Slate Grocery REIT Reports Second Quarter 2025 Results
"The strength of our portfolio is reflected in another quarter of healthy same-property NOI growth, supported by sustained demand for our high-quality spaces and consistent double-digit renewal spreads," said
For the CEO's letter to unitholders for the quarter, please follow the link here.
Highlights
-
Several consecutive quarters of strong leasing volumes at attractive spreads continued to drive same-property Net Operating Income (“NOI”) growth of 3.6% or
$5.7 million on a trailing twelve-month basis, adjusting for completed redevelopments- The REIT completed 423,894 square feet of total leasing in the quarter; renewals1 were completed at 13.8% above expiring rents, and new deals were completed at 28.8% above comparable average in-place rent
-
Portfolio occupancy remained stable at 94.0% as at
June 30, 2025 -
The REIT's average in-place rent of
$12.77 per square foot remains well below the market average of$24.00 2, providing significant runway for continued rent increases
-
The REIT has only
$171.4 million of debt maturing through the end of 2026, at the REIT's proportionate interest, which represents just 12.3% of the total debt outstanding and provides a stable outlook for the REIT's near-term financing costs-
During the second quarter, the REIT refinanced a four-property portfolio for
$39.3 million and entered into a credit facility totaling$17.4 million at attractive spreads, highlighting continued demand for high-quality grocery-anchored real estate assets in the lending space - Subsequent to quarter end, the REIT amended two of its existing interest rate swaps, extending the total maturity to 2.8 years and achieving a blended weighted average interest rate of 5.0% on a proportionate interest basis
- The REIT's current portfolio valuation continues to provide significant positive leverage; this attractive valuation, combined with continued NOI growth, is expected to increase portfolio valuation over time
-
During the second quarter, the REIT refinanced a four-property portfolio for
- The REIT's units continue to trade at a discount to net asset value, presenting a compelling investment opportunity for unitholders looking for an attractive total return
(1) As of |
(2) |
Summary of Q2 2025 Results
Three months ended |
|||||
(thousands of |
|
2025 |
|
2024 |
Change % |
Rental revenue |
$ |
52,385 |
$ |
51,818 |
1.1% |
NOI 12 |
$ |
41,660 |
$ |
41,442 |
0.5% |
Net income 2 |
$ |
13,081 |
$ |
14,003 |
(6.6)% |
Same-property NOI (3 month period, 114 properties) 12 |
$ |
41,390 |
$ |
40,930 |
1.1% |
Same-property NOI (12 month period, 111 properties) 12 |
$ |
159,856 |
$ |
154,863 |
3.2% |
New leasing (square feet) 2 |
|
33,516 |
|
84,679 |
(60.4)% |
New leasing spread 2 |
|
28.8% |
|
28.0% |
2.9% |
Total leasing (square feet) 2 |
|
423,894 |
|
706,811 |
(40.0)% |
Total leasing spread 2 |
|
11.6% |
|
10.0% |
16.0% |
Weighted average number of units outstanding ("WA units") |
|
60,403 |
|
60,327 |
0.1% |
FFO 12 |
$ |
15,883 |
$ |
17,472 |
(9.1)% |
FFO per WA units 12 |
$ |
0.26 |
$ |
0.29 |
(10.3)% |
FFO payout ratio 12 |
|
81.6% |
|
74.2% |
10.0% |
AFFO 12 |
$ |
12,624 |
$ |
14,095 |
(10.4)% |
AFFO per WA units 12 |
$ |
0.21 |
$ |
0.23 |
(8.7)% |
AFFO payout ratio 12 |
|
102.7% |
|
92.0% |
11.6% |
Fixed charge coverage ratio 13 |
1.9x |
2.0x |
(5.0)% |
(thousands of |
|
|
Change % |
||
Total assets |
$ |
2,241,469 |
$ |
2,233,699 |
0.3% |
Total assets, proportionate interest 12 |
$ |
2,449,571 |
$ |
2,444,143 |
0.2% |
Debt |
$ |
1,177,515 |
$ |
1,166,655 |
0.9% |
Debt, proportionate interest 12 |
$ |
1,379,662 |
$ |
1,370,530 |
0.7% |
Net asset value per unit |
$ |
13.78 |
$ |
13.84 |
(0.4)% |
Number of properties 2 |
|
116 |
|
116 |
—% |
Portfolio occupancy 2 |
|
94.0% |
|
94.8% |
(0.8)% |
Debt / GBV ratio |
|
52.5% |
|
52.2% |
0.6% |
(1) Refer to “Non-IFRS Measures” section below. |
|||||
(2) Includes the REIT's share of joint venture investments. |
|||||
(3) As of |
Conference Call and Webcast
Senior management will host a live conference call at
The conference call can be accessed by dialing (289) 514-5100 or 1 (800) 717-1738. Additionally, the conference call will be available via simultaneous audio found at https://onlinexperiences.com/scripts/Server.nxp?LASCmd=AI:4;F:QS!10100&ShowUUID=FFF8E68E-BEA4-45E5-BFEE-1A5FCF4310EE&LangLocaleID=1033. A replay will be accessible until
About
About
Supplemental Information
All interested parties can access Slate Grocery’s Supplemental Information online at slategroceryreit.com in the Investors section. These materials are also available on SEDAR+ or upon request to the REIT at info@slateam.com or (416) 644-4264.
Forward Looking Statements
Certain information herein constitutes “forward-looking information” as defined under Canadian securities laws which reflect management’s expectations regarding objectives, plans, goals, strategies, future growth, results of operations, performance, business prospects and opportunities of the REIT. The words “plans”, “expects”, “does not expect”, "forecasts", “scheduled”, “estimates”, “intends”, “anticipates”, “does not anticipate”, “projects”, “believes”, or variations of such words and phrases or statements to the effect that certain actions, events or results “may”, “will”, “could”, “would”, “might”, “occur”, “be achieved”, or “continue” and similar expressions identify forward-looking statements. Management believes that the expectations reflected in its forward-looking statements are based upon reasonable assumptions, however, management can give no assurance that actual results, performance or achievements will be consistent with these forward-looking statements. Such forward-looking statements are qualified in their entirety by the inherent risks and uncertainties surrounding future expectations.
Forward-looking statements are necessarily based on a number of estimates and assumptions that, while considered reasonable by management as of the date hereof, are inherently subject to significant business, economic and competitive uncertainties and contingencies. When relying on forward-looking statements to make decisions, the REIT cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties, and should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not the times at or by which such performance or results will be achieved. A number of factors could cause actual results to differ, possibly materially, from the results discussed in the forward- looking statements. Additional information about risks and uncertainties is contained in the filings of the REIT with securities regulators.
Non-IFRS Measures
This news release and accompanying financial statements are based on IFRS® Accounting Standards (“IFRS Accounting Standards”), as issued by the
We disclose a number of financial measures in this news release that are not measures used under IFRS Accounting Standards, including NOI, same-property NOI, FFO, FFO payout ratio, AFFO, AFFO payout ratio, adjusted EBITDA, fixed charges and the fixed charge coverage ratio, in addition to certain measures on a per unit basis.
- NOI is defined as rental revenue less operating expenses, prior to straight-line rent, IFRIC 21, Levies ("IFRIC 21") property tax adjustments and adjustments for equity investments. Same-property NOI includes those properties owned by the REIT for each of the current period and the relevant comparative period, excluding those properties under development.
- FFO is defined as net income adjusted for certain items including transaction/disposition costs, change in fair value of properties, change in fair value of financial instruments, deferred income taxes, unit income (expense), adjustments for equity investments and IFRIC 21 property tax adjustments.
- AFFO is defined as FFO adjusted for straight-line rental revenue and revenue sustaining capital, leasing costs and tenant improvements.
- FFO payout ratio and AFFO payout ratio are defined as distributions declared divided by FFO and AFFO, respectively.
- FFO per WA unit and AFFO per WA unit are defined as FFO and AFFO divided by the weighted average class U equivalent units outstanding, respectively.
- Adjusted EBITDA is defined as NOI less general and administrative expenses at the REIT's proportionate interest.
- Fixed charges include principal payments and cash interest paid, net at the REIT"s proportionate interest.
- Fixed charge coverage ratio is defined as adjusted EBITDA divided by fixed charges at the REIT's proportionate interest.
- Net asset value is defined as the aggregate of the carrying value of the REIT's equity, deferred income taxes and exchangeable units of subsidiaries.
- Proportionate interest represents financial information adjusted to reflect the REIT's equity accounted joint ventures and financial real estate assets and its share of net income (losses) from equity accounted joint ventures and financial real estate assets on a proportionately consolidated basis at the REIT's ownership percentage of the related investment.
We utilize these measures for a variety of reasons, including measuring performance, managing the business, capital allocation and the assessment of risk. Descriptions of why these non-IFRS measures are useful to investors and how management uses each measure are included in Management’s Discussion and Analysis. We believe that providing these performance measures on a supplemental basis to our IFRS Accounting Standards results is helpful to investors in assessing the overall performance of our businesses in a manner similar to management. These financial measures should not be considered as a substitute for similar financial measures calculated in accordance with IFRS Accounting Standards. We caution readers that these non-IFRS financial measures may differ from the calculations disclosed by other businesses, and as a result, may not be comparable to similar measures presented by others.
SGR-FR
Calculation and Reconciliation of Non-IFRS Measures
The table below summarizes a calculation of non-IFRS measures based on financial information in accordance with IFRS Accounting Standards.
Three months ended |
||||
(in thousands of |
|
2025 |
|
2024 |
Rental revenue |
$ |
52,385 |
$ |
51,818 |
Straight-line rent revenue |
|
(111) |
|
(30) |
Property operating expenses |
|
(9,071) |
|
(9,134) |
IFRIC 21 property tax adjustment |
|
(6,983) |
|
(6,696) |
Contribution from joint venture investments |
|
5,440 |
|
5,484 |
NOI 12 |
$ |
41,660 |
$ |
41,442 |
Cash flow from operations |
$ |
21,187 |
$ |
19,582 |
Changes in non-cash working capital items |
|
(3,761) |
|
(1,224) |
Disposition costs |
|
— |
|
290 |
Finance charge and mark-to-market adjustments |
|
(1,120) |
|
(436) |
Interest, net and TIF note adjustments |
|
141 |
|
22 |
Adjustments for joint venture investments |
|
2,748 |
|
2,665 |
Non-controlling interest |
|
(3,276) |
|
(3,678) |
Taxes on dispositions |
|
— |
|
297 |
Capital expenditures |
|
(1,798) |
|
(1,407) |
Leasing costs |
|
(803) |
|
(611) |
Tenant improvements |
|
(694) |
|
(1,405) |
AFFO 12 |
$ |
12,624 |
$ |
14,095 |
Net income 2 |
$ |
13,081 |
$ |
14,003 |
Change in fair value of financial instruments |
|
608 |
|
(272) |
Disposition costs |
|
— |
|
290 |
Change in fair value of properties |
|
8,454 |
|
11,706 |
Deferred income tax expense |
|
2,174 |
|
1,570 |
Unit expense (income) |
|
1,122 |
|
(325) |
Adjustments for joint venture investments |
|
1,432 |
|
1,348 |
Non-controlling interest |
|
(4,005) |
|
(4,449) |
Taxes on dispositions |
|
— |
|
297 |
IFRIC 21 property tax adjustment |
|
(6,983) |
|
(6,696) |
FFO 12 |
$ |
15,883 |
$ |
17,472 |
Straight-line rental revenue |
|
(111) |
|
(30) |
Capital expenditures |
|
(1,798) |
|
(1,407) |
Leasing costs |
|
(803) |
|
(611) |
Tenant improvements |
|
(694) |
|
(1,405) |
Adjustments for joint venture investments |
|
(582) |
|
(695) |
Non-controlling interest |
|
729 |
|
771 |
AFFO 12 |
$ |
12,624 |
$ |
14,095 |
(1) Refer to “Non-IFRS Measures” section above. |
||||
(2) Includes the REIT's share of joint venture investments. |
Three months ended |
||||
(in thousands of |
|
2025 |
|
2024 |
NOI 12 |
$ |
41,660 |
$ |
41,442 |
General and administrative expenses |
|
(3,996) |
|
(3,949) |
Cash interest, net |
|
(14,419) |
|
(13,560) |
Finance charge and mark-to-market adjustments |
|
(1,120) |
|
(436) |
Current income tax (expense) recovery |
|
(238) |
|
518 |
Adjustments for joint venture investments |
|
(2,692) |
|
(2,819) |
Non-controlling interest |
|
(3,276) |
|
(3,678) |
Capital expenditures |
|
(1,798) |
|
(1,407) |
Leasing costs |
|
(803) |
|
(611) |
Tenant improvements |
|
(694) |
|
(1,405) |
AFFO 12 |
$ |
12,624 |
$ |
14,095 |
(1) Refer to “Non-IFRS Measures” section above. |
||||
(2) Includes the REIT's share of joint venture investments. |
Three months ended |
||||
(in thousands of |
|
2025 |
|
2024 |
Net income 1 |
$ |
13,081 |
$ |
14,003 |
Interest and finance costs |
|
15,539 |
|
13,996 |
Change in fair value of financial instruments |
|
608 |
|
(272) |
Disposition costs |
|
— |
|
290 |
Change in fair value of properties |
|
8,454 |
|
11,706 |
Deferred income tax expense |
|
2,174 |
|
1,570 |
Current income tax expense (recovery) |
|
238 |
|
(221) |
Unit expense (income) |
|
1,122 |
|
(325) |
Adjustments for joint venture investments |
|
3,331 |
|
3,261 |
Straight-line rent revenue |
|
(111) |
|
(30) |
IFRIC 21 property tax adjustment |
|
(6,983) |
|
(6,696) |
Adjusted EBITDA 12 |
$ |
37,453 |
$ |
37,282 |
Adjusted EBITDA 12 |
$ |
37,453 |
$ |
37,282 |
Cash interest paid |
|
(16,656) |
|
(15,814) |
Principal payments |
|
(2,913) |
|
(2,997) |
Total fixed charges 1 |
$ |
(19,569) |
$ |
(18,811) |
Fixed charge coverage ratio 123 |
1.9x |
2.0x |
||
(1) Includes the REIT's share of joint venture investments. |
||||
(2) Refer to “Non-IFRS Measures” section above. |
||||
(3) As of |
|
|
|
||||||||||
(in thousands of |
Statement of Financial Position |
Joint Venture Investments |
Proportionate Share (Non-IFRS) |
Statement of Financial Position |
Joint Venture Investments |
Proportionate Share (Non-IFRS) |
||||||
ASSETS |
|
|
|
|
|
|
||||||
Non-current assets |
|
|
|
|
|
|
||||||
Properties |
$ |
2,065,464 |
$ |
312,300 |
$ |
2,377,764 |
$ |
2,054,511 |
$ |
310,400 |
$ |
2,364,911 |
Joint venture investments |
|
118,961 |
|
(118,961) |
|
— |
|
112,429 |
|
(112,429) |
|
— |
Interest rate swaps |
|
— |
|
— |
|
— |
|
4,690 |
|
— |
|
4,690 |
Other assets |
|
3,558 |
|
— |
|
3,558 |
|
3,624 |
|
— |
|
3,624 |
|
$ |
2,187,983 |
$ |
193,339 |
$ |
2,381,322 |
$ |
2,175,254 |
$ |
197,971 |
$ |
2,373,225 |
Current assets |
|
|
|
|
|
|
||||||
Cash |
|
25,603 |
|
7,305 |
|
32,908 |
|
22,668 |
|
4,851 |
|
27,519 |
Accounts receivable |
|
20,502 |
|
1,014 |
|
21,516 |
|
23,417 |
|
1,723 |
|
25,140 |
Other assets |
|
4,572 |
|
5,657 |
|
10,229 |
|
4,327 |
|
4,629 |
|
8,956 |
Prepaids |
|
2,146 |
|
701 |
|
2,847 |
|
5,050 |
|
1,025 |
|
6,075 |
Interest rate swaps |
|
663 |
|
86 |
|
749 |
|
2,983 |
|
245 |
|
3,228 |
|
$ |
53,486 |
$ |
14,763 |
$ |
68,249 |
$ |
58,445 |
$ |
12,473 |
$ |
70,918 |
Total assets |
$ |
2,241,469 |
$ |
208,102 |
$ |
2,449,571 |
$ |
2,233,699 |
$ |
210,444 |
$ |
2,444,143 |
LIABILITIES |
|
|
|
|
|
|
||||||
Non-current liabilities |
|
|
|
|
|
|
||||||
Debt |
$ |
1,162,289 |
$ |
59,371 |
$ |
1,221,660 |
$ |
1,120,616 |
$ |
59,914 |
$ |
1,180,530 |
Interest rate swaps |
|
1,545 |
|
— |
|
1,545 |
|
— |
|
— |
|
— |
Deferred income taxes |
|
156,968 |
|
— |
|
156,968 |
|
153,580 |
|
2 |
|
153,582 |
Other liabilities |
|
4,256 |
|
876 |
|
5,132 |
|
4,378 |
|
837 |
|
5,215 |
|
$ |
1,325,058 |
$ |
60,247 |
$ |
1,385,305 |
$ |
1,278,574 |
$ |
60,753 |
$ |
1,339,327 |
Current liabilities |
|
|
|
|
|
|
||||||
Debt |
|
15,226 |
|
142,776 |
|
158,002 |
|
46,039 |
|
143,961 |
|
190,000 |
Accounts payable and accrued liabilities |
|
42,449 |
|
5,079 |
|
47,528 |
|
42,071 |
|
5,730 |
|
47,801 |
Exchangeable units of subsidiaries |
|
9,583 |
|
— |
|
9,583 |
|
8,733 |
|
— |
|
8,733 |
Distributions payable |
|
4,323 |
|
— |
|
4,323 |
|
4,323 |
|
— |
|
4,323 |
|
$ |
71,581 |
$ |
147,855 |
$ |
219,436 |
$ |
101,166 |
$ |
149,691 |
$ |
250,857 |
Total liabilities |
$ |
1,396,639 |
$ |
208,102 |
$ |
1,604,741 |
$ |
1,379,740 |
$ |
210,444 |
$ |
1,590,184 |
EQUITY |
|
|
|
|
|
|
||||||
Unitholders' equity |
$ |
666,007 |
$ |
— |
$ |
666,007 |
$ |
673,474 |
$ |
— |
$ |
673,474 |
Non-controlling interest |
|
178,823 |
|
— |
|
178,823 |
|
180,485 |
|
— |
|
180,485 |
Total equity |
$ |
844,830 |
$ |
— |
$ |
844,830 |
$ |
853,959 |
$ |
— |
$ |
853,959 |
Total liabilities and equity |
$ |
2,241,469 |
$ |
208,102 |
$ |
2,449,571 |
$ |
2,233,699 |
$ |
210,444 |
$ |
2,444,143 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250806090396/en/
For Further Information
Investor Relations
Tel: +1 416 644 4264
E-mail: ir@slateam.com
Source: