Decisive Dividend Corporation Announces Acquisition of Venger Group
Highlights of the Acquisition
- Fully Funded: Fully funded through a drawdown on the Corporation's syndicated credit facility.
-
Strong Business Fundamentals: Profitable and growing; Venger is a highly reputable business providing a valuable merchandising asset refurbishment service to its grocery retailer customers in
the United States where there is a large total addressable market. - Investment Within Our Existing Business Verticals: The acquisition of Venger is aligned with Decisive's focus of acquiring within the industry verticals it has previously invested in. The business will be overseen by the existing leadership team at MIL and supported by their existing infrastructure.
-
Synergies: This acquisition extends the capability of MIL from a strictly aisle focused merchandising system and display business to the provision of in-store, overnight asset refurbishment services to Venger's
United States based customers. MIL management's oversight of the day-to-day operations of Venger will support realization of cross-selling, operational and cost synergies as the business is integrated. - Earnings growth and accretion: Expected to be immediately financially accretive to Decisive and represents, on a pro forma basis, an aggregate increase to the Corporation's 2025 trailing twelve-month(2) sales of 4% and an increase in Adjusted EBITDA(1) and Adjusted EBITDA(1) per share of 5%.
The Acquisition is subject to the terms and conditions of a share purchase agreement which was executed today and provides for a base purchase price of
On closing, the aggregate
"We are pleased to announce another on-strategy acquisition within an industry vertical we have already invested in. The acquisition of Venger by MIL will add a
"I'm thrilled that MIL was able to acquire Venger. This strategic acquisition is a major milestone in our journey to "own the store", a core pillar of MIL's long-term growth strategy. This move represents far more than geographic expansion. It brings 100%
Beyond the operational synergy that will be realized, we're incredibly excited about the cross-selling opportunities this acquisition unlocks. With Venger's strong in-store presence and MIL's innovative merchandising systems, we see enormous potential to create even greater value for our shared customer base.
I want to recognize and sincerely thank the previous owner of Venger,
"It has been a long search to find the perfect new owner for Venger. A team that has the expertise, capital, connections and shared values to build on what Venger is today. I am thrilled that we found Decisive and the team at MIL. The synergy to cross sell between existing customers combined with the expertise and energy of the MIL team are exactly what Venger needs for the next stage of growth."
The table below sets forth the pro forma combined financial information of Decisive and the acquisition of Venger, for the trailing twelve-month period ended
(Stated in thousands of dollars, except per share amounts) |
|
Add |
|
|
|
12-months |
Total |
For the trailing twelve-month period ended |
Decisive(2) |
Venger(3) |
Pro forma |
Sales |
145,249 |
6,008 |
151,257 |
Gross profit |
54,960 |
2,059 |
57,019 |
Gross profit % |
38 % |
34 % |
38 % |
Profit |
5,838 |
881 |
6,719 |
Per share basic |
0.30 |
|
0.34 |
Adjusted EBITDA(1) |
25,238 |
1,291 |
26,529 |
Per share basic |
1.28 |
|
1.34 |
|
|
(1) |
Adjusted EBITDA is not a recognized financial measure under International Financial Reporting Standards (IFRS) and therefore may not be comparable to similar measures presented by other issuers, but it is used by management to assess the performance of the Corporation. See "Non-GAAP Financial Measures" later in this press release for the full description of Adjusted EBITDA and a reconciliation of applicable IFRS measures to non-IFRS measures. |
(2) |
Based on Decisive's unaudited financial information reported for the trailing twelve-month period ended |
(3) |
Based on Venger's unaudited financial information for the period from |
About
For more information on Decisive, or to sign up for email notifications of Corporation press releases, please visit www.decisivedividend.com.
Cautionary Statements
Neither
Information Relating to the Acquisitions
This press release contains certain information (including historical financial information) relating to the Acquisition. The information (including financial information) contained herein with respect to the Acquisition is based upon information provided to Decisive by Venger, and its respective management and previous shareholders and includes certain non-recurring and related-party private company transactions that have been excluded from the calculation of Adjusted EBITDA below. The financial information relating to the Acquisition and Venger has not been audited.
Non-GAAP Financial Measures
In this press release, reference is made to "Adjusted EBITDA", which is not a recognized financial measure under IFRS, but is believed to be meaningful in the assessment of the Corporation's performance.
"Adjusted EBITDA" is defined as earnings before finance costs, income taxes, depreciation, amortization, foreign exchange gains or losses, other non-cash items such as gains or losses recognized on the fair value of contingent consideration items, asset impairment, share-based compensation, and restructuring costs, and other non-operating items such as acquisition costs.
Adjusted EBITDA is a financial performance measure that management believes is useful for investors to analyze the results of the Corporation's operating activities prior to consideration of how those activities are financed and the impact of non-operating charges related to planned or completed acquisitions, foreign exchange, taxation, depreciation, amortization, and impairment charges.
The most directly comparable financial measure is profit or loss. Adjusted EBITDA per share is also presented, which is calculated by dividing Adjusted EBITDA, as defined above, by the weighted average number of common shares of Decisive outstanding during the period.
While Adjusted EBITDA is used by management to assess the historical financial performance of the Corporation, readers are cautioned that:
- Non- IFRS financial measures, such as Adjusted EBITDA, are not recognized financial measures under IFRS;
- The Corporation's method of calculating Non-IFRS financial measures, such as Adjusted EBITDA, may differ from that of other corporations or entities and therefore may not be directly comparable to measures utilized by other corporations or entities;
- Non- IFRS financial measures, such as Adjusted EBITDA, should not be viewed as an alternative to measures that are recognized under IFRS such as profit or loss or cash from operating activities; and
- A reader should not place undue reliance on any Non-IFRS financial measures.
Set forth below are reconciliations of Non-IFRS financial measures to their most relevant IFRS measures .
(Stated in thousands of dollars, except per share amounts) |
|
Add |
|
||
|
|
12-months |
Total |
||
For the trailing twelve-month period ended June 30, 2025 |
Decisive(2) |
Venger(3) |
Pro forma |
||
Profit |
5,838 |
881 |
6,719 |
||
Add (deduct): |
|
|
|
||
Financing costs |
5,624 |
- |
5,624 |
||
Income tax expense |
2,463 |
361 |
2,824 |
||
Amortization and depreciation |
10,500 |
8 |
10,508 |
||
Acquisition and restructuring costs |
494 |
- |
494 |
||
Impairment losses |
4,456 |
- |
4,456 |
||
Inventory fair value adjustments |
370 |
- |
370 |
||
Share-based compensation expense |
2,190 |
- |
2,190 |
||
Foreign exchange (gains) losses |
(485) |
41 |
(444) |
||
Other income |
(4,518) |
- |
(4,518) |
||
Gain on disposal of property and equipment |
(1,694) |
- |
(1,694) |
||
Adjusted EBITDA |
25,238 |
1,291 |
26,529 |
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking information. These statements relate to future events or future performance. The use of any of the words "could", "intend", "expect", "believe", "will", "projected", "estimated" and similar expressions and statements relating to matters that are not historical facts are intended to identify forward-looking information and are based on management's current beliefs, assumptions and expectations as to the outcome and timing of such future events. Actual future results may differ materially. In particular, this press release contains forward-looking information relating to the future financial position, operations, business strategy, plans and objectives of the Corporation, and the potential impact, including growth expectations, cross-selling, operational and cost synergies, of the Acquisition on the operations, financial condition, capital resources, business and dividend policy of the Corporation. Risk factors that could cause actual results or outcomes to differ materially from the results expressed or implied by forward-looking information include, among other things: risks relating to acquisitions (as more particularly described under the heading "Risk Factors – Risk Related to Acquisitions" in the Corporation's most recent annual information form), as well as general economic conditions; pandemics; competition; government regulation; environmental regulation; access to capital; market trends and innovation; climate risk; general uninsured losses; risk related to acquisitions generally; dependence on customers, distributors and strategic relationships; supply and cost of raw materials and purchased parts; operational performance and growth; implementation of the growth strategy; product liability and warranty claims; litigation; reliance on technology, intellectual property, and information systems; availability of future financing; interest rates and debt financing; income tax matters; foreign exchange; dividends; trading volatility of Common Shares; dilution risk; reliance on management and key personnel; employee and labour relations; and conflicts of interest, all as more particularly described in the most recent annual management's discussion and analysis and annual information form of the Corporation available on the Corporation's profile at www.sedar.com. There can be no assurance as to the future financial performance of the Corporation or that the board of directors of the Corporation will declare or pay any dividends in the future or, if dividends are declared and paid, there can be no assurance as to the frequency or amount of such dividends . The Corporation cautions the reader that the risk factors referenced above are not exhaustive. The forward-looking information contained in this release is made as of the date hereof and the Corporation is not obligated to update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by applicable securities laws. Because of the risks, uncertainties and assumptions contained herein, investors should not place undue reliance on forward-looking information. The foregoing statements expressly qualify any forward-looking information contained herein .
SOURCE