ |
(40.6 |
) |
|
$ |
(13.6 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250806726184/en/
(440) 947-2000
Source: