Lucid Diagnostics Provides Business Update and Reports Second Quarter 2025 Financial Results
Processed 2,756 EsoGuard® tests and recognized 2Q25 revenue of
Conference call and webcast to be held today,
Conference Call and Webcast
The webcast will take place on
Following the conclusion of the conference call, a replay will be available for 30 days on the investor relations section of the Company's website at luciddx.com.
Business Highlights
"We are looking forward to the upcoming MolDx CAC meeting—a significant milestone and strong indicator that we are entering the final stages of securing positive Medicare coverage for EsoGuard," said
- Processed 2,756 EsoGuard® Esophageal DNA Tests in 2Q25.
- Recognized
$1.2 million in EsoGuard revenue for 2Q25. - MolDX‑participating Medicare Administrative Contractors (MACs)—Palmetto GBA,
CGS Administrators ,Noridian Healthcare Solutions , and WPS Government Health Administrators—to convene aContractor Advisory Committee (CAC) meeting of medical experts on September 4, 2025 to review and discuss the clinical evidence related to Local Coverage Determination (LCD) L39256 for EsoGuard, as part of the reconsideration process requested by Lucid in November 2024. -
Strengthened balance sheet with underwritten public offering of common stock, netting approximately
$16 .1 million in proceeds; ended 2Q25 with over $30 million in proforma cash, extending runway into 2026. - Initiated patient testing and billing under first positive commercial insurance coverage policy for EsoGuard from
Highmark Blue Cross Blue Shield , which became effectiveMay 26, 2025 . - Partnered with Hoag, a nationally-recognized regional healthcare delivery network, to launch a comprehensive EsoGuard esophageal precancer testing program, expanding access to at-risk patients across its digestive health, primary care, and concierge medicine programs.
- NCI‑sponsored study demonstrating that EsoGuard effectively detects esophageal precancer in at‑risk patients without GERD symptoms published in the peer‑reviewed American Journal of Gastroenterology, supporting expanded indication and a potential market opportunity increase of up to 70%.
- Joined the Russell 2000® and Russell 3000® Indexes, effective June 27, 2025, enhancing visibility and access to a broader base of institutional investors.
Financial Results
- For the three months ended
June 30, 2025 , EsoGuard related revenues were$1.2 million . Operating expenses were approximately$12.5 million , which included stock-based compensation expenses of$1.1 million . GAAP net loss attributable to common stockholders was approximately$7.9 million or$(0.08) per common share. - As shown below and for the purpose of illustrating the effect of stock-based compensation and other non-cash income and expenses on the Company's financial results, the Company's non-GAAP adjusted loss for the three months ended
June 30, 2025 was approximately$9.9 million or$(0.10) per common share. - Lucid had cash and cash equivalents of
$31.1 million as ofJune 30, 2025 , compared to$22.4 million as ofDecember 31, 2024 . During the quarter endedJune 30, 2025 , the Company completed a Confidentially Marketed Public Offering resulting in net proceeds of approximately$16.1 million . The unaudited financial results for the three and six months endedJune 30, 2025 , were filed with theSEC on Form 10-Q onAugust 12, 2025 , and available at www.luciddx.com or www.sec.gov.
Lucid Non-GAAP Measures
- To supplement our unaudited financial results presented in accordance with
U.S. generally accepted accounting principles (GAAP), management provides certain non-GAAP financial measures of the Company's financial results. These non-GAAP financial measures include net loss before interest, taxes, depreciation, and amortization (EBITDA), and non-GAAP adjusted loss, which further adjusts EBITDA for stock-based compensation expense and other non-cash income and expenses, if any. The foregoing non-GAAP financial measures of EBITDA and non-GAAP adjusted loss are not recognized terms underU.S. GAAP. - Non-GAAP financial measures are presented with the intent of providing greater transparency to the information used by us in our financial performance analysis and operational decision-making. We believe these non-GAAP financial measures provide meaningful information to assist investors, shareholders, and other readers of our unaudited financial statements in making comparisons to our historical financial results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, a substitute for, considered superior to, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.
- Non-GAAP financial measures are provided to enhance readers' overall understanding of our current financial results and to provide further information for comparative purposes. Management believes the non-GAAP financial measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of our core operating results and business outlook. Specifically, the non-GAAP financial measures include non-GAAP adjusted loss, and its presentation is intended to help the reader understand the effect of the loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, the loss on debt extinguishment, and the corresponding accounting for non-cash charges on financial performance. In addition, management believes non-GAAP financial measures enhance the comparability of results against prior periods.
- A reconciliation to the most directly comparable GAAP measure of all non-GAAP financial measures included in this press release for the three and six months ended
June 30, 2025 , and 2024 are as follows:
Condensed consolidated statements of operations (unaudited) |
||||||||
(in thousands except per-share amounts) |
|
For the three months ended
|
|
For the six months ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ 1,163 |
|
$ 976 |
|
$ 1,991 |
|
$ 1,977 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
12,547 |
|
12,168 |
|
25,862 |
|
23,960 |
Other (Income) expense |
|
(6,945) |
|
(187) |
|
7,476 |
|
(366) |
Net Loss |
|
(4,439) |
|
(11,005) |
|
(31,347) |
|
(21,617) |
Net income (loss) per common share, basic and diluted |
|
$ (0.08) |
|
$ (0.23) |
|
$ (0.52) |
|
$ (0.62) |
Net loss attributable to common stockholders |
|
(7,888) |
|
(11,005) |
|
(43,906) |
|
(29,113) |
Preferred Stock dividends and deemed dividends |
|
3,449 |
|
— |
|
12,559 |
|
7,496 |
Net income (loss) as reported |
|
(4,439) |
|
(11,005) |
|
(31,347) |
|
(21,617) |
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense1 |
|
222 |
|
229 |
|
443 |
|
730 |
Interest expense, net2 |
|
(104) |
|
(101) |
|
(162) |
|
(157) |
EBITDA |
|
(4,321) |
|
(10,877) |
|
(31,066) |
|
(21,044) |
|
|
|
|
|
|
|
|
|
Other non-cash or financing related expenses: |
|
|
|
|
|
|
|
|
Stock-based compensation expense3 |
|
1,143 |
|
1,201 |
|
2,174 |
|
2,135 |
Operating expenses issued in stock1 |
|
73 |
|
90 |
|
147 |
|
113 |
Change in FV convertible debt2 |
|
(6,841) |
|
(599) |
|
7,638 |
|
(890) |
Debt extinguishments loss - Senior Secured Convertible Note2 |
|
— |
|
513 |
|
— |
|
681 |
Non-GAAP adjusted (loss) |
|
$ (9,946) |
|
$ (9,672) |
|
$ (21,107) |
|
$ (19,005) |
Basic and Diluted shares outstanding |
|
98,989 |
|
48,212 |
|
83,976 |
|
46,613 |
Non-GAAP adjusted (loss) income per share |
|
|
|
|
|
|
|
|
|
1 Included in general and administrative expenses in the financial statements. |
2 Included in other income and expenses. |
3 Stock-based compensation ("SBC") expense included in operating expenses is detailed as follows in the table below by category within operating expenses for the non-GAAP Net operating expenses: |
|
Reconciliation of GAAP Operating Expenses to Non-GAAP Net Operating Expenses |
||||||||
(in thousands except per-share amounts) |
|
For the three months ended
|
|
For the six months ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Cost of revenues |
|
$ 1,563 |
|
$ 1,614 |
|
$ 3,114 |
|
$ 3,269 |
Stock-based compensation expense3 |
|
(38) |
|
(44) |
|
(109) |
|
(80) |
Net cost of revenues |
|
1,525 |
|
1,570 |
|
3,005 |
|
3,189 |
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
105 |
|
105 |
|
210 |
|
477 |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
4,007 |
|
4,210 |
|
8,076 |
|
8,404 |
Stock-based compensation expense3 |
|
(245) |
|
(365) |
|
(485) |
|
(715) |
Net sales and marketing |
|
3,762 |
|
3,845 |
|
7,591 |
|
7,689 |
|
|
|
|
|
|
|
|
|
General and administrative |
|
5,617 |
|
4,867 |
|
11,779 |
|
8,937 |
Depreciation expense |
|
(117) |
|
(124) |
|
(233) |
|
(253) |
Operating expenses issued in stock |
|
(73) |
|
(90) |
|
(147) |
|
(113) |
Stock-based compensation expense3 |
|
(741) |
|
(610) |
|
(1,342) |
|
(941) |
Net general and administrative |
|
4,686 |
|
4,043 |
|
10,057 |
|
7,630 |
|
|
|
|
|
|
|
|
|
Research and development |
|
1,255 |
|
1,372 |
|
2,683 |
|
2,873 |
Stock-based compensation expense3 |
|
(119) |
|
(182) |
|
(238) |
|
(399) |
Net research and development |
|
1,136 |
|
1,190 |
|
2,445 |
|
2,474 |
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
12,547 |
|
12,168 |
|
25,862 |
|
23,960 |
Depreciation and amortization expense |
|
(222) |
|
(229) |
|
(443) |
|
(730) |
Operating expenses issued in stock |
|
(73) |
|
(90) |
|
(147) |
|
(113) |
Stock-based compensation expense3 |
|
(1,143) |
|
(1,201) |
|
(2,174) |
|
(2,135) |
Net operating expenses |
|
$ 11,109 |
|
$ 10,648 |
|
$ 23,098 |
|
$ 20,982 |
|
About
For more information, please visit luciddx.com and for more information about its parent company
Forward-Looking Statements
This press release includes forward-looking statements that involve risk and uncertainties. Forward-looking statements are any statements that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of
View original content to download multimedia:https://www.prnewswire.com/news-releases/lucid-diagnostics-provides-business-update-and-reports-second-quarter-2025-financial-results-302528917.html
SOURCE