Horizon Technology Finance Announces Second Quarter 2025 Financial Results
- Second Quarter 2025 Net Investment Income per Share of
- Debt Portfolio Yield of 15.8% -
-
- Declares Regular Monthly Distributions Totaling
- Announced Merger with
Second Quarter 2025 and Recent Highlights
-
Net investment income (“NII”) of
$11.4 million , or$0.28 per share, compared to$12.9 million , or$0.36 per share for the prior-year period -
Total investment portfolio of
$622.7 million as ofJune 30, 2025 -
Net asset value of
$283.8 million , or$6.75 per share, as ofJune 30, 2025 - Annualized portfolio yield on debt investments of 15.8% for the quarter
-
Funded seven loans totaling
$59.7 million - Experienced liquidity events from seven portfolio companies
-
Increased commitment of senior secured debt facility by
$100 million to enable HRZN’s financing subsidiary to issue up to$200 million of secured notes -
Cash of
$81.2 million and credit facility capacity of$329.0 million as ofJune 30, 2025 -
Held portfolio of warrant and equity positions in 99 companies as of
June 30, 2025 -
Undistributed spillover income of
$0.94 per share as ofJune 30, 2025 -
Subsequent to quarter end, declared distributions of
$0.11 per share payable in October, November andDecember 2025 -
Subsequent to quarter end, HRZN announced it entered into an agreement pursuant to which
Monroe Capital Corporation (“MRCC”; NASDAQ: MRCC) would merge with and into HRZN, subject to the receipt of certain shareholder approvals and the satisfaction of other closing conditions
“We are excited at the announcement of our forthcoming merger with MRCC,” said
“For the quarter, our net asset value was impacted in large part by the ongoing challenging venture capital environment,” added
Second Quarter 2025 Operating Results
Total investment income for the quarter ended
The Company’s dollar-weighted annualized yield on average debt investments for the quarter ended
Total expenses for the quarter ended
Net investment income for the quarter ended
For the quarter ended
For the quarter ended
Portfolio Summary and Investment Activity
As of
($ in thousands) |
For the Three Months Ended |
For the Six Months Ended |
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Beginning portfolio |
$ |
689,553 |
|
$ |
711,116 |
|
$ |
697,891 |
|
$ |
709,085 |
|
|
|
|
|
|
||||||||
New debt and equity investments |
|
59,869 |
|
|
12,065 |
|
|
162,308 |
|
|
46,634 |
|
|
|
|
|
|
||||||||
Less refinanced debt balances |
|
(17,500 |
) |
|
— |
|
|
(46,250 |
) |
|
(11,250 |
) |
|
|
|
|
|
||||||||
Net new debt and equity investments |
|
42,369 |
|
|
12,065 |
|
|
116,058 |
|
|
35,384 |
|
|
|
|
|
|
||||||||
Principal payments received on investments |
|
(15,659 |
) |
|
(11,803 |
) |
|
(26,830 |
) |
|
(22,303 |
) |
|
|
|
|
|
||||||||
Early pay-offs and principal paydowns |
|
(62,834 |
) |
|
(44,610 |
) |
|
(102,408 |
) |
|
(53,753 |
) |
|
|
|
|
|
||||||||
Payment-in-kind interest on investments |
|
243 |
|
|
355 |
|
|
528 |
|
|
1,737 |
|
|
|
|
|
|
||||||||
Accretion of debt investment fees |
|
1,909 |
|
|
1,735 |
|
|
3,298 |
|
|
2,996 |
|
|
|
|
|
|
||||||||
New debt investment fees |
|
(700 |
) |
|
(258 |
) |
|
(1,504 |
) |
|
(567 |
) |
|
|
|
|
|
||||||||
Warrants received in settlement of fee income |
|
5 |
|
|
359 |
|
|
10 |
|
|
359 |
|
|
|
|
|
|
||||||||
Proceeds from sale of investments |
|
(783 |
) |
|
(47 |
) |
|
(784 |
) |
|
(88 |
) |
|
|
|
|
|
||||||||
Net realized (loss) gain on investments |
|
(9,294 |
) |
|
2,464 |
|
|
(9,293 |
) |
|
2,472 |
|
|
|
|
|
|
||||||||
Net unrealized depreciation on investments |
|
(22,156 |
) |
|
(24,511 |
) |
|
(54,313 |
) |
|
(28,471 |
) |
|
|
|
|
|
||||||||
Other |
|
— |
|
|
(3 |
) |
|
— |
|
|
11 |
|
|
|
|
|
|
||||||||
Ending portfolio |
$ |
622,653 |
|
$ |
646,862 |
|
$ |
622,653 |
|
$ |
646,862 |
|
Portfolio Asset Quality
The following table shows the classification of Horizon’s loan portfolio at fair value by internal credit rating as of
($ in thousands) |
|
|
|
|
|
||||||||||||
|
Number of
|
Debt Investments
|
Percentage
|
|
Number of
|
Debt Investments
|
Percentage
|
|
Number of
|
Debt Investments
|
Percentage of
|
||||||
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||
4 |
5 |
$ |
70,411 |
12.2 |
% |
|
11 |
$ |
159,150 |
24.7 |
% |
|
11 |
$ |
159,944 |
25.1 |
% |
3 |
33 |
|
467,726 |
80.8 |
% |
|
30 |
|
414,706 |
64.5 |
% |
|
30 |
|
419,621 |
65.7 |
% |
2 |
3 |
|
14,125 |
2.4 |
% |
|
5 |
|
54,214 |
8.4 |
% |
|
7 |
|
48,760 |
7.6 |
% |
1 |
5 |
|
26,909 |
4.6 |
% |
|
7 |
|
15,497 |
2.4 |
% |
|
4 |
|
10,454 |
1.6 |
% |
Total |
46 |
$ |
579,171 |
100.0 |
% |
|
53 |
$ |
643,567 |
100.0 |
% |
|
52 |
$ |
638,779 |
100.0 |
% |
As of
As of
Liquidity and Capital Resources
As of
As of
As of
On
On
As of
Liquidity Events
During the quarter ended
In April, a portfolio company paid its outstanding principal balance of
In April, a portfolio company paid its outstanding principal balance of
In April, HRZN sold its equity investment in a portfolio company for gross proceeds of
In May, a portfolio company prepaid its outstanding principal balance of
In June, a portfolio company prepaid its outstanding principal balance of
In June,
In June, with the proceeds of a new loan from Horizon, a portfolio company paid its outstanding principal balance of
Net Asset Value
At
For the quarter ended
Stock Repurchase Program
On
Recent Developments
On
On
On
On
On
On
On
On
On
Monthly Distributions Declared in Third Quarter 2025
On
Monthly Distributions
Ex-Dividend Date |
Record Date |
Payment Date |
Amount per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
After paying distributions of
When declaring distributions, Horizon’s board of directors reviews estimates of taxable income available for distribution, which may differ from consolidated net income under generally accepted accounting principles due to (i) changes in unrealized appreciation and depreciation, (ii) temporary and permanent differences in income and expense recognition, and (iii) the amount of spillover income carried over from a given year for distribution in the following year. The final determination of taxable income for each tax year, as well as the tax attributes for distributions in such tax year, will be made after the close of the tax year.
Conference Call
The Company will host a conference call today at
A webcast replay will be available on the Company’s website for 30 days following the call.
About
Forward-Looking Statements
Statements included herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in Horizon’s filings with the
Consolidated Statements of Assets and Liabilities
|
||||||
|
|
|
|
|
||
|
2025 |
|
2024 |
|
||
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
||
Non-affiliate investments at fair value (cost of |
$ |
605,491 |
|
$ |
657,765 |
|
Non-controlled affiliate investments at fair value (cost of |
|
6,707 |
|
|
8,307 |
|
Controlled affiliate investments at fair value (cost of |
|
10,455 |
|
|
31,819 |
|
Total investments at fair value (cost of |
|
622,653 |
|
|
697,891 |
|
Cash |
|
24,664 |
|
|
70,264 |
|
Investments in money market funds |
|
53,261 |
|
|
27,266 |
|
Restricted investments in money market funds |
|
3,226 |
|
|
3,338 |
|
Interest receivable |
|
14,329 |
|
|
16,559 |
|
Other assets |
|
8,664 |
|
6,515 |
|
|
Total assets |
$ |
726,797 |
$ |
821,833 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
||
Borrowings |
$ |
425,138 |
|
$ |
467,904 |
|
Distributions payable |
|
13,869 |
|
|
13,159 |
|
Base management fee payable |
|
944 |
|
|
1,045 |
|
Other accrued expenses |
|
3,051 |
|
|
3,542 |
|
Total liabilities |
|
443,002 |
|
|
485,650 |
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
||
|
|
|
|
|
||
Net assets |
|
|
|
|
||
Preferred stock, par value |
|
— |
|
|
— |
|
Common stock, par value |
|
47 |
|
|
44 |
|
Paid-in capital in excess of par |
|
535,423 |
|
|
518,200 |
|
Distributable loss |
|
(251,675 |
) |
|
(182,061 |
) |
Total net assets |
|
283,795 |
|
|
336,183 |
|
Total liabilities and net assets |
$ |
726,797 |
|
$ |
821,833 |
|
Net asset value per common share |
$ |
6.75 |
|
$ |
8.43 |
|
Consolidated Statements of Operations (Unaudited)
|
||||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
|
||||||||
|
|
|
|
|
||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Investment income |
|
|
|
|
|
|
|
|
||||
From non-affiliate investments: |
|
|
|
|
|
|
|
|
||||
Interest income |
$ |
22,588 |
|
$ |
24,480 |
|
$ |
46,103 |
|
$ |
50,164 |
|
Prepayment fee income |
|
1,712 |
|
|
865 |
|
|
2,499 |
|
|
1,090 |
|
Fee income |
|
200 |
|
|
145 |
|
|
475 |
|
|
188 |
|
From controlled affiliate investments: |
|
|
|
|
|
|
|
|
||||
Interest income (reversal) |
|
20 |
|
|
188 |
|
|
(41 |
) |
|
365 |
|
Total investment income |
|
24,520 |
|
|
25,678 |
|
|
49,036 |
|
|
51,807 |
|
Expenses |
|
|
|
|
|
|
|
|
||||
Interest expense |
|
8,201 |
|
|
7,940 |
|
|
16,882 |
|
|
16,101 |
|
Base management fee |
|
2,959 |
|
|
3,027 |
|
|
6,139 |
|
|
6,189 |
|
Performance based incentive fee |
|
— |
|
|
— |
|
|
— |
|
|
295 |
|
Administrative fee |
|
420 |
|
|
426 |
|
|
826 |
|
|
859 |
|
Professional fees |
|
505 |
|
|
455 |
|
|
1,230 |
|
|
1,120 |
|
General and administrative |
|
613 |
|
|
559 |
|
|
1,040 |
|
|
987 |
|
Total expenses |
|
12,698 |
|
|
12,407 |
|
|
26,117 |
|
|
25,551 |
|
Net investment income before excise tax |
|
11,822 |
|
|
13,271 |
|
|
22,919 |
|
|
26,256 |
|
Provision for excise tax |
|
373 |
|
|
357 |
|
|
750 |
|
|
736 |
|
Net investment income |
|
11,449 |
|
|
12,914 |
|
|
22,169 |
|
|
25,520 |
|
Net realized and unrealized loss |
|
|
|
|
|
|
|
|
||||
Net realized (loss) gain on non-affiliate investments |
|
(9,294 |
) |
|
2,424 |
|
|
(9,293 |
) |
|
2,435 |
|
Net realized gain on non-controlled affiliate investments |
|
— |
|
|
40 |
|
|
— |
|
|
37 |
|
Net realized (loss) gain on investments |
|
(9,294 |
) |
|
2,464 |
|
|
(9,293 |
) |
|
2,472 |
|
Net realized loss on extinguishment of debt |
|
(776 |
) |
|
— |
|
|
(776 |
) |
|
— |
|
Net realized (loss) gain |
|
(10,070 |
) |
|
2,464 |
|
|
(10,069 |
) |
|
2,472 |
|
Net unrealized depreciation on non-affiliate investments |
|
(14,887 |
) |
|
(23,287 |
) |
|
(26,925 |
) |
|
(37,501 |
) |
Net unrealized (depreciation) appreciation on non-controlled affiliate investments |
|
(1,600 |
) |
|
3,178 |
|
|
(1,602 |
) |
|
14,611 |
|
Net unrealized depreciation on controlled affiliate investments |
|
(5,669 |
) |
|
(4,402 |
) |
|
(25,786 |
) |
|
(5,581 |
) |
Net unrealized depreciation on investments |
|
(22,156 |
) |
|
(24,511 |
) |
|
(54,313 |
) |
|
(28,471 |
) |
Net realized and unrealized loss |
|
(32,226 |
) |
|
(22,047 |
) |
|
(64,382 |
) |
|
(25,999 |
) |
Net decrease in net assets resulting from operations |
$ |
(20,777 |
) |
$ |
(9,133 |
) |
$ |
(42,213) |
|
$ |
(479) |
|
Net investment income per common share - basic |
$ |
0.28 |
|
$ |
0.36 |
|
$ |
0.54 |
|
$ |
0.74 |
|
Net investment income per common share - diluted |
$ |
0.28 |
|
$ |
0.36 |
|
$ |
0.54 |
|
$ |
0.74 |
|
Net decrease in net assets resulting from operations per common share - basic |
$ |
(0.50 |
) |
$ |
(0.26 |
) |
$ |
(1.04 |
) |
$ |
(0.01 |
) |
Net decrease in net assets resulting from operations per common share - diluted |
$ |
(0.50 |
) |
$ |
(0.26 |
) |
$ |
(1.04 |
) |
$ |
(0.01 |
) |
Weighted average shares outstanding - basic |
|
41,221,283 |
|
|
35,434,761 |
|
|
40,725,094 |
|
|
34,507,252 |
|
Weighted average shares outstanding - diluted |
|
41,221,283 |
|
|
35,434,761 |
|
|
40,725,094 |
|
|
34,507,252 |
|
Distributions declared per share |
$ |
0.33 |
|
$ |
0.33 |
|
$ |
0.66 |
|
$ |
0.71 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250807743090/en/
Investor Relations:
ICR
ir@horizontechfinance.com
(646) 200-8885
Media Relations:
ICR
HorizonPR@icrinc.com
(646) 677-1819
Source: