Accuray Reports Fourth Quarter and Fiscal 2025 Financial Results
Strong Service Growth; Debt Refinancing Complete; Company Issues FY26 Guidance
MADISON, Wis.,
Key Fiscal Fourth Quarter Highlights
- Net revenue was
$127.5 million , a decrease of 5 percent from the prior year period. - Net income was
$1.1 million compared to net income of$3.4 million in the prior year period. - Adjusted EBITDA was
$9.4 million compared to$10.1 million in the prior year period. - Order book-to-bill at 1.2
Key Fiscal Year 2025 Highlights
- Net revenue was
$458.5 million , an increase of 3 percent from the prior fiscal year - Net loss was
$1.6 million , compared to net loss of$15.5 million in the prior fiscal year - Adjusted EBITDA was
$28.3 million compared to$19.7 million in the prior fiscal year - Order book-to-bill at 1.2
"We continued to advance our strategy of innovation, access and service growth within the quarter and I am proud of how we navigated a challenging environment both within the quarter and for the fiscal year," said
Fiscal Fourth Quarter Results
Total net revenue was
Total gross profit in the fourth quarter of fiscal 2025 was
Operating expenses were
Net income was
Ending order backlog as of
Cash, cash equivalents, and short-term restricted cash were
Fiscal Year 2025 Highlights
Total net revenue was
Total gross profit was
Operating expenses were
GAAP net loss was
"Our fourth quarter and full year financial results demonstrate the resilience of our team despite macroeconomic challenges and continuing tariff uncertainty. We made steady operational progress while continuing to drive customer adoption through the expansion of our product portfolio. We also announced refinancing plans with a partner committed to advancing our global business. I look forward to working with them, together with the global
Fiscal Year 2026 Financial Guidance
The Company is introducing guidance for fiscal year 2026 as follows:
- Total net revenue is expected in the range of
$471 million to$485 million . - Adjusted EBITDA is expected in the range of
$31 million to$35 million .
Guidance for Adjusted EBITDA, a non-GAAP financial measure excludes depreciation and amortization, stock-based compensation expense, interest expense and provision for income taxes. For more information regarding the non-GAAP financial measures discussed in this press release, please see "Use of Non-GAAP Financial Measures" below.
Conference Call Information
-
U.S. callers: (888) 999-5318 - International callers: (848) 280-6460
Individuals interested in listening to the live conference call via the Internet may do so by logging on to the Investor Relations section of Accuray's website, www.accuray.com. There will be a slide presentation accompanying today's event which can also be accessed on the company's Investor Relations page at www.accuray.com.
In addition, a taped replay of the conference call will be available beginning approximately one hour after the call's conclusion and will be available for seven days. The replay number is (877) 344-7529 (
Use of Non-GAAP Financial Measures
There are limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.
About
Safe Harbor Statement
Statements made in this press release that are not statements of historical fact are forward-looking statements and are subject to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release relate, but are not limited, to the company's guidance and future results of operations, including expectations regarding: total net revenue and adjusted EBITDA; the company's ability to deliver sustained performance and execute on its strategies; expectations regarding the impact of tariffs as well as mitigation efforts by the company; expectations regarding the company's refinancing and refinancing partner; the company's ability to navigate supply chain, logistics, macroeconomic, and foreign exchange challenges; the company's ability to achieve its longer-term goals; expectations regarding the company's
Forward-looking statements speak only as of the date the statements are made and are based on information available to the company at the time those statements are made and/or management's good faith belief as of that time with respect to future events. The company assumes no obligation to update forward-looking statements to reflect actual performance or results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. Accordingly, investors should not put undue reliance on any forward-looking statements.
|
|
Investor Relations, ICR-Westwicke |
Public Relations Director, |
+1 (443) 450-4191 |
+1 (408) 789-4426 |
Financial Tables to Follow
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ |
70,702 |
|
|
$ |
79,673 |
|
|
$ |
237,580 |
|
|
$ |
234,164 |
|
Services |
|
|
56,841 |
|
|
|
54,616 |
|
|
|
220,925 |
|
|
|
212,387 |
|
Total net revenue |
|
|
127,543 |
|
|
|
134,289 |
|
|
|
458,505 |
|
|
|
446,551 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of products |
|
|
51,254 |
|
|
|
55,084 |
|
|
|
162,569 |
|
|
|
161,061 |
|
Cost of services |
|
|
37,310 |
|
|
|
40,753 |
|
|
|
148,969 |
|
|
|
142,569 |
|
Total cost of revenue |
|
|
88,564 |
|
|
|
95,837 |
|
|
|
311,538 |
|
|
|
303,630 |
|
Gross profit |
|
|
38,979 |
|
|
|
38,452 |
|
|
|
146,967 |
|
|
|
142,921 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
11,470 |
|
|
|
9,529 |
|
|
|
47,942 |
|
|
|
49,732 |
|
Selling and marketing |
|
|
11,409 |
|
|
|
10,696 |
|
|
|
43,315 |
|
|
|
42,619 |
|
General and administrative |
|
|
11,866 |
|
|
|
11,410 |
|
|
|
47,871 |
|
|
|
50,066 |
|
Total operating expenses |
|
|
34,745 |
|
|
|
31,635 |
|
|
|
139,128 |
|
|
|
142,417 |
|
Income from operations |
|
|
4,234 |
|
|
|
6,817 |
|
|
|
7,839 |
|
|
|
504 |
|
Income from equity method investment |
|
|
885 |
|
|
|
810 |
|
|
|
4,714 |
|
|
|
1,838 |
|
Interest expense |
|
|
(4,226) |
|
|
|
(2,895) |
|
|
|
(12,954) |
|
|
|
(11,624) |
|
Gain on extinguishment of debt |
|
|
1,475 |
|
|
|
— |
|
|
|
1,475 |
|
|
|
— |
|
Loss from change in fair value of warrant liability |
|
|
(499) |
|
|
|
— |
|
|
|
(499) |
|
|
|
— |
|
Other income (expense), net |
|
|
202 |
|
|
|
(874) |
|
|
|
559 |
|
|
|
(2,538) |
|
Income (loss) before provision for income taxes |
|
|
2,071 |
|
|
|
3,858 |
|
|
|
1,134 |
|
|
|
(11,820) |
|
Provision for income taxes |
|
|
948 |
|
|
|
471 |
|
|
|
2,725 |
|
|
|
3,725 |
|
Net income (loss) |
|
$ |
1,123 |
|
|
$ |
3,387 |
|
|
$ |
(1,591) |
|
|
$ |
(15,545) |
|
Net income (loss) per share - basic |
|
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
(0.02) |
|
|
$ |
(0.16) |
|
Net income (loss) per share - diluted |
|
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
(0.02) |
|
|
$ |
(0.16) |
|
Weighted average common shares used in computing income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
106,702 |
|
|
|
99,585 |
|
|
|
102,768 |
|
|
|
98,272 |
|
Diluted |
|
|
108,891 |
|
|
|
101,028 |
|
|
|
102,768 |
|
|
|
98,272 |
|
|
||||||||
|
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
57,416 |
|
|
$ |
68,570 |
|
Restricted cash |
|
|
574 |
|
|
|
485 |
|
Accounts receivable, net |
|
|
83,192 |
|
|
|
92,001 |
|
Inventories |
|
|
141,020 |
|
|
|
138,324 |
|
Prepaid expenses and other current assets |
|
|
33,501 |
|
|
|
23,006 |
|
Deferred cost of revenue |
|
|
1,762 |
|
|
|
850 |
|
Total current assets |
|
|
317,465 |
|
|
|
323,236 |
|
Noncurrent assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
28,658 |
|
|
|
24,774 |
|
Investment in joint venture |
|
|
4,612 |
|
|
|
9,826 |
|
Operating lease right-of-use assets |
|
|
33,115 |
|
|
|
33,773 |
|
|
|
|
57,802 |
|
|
|
57,672 |
|
Restricted cash |
|
|
4,144 |
|
|
|
1,337 |
|
Other assets |
|
|
24,443 |
|
|
|
18,009 |
|
Total assets |
|
$ |
470,239 |
|
|
$ |
468,627 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
34,033 |
|
|
$ |
50,020 |
|
Accrued compensation |
|
|
14,573 |
|
|
|
17,128 |
|
Operating lease liabilities, current |
|
|
7,375 |
|
|
|
6,218 |
|
Other accrued liabilities |
|
|
29,361 |
|
|
|
28,508 |
|
Customer advances |
|
|
12,197 |
|
|
|
13,988 |
|
Deferred revenue |
|
|
82,306 |
|
|
|
71,649 |
|
Short-term debt, net of unamortized financing costs |
|
|
15,583 |
|
|
|
7,756 |
|
Total current liabilities |
|
|
195,428 |
|
|
|
195,267 |
|
Noncurrent liabilities |
|
|
|
|
|
|
||
Operating lease liabilities, non-current |
|
|
32,482 |
|
|
|
32,373 |
|
Long-term other liabilities |
|
|
5,160 |
|
|
|
7,389 |
|
Warrant liability |
|
|
8,497 |
|
|
|
- |
|
Deferred revenue |
|
|
26,566 |
|
|
|
24,114 |
|
Long-term debt, net of unamortized financing costs |
|
|
120,937 |
|
|
|
164,400 |
|
Total liabilities |
|
|
389,070 |
|
|
|
423,543 |
|
Stockholders' Equity: |
|
|
|
|
|
|
||
Common stock |
|
|
113 |
|
|
|
100 |
|
Additional paid-in capital |
|
|
602,165 |
|
|
|
566,887 |
|
Accumulated other comprehensive loss |
|
|
(1,837) |
|
|
|
(4,222) |
|
Accumulated deficit |
|
|
(519,272) |
|
|
|
(517,681) |
|
Total stockholders' equity |
|
|
81,169 |
|
|
|
45,084 |
|
Total liabilities and stockholders' equity |
|
$ |
470,239 |
|
|
$ |
468,627 |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Gross orders |
|
$ |
84,741 |
|
|
$ |
95,472 |
|
|
$ |
288,035 |
|
|
$ |
342,148 |
|
Net orders |
|
|
45,282 |
|
|
|
63,773 |
|
|
|
177,233 |
|
|
|
210,914 |
|
Order backlog |
|
|
426,972 |
|
|
|
487,319 |
|
|
|
426,972 |
|
|
|
487,319 |
|
Book to bill ratio (a) |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.5 |
|
|
(a) Book to bill ratio is defined as gross orders for the period divided by product revenue for the period |
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
GAAP net income (loss) |
|
$ |
1,123 |
|
|
$ |
3,387 |
|
|
$ |
(1,591) |
|
|
$ |
(15,545) |
|
Depreciation and amortization (a) |
|
|
1,598 |
|
|
|
1,507 |
|
|
|
6,150 |
|
|
|
5,905 |
|
Stock-based compensation |
|
|
2,818 |
|
|
|
2,042 |
|
|
|
10,201 |
|
|
|
9,483 |
|
Interest expense, net (b) |
|
|
3,937 |
|
|
|
2,686 |
|
|
|
11,762 |
|
|
|
10,676 |
|
Gain on extinguishment of debt |
|
|
(1,475) |
|
|
|
— |
|
|
|
(1,475) |
|
|
|
— |
|
Provision for income taxes |
|
|
948 |
|
|
|
471 |
|
|
|
2,725 |
|
|
|
3,725 |
|
Loss from change in fair value of warrant liability |
|
|
499 |
|
|
|
— |
|
|
|
499 |
|
|
|
— |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,633 |
|
ERP and ERP related expenditures |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,815 |
|
Adjusted EBITDA |
|
$ |
9,448 |
|
|
$ |
10,093 |
|
|
$ |
28,271 |
|
|
$ |
19,692 |
|
|
(a) Consists of depreciation, primarily on property and equipment, as well as amortization of intangibles. |
(b) Consists primarily of interest expense associated with outstanding debt. |
|
||||||||
|
|
Twelve Months Ending |
|
|||||
|
|
From |
|
|
To |
|
||
GAAP net loss |
|
$ |
(12,000) |
|
|
$ |
(8,000) |
|
Depreciation and amortization (a) |
|
|
6,000 |
|
|
|
6,000 |
|
Stock-based compensation |
|
|
10,500 |
|
|
|
10,500 |
|
Interest expense, net (b) |
|
|
23,500 |
|
|
|
23,500 |
|
Provision for income taxes |
|
|
3,000 |
|
|
|
3,000 |
|
Adjusted EBITDA |
|
$ |
31,000 |
|
|
$ |
35,000 |
|
|
(a) Consists of depreciation, primarily on property and equipment as well, as amortization of intangibles. |
(b) Consists primarily of interest expense associated with outstanding debt. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/accuray-reports-fourth-quarter-and-fiscal-2025-financial-results-302529237.html
SOURCE