HIGH LINER FOODS REPORTS OPERATING RESULTS FOR THE SECOND QUARTER OF 2025
Continued Momentum - Volume,
"In the second quarter, we delivered higher volumes, sales and Adjusted EBITDA compared to the prior year," said
"We are excited about the opportunities ahead as we continue to execute well, leverage our diversified supply global supply chain and integrate our two new brands,
Key financial results, reported in
- Adjusted EBITDA(1) increased by
$1.3 million , or 5.5%, to$25.1 million compared to$23.8 million , and Adjusted EBITDA as a percentage of sales decreased to 10.5% compared to 10.9%; - Sales volume increased by 3.1 million pounds, or 6.0%, to 54.8 million pounds compared to 51.7 million pounds, while sales increased by
$21.3 million , or 9.8%, to$239.6 million compared to$218.3 million ; - Net income decreased by
$10.8 million , or 56.0%, to$8.5 million compared to$19.3 million , and diluted earnings per share ("EPS") decreased to$0.28 per share compared to$0.59 per share; - Adjusted Net income(1) increased by
$0.3 million , or 2.7%, to$11.5 million compared to$11.2 million and Adjusted Diluted EPS(1) increased to$0.38 per share from 0.35 in 2024; - Gross profit increased by
$0.8 million , or 1.5%, to$53.3 million compared to$52.5 million , and gross profit as a percentage of sales decreased to 22.3% compared to 24.0%; and - Net Debt(1) to Rolling fifty-two weeks Adjusted EBITDA(1) was 2.7x at
June 28, 2025 compared to 2.3x at the end of Fiscal 2024 and 2.6x at end of Fiscal 2023.
(1) These are non-IFRS financial measures. For more information on non-IFRS financial measures, see "Non-IFRS Measures" below and see "Non-IFRS Financial Measures" in our Second Quarter 2025 Management's Discussion and Analysis ("2Q2025 MD&A"). |
Key financial results, reported in
- Adjusted EBITDA(1) decreased by
$0.9 million , or 1.5%, to$57.2 million compared to$58.1 million , and Adjusted EBITDA as a percentage of sales(1) decreased to 11.3% compared to 11.7%; - Sales volume increased by 2.2 million pounds, or 1.9%, to 120.8 million pounds compared to 118.6 million pounds and sales increased by
$12.7 million , or 2.6%, to$508.0 million compared to$495.3 million ; - Net income(2) decreased by
$12.1 million , or 33.7%, to$23.8 million compared to$35.9 million and diluted earnings per share ("EPS") decreased to$0.79 per share compared to$1.08 per share; - Adjusted Net income(1) decreased by
$1.7 million , or 5.7%, to$28.1 million compared to$29.8 million and Adjusted Diluted EPS(1) increased to$0.93 per share compared to$0.90 per share; and - Gross profit decreased by
$1.2 million , or 1.0%, to$116.8 million compared to$118.0 million , while gross profit as a percentage of sales decreased to 23.0% compared to 23.8%;
(1) These are non-IFRS financial measures. For more information on non-IFRS financial measures, see "Non-IFRS Measures" below and see "Non-IFRS Financial Measures" in our Second Quarter 2025 Management's Discussion and Analysis ("2Q2025 MD&A"). |
(2) For the twenty-six weeks ended |
Financial Results and Operational Update
For the purpose of presenting the Consolidated Financial Statements in USD, CAD-denominated assets and liabilities in the Company's operations are converted using the exchange rate at the reporting date, and revenue and expenses are converted at the average exchange rate of the month in which the transaction occurs. As such, foreign currency fluctuations affect the reported values of individual lines on our balance sheet and income statement. When the USD strengthens (weakening CAD), the reported USD values of the Parent's CAD-denominated items decrease in the Consolidated Financial Statements, and the opposite occurs when the USD weakens (strengthening CAD).
Investors are reminded for purposes of calculating financial ratios, including dividend payout and share price-to-earnings ratios, to take into consideration that the Company's share price and dividend rate are reported in CAD and its earnings, EPS and financial statements are reported in USD.
The financial results in USD for the thirteen and twenty-six weeks ended
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
||||
(Amounts in 000s, except per share amounts, unless otherwise noted) |
|
|
|
|
|
|
|
|
Sales volume (millions of lbs) |
|
54.8 |
|
51.7 |
|
120.8 |
|
118.6 |
Average foreign exchange rate (USD/CAD) |
|
1.3854 |
|
1.3682 |
|
1.4102 |
|
1.3586 |
Sales |
|
$ 239,610 |
|
$ 218,323 |
|
$ 508,046 |
|
$ 495,295 |
Gross profit |
|
$ 53,325 |
|
$ 52,505 |
|
$ 116,825 |
|
$ 117,960 |
Gross profit as a percentage of sales |
|
22.3 % |
|
24.0 % |
|
23.0 % |
|
23.8 % |
Adjusted EBITDA |
|
$ 25,075 |
|
$ 23,824 |
|
$ 57,222 |
|
$ 58,064 |
Adjusted EBITDA as a percentage of sales |
|
10.5 % |
|
10.9 % |
|
11.3 % |
|
11.7 % |
Net income |
|
$ 8,470 |
|
$ 19,291 |
|
$ 23,765 |
|
$ 35,889 |
Diluted EPS |
|
$ 0.28 |
|
$ 0.59 |
|
$ 0.79 |
|
$ 1.08 |
Adjusted Net Income |
|
$ 11,497 |
|
$ 11,237 |
|
$ 28,051 |
|
$ 29,828 |
Adjusted Diluted EPS |
|
$ 0.38 |
|
$ 0.35 |
|
$ 0.93 |
|
$ 0.90 |
Diluted weighted average number of shares outstanding |
|
29,978 |
|
32,770 |
|
30,123 |
|
33,171 |
Sales volume for the thirteen weeks ended
Sales in the second quarter of 2025 increased by
The weaker Canadian dollar in the first half of 2025 compared to the same period in 2024 decreased the value of reported USD sales from our CAD-denominated operations by approximately
Gross profit in the second quarter of 2025 increased by
In addition, the weaker Canadian dollar decreased the value of reported USD gross profit from our CAD-denominated operations by
Adjusted EBITDA in the second quarter of 2025 increased by
Reported net income in the second quarter of 2025 decreased by
Reported net income in the second quarter of 2025 and 2024 included certain non-routine expenses classified as "business acquisition, integration and other expense (income)." Excluding the impact of these non-routine items or other non-cash expenses, and share-based compensation, Adjusted Net Income in the second quarter of 2025 increased by
Net cash flows provided by operating activities in the second quarter of 2025 decreased by
Net Debt increased by
Net Debt to Rolling fifty-two weeks Adjusted EBITDA was 2.7x at
Events After the Reporting Period
Acquisition of Leading
As previously disclosed, on
Through this transaction,
Outlook
Dividend
Today, the Company's Board of Directors approved a quarterly dividend of CAD
Conference Call
The Company will host a conference call on
A live audio webcast of the conference call will be available at www.highlinerfoods.com. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to join the webcast.
The Company's Unaudited Condensed Interim Consolidated Financial Statements and MD&A as at and for the thirteen and twenty-six weeks ended June 28, 2025 were filed concurrently on SEDAR+ with this news release and are also available at www.highlinerfoods.com.
Non-IFRS Measures
The Company reports its financial results in accordance with International Financial Reporting Standards ("IFRS"). Included in this media release are the following non-IFRS financial measures: Adjusted EBITDA, Adjusted EBITDA as a Percentage of
Adjusted EBITDA and Adjusted EBITDA as a Percentage of Sales
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization adjusted for items that are not considered representative of ongoing operational activities of the business. The related margin, Adjusted EBITDA as a Percentage of Sales, is defined as Adjusted EBITDA divided by net sales, where net sales is defined as "Sales" on the consolidated statements of income.
We use Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales) as a performance measure as it approximates cash generated from operations before capital expenditures and changes in working capital, and it excludes the impact of expenses and recoveries associated with certain non-routine items that are not considered representative of the ongoing operational activities, as discussed above, and share-based compensation expense related to the Company's share price. We believe investors and analysts also use Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales) to evaluate the performance of our business. The most directly comparable IFRS measure to Adjusted EBITDA is "Net income" on the consolidated statements of income. Adjusted EBITDA is also useful when comparing to other companies, as it eliminates the differences in earnings that are due to how a company is financed. Also, for the purpose of certain covenants on our credit facilities, "EBITDA" is based on Adjusted EBITDA, with further adjustments as defined in the Company's credit agreements.
The following table reconciles Adjusted EBITDA with measures in our Consolidated Financial Statements and calculates Adjusted EBITDA as a Percentage of Sales.
|
|
|
|
Thirteen weeks ended |
(Amounts in $000s) |
|
|
|
|
Net income |
|
$ 8,470 |
|
$ 19,291 |
Add back: |
|
|
|
|
Depreciation and amortization expense |
|
5,924 |
|
5,650 |
Finance costs |
|
5,710 |
|
5,115 |
Income tax expense |
|
875 |
|
1,542 |
Standardized EBITDA |
|
20,979 |
|
31,598 |
Add back (deduct): |
|
|
|
|
Business acquisition, integration and other expenses (income) |
|
1,806 |
|
(9,684) |
Loss on disposal of assets |
|
12 |
|
222 |
Share-based compensation expense |
|
2,278 |
|
1,688 |
Adjusted EBITDA |
|
$ 25,075 |
|
$ 23,824 |
Sales |
|
$ 239,610 |
|
$ 218,323 |
Adjusted EBITDA as Percentage of Sales |
|
10.5 % |
|
10.9 % |
|
|
|
|
Twenty-six weeks ended |
(Amounts in $000s) |
|
|
|
|
Net income |
|
$ 23,765 |
|
$ 35,889 |
Add back: |
|
|
|
|
Depreciation and amortization expense |
|
11,971 |
|
11,274 |
Finance costs |
|
10,412 |
|
11,029 |
Income tax expense |
|
5,269 |
|
5,123 |
Standardized EBITDA |
|
51,417 |
|
63,315 |
Add back (deduct): |
|
|
|
|
Business acquisition, integration and other expenses (income)(1) |
|
1,929 |
|
(8,992) |
Loss on disposal of assets |
|
10 |
|
214 |
Share-based compensation expense |
|
3,866 |
|
3,527 |
Adjusted EBITDA |
|
$ 57,222 |
|
$ 58,064 |
|
|
$ 508,046 |
|
$ 495,295 |
Adjusted EBITDA as a Percentage of Sales |
|
11.3 % |
|
11.7 % |
(1) The business acquisition, integration and other expenses (income) for the thirteen and twenty-six weeks ended |
Rolling fifty-two weeks Adjusted EBITDA
|
|
Rolling fifty-two weeks ended |
||||
(Amounts in $000s) |
|
|
|
|
|
|
Net income |
|
$ 48,040 |
|
$ 60,164 |
|
$ 47,791 |
Add back: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
23,702 |
|
23,005 |
|
25,618 |
Finance costs |
|
7,899 |
|
8,516 |
|
23,348 |
Income tax expense |
|
12,014 |
|
11,867 |
|
7,833 |
Standardized EBITDA |
|
91,655 |
|
103,552 |
|
104,590 |
Add back (deduct): |
|
|
|
|
|
|
Business acquisition, integration and other (income) expenses(1) |
|
2,392 |
|
(8,528) |
|
(7,538) |
Loss on disposal of assets |
|
551 |
|
756 |
|
280 |
Share-based compensation expense |
|
7,899 |
|
7,559 |
|
2,593 |
Rolling fifty-two weeks Adjusted EBITDA |
|
$ 102,497 |
|
$ 103,339 |
|
$ 99,925 |
(1) Finance costs for the rolling fifty-two weeks ended |
(2) Business acquisition, integration and other expenses (income) for the rolling fifty-two weeks ended |
Adjusted Net Income and Adjusted Diluted EPS
Adjusted Net Income is net income adjusted for the after-tax impact of items which are not representative of ongoing operational activities of the business and certain non-cash expenses or income. Adjusted Diluted EPS is Adjusted Net Income divided by the average diluted number of shares outstanding.
We use Adjusted Net Income and Adjusted Diluted EPS to assess the performance of our business without the effects of the above-mentioned items, and we believe our investors and analysts also use these measures. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. The most comparable IFRS financial measures are net income and EPS.
The table below reconciles our Adjusted Net Income with measures that are found in our Condensed Consolidated Financial Statements and calculates Adjusted Diluted EPS.
|
|
Thirteen weeks ended |
|
Thirteen weeks ended |
||||
|
|
|
|
|
||||
|
|
$000s |
|
Adjusted Diluted EPS |
|
$000s |
|
Adjusted Diluted EPS |
Net income |
|
$ 8,470 |
|
$ 0.28 |
|
$ 19,291 |
|
$ 0.59 |
Add back (deduct): |
|
|
|
|
|
|
|
|
Business acquisition, integration and other (income) expenses (1) |
|
1,806 |
|
0.06 |
|
(9,684) |
|
(0.30) |
Share-based compensation expense |
|
2,278 |
|
0.08 |
|
1,688 |
|
0.05 |
Tax impact of reconciling items |
|
(1,057) |
|
(0.04) |
|
(58) |
|
— |
Adjusted Net Income |
|
$ 11,497 |
|
$ 0.38 |
|
$ 11,237 |
|
$ 0.35 |
Average shares for the period (000s) |
|
|
|
29,978 |
|
|
|
32,770 |
|
|
Twenty-six weeks ended |
|
Twenty-six weeks ended |
||||
|
|
|
|
|
||||
|
|
$000s |
|
Adjusted Diluted EPS |
|
$000s |
|
Adjusted Diluted EPS |
Net income |
|
$ 23,765 |
|
$ 0.79 |
|
$ 35,889 |
|
$ 1.08 |
Add back (deduct): |
|
|
|
|
|
|
|
|
Business acquisition, integration and other (income) expenses (1) |
|
1,929 |
|
0.06 |
|
(8,992) |
|
(0.27) |
Share-based compensation expense |
|
3,866 |
|
0.13 |
|
3,527 |
|
0.11 |
Tax impact of reconciling items |
|
(1,509) |
|
(0.05) |
|
(596) |
|
(0.03) |
Adjusted Net Income |
|
$ 28,051 |
|
$ 0.93 |
|
$ 29,828 |
|
$ 0.90 |
Average shares for the period (000s) |
|
|
|
30,123 |
|
|
|
33,171 |
(1) The business acquisition, integration and other expenses (income) for the thirteen and twenty-six weeks ended ended June 29, 2024 includes a gain of |
Net Debt and Net Debt to Rolling fifty-two weeks Adjusted EBITDA
Net Debt is calculated as the sum of bank loans, long-term debt (excluding deferred finance costs and modification gains/losses) and lease liabilities, less cash.
We consider Net Debt to be an important indicator of our Company's financial leverage because it represents the amount of debt that is not covered by available cash. We believe investors and analysts use Net Debt to determine the Company's financial leverage. Net Debt has no comparable IFRS financial measure, but rather is calculated using several asset and liability items in the condensed consolidated statements of financial position.
Net Debt to Rolling fifty-two weeks Adjusted EBITDA is calculated as Net Debt divided by Rolling fifty-two weeks Adjusted EBITDA (see above). We consider Net Debt to Rolling fifty-two weeks Adjusted EBITDA to be an important indicator of our ability to generate sufficient earnings to service our debt, that enhances understanding of our financial performance, and highlights operational trends. This measure is widely used by investors and rating agencies in the valuation, comparison, rating and investment recommendations of companies; however, the calculations of Adjusted EBITDA may not be comparable to those of other companies, which limits their usefulness as comparative measures.
The following table reconciles Net Debt to IFRS measures reported as at the end of the indicated periods in the condensed consolidated statements of financial position and calculates Net Debt to Rolling fifty-two weeks Adjusted EBITDA.
(Amounts in $000s) |
|
|
|
|
|
|
Bank loans |
|
$ 32,103 |
|
$ — |
|
$ — |
Add-back: Deferred finance costs included in bank loans (1) |
|
263 |
|
— |
|
— |
Total bank loans |
|
32,366 |
|
— |
|
— |
Long-term debt |
|
209,873 |
|
211,312 |
|
228,760 |
Current portion of long-term debt |
|
7,500 |
|
7,500 |
|
7,500 |
Add-back: Deferred finance costs included in long-term debt (2) |
|
7,455 |
|
8,063 |
|
2,940 |
Net gain (loss) on modification of debt (3) |
|
10,672 |
|
11,625 |
|
(320) |
Total term loan debt |
|
235,500 |
|
238,500 |
|
238,880 |
Long-term portion of lease liabilities |
|
4,155 |
|
5,799 |
|
5,236 |
Current portion of lease liabilities |
|
4,236 |
|
4,370 |
|
4,122 |
Total lease liabilities |
|
8,391 |
|
10,169 |
|
9,358 |
Less: Cash |
|
(337) |
|
(15,463) |
|
(15,586) |
Net Debt |
|
$ 275,920 |
|
$ 233,206 |
|
$ 232,652 |
Rolling fifty-two week Adjusted EBITDA |
|
$ 102,497 |
|
$ 103,339 |
|
$ 99,925 |
Net Debt to Rolling fifty-two week Adjusted EBITDA |
|
2.7x |
|
2.3x |
|
2.3x |
(1) Represents deferred finance costs that are included in "Bank loans" in the condensed consolidated statements of financial position. See Note 3 to the Condensed Consolidated Financial Statements. |
(2) Represents deferred finance costs that are included in "Long-term debt" in the condensed consolidated statements of financial position. See Note 4 to the Condensed Consolidated Financial Statements. |
(3) The net gain on modification of debt has been excluded from the calculation of Net Debt as it does not represent the expected cash outflows from the term loan facility. See Note 4 to the Condensed Consolidated Financial Statements. |
Forward Looking Statements
Certain statements contained in this press release constitute "forward-looking information" under applicable securities laws. Forward-looking statements are often, but not always, identified by the use of words such as "may", "would", "could", "will", "should", "expect", "expects", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential", "pursue", "continue", "seek", or the negative of these terms or other similar expressions concerning matters that are not historical facts. Specific forward-looking statements in this press release include, but are not limited to, statements regarding, investments by the Company in Norcod and Andfjord and the timing for such investments, Company dividends and the timing for payment thereof, the future financial and operating performance of the Company, including free cash flow and growth in Adjusted EBITDA and volume in 2025, expected leverage levels and expected Net Debt to Adjusted EBITDA, mergers and acquisitions and other investment and growth strategies; the markets and industries in which the Company operates, imposed and threatened tariffs, including in the
Forward-looking statements are based on information currently available and estimates, expectations and assumptions that are believed to be reasonable as of the date of this press release, but may prove to be incorrect. In addition to any other factors and assumptions set forth in this press release, the material factors and assumptions used to develop the forward-looking information include, but are not limited to: availability, demand and prices of raw materials, energy and supplies; the ability of the Company to mitigate the impacts of tariffs; expectations with regards to sales volume, earnings, product margins, product innovations, brand development and anticipated financial performance; the ability to develop new and innovative products that result in increased sales and market share; the maintenance of existing customer and supplier relationships; manufacturing facility efficiency; the ability of the Company to reduce operating and supply chain costs; the condition of the Canadian and American economies; product pricing; foreign exchange rates, especially the rate of exchange of the CAD to the USD; the ability to attract and retain customers; operating costs and improvement to operating efficiencies; interest rates; continued access to capital; the competitive environment and related market conditions;and the general assumption that none of the risks identified below or elsewhere in this document will materialize.
Forward-looking information is inherently subject to risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A number of known and unknown risks, uncertainties, and other factors, many of which are beyond the control of the Company, could cause actual events, performance, or results to differ materially from what is projected in the forward-looking statements in this press release. Factors that could cause actual results or events to differ materially from current expectations include, but are not limited to: compliance with food safety laws and regulations; timely identification of and response to events that could lead to a product recall; volatility in the CAD/USD exchange rate; competitive developments including increases in overseas seafood production and industry consolidation; ability to import seafood into
There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Undue reliance should not be placed on these forward-looking statements, which are made only as of the date hereof, and the Company does not undertake to update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise, except as may be required by applicable law.
About
For further information about the Company, please visit our website at www.highlinerfoods.com or send an e-mail to investor@highlinerfoods.com.
SOURCE