Pason Reports Second Quarter 2025 Results and Declares Quarterly Dividend
Financial Highlights
|
Three Months Ended |
Six Months Ended |
||||
|
2025 |
2024 |
Change |
2025 |
2024 |
Change |
(000s, except per share data) |
($) |
($) |
( %) |
($) |
($) |
( %) |
North American Drilling Revenue |
62,479 |
63,765 |
(2) |
138,251 |
137,369 |
1 |
International Drilling Revenue |
13,614 |
15,284 |
(11) |
27,603 |
29,916 |
(8) |
Completions Revenue |
15,345 |
13,666 |
12 |
31,358 |
26,451 |
19 |
Solar and Energy Storage Revenue |
4,978 |
3,141 |
58 |
12,381 |
6,879 |
80 |
Total Revenue |
96,416 |
95,856 |
1 |
209,593 |
200,615 |
4 |
Adjusted EBITDA (1) |
31,574 |
33,135 |
(5) |
76,786 |
75,560 |
2 |
As a % of revenue |
32.7 |
34.6 |
(190) bps |
36.6 |
37.7 |
(110) bps |
Funds flow from operations |
26,484 |
28,044 |
(6) |
63,027 |
62,890 |
— |
Per share – basic |
0.34 |
0.35 |
(3) |
0.80 |
0.79 |
1 |
Per share – diluted |
0.34 |
0.35 |
(3) |
0.80 |
0.78 |
3 |
Cash from operating activities |
20,231 |
25,976 |
(22) |
60,173 |
56,990 |
6 |
Net capital expenditures (2) |
14,955 |
17,945 |
(17) |
31,663 |
37,226 |
(15) |
Free cash flow (1) |
5,276 |
8,031 |
(34) |
28,510 |
19,764 |
44 |
Cash dividends declared (per share) |
0.13 |
0.13 |
— |
0.52 |
0.26 |
100 |
Net income |
12,008 |
10,284 |
17 |
31,654 |
79,407 |
(60) |
Net income attributable to Pason |
12,648 |
10,890 |
16 |
32,657 |
80,419 |
(59) |
Per share – basic |
0.16 |
0.14 |
14 |
0.41 |
1.01 |
(59) |
Per share – diluted |
0.16 |
0.14 |
14 |
0.41 |
1.00 |
(59) |
|
|
|
|
|
|
|
As at |
|
|
Change |
|||
(CDN 000s) |
($) |
($) |
( %) |
|||
Cash and cash equivalents |
67,072 |
77,197 |
(13) |
|||
Short-term investments |
2,266 |
3,581 |
(37) |
|||
Total Cash (1) |
69,338 |
80,778 |
(14) |
|||
Working capital |
104,806 |
120,583 |
(13) |
|||
Total interest bearing debt |
— |
— |
— |
|||
Shares outstanding end of period (#) |
78,208,721 |
79,426,065 |
(2) |
(1) Non-GAAP and supplementary financial measures are defined under Non-GAAP Financial Measures in this press release. |
(2) Includes additions to property, plant, and equipment and development costs, net of proceeds on disposal from Pason's Condensed Consolidated Interim Statements of Cash Flows |
Despite industry activity decreasing 5% in
The International Drilling business unit generated
Industry conditions for completions activity in
Revenue generated by the Solar and Energy Storage business unit was $5.0 million, a 58% increase from the comparative period in 2024. Revenue grew year over year with an increased number of control systems delivered in the current quarter. With the increase in revenue, operating expenses were
The Company recorded net income attributable to
Sequentially, Q2 2025 consolidated revenue of
During the three months ended June 30, 2025, Pason invested
In the second quarter of 2025,
President's Message
Our North American drilling segment delivered revenue of
International drilling revenue decreased 11% from 2024 levels in the quarter, primarily due to lower activity levels in
Completions segment revenue increased 12% from the prior year in the second quarter, significantly outpacing a 25% decline in the number of active frac spreads in the US in the period. The average number of IWS jobs increased 14% year over year, while Revenue per IWS Day was relatively unchanged from the prior year at
In our Solar and Energy Storage segment, second quarter revenue of
Adjusted EBITDA for the quarter of
For the first six months of 2025, net capital expenditures totaled
Our capital allocation priorities remain unchanged. Our highest expected returns on capital come from the investments we are making to generate additional free cash flow in our existing businesses. Our experience through previous cycles has been that maintaining investments focused on service quality and technology development through periods of uncertainty provides the greatest opportunity to expand competitive gaps. We see opportunities for greater adoption of data-driven technologies over time in both drilling and completions, and we intend to ensure our product and service offerings continue to evolve to ensure we can capitalize on those opportunities. With industry activity slowing in 2025, we anticipate capital expenditures will be lower than the $65 million originally planned and we currently expect our 2025 capital program to total between
In the current environment of uncertainty and market volatility, we favour maintaining flexibility in our shareholder returns. This involves maintaining our regular quarterly dividend at
Macroeconomic factors continue to dominate the outlook for industry activity through the remainder of 2025. Ongoing negotiations of international trade deals, geopolitical conflicts, and the unwinding of voluntary production cuts by OPEC+ oil producers are contributing to significant uncertainty in economic forecasts. In light of this uncertainty, while commodity prices have been relatively steady, oil and gas producers have lowered their well construction activity while looking for greater clarity on the outlook.
Technology continues to play an important role in helping customers achieve greater efficiencies in drilling and completions operations, and
Quarterly Dividend
Second Quarter Conference Call
An archived audio webcast of the conference call will also be available on
Non-GAAP Financial Measures
A non-GAAP financial measure has the definition set out in National Instrument 52-112 "Non-GAAP and Other Financial Measures Disclosure".
The following non-GAAP measures may not be comparable to measures used by other companies. Management believes these non-GAAP measures provide readers with additional information regarding the Company's operating performance, and ability to generate funds to finance its operations, fund its research and development and capital expenditure program, and return capital to shareholders through dividends or share repurchases.
EBITDA and Adjusted EBITDA
EBITDA is defined as net income before interest income and expense, income taxes, stock-based compensation expense, and depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA, adjusted for foreign exchange, impairment of property, plant, and equipment, restructuring costs, net monetary adjustments, government wage assistance, revaluation of put obligation, gain on previously held equity interest and other items, which the Company does not consider to be in the normal course of continuing operations.
Management believes that EBITDA and Adjusted EBITDA are useful supplemental measures as they provide an indication of the results generated by the Company's principal business activities prior to the consideration of how these results are taxed in multiple jurisdictions, how the results are impacted by foreign exchange or how the results are impacted by the Company's accounting policies for equity-based compensation plans.
Reconcile Net Income to EBITDA
Three Months Ended |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
Net income |
27,399 |
8,012 |
69,123 |
10,284 |
23,717 |
16,585 |
19,646 |
12,008 |
Add: Income taxes |
7,356 |
6,710 |
9,057 |
6,048 |
6,148 |
2,404 |
8,214 |
4,445 |
Depreciation and amortization |
6,988 |
7,797 |
11,730 |
12,901 |
13,659 |
13,889 |
14,184 |
13,901 |
Stock-based compensation |
5,082 |
4,732 |
3,011 |
4,634 |
(117) |
3,370 |
2,892 |
1,929 |
Net interest (income) |
(3,858) |
(5,082) |
(1,411) |
(522) |
(803) |
(218) |
(512) |
(804) |
EBITDA |
42,967 |
22,169 |
91,510 |
33,345 |
42,604 |
36,030 |
44,424 |
31,479 |
Reconcile EBITDA to Adjusted EBITDA
Three Months Ended |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
EBITDA |
42,967 |
22,169 |
91,510 |
33,345 |
42,604 |
36,030 |
44,424 |
31,479 |
Add: |
|
|
|
|
|
|
|
|
Foreign exchange loss (gain) |
681 |
14,247 |
714 |
(1,202) |
(1,245) |
5,574 |
(170) |
(1,174) |
Put option revaluation |
— |
(149) |
— |
— |
— |
(1,413) |
— |
— |
Net monetary loss |
(1,477) |
— |
— |
— |
— |
— |
— |
— |
Gain on previously held equity interest |
— |
— |
(50,830) |
— |
— |
— |
— |
— |
Other |
110 |
2,621 |
1,031 |
992 |
2,789 |
1,928 |
958 |
1,269 |
Adjusted EBITDA |
42,281 |
38,888 |
42,425 |
33,135 |
44,148 |
42,119 |
45,212 |
31,574 |
Free cash flow
Free cash flow is defined as cash from operating activities plus proceeds on disposal of property, plant, and equipment, less capital expenditures (including changes to non-cash working capital associated with capital expenditures), and deferred development costs. This metric provides a key measure on the Company's ability to generate cash from its principal business activities after funding capital expenditure programs, and provides an indication of the amount of cash available to finance, among other items, the Company's dividend and other investment opportunities.
Reconcile cash from operating activities to free cash flow
Three Months Ended |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
Cash from operating activities |
31,698 |
27,412 |
31,014 |
25,976 |
30,375 |
35,825 |
39,942 |
20,231 |
Less: |
|
|
|
|
|
|
|
|
Net additions to property, plant and equipment |
(6,474) |
(7,720) |
(17,834) |
(16,695) |
(12,444) |
(16,707) |
(15,268) |
(13,562) |
Deferred development costs |
(208) |
(375) |
(1,447) |
(1,250) |
(1,277) |
(1,472) |
(1,440) |
(1,393) |
Free cash flow |
25,016 |
19,317 |
11,733 |
8,031 |
16,654 |
17,646 |
23,234 |
5,276 |
Supplementary Financial Measures
A supplementary financial measure: (a) is, or is intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the
Revenue per Industry Day
Revenue per Industry Day is defined as the total revenue generated from the North American Drilling segment over all active drilling rig days in the North American market. This metric provides a key measure of the North American Drilling segment's ability to evaluate and manage product adoption, pricing, and market share penetration. Drilling rig days are calculated by using accepted industry sources.
IWS Active Jobs
IWS Active Jobs represents the average number of jobs per day that IWS is generating revenue on through the rental of its technology offering to customers during the reporting period. This metric provides a key measure of IWS' market penetration.
Revenue per IWS Day
Revenue per IWS Day is defined as the total revenue generated by the Completions segment over all IWS active days during the quarter. IWS active days are calculated by using IWS Active Jobs in the reporting period. This metric provides a key measure of the IWS' ability to evaluate and manage product adoption and pricing.
Adjusted EBITDA as a percentage of revenue
Calculated as adjusted EBITDA divided by revenue.
Total Cash
Calculated as the sum of cash and cash equivalents, and short-term investments from the Company's Consolidated Balance Sheets. The Company's short term-investments are comprised of US dollar bonds.
Certain statements contained herein constitute "forward-looking statements" and/or "forward-looking information" under applicable securities laws (collectively referred to as "forward-looking statements"). Forward- looking statements can generally be identified by the words "anticipate", "expect", "believe", "may", "could", "should", "will", "estimate", "project", "intend", "plan", "outlook", "forecast" or expressions of a similar nature suggesting a future outcome or outlook.
Without limiting the foregoing, this document includes, but is not limited to, the following forward-looking statements: the Company's growth strategy and related schedules; divergence in activity levels between the geographic regions in which we operate; demand fluctuations for our products and services; the Company's ability to increase or maintain market share; projected future value, forecast operating and financial results; planned capital expenditures; expected product performance and adoption, including the timing, growth and profitability thereof; potential dividends and dividend growth strategy; future use and development of technology; our financial ability to meet long-term commitments not included in liabilities; the collectability of accounts receivable; the application of critical accounting estimates and judgements; treatment under governmental regulatory and taxation regimes; and projected increasing shareholder value.
These forward-looking statements reflect the current views of Pason with respect to future events and operating performance as of the date of this document. They are subject to known and unknown risks, uncertainties, assumptions, and other factors that could cause actual results to be materially different from results that are expressed or implied by such forward-looking statements.
Although we believe that these forward-looking statements are reasonable based on the information available on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to: the state of the economy; volatility in industry activity levels and resulting customer expenditures on exploration and production activities; customer demand for existing and new products; the industry shift towards more efficient drilling and completions activity and technology to assist in that efficiency; the impact of competition; the loss of key customers; the loss of key personnel; cybersecurity risks; reliance on proprietary technology and ability to protect the Company's proprietary technologies; changes to government regulations (including those related to safety, environmental, or taxation); the impact of extreme weather events and seasonality on our suppliers and on customer operations; and war, terrorism, pandemics, social or political unrest that disrupts global markets.
These risks, uncertainties and assumptions include but are not limited to those discussed in
and may be accessed through the SEDAR+ website (www.sedarplus.ca) or through
Forward-looking statements contained in this document are expressly qualified by this cautionary statement. Except to the extent required by applicable law,
Pason Systems Inc.
Additional information on risks and uncertainties and other factors that could affect Pason's operations or financial results are included in
SOURCE