Intellinetics Reports Second Quarter Results
2025 Second Quarter Highlights
-
Software as a Service revenue increased 12.6% over the same period in 2024.
- IntelliCloud Payables Automation continued its commercialization.
- Management believes Payables Automation solutions will be the primary drivers of our SaaS growth going forward.
-
Professional services revenue decreased 29.0% from the same period in 2024.
- We received new orders for work as of the time of this release, that substantially increases our backlog.
- Total Revenue decreased 13.6% from the same period in 2024.
- Gross profit decreased 9.2% from the same period in 2024, a function of volume, as gross margin percentage rates remained stable in all revenue lines.
-
Net loss was
$567,590 , or$0.13 net loss per basic and fully diluted share, compared with a net income of$75,050 , or$0.02 net income per basic and fully diluted share, for the same period in 2024. The change was due to infrastructure, including system security, and SAAS spending to promote growth. -
Adjusted EBITDA was
$27,573 , compared to$698,217 from the same period in 2024. - All outstanding notes payable were prepaid in June.
-
Ended the quarter with approximately
$2.1 million in cash.
|
|
For the Quarter ended
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Revenues: |
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
1,577,104 |
|
|
$ |
1,400,591 |
|
Software maintenance services |
|
|
330,459 |
|
|
|
353,966 |
|
Professional services |
|
|
1,899,619 |
|
|
|
2,677,291 |
|
Storage and retrieval services |
|
|
203,631 |
|
|
|
209,745 |
|
Total revenues |
|
|
4,010,813 |
|
|
|
4,641,593 |
|
“Despite market challenges, we have stayed laser-focused on growing our SaaS revenues,” said DeSocio. “SaaS revenue rose 12.6% from Q2 2024 to Q2 2025. We have added headcount to drive additional SAAS revenue growth recently and we will continue to selectively hire. We are actively running targeted sales campaigns both within our existing partner ecosystems and to our direct customers, in K-12, Payables Automation, and Digital Transformation. These strategic investments are designed to drive strong sales growth in Q3, Q4, and into FY26.”
“Our plan is to drive our SAAS business much further, which can take our company to the next level. We believe material penetration of accounts with strategic partners over the next many years is eminently achievable. As reference accounts grow and share the story of driving efficiencies and a tremendous ROI, paired with executive visibility, the sales cycle within each ecosystem will shorten and accelerate. Our business model, which mostly revolves around making good ERP systems better, has an ultimately low cost of generating high value annual recurring revenue,” DeSocio concluded.
Summary – 2025 Second Quarter Results
Revenues for the three months ended
Total operating expenses increased 14.3% to
Summary – 2025 Year-to-Date Results
Revenues for the six months ended
2025 Outlook
Based on management's current plans and assumptions, the Company is revising its guidance and expects that 2025 revenues will be less than 2024 revenues, driven by weakness in professional services in the first half of the year, however, the Company expects to still grow SAAS revenues and maintain positive Adjusted EBITDA. The Company expects its 2025 Adjusted EBITDA to be reduced by more than half compared to fiscal year 2024, due to increased investments in sales and marketing intended to provide returns on those investments in late 2025 and beyond.
Conference Call
About
Cautionary Statement
Statements in this press release which are not purely historical, including statements regarding future business and growth, increased production in professional services, increases in gross margins from price increases, increased sales and marketing efforts, future revenues, including the “2025 Outlook” for revenues and EBITDA; organic revenue growth from both new and existing customers; successful completion of existing orders; sales penetration with strategic distribution and reseller partners; customer returns on investment in our software solutions; market share, growth of our markets; sustainable profitability; the rollout and success of new products, including Payables Automation; continued growth of SaaS revenue; execution of our business plan, strategy, direction and focus; and other intentions, beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to, the risks associated with the effect of changing economic conditions including inflationary pressures; the effect of tariff uncertainty on our customers; challenges with hiring and maintaining a stable workforce; reductions in governmental funding of public education; our ability to execute on our business plan and strategy including our transition to a SaaS-based company, customary risks attendant to acquisitions, trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks, the success of Intellinetics’ solutions providers, including human services, health care, and education, technical development risks, and other risks, uncertainties and other factors discussed from time to time in its reports filed with or furnished to the
Non-GAAP Financial Measures
Adjusted EBITDA: Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or a measure of our liquidity.
We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes, depreciation and amortization expense, non-cash portion of share-based compensation, note conversion and note or equity offer warrant or stock expense, gain or loss on debt extinguishment, change in fair value of contingent consideration, and transaction costs.
Reconciliation of Net (Loss) Income to Adjusted EBITDA
|
|
For the Three Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Net (loss) income - GAAP |
|
$ |
(567,590 |
) |
|
$ |
75,050 |
|
Interest expense, net |
|
|
59,112 |
|
|
|
97,056 |
|
Depreciation and amortization |
|
|
307,442 |
|
|
|
274,638 |
|
Share-based compensation |
|
|
228,609 |
251,473 |
||||
Adjusted EBITDA |
|
$ |
27,573 |
|
$ |
698,217 |
|
|
For the Six Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Net (loss) income - GAAP |
|
$ |
(1,295,155 |
) |
|
$ |
(99,664 |
) |
Interest expense, net |
|
|
102,118 |
|
|
|
237,290 |
|
Depreciation and amortization |
|
|
615,127 |
|
|
|
538,648 |
|
Share-based compensation |
|
|
682,072 |
695,305 |
||||
Adjusted EBITDA |
|
$ |
104,162 |
|
$ |
1,371,579 |
||
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
1,577,104 |
|
|
$ |
1,400,591 |
|
|
$ |
3,119,273 |
|
|
$ |
2,805,744 |
|
Software maintenance services |
|
|
330,459 |
|
|
|
353,966 |
|
|
|
665,650 |
|
|
|
711,949 |
|
Professional services |
|
|
1,899,619 |
|
|
|
2,677,291 |
|
|
|
4,057,934 |
|
|
|
5,162,748 |
|
Storage and retrieval services |
|
|
203,631 |
|
|
|
209,745 |
|
|
|
415,301 |
|
|
|
468,236 |
|
Total revenues |
|
|
4,010,813 |
|
|
|
4,641,593 |
|
|
|
8,258,158 |
|
|
|
9,148,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software as a service |
|
|
247,051 |
|
|
|
217,586 |
|
|
|
462,180 |
|
|
|
433,578 |
|
Software maintenance services |
|
|
12,978 |
|
|
|
13,364 |
|
|
|
29,343 |
|
|
|
29,074 |
|
Professional services |
|
|
964,448 |
|
|
|
1,345,666 |
|
|
|
2,004,454 |
|
|
|
2,634,794 |
|
Storage and retrieval services |
|
|
59,779 |
|
|
|
61,998 |
|
|
|
166,424 |
|
|
|
148,608 |
|
Total cost of revenues |
|
|
1,284,256 |
|
|
|
1,638,614 |
|
|
|
2,662,401 |
|
|
|
3,246,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
2,726,557 |
|
|
|
3,002,979 |
|
|
|
5,595,757 |
|
|
|
5,902,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
2,272,221 |
|
|
|
2,025,796 |
|
|
|
4,704,255 |
|
|
|
4,154,289 |
|
Sales and marketing |
|
|
655,372 |
|
|
|
530,439 |
|
|
|
1,469,412 |
|
|
|
1,072,060 |
|
Depreciation and amortization |
|
|
307,442 |
|
|
|
274,638 |
|
|
|
615,127 |
|
|
|
538,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
3,235,035 |
|
|
|
2,830,873 |
|
|
|
6,788,794 |
|
|
|
5,764,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(508,478 |
) |
|
|
172,106 |
|
|
|
(1,193,037 |
) |
|
|
137,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(59,112 |
) |
|
|
(97,056 |
) |
|
|
(102,118 |
) |
|
|
(237,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(567,590 |
) |
|
$ |
75,050 |
|
|
$ |
(1,295,155 |
) |
|
$ |
(99,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per share: |
|
$ |
(0.13 |
) |
|
$ |
0.02 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.02 |
) |
Diluted net (loss) income per share: |
|
$ |
(0.13 |
) |
|
$ |
0.02 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
4,251,689 |
|
|
|
4,229,518 |
|
|
|
4,213,389 |
|
|
|
4,171,570 |
|
Weighted average number of common shares outstanding - diluted |
|
|
4,251,689 |
|
|
|
4,722,063 |
|
|
|
4,213,389 |
|
|
|
4,171,570 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,071,475 |
|
|
$ |
2,489,236 |
|
Accounts receivable, net |
|
|
771,802 |
|
|
|
1,111,504 |
|
Accounts receivable, unbilled |
|
|
1,091,894 |
|
|
|
1,296,524 |
|
Parts and supplies, net |
|
|
164,561 |
|
|
|
100,561 |
|
Prepaid expenses and other current assets |
|
|
502,994 |
|
|
|
476,731 |
|
Total current assets |
|
|
4,602,726 |
|
|
|
5,474,556 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,195,766 |
|
|
|
1,093,867 |
|
Right of use assets, operating |
|
|
1,539,922 |
|
|
|
1,894,866 |
|
Right of use assets, finance |
|
|
201,369 |
|
|
|
237,741 |
|
Intangible assets, net |
|
|
3,148,242 |
|
|
|
3,399,029 |
|
|
|
|
5,789,821 |
|
|
|
5,789,821 |
|
Other assets |
|
|
680,539 |
|
|
|
685,076 |
|
Total assets |
|
$ |
17,158,385 |
|
|
$ |
18,574,956 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
564,394 |
|
|
$ |
310,623 |
|
Accrued compensation |
|
|
364,281 |
|
|
|
493,700 |
|
Accrued expenses |
|
|
218,144 |
|
|
|
172,421 |
|
Lease liabilities, operating - current |
|
|
865,916 |
|
|
|
842,468 |
|
Lease liabilities, finance - current |
|
|
72,688 |
|
|
|
69,261 |
|
Deferred revenues |
|
|
2,593,372 |
|
|
|
3,411,852 |
|
Notes payable - current |
|
|
- |
|
|
|
781,936 |
|
Notes payable - related party - current |
|
|
- |
|
|
|
515,512 |
|
Total current liabilities |
|
|
4,678,795 |
|
|
|
6,597,773 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Lease liabilities, operating - net of current portion |
|
|
769,116 |
|
|
|
1,161,404 |
|
Lease liabilities, finance - net of current portion |
|
|
146,802 |
|
|
|
184,024 |
|
Total long-term liabilities |
|
|
915,918 |
|
|
|
1,345,428 |
|
Total liabilities |
|
|
5,594,713 |
|
|
|
7,943,201 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, |
|
|
4,473 |
|
|
|
4,250 |
|
Additional paid-in capital |
|
|
34,495,592 |
|
|
|
32,268,743 |
|
Accumulated deficit |
|
|
(22,936,393 |
) |
|
|
(21,641,238 |
) |
Total stockholders’ equity |
|
|
11,563,672 |
|
|
|
10,631,755 |
|
Total liabilities and stockholders’ equity |
|
$ |
17,158,385 |
|
|
$ |
18,574,956 |
|
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(unaudited) |
||||||||
|
|
For the Six Months Ended
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,295,155 |
) |
|
$ |
(99,664 |
) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
615,127 |
|
|
|
538,648 |
|
Bad debt expense (recovery) |
|
|
29,126 |
|
|
|
(143 |
) |
Loss on disposal of fixed assets |
|
|
10,202 |
|
|
|
547 |
|
Amortization of deferred financing costs |
|
|
42,052 |
|
|
|
94,531 |
|
Amortization of right of use assets, financing |
|
|
36,372 |
|
|
|
34,954 |
|
Share-based compensation |
|
|
965,471 |
|
|
|
764,831 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
310,576 |
|
|
|
401,330 |
|
Accounts receivable, unbilled |
|
|
204,630 |
|
|
|
(162,476 |
) |
Parts and supplies |
|
|
(64,000 |
) |
|
|
16,346 |
|
Prepaid expenses and other current assets |
|
|
(26,263 |
) |
|
|
31,049 |
|
Accounts payable and accrued expenses |
|
|
116,759 |
|
|
|
345,041 |
|
Operating lease assets and liabilities, net |
|
|
(13,896 |
) |
|
|
(3,990 |
) |
Deferred revenues |
|
|
(818,480 |
) |
|
|
(172,623 |
) |
Total adjustments |
|
|
1,407,676 |
|
|
|
1,888,045 |
|
Net cash provided by operating activities |
|
|
112,521 |
|
|
1,788,381 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capitalization of internal use software |
|
|
(209,171 |
) |
|
|
(198,051 |
) |
Purchases of property and equipment |
|
|
(262,733 |
) |
|
|
(200,715 |
) |
Net cash used in investing activities |
|
|
(471,904 |
) |
|
|
(398,766 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
1,716,957 |
|
|
|
- |
|
Costs paid for issuance of common stock |
|
|
(118,629 |
) |
|
|
- |
|
Principal payments on financing lease liability |
|
|
(33,795 |
) |
|
|
(29,668 |
) |
Payments to taxing authorities in connection with shares directly withheld from employees |
|
|
(283,399 |
) |
|
|
(69,526 |
) |
Exercise of stock warrants |
|
|
(12 |
) |
|
|
- |
|
Repayment of notes payable |
|
|
(807,331 |
) |
|
|
(825,000 |
) |
Repayment of notes payable - related parties |
|
|
(532,169 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(58,378 |
) |
|
|
(924,194 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
(417,761 |
) |
|
|
465,421 |
|
Cash - beginning of period |
|
|
2,489,236 |
|
|
|
1,215,248 |
|
Cash - end of period |
|
$ |
2,071,475 |
|
|
$ |
1,680,669 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
74,425 |
|
|
$ |
160,813 |
|
Cash paid during the period for income taxes |
|
$ |
18,849 |
|
|
$ |
12,999 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities: |
|
|
|
|
|
|
|
|
Right-of-use asset obtained in exchange for operating lease liability |
|
$ |
43,430 |
|
|
$ |
- |
|
Right-of-use asset obtained in exchange for finance lease liability |
|
$ |
- |
|
|
$ |
89,289 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250813222817/en/
614.921.8170 investors@intellinetics.com
Source: