Bridgemarq Real Estate Services® Reports Second Quarter Results and Declares Monthly Dividend
HIGHLIGHTS
- Revenue in the second quarter amounted to
$108.0 million . Franchise fees for the second quarter and year-to-date increased due to the benefit of fee increases implemented at the start of the year and an increase in the number of REALTORS®. - The Company generated Adjusted Net Earnings of
$2.2 million and Free Cash Flow of$3.6 million in the second quarter of 2025. - The Board of Directors approved a dividend to shareholders of
$0.1125 per Restricted Voting Share, payable onSeptember 30, 2025 , to shareholders of record onAugust 29, 2025 .
SECOND QUARTER OPERATING RESULTS
Revenues during the second quarter were
During the quarter, the Company generated a net loss of
Cash provided by operating activities amounted to
Adjusted Net Earnings, which measures earnings of the business before certain non-cash gains and losses on a fully diluted basis, amounted to
The Company generated
"As evidenced by recent major conversions to
"One of our key advantages is offering multiple solutions for both realtors and consumers, positioning Bridgemarq not only as a market leader today, but as a company built to grow with the ever-evolving industry. As a leader in real estate AI innovation and adoption, we continue to equip our network with advanced tools that enhance productivity, marketing and client service. This strength enables our brands to navigate market turbulence and broader economic uncertainty with confidence."
MARKET UPDATE
The Canadian residential real estate market contracted by 4% in the second quarter of 2025 compared to the same period last year.1 According to the
Economic uncertainty stemming from trade tensions with
In its fifth announcement of 2025, the
Inflation remains within the Bank's target range. In June,
_____________________________ |
|
1 |
CREA Canadian Housing Market Statistics |
2 |
|
3 |
Consumer Price Index, |
CASH DIVIDEND
The Company declared a cash dividend of
THE COMPANY NETWORK
As at
In the second quarter, the Company expanded the Royal LePage brand with the addition of approximately 600 sales representatives to the network, primarily servicing clients in
CONFERENCE CALL
The Company will host a conference call on
To access the call by telephone, please dial 1-888-699-1199 or 416-945-7677.
To access the call online, please visit https://app.webinar.net/zP45JL5N1YZ.
Please connect approximately ten minutes prior to the beginning of the call to ensure participation.
A transcript of the conference call will be available in the Investor Centre section of the Company's website by
NON-GAAP FINANCIAL MEASURES
This news release makes reference to Free Cash Flow and Free Cash Flow per Share as well as Adjusted Net Earnings and Adjusted Net Earnings per Share, which are non-GAAP financial measures. These financial measures do not have any standardized meaning under International Financial Reporting Standards and, accordingly, may not be comparable to similar measures used by other companies.
Free Cash Flow represents operating income before deducting interest on leases, share-based compensation, depreciation and amortization and net impairment and write-off of intangible assets, minus current income tax expense, minus additions to property and equipment and intangible assets, minus repayment of contract transfer obligations, minus lease payments. Free Cash Flow per Share is calculated by dividing Free Cash Flow by the total number of Restricted Voting Shares outstanding, on a diluted basis. The Company believes that Free Cash Flow and Free Cash Flow per Share are useful supplemental measures of performance as they provide investors with an indication of the amount of cash flow generated by the Company which is available to holders of Restricted Voting Shares and Exchangeable Unitholders, subject to working capital and other investment requirements and principal debt repayments, if any. Please see Free Cash Flow reconciled to Cash Flow from Operating Activities for a reconciliation of Free Cash Flow to cash flow from operating activities in the consolidated statements of cash flows and Free Cash Flow for further information about Free Cash Flow and Free Cash Flow per Share.
Adjusted Net Earnings represents operating income minus income tax expense. Adjusted Net Earnings per Share is calculated by dividing Adjusted Net Earnings by the total number of Restricted Voting Shares outstanding, on a diluted basis. Management believes that Adjusted Net Earnings and Adjusted Net Earnings per Share are useful supplemental measures as they provide investors with an indication of the operating results of the Company on a fully-diluted basis (excluding certain non-cash or non-recurring items that do not directly impact the ongoing operations of the Company) as if all Exchangeable Units had been converted into Restricted Voting Shares at the beginning of the period presented. Non-cash and non-recurring items excluded from the calculation of Adjusted Net Earnings are comprised of gains or losses on interest rate swaps, gains on settlement of liabilities and losses on amendment of the Company's debt facilities.
FORWARD-LOOKING STATEMENT
S
This news release contains forward-looking information and other "forward-looking statements". Words such as "ability", "attract", "continue", "driver", "emerge", "enhance," "ever-evolving", "evolve", "grow", "growing", "option", "provide", "recovery", "should", "time being", "to", "will", and other expressions that are predictions of or could indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, but are not limited to: changes in the supply or demand of houses for sale in
About Bridgemarq Real Estate Services
Bridgemarq is a leading provider of services to residential real estate brokers and a network of more than 21,000 REALTORS® through its franchise network and corporately owned brokerages. We operate in
BRIDGEMARQ® & DESIGN /
The trademarks REALTOR®, REALTORS® and the REALTOR® logo are controlled by The
|
|
|
|
|
|
|
|
|
|
Balance Sheet Highlights |
|
|
|
|
(Unaudited) |
|
|
|
|
( |
|
|
|
|
|
2025 |
2024 |
|
|
Cash and cash equivalents |
$ 11,415 |
$ 9,088 |
|
|
Cash held in trust |
53,868 |
35,467 |
|
|
Other current assets |
12,202 |
9,318 |
|
|
Total current assets |
77,485 |
53,873 |
|
|
Non-current assets |
99,221 |
103,572 |
|
|
Total assets |
$ 176,706 |
$ 157,445 |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ 19,052 |
$ 16,837 |
|
|
Customer deposits |
53,868 |
35,467 |
|
|
Interest payable on Exchangeable Units |
909 |
909 |
|
|
Dividends payable to shareholders |
1,067 |
1,067 |
|
|
Current income taxes payable |
153 |
- |
|
|
Lease liabilities |
2,969 |
3,000 |
|
|
Exchangeable Units |
93,166 |
93,916 |
|
|
Total current liabilities |
171,184 |
151,196 |
|
|
Debt facilities |
73,928 |
66,904 |
|
|
Other non-current liabilities |
17,653 |
19,590 |
|
|
Total Liabilities |
262,765 |
237,690 |
|
|
Shareholders' deficit |
(86,059) |
(80,245) |
|
|
Total Liabilities and Shareholders' deficit |
$ 176,706 |
$ 157,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim Earnings Highlights |
|
|
|
|
|
Three months |
Three months |
Six months |
Six months |
(Unaudited) |
ended |
ended |
ended |
ended |
(in 000's) except per Share amounts |
|
|
|
|
|
2025 |
2024 |
2025 |
2025 |
Gross Commission Income |
$ 90,226 |
$ 92,037 |
$ 151,853 |
$ 92,037 |
Franchise fees |
12,198 |
11,929 |
23,790 |
23,006 |
Other revenues |
5,591 |
6,538 |
10,341 |
7,318 |
Revenues |
108,015 |
110,504 |
185,984 |
122,361 |
|
|
|
|
|
Commissions |
(85,858) |
(87,052) |
(142,698) |
(87,052) |
Cost of other revenue |
(2,105) |
(2,311) |
(3,400) |
(2,463) |
Operating Expenses |
(13,193) |
(12,312) |
(25,642) |
(18,165) |
Interest on debt |
(945) |
(1,205) |
(1,845) |
(2,488) |
Interest on lease obligation |
(279) |
(320) |
(565) |
(320) |
Share-based compensation |
(53) |
- |
(53) |
- |
|
5,582 |
7,304 |
11,781 |
11,873 |
|
|
|
|
|
Impairment and write-off of intangible assets |
(41) |
(169) |
(41) |
(1,721) |
Depreciation and amortization |
(2,933) |
(3,473) |
(5,844) |
(5,168) |
Interest on Exchangeable Units |
(2,726) |
(2,725) |
(5,451) |
(4,177) |
Gain (loss) on fair value of Exchangeable Units |
(4,936) |
10,622 |
750 |
7,960 |
Gain on settlement of deferred payments |
- |
- |
- |
1,224 |
Gain on settlement of contract transfer obligation |
- |
- |
- |
99 |
Current income tax expense |
(1,062) |
(494) |
(2,128) |
(1,069) |
Deferred income tax expense (recovery) |
670 |
(536) |
1,521 |
1,131 |
Net and comprehensive earnings (loss) |
$ (5,446) |
$ 10,529 |
$ 588 |
$ 10,152 |
Basic earnings (loss) per share |
$ (0.57) |
$ 1.11 |
$ 0.06 |
$ 1.07 |
Diluted earnings (loss) per share |
$ (0.57) |
$ 0.17 |
$ 0.06 |
$ 0.45 |
|
|
|
|
|
|
|
|
|
|
Cash Flow Highlights |
|
|
|
|
(Unaudited) |
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
Cash provided by operating activities: |
$ 5,863 |
$ 10,549 |
$ 4,593 |
$ 12,624 |
Cash provided by (used in) investing activities: |
(366) |
(789) |
(746) |
3,265 |
Cash used for financing activities: |
(1,260) |
(4,274) |
(1,520) |
(7,552) |
Net change in cash and cash equivalents during the period |
4,237 |
5,486 |
2,327 |
8,337 |
Cash and cash equivalents, beginning of the period |
7,178 |
8,594 |
9,088 |
5,743 |
Cash and cash equivalents, end of the period |
$ 11,415 |
$ 14,080 |
$ 11,415 |
$ 14,080 |
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Highlights |
|
|
|
|
(Unaudited) |
|
|
|
|
(in 000's) except per Share amounts |
|
|
|
|
|
|
|
|
|
Free Cash Flow |
$ 3,565 |
$ 5,647 |
$ 7,660 |
$ 9,680 |
Free Cash Flow per Share |
$ 0.23 |
$ 0.36 |
$ 0.49 |
$ 0.68 |
|
||||
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Reconciled to Cash Flow from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
Three months |
Six months |
Six months |
(Unaudited) |
ended |
ended |
ended |
ended |
( |
|
|
|
|
|
2025 |
2024 |
2025 |
2025 |
|
|
|
|
|
Cash flow from operating activities |
$ 5,863 |
$ 10,549 |
$ 4,593 |
$ 12,624 |
Add (deduct): |
|
|
|
|
Interest on Exchangeable Units |
2,726 |
2,725 |
5,451 |
4,177 |
Interest on Lease Obligation |
279 |
320 |
565 |
320 |
Share-based compensation |
53 |
- |
53 |
- |
Current Income tax expense |
(1,062) |
(494) |
(2,128) |
(1,069) |
Income taxes paid |
831 |
821 |
1,542 |
1,571 |
Changes in non-cash working capital |
(3,405) |
(5,803) |
1,036 |
(4,938) |
Interest expense |
(3,950) |
(4,177) |
(7,861) |
(7,001) |
Interest paid |
3,654 |
3,436 |
7,273 |
5,818 |
Interest income |
343 |
529 |
615 |
627 |
Interest received |
(343) |
(529) |
(615) |
(627) |
Lease payments |
(1,059) |
(1,073) |
(2,118) |
(1,073) |
Additions to property and equipment and intangible assets |
(366) |
(658) |
(746) |
(746) |
Repayment of contract transfer obligation and other |
1 |
1 |
- |
(3) |
Free Cash Flow |
$ 3,565 |
$ 5,647 |
$ 7,660 |
$ 9,680 |
|
||||
|
|
|
|
|
|
|
|
|
|
Adjusted Net Earnings Highlights |
|
|
|
|
(Unaudited) |
|
|
|
|
(in 000's) except per Share amounts |
|
|
|
|
|
|
|
|
|
Adjusted net earnings |
$ 2,216 |
$ 2,632 |
$ 5,289 |
$ 5,046 |
Adjusted net earnings per share |
$ 0.14 |
$ 0.17 |
$ 0.34 |
$ 0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
Three months |
Six months |
Six months |
(Unaudited) |
ended |
ended |
ended |
ended |
( |
|
|
|
|
|
2025 |
2024 |
2025 |
2025 |
Gross Commission Income |
$ 90,226 |
$ 92,037 |
$ 151,853 |
$ 92,037 |
Franchise fees |
12,198 |
11,929 |
23,790 |
23,006 |
Other revenue |
5,591 |
6,538 |
10,341 |
7,318 |
Revenues |
108,015 |
110,504 |
185,984 |
122,361 |
|
|
|
|
|
Commissions |
(85,858) |
(87,052) |
(142,698) |
(87,052) |
Cost of other revenue |
(2,105) |
(2,311) |
(3,400) |
(2,463) |
Operating Expenses |
(13,193) |
(12,312) |
(25,642) |
(18,165) |
Interest on debt |
(945) |
(1,205) |
(1,845) |
(2,488) |
Interest on lease obligation |
(279) |
(320) |
(565) |
(320) |
Share-based compensation |
(53) |
- |
(53) |
- |
Depreciation, amortization and impairment |
(2,974) |
(3,642) |
(5,885) |
(6,889) |
Operating Income |
2,608 |
3,662 |
5,896 |
4,984 |
|
|
|
|
|
Current income tax expense |
(1,062) |
(494) |
(2,128) |
(1,069) |
Deferred income tax expense (recovery) |
670 |
(536) |
1,521 |
1,131 |
Adjusted net earnings |
$ 2,216 |
$ 2,632 |
$ 5,289 |
$ 5,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
Three months |
Six months |
Six months |
(Unaudited) |
ended |
ended |
ended |
ended |
( |
|
|
|
|
|
2025 |
2024 |
2025 |
2025 |
Net and comprehensive earnings (loss) |
$ (5,446) |
$ 10,529 |
$ 588 |
$ 10,152 |
Add (deduct): |
|
|
|
|
|
|
|
|
|
Interest on Exchangeable Units |
2,726 |
2,725 |
5,451 |
4,177 |
Gain (loss) on fair value of Exchangeable Units |
4,936 |
(10,622) |
(750) |
(7,960) |
Gain on settlement of deferred payments |
- |
- |
- |
(1,224) |
Gain on settlement of contract transfer obligation |
- |
- |
- |
(99) |
Adjusted net earnings (loss) |
$ 2,216 |
$ 2,632 |
$ 5,289 |
$ 5,046 |
SOURCE