Organigram Reports Record Third Quarter Fiscal 2025 Results
Second consecutive quarter of record revenue, strong adjusted EBITDA growth, Free Cash Flow, and continued international expansion
Q3 FISCAL 2025 HIGHLIGHTS
-
Record Gross Revenue:
$110.2 million (+73% year-over-year, +7.2% sequential). -
Record Net Revenue:
$70.8 million (+72% year-over-year, +7.9% sequential). -
International Revenue:
$7.4 million (+208% year-over-year, +21% sequential). -
Adjusted EBITDA2:
$5.7 million (+64% year-over-year, +16% sequential). -
Free Cash Flow2:
$5.0 million versus($4.8) million in the prior year period. -
Motif Synergies:
$4.2 million to date, approximately$11 million annualized; on track to hit$15 million target within 24 months of acquisition. -
Total Cash:
$85.9 million 3, including$35.9 million of unrestricted cash; and negligible debt. -
#1 Market Share in
Canada : #1 in vapes, #1 in pre-rolls, #1 in milled flower, #1 in concentrates, #3 in edibles, #3 in dried flower1. -
Canadian Beverage Growth: Expanded distribution in
Alberta ,Saskatchewan , andManitoba . -
U.S. Expansion: Began generatingU.S. revenue, expanded distribution into new states and gained important key account listings; launchedU.S. DTC (direct-to-consumer) website expanding hemp-derived THC beverage availability to 25 states subsequent to quarter end. -
Record
Moncton Harvest : of 24,210 kilograms, driven by capacity enhancing projects and seed-based cultivation; entire Moncton facility harvest averaged over 29% THC potency.
“In Q3, we delivered our second consecutive quarter of record revenue driven by the acquisition of Motif,
THIRD QUARTER FISCAL 2025 FINANCIAL OVERVIEW
-
Net revenue:
-
Net revenue increased 72% to
$70.8 million , from$41.1 million in the third quarter endedJune 30, 2024 (“Q3 Fiscal 2024”), primarily driven by contributions from theMotif Labs Ltd. (“Motif”) acquisition and increased international sales.
-
Net revenue increased 72% to
-
Adjusted gross margin2:
-
Adjusted gross margin was
$24.2 million , or 34% of net revenue, compared to$14.6 million , or 36%, in Q3 Fiscal 2024. - Organigram’s standalone adjusted gross margin excluding Motif was approximately 37% in Q3. Management expects adjusted gross margin to improve over the coming quarters as Motif acquisition-related synergies are realized.
-
Adjusted gross margin was
-
Selling, general & administrative (“SG&A”) expenses:
-
SG&A increased 70% to
$24.5 million from$14.4 million in Q3 Fiscal 2024. The increase was attributable to the inclusion of Motif SG&A inOrganigram's consolidated financials as well as higher trade investments to support the growth of the business. - As a proportion of net revenue, SG&A remained flat at 35%, compared to 35% in Q3 Fiscal 2024.
-
Included in SG&A was an incremental investment of
$1.2 million into ERP versus the prior year and higher amortization of$1.6 million associated withMotif and Collective Project Limited (“Collective Project”) acquisitions.
-
SG&A increased 70% to
-
Net loss:
-
Net loss was
$6.3 million compared to net income of$2.8 million in Q3 Fiscal 2024. The decrease in net income from the prior period is primarily attributable to higher fair value changes recognized in relation to the preferred shares and top-up-rights held by British American Tobacco p.l.c (“BAT”), and other financial instruments.
-
Net loss was
-
Adjusted EBITDA4:
-
Adjusted EBITDA was
$5.7 million compared to$3.5 million in adjusted EBITDA in Q3 Fiscal 2024. The increase was primarily attributable to higher recreational revenue, including Motif contributions, and higher international revenue.
-
Adjusted EBITDA was
-
Net cash from operating activities:
-
Net cash from operating activities was
$14.6 million , compared to cash used of$3.7 in Q3 Fiscal 2024. The increase was primarily attributable to improved working capital utilization.
-
Net cash from operating activities was
“In Q3 we delivered solid revenue and adjusted EBITDA growth sequentially and year-over-year while making significant progress toward the full integration of our recent acquisitions,” said
CANADIAN RECREATIONAL MARKET INTRODUCTIONS
As
- SHRED Max10 Party Pack: Ten individual 10mg gummies separately packaged within a container to provide consumers with 100mg THC per container.
-
Big Bag O' Buds: New strains in Blueberry Dream,
UK Cheddar Cheese, and Comboz (Ultra Sour & Blueberry Dream). -
SHRED Flower Power : The return of the OG SHRED blend — A sativa blend boasting strong sweet and floral aromas. - BOXHOT IPRs: Pear Herer & Strawberry Diesel infused pre-rolls.
- Trailblazer Blunts: Tube-style blunts wrapped in tea leaf-based blunt paper for a smooth and unique flavour profile.
- Rizzlers Vapes: Lime Frizz & Passion Plunge all-in-one switch-hit vapes.
INTERNATIONAL SALES
-
In Q3 Fiscal 2025,
Organigram achieved$7.4 million in international sales compared to$2.4 million in the same prior year period, and expects to continue growing its international sales over time. -
Organigram continues to await EU-GMP certification for its Moncton facility. -
In Q3 Fiscal 2025,
Organigram began generatingU.S. recreational revenue from hemp-derived THC beverage pursuant to the acquisition ofCollective Project .
BALANCE SHEET & LIQUIDITY
-
As of
June 30, 2025 , the Company had total cash (including restricted cash and short-term investments) of$85.9 million .
Select Key Financial Metrics (in $000s unless otherwise indicated) |
Q3-2025 |
Q3-2024 |
% Change |
|||
Gross revenue |
110,205 |
|
63,605 |
|
73 |
% |
Excise taxes |
(39,413 |
) |
(22,545 |
) |
75 |
% |
Net revenue |
70,792 |
|
41,060 |
|
72 |
% |
Cost of sales |
48,369 |
|
27,173 |
|
78 |
% |
Gross margin before fair value changes to biological assets & inventories sold |
22,423 |
|
13,887 |
|
61 |
% |
Realized fair value on inventories sold and other inventory charges |
(14,461 |
) |
(13,728 |
) |
5 |
% |
Unrealized gain on changes in fair value of biological assets |
18,184 |
|
13,849 |
|
31 |
% |
Gross margin |
26,146 |
|
14,008 |
|
87 |
% |
Adjusted gross margin(1) |
24,226 |
|
14,586 |
|
66 |
% |
Adjusted gross margin %(1) |
34 |
% |
36 |
% |
(2 |
)% |
Selling (including marketing), general & administrative expenses |
24,504 |
|
14,376 |
|
70 |
% |
Net (loss) income |
(6,294 |
) |
2,818 |
|
nm |
|
Adjusted EBITDA(1) |
5,694 |
|
3,465 |
|
64 |
% |
Net cash used in operating activities before working capital changes |
(686 |
) |
(182 |
) |
277 |
% |
Net cash provided by (used in) operating activities after working capital changes |
14,626 |
|
(3,730 |
) |
nm |
|
Note (1) Adjusted gross margin, adjusted gross margin % and adjusted EBITDA are non-IFRS financial measures not defined by and do not have any standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers; please refer to “Non-IFRS Financial Measures” in this press release for more information. |
Select Balance Sheet Metrics (in $000s) |
2025 |
2024 |
% Change |
|
Cash & short-term investments (including restricted cash) |
85,931 |
133,426 |
(36 |
)% |
Biological assets & inventories |
125,186 |
82,524 |
52 |
% |
Other current assets |
66,666 |
46,269 |
44 |
% |
Accounts payable & accrued liabilities |
89,803 |
47,097 |
91 |
% |
Current portion of long-term debt |
40 |
60 |
(33 |
)% |
Working capital |
170,508 |
208,897 |
(18 |
)% |
Property, plant & equipment |
123,537 |
96,231 |
28 |
% |
Long-term debt |
— |
25 |
(100 |
)% |
Total assets |
564,615 |
407,860 |
38 |
% |
Total liabilities |
179,119 |
101,871 |
76 |
% |
Shareholders’ equity |
385,496 |
305,989 |
26 |
% |
The following table reconciles the Company's adjusted EBITDA to net loss.
Adjusted EBITDA Reconciliation (in $000s unless otherwise indicated) |
Q3-2025 |
Q3-2024 |
||||
Net (loss) income as reported |
$ |
(6,294 |
) |
$ |
2,818 |
|
Add/(deduct): |
|
|
||||
Investment income, net of financing costs |
|
(73 |
) |
|
(1,179 |
) |
Income tax (recovery) expense |
|
(9,903 |
) |
|
— |
|
Depreciation and amortization |
|
4,789 |
|
|
3,039 |
|
ERP implementation costs |
|
1,217 |
|
|
7 |
|
Acquisition and other transaction costs |
|
654 |
|
|
421 |
|
Inventory and biological assets fair value and NRV adjustments |
|
(2,787 |
) |
|
578 |
|
Acquisition-related fair value adjustment to inventory sold |
|
897 |
|
|
— |
|
Share-based compensation |
|
1,007 |
|
|
2,087 |
|
Other (income) expenses(1) |
|
13,511 |
|
|
(6,687 |
) |
Research and development expenditures, net of depreciation |
|
2,676 |
|
|
2,381 |
|
Adjusted EBITDA |
$ |
5,694 |
|
$ |
3,465 |
|
Note 1: Other (income) expenses includes share of loss from investments in associates, (gain) loss on disposal of property, plant and equipment, change in fair value of derivative liabilities, preferred shares, contingent consideration and other financial assets, and certain other non-operating (income) expenses. |
The following table reconciles the Company's adjusted gross margin to gross margin before fair value changes to biological assets and inventories sold:
Adjusted Gross Margin Reconciliation (in $000s unless otherwise indicated) |
Q3-2025 |
Q3-2024 |
||||
Net revenue |
$ |
70,792 |
|
$ |
41,060 |
|
Cost of sales before adjustments |
|
46,566 |
|
|
26,474 |
|
Adjusted gross margin |
|
24,226 |
|
|
14,586 |
|
Adjusted gross margin % |
|
34 |
% |
|
36 |
% |
Less: |
|
|
||||
Provisions and impairment of inventories and biological assets |
|
921 |
|
|
628 |
|
Provisions to net realizable value |
|
15 |
|
|
71 |
|
Acquisition-related fair value adjustment to inventory sold |
|
867 |
|
|
— |
|
Gross margin before fair value adjustments |
|
22,423 |
|
|
13,887 |
|
Gross margin % (before fair value adjustments) |
|
32 |
% |
|
34 |
% |
Add: |
|
|
||||
Realized fair value on inventories sold and other inventory charges |
|
(14,461 |
) |
|
(13,728 |
) |
Unrealized gain on changes in fair value of biological assets |
|
18,184 |
|
|
13,849 |
|
Gross margin |
|
26,146 |
|
|
14,008 |
|
Gross margin % |
|
37 |
% |
|
34 |
% |
The following table reconciles the Company's Free Cash Flow to net cash and restricted cash provided by (used in) operating activities:
Free Cash Flow Reconciliation (in $000s unless otherwise indicated) |
Q3-2025 |
Q3-2024 |
||||
Net cash and restricted cash provided by (used in) operating activities |
$ |
14,626 |
$ |
(3,730 |
) |
|
Less: |
|
|
||||
Purchase of property, plant and equipment |
|
9,627 |
|
1,064 |
|
|
Free Cash Flow |
|
4,999 |
|
(4,794 |
) |
Third Quarter Fiscal 2025 Conference Call
The Company will host a conference call to discuss its results with details as follows:
Date:
Time:
To register for the conference call, please use this link:
https://registrations.events/direct/Q4I9676685
To ensure you are connected for the full call, we suggest registering a day in advance or at minimum 10 minutes before the start of the call. After registering, a confirmation will be sent through email, including dial in details and unique conference call codes for entry. Registration is open through the live call.
To access the webcast:
https://events.q4inc.com/attendee/755647987
A replay of the webcast will be available within 24 hours after the conclusion of the call at https://www.organigram.ca/investors and will be archived for a period of 90 days following the call.
Non-IFRS Financial Measures
This news release refers to certain financial performance measures (including adjusted gross margin, adjusted gross margin %, adjusted EBITDA and Free Cash Flow) that are not defined by and do not have a standardized meaning under IFRS as issued by the
Adjusted gross margin is a non-IFRS measure that the Company defines as net revenue less cost of sales, before the effects of (i) unrealized gain on changes in fair value of biological assets; (ii) realized fair value on inventories sold and other inventory charges; (iii) provisions and impairment of inventories and biological assets; and (iv) provisions to net realizable value. Adjusted gross margin % is calculated by dividing adjusted gross margin by net revenue. Management believes that these measures provide useful information to assess the profitability of our operations as they represent the normalized gross margin generated from operations and exclude the effects of non-cash fair value adjustments on inventories and biological assets, which are required by IFRS.
Free Cash Flow is a non-IFRS measure that the Company defines as net cash provided by or used in operating activities less the purchase of property, plant and equipment. Management believes this measure is a useful indicator of the Company’s capacity to fund operations from internally generated cash flows, without the need for additional borrowings or use of existing cash reserves under normal operating conditions.
The most directly comparable measure to adjusted EBITDA, calculated in accordance with IFRS is net income (loss) and beginning on page 5 of this press release is a reconciliation to such measure. The most directly comparable measure to adjusted gross margin calculated in accordance with IFRS is gross margin before fair value changes to biological assets and inventories sold and beginning on page 5 of this press release is a reconciliation to such measure. The most directly comparable measure to Free Cash Flow is net cash and restricted cash provided by (used in) operating activities, and beginning on page 5 of this press release is a reconciliation to such measure.
About
Forward-Looking Information
This news release contains forward-looking information. Forward-looking information, in general, can be identified by the use of forward-looking terminology such as “outlook”, “objective”, “may”, “will”, “could”, “would”, “might”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “plan”, “continue”, “budget”, “schedule” or “forecast” or similar expressions suggesting future outcomes or events. They include, but are not limited to, statements with respect to expectations, projections or other characterizations of future events or circumstances, and the Company’s objectives, goals, strategies, beliefs, intentions, plans, estimates, forecasts, projections and outlook, including statements relating to the Company’s future performance, the Company’s positioning to capture additional market share and sales including international sales, expectations for consumer demand, expected improvement to gross margins before fair value changes to biological assets and inventories, expectations regarding adjusted gross margins, adjusted EBITDA, Free Cash Flow and net revenue in Fiscal 2025 and beyond, expectations regarding cultivation capacity, the Company’s plans and objectives including around the PDC, availability and sources of any future financing, availability of cost efficiency opportunities, the ability of the Company to fulfill demand for its revitalized product portfolio with increased staffing, expectations relating to greater capacity to meet demand due to increased capacity at the Company’s facilities, expectations around lower product cultivation costs, the ability to achieve economies of scale and ramp up cultivation, expectations pertaining to the increase of automation and reduction in reliance on manual labour, expectations around the launch of higher margin dried flower strains, expectations around market and consumer demand and other patterns related to existing, new and planned product forms; expectations regarding the Company's acquisition, integration and synergy realization of
Forward-looking information involves known and unknown risks, uncertainties and other factors that may cause actual events to differ materially from current expectations. These risks, uncertainties and factors include: general economic factors; international trade disputes sparked by tariffs and retaliatory tariffs or other non-tariff measures; changes to government laws, regulations or policies, including customs, tariffs, trade or environmental law, regulations or policies, or the enforcement thereof; receipt of regulatory approvals or consents and any conditions imposed upon same and the timing thereof; the Company's ability to meet regulatory criteria which may be subject to change; change in regulation including restrictions on sale of new product forms; change in stock exchange listing practices; the Company's ability to manage costs, timing and conditions to receiving any required testing results and certifications; results of final testing of new products; changes in governmental plans including those related to methods of distribution; timing and nature of sales and product returns; customer buying patterns and consumer preferences not being as predicted given this is a new and emerging market; material weaknesses identified in the Company’s internal controls over financial reporting; the completion of regulatory processes and registrations including for new products and forms; market demand and acceptance of new products and forms; unforeseen construction or delivery delays including of equipment and commissioning; increases to expected costs; competitive and industry conditions; change in customer buying patterns; and changes in crop yields. These and other risk factors are disclosed in the Company's documents filed from time to time under the Company’s issuer profile on the Canadian Securities Administrators’ System for Electronic Document Analysis and Retrieval+ (“SEDAR”) at www.sedarplus.ca and reports and other information filed with or furnished to the
This news release contains information concerning our industry and the markets in which we operate, including our market position and market share, which is based on information from independent third-party sources. Although we believe these sources to be generally reliable, market and industry data is inherently imprecise, subject to interpretation and cannot be verified with complete certainty due to limits on the availability and reliability of raw data, the voluntary nature of the data gathering process, and other limitations and uncertainties inherent in any statistical survey or data collection process. We have not independently verified any third-party information contained herein.
|
|
1 Multiple Sources (Hifyre, Weedcrawler, provincial boards, internal modelling) as of |
|
2 Adjusted EBITDA and free cash flow provided by (used in) operating activities (“Free Cash Flow”) are non-IFRS financial measures not defined by and do not have any standardized meanings under International Financial Reporting Standards (“IFRS”), as issued by the |
|
3 Total cash position includes restricted cash and short-term investments. |
|
4 Adjusted gross margin, adjusted gross margin %, and adjusted EBITDA are non-IFRS financial measures not defined by and do not have any standardized meanings under IFRS, as issued by the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250813807480/en/
For Investor Relations enquiries, please contact:
investors@organigram.ca
For Media enquiries, please contact:
megan.mccrae@organigram.ca
Source: