LABRADOR IRON ORE ROYALTY CORPORATION - RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2025
To the Holders of Common Shares of
The Directors of
Financial Performance
In the second quarter of 2025, LIORC's financial results were negatively affected by lower iron ore prices and lower pellet premiums, partly offset by higher concentrate for sale ("CFS") sales tonnages. Royalty revenue for the second quarter of 2025 of
Iron ore prices decreased during the second quarter of 2025 as a result of lower steel demand, particularly from within
Operations
Sales as Reported for the LIORC Royalty
Total iron ore sales tonnage by
Outlook
In its second quarter production report,
Since the end of the second quarter, iron ore prices have remained relatively stable, while pellet premiums have continued to decline. In
LIORC has no debt and at
Respectfully submitted on behalf of the Directors of the Corporation,
President and Chief Executive Officer
Management's Discussion and Analysis
The following discussion and analysis should be read in conjunction with the Management's Discussion and Analysis section of
Overview of the Business
The Corporation's revenues are entirely dependent on the operations of
Financial Highlights
|
Three Months Ended |
|
Six Months Ended |
||
|
|
|
|
||
|
2025 |
2024 |
|
2025 |
2024 |
|
($ in millions except per share information) |
||||
|
|
|
|
|
|
Revenue |
46.8 |
53.1 |
|
83.0 |
109.8 |
Equity earnings from IOC |
2.3 |
18.5 |
|
5.5 |
52.8 |
Net income |
26.5 |
50.2 |
|
47.9 |
109.5 |
Net income per share |
|
|
|
|
|
Dividend from |
- |
41.5 |
|
- |
41.5 |
Cash flow from operations |
17.7 |
82.1 |
|
42.5 |
112.1 |
Cash flow from operations per share(1) |
|
|
|
|
|
Adjusted cash flow(1) |
25.8 |
70.9 |
|
45.6 |
102.2 |
Adjusted cash flow per share(1) |
|
|
|
|
|
Dividends declared per share |
|
|
|
|
|
(1) |
This is a non-IFRS financial measure and does not have a standard meaning under IFRS. |
The lower revenue, net income and equity earnings from IOC achieved in the second quarter of 2025 as compared to 2024 were mainly due to lower iron ore prices and lower pellet premiums, partly offset by higher sales tonnages. The second quarter of 2025 sales tonnages (CFS plus pellets) were higher by 10%, predominantly due to an increase in the availability of inventory as a result of increased production levels. While CFS sales tonnages were 28% higher than the same quarter in 2024, pellet sales tonnages were 2% lower.
The lower iron ore prices and pellet premiums, partly offset by higher sales tonnages, resulted in royalty revenue of
Operating Highlights
|
Three Months Ended
|
|
Six Months Ended
|
||
IOC Operations |
2025 |
2024 |
|
2025 |
2024 |
|
(in millions of tonnes) |
||||
Sales (1) |
|
|
|
|
|
Pellets |
2.47 |
2.54 |
|
4.62 |
4.98 |
Concentrate for sale ("CFS")(2) |
2.17 |
1.70 |
|
3.27 |
3.61 |
Total(3) |
4.65 |
4.23 |
|
7.89 |
8.60 |
|
|
|
|
|
|
Production |
|
|
|
|
|
Concentrate produced |
4.47 |
3.87 |
|
8.72 |
8.61 |
|
|
|
|
|
|
Saleable production |
|
|
|
|
|
Pellets |
2.23 |
2.14 |
|
4.56 |
4.66 |
CFS |
2.01 |
1.58 |
|
3.62 |
3.51 |
Total(3) |
4.24 |
3.72 |
|
8.18 |
8.17 |
|
|
|
|
|
|
Average index prices per tonne (US$) |
|
|
|
|
|
65% Fe index(4) |
|
|
|
|
|
62% Fe index(5) |
|
|
|
|
|
Pellet premium(6) |
|
|
|
|
|
(1) For calculating the royalty to LIORC. |
||
(2) Excludes third party ore sales. |
||
(3) Totals may not add up due to rounding. |
||
(4) The Platts index for 65% Fe, CFR China. |
||
(5) The Platts index for 62% Fe, CFR China. |
||
(6) The Platts Atlantic Blast Furnace 65% Fe pellet premium index. |
Based on sales as reported for the LIORC royalty, the overall average price realized by
The following table sets out quarterly revenue, net income, cash flow and dividend data for 2025, 2024 and 2023. Due to seasonal weather patterns the first and fourth quarters generally have lower production and sales. Royalty revenues and equity earnings in
|
Revenue |
Net |
Net |
Cash |
Cash Flow |
Adjusted |
Dividends |
|
|
|
|
|
|
|
|
|
|||||||
($ in millions except per share information) |
|||||||
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
36.2 |
21.4 |
|
24.7 |
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
46.8 |
26.5 |
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
56.7 |
59.3 |
|
30.0 |
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
53.1 |
50.2 |
|
82.1(2) |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
42.3 |
33.6 |
|
43.0(3) |
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
56.9 |
31.9 |
|
46.8(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
47.2 |
43.6 |
|
19.5 |
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
51.5 |
41.9 |
|
40.9(5) |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
47.7 |
49.4 |
|
65.7(6) |
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
54.9 |
51.4 |
|
26.4 |
|
|
|
(1) |
"Adjusted cash flow" (see below). |
(2) |
Includes |
(3) |
Includes |
(4) |
Includes |
(5) |
Includes |
(6) |
Includes |
Standardized Cash Flow and Adjusted Cash Flow
For the Corporation, standardized cash flow is the same as cash flow from operating activities as recorded in the Corporation's cash flow statements as the Corporation does not incur capital expenditures or have any restrictions on dividends. Standardized cash flow per share was
The Corporation also reports "Adjusted cash flow" which is defined as cash flow from operating activities after adjustments for changes in amounts receivable, accounts payable and income taxes recoverable and payable. It is not a recognized measure under IFRS. The Directors believe that adjusted cash flow is a useful analytical measure as it better reflects the cash available for dividends to shareholders.
The following reconciles standardized cash flow from operating activities to adjusted cash flow.
|
3 Months Ended
|
3 Months Ended
|
6 Months Ended
|
6 Months Ended
|
|
($ in millions except per share information) |
|||
|
|
|||
Standardized cash flow from operating activities |
17.7 |
82.1 |
42.5 |
112.1 |
Changes in amounts receivable, accounts payable and income taxes recoverable and payable |
8.06 |
(11.1) |
3.1 |
(9.9) |
Adjusted cash flow |
25.8 |
70.9 |
45.6 |
102.2 |
Adjusted cash flow per share |
|
|
|
|
Liquidity and Capital Resources
The Corporation had
Cash balances consist of deposits in Canadian dollars with a Canadian chartered bank. Amounts receivable primarily consist of royalty payments from
Operating cash flow of the Corporation is sourced entirely from
The Corporation has a
Disclosure Controls and Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate disclosure controls and procedures and internal control over financial reporting as defined in National Instrument 52-109 - Certification of Disclosure in Issuers' Annual and Interim Filings. Internal control, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and due to its inherent limitations, may not prevent or detect all misrepresentations.
There have been no changes in the Corporation's internal controls over financial reporting during the three-month period ended
President and Chief Executive Officer
Forward-Looking Statements
This report may contain "forward-looking" statements that involve risks, uncertainties and other factors that may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Words such as "may", "will", "expect", "believe", "plan", "intend", "should", "would", "anticipate" and other similar terminology are intended to identify forward-looking statements. These statements reflect current assumptions and expectations regarding future events and operating performance as of the date of this report. Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly, including iron ore price and volume volatility; the performance of
Notice:
The following unaudited interim condensed consolidated financial statements of the Corporation have been prepared by and are the responsibility of the Corporation's management. The Corporation's independent auditor has not reviewed these interim financial statements.
|
|
|
||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
|
|
|
|
|
|
|
As at |
||
(in thousands of Canadian dollars) |
2025 |
|
2024 |
|
|
|
(Unaudited) |
||
Assets |
|
|
|
|
Current Assets |
|
|
|
|
|
Cash |
$ 4,760 |
|
$ 42,300 |
|
Amounts receivable |
47,781 |
|
52,843 |
|
Income taxes recoverable |
4,982 |
|
- |
Total Current Assets |
57,523 |
|
95,143 |
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
|
royalty and commission interests |
213,318 |
|
216,644 |
|
Investment in IOC |
530,224 |
|
524,340 |
Total Non-Current Assets |
743,542 |
|
740,984 |
|
|
|
|
|
|
Total Assets |
$ 801,065 |
|
$ 836,127 |
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
Current Liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
$ 9,816 |
|
$ 11,205 |
|
Dividend payable |
19,200 |
|
48,000 |
|
Income taxes payable |
- |
|
1,800 |
Total Current Liabilities |
29,016 |
|
61,005 |
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
Deferred income taxes |
132,080 |
|
132,190 |
Total Liabilities |
161,096 |
|
193,195 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
Share capital |
317,708 |
|
317,708 |
|
Retained earnings |
327,707 |
|
330,966 |
|
Accumulated other comprehensive loss |
(5,446) |
|
(5,742) |
|
|
639,969 |
|
642,932 |
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
$ 801,065 |
|
$ 836,127 |
Approved by the Directors, |
|
|
|
|
|
|
|
|
Director |
Director |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||
|
|
|
|
|
|
|
For the Three Months Ended
|
||
(in thousands of Canadian dollars except for per share information) |
2025 |
|
2024 |
|
|
|
(Unaudited) |
||
Revenue |
|
|
|
|
|
|
$ 46,222 |
|
$ 52,286 |
|
|
457 |
|
416 |
|
Interest and other income |
111 |
|
423 |
|
|
46,790 |
|
53,125 |
Expenses |
|
|
|
|
|
|
9,244 |
|
10,457 |
|
Amortization of royalty and commission interests |
1,670 |
|
1,647 |
|
Administrative expenses |
742 |
|
684 |
|
|
11,656 |
|
12,788 |
|
|
|
|
|
Income before equity earnings and income taxes |
35,134 |
|
40,337 |
|
Equity earnings in |
2,273 |
|
18,495 |
|
|
|
|
|
|
Income before income taxes |
37,407 |
|
58,832 |
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
Current |
11,029 |
|
12,597 |
|
Deferred |
(142) |
|
(3,939) |
|
|
10,887 |
|
8,658 |
|
|
|
|
|
Net income for the period |
26,520 |
|
50,174 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
Share of other comprehensive income of IOC that will not be |
|
|
|
|
reclassified subsequently to profit or loss (net of income taxes |
|
|
|
|
of 2025 - |
296 |
|
785 |
|
|
|
|
|
Comprehensive income for the period |
$ 26,816 |
|
$ 50,959 |
|
|
|
|
|
|
Basic and diluted income per share |
$ 0.42 |
|
$ 0.78 |
|
|
|
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
|||||
|
|
For the Six Months Ended
|
|
||
(in thousands of Canadian dollars except for per share information) |
2025 |
|
2024 |
|
|
|
|
(Unaudited) |
|
||
Revenue |
|
|
|
|
|
|
|
$ 81,790 |
|
$ 108,269 |
|
|
|
777 |
|
846 |
|
|
Interest and other income |
391 |
|
669 |
|
|
|
82,958 |
|
109,784 |
|
Expenses |
|
|
|
|
|
|
|
16,358 |
|
21,654 |
|
|
Amortization of royalty and commission interests |
3,326 |
|
3,269 |
|
|
Administrative expenses |
1,536 |
|
1,515 |
|
|
|
21,220 |
|
26,438 |
|
|
|
|
|
|
|
Income before equity earnings and income taxes |
61,738 |
|
83,346 |
|
|
Equity earnings in |
5,536 |
|
52,819 |
|
|
Income before income taxes |
67,274 |
|
136,165 |
|
|
Provision for income taxes |
|
|
|
|
|
|
Current |
19,495 |
|
25,933 |
|
|
Deferred |
(162) |
|
731 |
|
|
|
19,333 |
|
26,664 |
|
Net income for the period |
47,941 |
|
109,501 |
|
|
Other comprehensive income |
|
|
|
|
|
|
Share of other comprehensive income of reclassified subsequently to profit or loss (net of income
taxes of 2025 - |
296 |
|
785 |
|
Comprehensive income for the period |
$ 48,237 |
|
$ 110,286 |
|
|
Basic and diluted income per share |
$ 0.75 |
|
$ 1.71 |
|
|
|
|
|
|||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
For the Six Months Ended
|
||
(in thousands of Canadian dollars) |
2025 |
|
2024 |
|||
|
|
|
|
(Unaudited) |
||
Net inflow (outflow) of cash related |
|
|
|
|||
Operating |
|
|
|
|
||
|
Net income for the period |
$ 47,941 |
|
$ 109,501 |
||
|
Items not affecting cash: |
|
|
|
||
|
|
Equity earnings in |
(5,536) |
|
(52,819) |
|
|
|
Current income taxes |
19,495 |
|
25,933 |
|
|
|
Deferred income taxes |
(162) |
|
731 |
|
|
|
Amortization of royalty and commission interests |
3,326 |
|
3,269 |
|
|
Common share dividends received from |
- |
|
41,529 |
||
|
Change in amounts receivable |
5,062 |
|
4,776 |
||
|
Change in accounts payable |
(1,389) |
|
(1,445) |
||
|
Income taxes paid |
(26,277) |
|
(19,369) |
||
|
Cash flow from operating activities |
42,460 |
|
112,106 |
||
|
|
|
|
|
|
|
Financing |
|
|
|
|
||
|
Dividend paid to shareholders |
(80,000) |
|
(57,600) |
||
|
Cash flow used in financing activities |
(80,000) |
|
(57,600) |
||
|
|
|
|
|
|
|
(Decrease) increase in cash, during the period |
(37,540) |
|
54,506 |
|||
Cash, beginning of period |
42,300 |
|
13,192 |
|||
Cash, end of period |
$ 4,760 |
|
$ 67,698 |
|
|||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|||||
|
|
|
|
|
|
(in thousands of Canadian dollars except share amounts) |
Common
shares |
Share
capital |
Retained
|
Accumulated
other comprehensiveloss |
Total |
|
(Unaudited) |
||||
|
|
|
|
|
|
Balance as at |
64,000,000 |
$ 317,708 |
$ 347,927 |
$ (6,303) |
$ 659,332 |
Net income for the period |
- |
- |
109,501 |
- |
109,501 |
Dividends declared to shareholders |
- |
- |
(99,200) |
- |
(99,200) |
Share of other comprehensive loss from investment in |
- |
- |
- |
785 |
785 |
Balance as at |
64,000,000 |
$ 317,708 |
$ 358,228 |
$ (5,518) |
$ 670,418 |
|
|
|
|
|
|
Balance as at |
64,000,000 |
$ 317,708 |
$ 330,966 |
$ (5,742) |
$ 642,932 |
Net income for the period |
- |
- |
47,941 |
- |
47,941 |
Dividends declared to shareholders |
- |
- |
(51,200) |
- |
(51,200) |
Share of other comprehensive income from investment in |
- |
- |
- |
296 |
296 |
Balance as at |
64,000,000 |
$ 317,708 |
$ 327,707 |
$ (5,446) |
$ 639,969 |
The complete consolidated financial statements for the second quarter ended
SOURCE