RLX Technology Announces Unaudited Second Quarter 2025 Financial Results
Second Quarter 202 5 Financial Highlights
-
Net revenues were
RMB880.0 million (US$122.8 million ) in the second quarter of 2025, compared with RMB627.2 million in the same period of 2024. - Gross margin was 27.5% in the second quarter of 2025, compared with 25.2% in the same period of 2024.
-
Non-GAAP income from operations[1] was
RMB116.2 million (US$16.2 million ) in the second quarter of 2025, compared withRMB46.9 million in the same period of 2024. -
U.S. GAAP net income wasRMB218.5 million (US$30.5 million ) in the second quarter of 2025, compared withRMB134.9 million in the same period of 2024. -
Non-GAAP net income
1 was
RMB291.2 million (US$40 .6 million) in the second quarter of 2025, compared withRMB214 .8 million in the same period of 2024.
"We are pleased to deliver another strong performance this quarter, thanks to our effective strategy execution and solid progress in our international expansion amid ongoing transformation in the global e-vapor industry." commented Ms.
Mr.
Second Quarter 2025 Financial Results
Net revenues were
Gross profit was
Gross margin was 27.5% in the second quarter of 2025, compared with 25.2% in the same period of 2024. The increase was primarily due to a favorable change in revenue mix and margin improvement in selected Asian countries.
Operating expenses were
Selling expenses were
General and administrative expenses were RMB88.4 million (
Research and development expenses were
Non-GAAP income from operations was
Income tax expense was
Non-GAAP
net income was
Non-GAAP basic and diluted net
income
per ADS[2] were
Balance Sheet and Cash Flow
As of
Dividend Payment
The Company announced that its Board of Directors approved a cash dividend of US$0.01 per ordinary share, or US$0.01 per ADS, to holders of ordinary shares and holders of ADSs, respectively, as of the close of business on September 12, 2025 Beijing/Hong Kong Time and New York Time, respectively, payable in
Conference Call
The Company's management will host an earnings conference call at 8:00 AM
Dial-in details for the earnings conference call are as follows:
|
+1-888-317-6003 |
International: |
+1-412-317-6061 |
|
+800-963-976 |
|
+852-5808-1995 |
Mainland |
400-120-6115 |
Participant Code: |
3841228 |
Participants should dial in 10 minutes before the scheduled start time and ask to be connected to the call for "
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.relxtech.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until
|
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Replay Access Code: |
2624638 |
About
For more information, please visit: http://ir.relxtech.com.
Non-GAAP Financial Measures
The Company uses non-GAAP net income, non-GAAP income from operations and non-GAAP basic and diluted net income per ADS, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP net income represents net income excluding share-based compensation expenses, amortization and depreciation of assets arising from fair value step up in business acquisitions, and tax effects on non-GAAP adjustments. Non-GAAP income from operations represents net income from operations excluding share-based compensation expenses and amortization and depreciation of assets arising from fair value step up in business acquisitions. Non-GAAP basic and diluted net income per ADS is computed using non-GAAP net income attributable to
The Company presents these non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company believes that they help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net income. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance, as they could provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects, and allows for greater visibility with respect to key metrics used by the management in its financial and operational decision making.
The non-GAAP financial measures are not defined under
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For more information, please contact:
In
Head of Capital Markets
Email: ir@relxtech.com
Tel: +86-10-6508-0677
Email: RLX@tpg-ir.com
In
Tel: +1-212-481-2050
Email: RLX@tpg-ir.com
[1] Non-GAAP net income and non-GAAP income from operations are non-GAAP financial measures. For more information on the Company's non-GAAP financial measures, please see the section "Non-GAAP Financial Measures" and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release. |
[2] Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure. For more information on the Company's non-GAAP financial measures, please see the section "Non-GAAP Financial Measures" and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release. |
|
|||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(All amounts in thousands) |
|||
|
|
|
|
|
As of |
||
|
|
|
|
|
2024 |
2025 |
2025 |
|
RMB |
RMB |
US$ |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
5,593,492 |
3,858,010 |
538,557 |
Restricted cash |
50,867 |
101,346 |
14,147 |
Short-term bank deposits, net |
2,179,886 |
2,148,125 |
299,867 |
Receivables from online payment platforms |
4,722 |
8,826 |
1,232 |
Short-term investments |
719,755 |
1,407,025 |
196,413 |
Accounts and notes receivable, net |
78,484 |
236,247 |
32,979 |
Inventories |
142,552 |
227,857 |
31,808 |
Amounts due from related parties |
346,132 |
161,966 |
22,610 |
Prepayments and other current assets, net |
185,091 |
216,011 |
30,154 |
Total current assets |
9,300,981 |
8,365,413 |
1,167,767 |
Non-current assets: |
|
|
|
Property, equipment and leasehold improvement, net |
50,787 |
171,954 |
24,004 |
Intangible assets, net |
52,796 |
244,731 |
34,163 |
Long-term investments, net |
8,000 |
8,330 |
1,163 |
Deferred tax assets, net |
38,067 |
41,588 |
5,805 |
Right-of-use assets, net |
24,110 |
56,634 |
7,906 |
Long-term bank deposits, net |
727,448 |
620,388 |
86,603 |
Long-term investment securities, net |
6,599,365 |
7,389,444 |
1,031,527 |
|
59,581 |
572,041 |
79,854 |
Other non-current assets, net |
9,914 |
15,724 |
2,195 |
Total non-current assets |
7,570,068 |
9,120,834 |
1,273,220 |
Total assets |
16,871,049 |
17,486,247 |
2,440,987 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts and notes payable |
458,538 |
357,038 |
49,841 |
Contract liabilities |
10,610 |
94,075 |
13,132 |
Salary and welfare benefits payable |
73,740 |
52,178 |
7,284 |
Taxes payable |
126,154 |
191,073 |
26,673 |
Short-term loan |
40,000 |
104,114 |
14,534 |
Accrued expenses and other current liabilities |
108,816 |
150,527 |
21,012 |
Amounts due to related parties |
27,401 |
30,045 |
4,194 |
Dividend payable |
1,144 |
- |
- |
Lease liabilities - current portion |
11,447 |
22,647 |
3,161 |
Total current liabilities |
857,850 |
1,001,697 |
139,831 |
|
|
|
|
Non-current liabilities: |
|
|
|
Deferred tax liabilities |
16,196 |
123,092 |
17,183 |
Lease liabilities - non-current portion |
7,050 |
31,289 |
4,368 |
Other non-current liability |
- |
90,759 |
12,670 |
Total non-current liabilities |
23,246 |
245,140 |
34,221 |
Total liabilities |
881,096 |
1,246,837 |
174,052 |
|
|
|
|
Shareholders' Equity: |
|
|
|
|
15,988,216 |
16,151,718 |
2,254,692 |
Noncontrolling interests |
1,737 |
87,692 |
12,243 |
Total shareholders' equity |
15,989,953 |
16,239,410 |
2,266,935 |
|
|
|
|
Total liabilities and shareholders' equity |
16,871,049 |
17,486,247 |
2,440,987 |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
(All amounts in thousands, except for share and per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the six months ended |
|||||
|
|
|
|
|
|
|
|
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
Net revenues |
627,176 |
808,300 |
879,952 |
122,836 |
|
1,178,799 |
1,688,252 |
235,671 |
Cost of revenues |
(400,712) |
(477,526) |
(552,037) |
(77,061) |
|
(728,322) |
(1,029,563) |
(143,721) |
Excise tax on products |
(68,602) |
(99,823) |
(85,835) |
(11,982) |
|
(149,842) |
(185,658) |
(25,917) |
Gross profit |
157,862 |
230,951 |
242,080 |
33,793 |
|
300,635 |
473,031 |
66,033 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling expenses |
(62,235) |
(58,989) |
(84,649) |
(11,817) |
|
(115,122) |
(143,638) |
(20,051) |
General and administrative expenses |
(128,997) |
(67,468) |
(88,406) |
(12,341) |
|
(238,951) |
(155,874) |
(21,759) |
Research and development expenses |
40 |
(27,055) |
(30,067) |
(4,197) |
|
(31,500) |
(57,122) |
(7,974) |
Total operating expenses |
(191,192) |
(153,512) |
(203,122) |
(28,355) |
|
(385,573) |
(356,634) |
(49,784) |
|
|
|
|
|
|
|
|
|
(Loss)/income from operations |
(33,330) |
77,439 |
38,958 |
5,438 |
|
(84,938) |
116,397 |
16,249 |
|
|
|
|
|
|
|
|
|
Other income : |
|
|
|
|
|
|
|
|
Interest income, net |
154,207 |
135,953 |
142,851 |
19,941 |
|
313,065 |
278,804 |
38,920 |
Investment income |
12,718 |
8,386 |
24,832 |
3,466 |
|
25,494 |
33,218 |
4,637 |
Others, net |
22,739 |
29,143 |
40,324 |
5,629 |
|
51,682 |
69,467 |
9,697 |
Income before income tax |
156,334 |
250,921 |
246,965 |
34,474 |
|
305,303 |
497,886 |
69,503 |
Income tax expense |
(21,389) |
(28,181) |
(28,470) |
(3,974) |
|
(37,733) |
(56,651) |
(7,908) |
Net income |
134,945 |
222,740 |
218,495 |
30,500 |
|
267,570 |
441,235 |
61,595 |
Less: net income attributable to noncontrolling interests |
2,631 |
700 |
1,378 |
192 |
|
3,348 |
2,078 |
290 |
Net income attributable to |
132,314 |
222,040 |
217,117 |
30,308 |
|
264,222 |
439,157 |
61,305 |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
44,174 |
(15,671) |
(26,510) |
(3,701) |
|
56,880 |
(42,181) |
(5,888) |
Unrealized income on long-term investment securities |
705 |
2,067 |
698 |
97 |
|
692 |
2,765 |
386 |
Total other comprehensive income/(loss) |
44,879 |
(13,604) |
(25,812) |
(3,604) |
|
57,572 |
(39,416) |
(5,502) |
Total comprehensive income |
179,824 |
209,136 |
192,683 |
26,896 |
|
325,142 |
401,819 |
56,093 |
Less: total comprehensive income/(loss) attributable to |
2,618 |
636 |
632 |
88 |
|
3,348 |
1,268 |
177 |
Total comprehensive income attributable to |
177,206 |
208,500 |
192,051 |
26,808 |
|
321,794 |
400,551 |
55,916 |
|
|
|
|
|
|
|
|
|
Net income per ordinary share/ADS |
|
|
|
|
|
|
|
|
Basic |
0.108 |
0.181 |
0.178 |
0.025 |
|
0.213 |
0.359 |
0.050 |
Diluted |
0.103 |
0.170 |
0.166 |
0.023 |
|
0.205 |
0.335 |
0.047 |
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares/ADSs |
|
|
|
|
|
|
|
|
Basic |
1,228,869,526 |
1,226,330,482 |
1,221,705,674 |
1,221,705,674 |
|
1,239,093,583 |
1,224,005,302 |
1,224,005,302 |
Diluted |
1,284,388,803 |
1,308,811,866 |
1,309,486,924 |
1,309,486,924 |
|
1,290,853,297 |
1,309,617,920 |
1,309,617,920 |
|
||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
(All amounts in thousands, except for share and per share data) |
||||||||
|
|
|
|
|
||||
|
For the three months ended |
|
For the six months ended |
|||||
|
|
|
|
|
|
|
|
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
( As adjusted) (a) |
( As adjusted) (a) |
|
|
|
( As adjusted) (a) |
|
|
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
(Loss)/income from operations |
(33,330) |
77,439 |
38,958 |
5,438 |
|
(84,938) |
116,397 |
16,249 |
Add: share-based compensation expenses |
|
|
|
|
|
|
|
|
Selling expenses |
9,172 |
3,310 |
13,262 |
1,851 |
|
13,775 |
16,572 |
2,313 |
General and administrative expenses |
93,026 |
24,271 |
38,368 |
5,356 |
|
159,440 |
62,639 |
8,744 |
Research and development expenses |
(24,074) |
745 |
7,188 |
1,003 |
|
(20,193) |
7,933 |
1,107 |
Amortization and depreciation of assets arising from fair value step |
|
|
|
|
|
|
|
|
Cost of revenues |
- |
- |
13,347 |
1,863 |
|
- |
13,347 |
1,863 |
Selling expenses |
2,103 |
2,003 |
4,881 |
681 |
|
4,263 |
6,884 |
961 |
General and administrative expenses |
30 |
28 |
167 |
23 |
|
60 |
195 |
27 |
Non-GAAP income from operations |
46,927 |
107,796 |
116,171 |
16,215 |
|
72,407 |
223,967 |
31,264 |
|
|
|
|
|
|
|
|
|
Net income |
134,945 |
222,740 |
218,495 |
30,500 |
|
267,570 |
441,235 |
61,595 |
Add: share-based compensation expenses |
78,124 |
28,326 |
58,818 |
8,210 |
|
153,022 |
87,144 |
12,164 |
Amortization and depreciation of assets arising from fair value step |
2,133 |
2,031 |
18,395 |
2,567 |
|
4,323 |
20,426 |
2,851 |
Tax effects on non-GAAP adjustments |
(446) |
(425) |
(4,513) |
(630) |
|
(904) |
(4,938) |
(689) |
Non-GAAP net income |
214,756 |
252,672 |
291,195 |
40,647 |
|
424,011 |
543,867 |
75,921 |
|
|
|
|
|
|
|
|
|
Net income attributable to |
132,314 |
222,040 |
217,117 |
30,308 |
|
264,222 |
439,157 |
61,305 |
Add: share-based compensation expenses |
78,124 |
28,326 |
58,818 |
8,210 |
|
153,022 |
87,144 |
12,164 |
Amortization and depreciation of assets arising from fair value step |
2,133 |
2,031 |
13,002 |
1,815 |
|
4,323 |
15,033 |
2,099 |
Tax effects on non-GAAP adjustments(b) |
(446) |
(425) |
(3,164) |
(442) |
|
(904) |
(3,589) |
(501) |
Non-GAAP net income attributable to |
212,125 |
251,972 |
285,773 |
39,891 |
|
420,663 |
537,745 |
75,067 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ordinary share/ADS |
|
|
|
|
|
|
|
|
- Basic |
0.173 |
0.205 |
0.234 |
0.033 |
|
0.339 |
0.439 |
0.061 |
- Diluted |
0.165 |
0.193 |
0.218 |
0.030 |
|
0.326 |
0.411 |
0.057 |
Weighted average number of ordinary shares/ADSs |
|
|
|
|
|
|
|
|
- Basic |
1,228,869,526 |
1,226,330,482 |
1,221,705,674 |
1,221,705,674 |
|
1,239,093,583 |
1,224,005,302 |
1,224,005,302 |
- Diluted |
1,284,388,803 |
1,308,811,866 |
1,309,486,924 |
1,309,486,924 |
|
1,290,853,297 |
1,309,617,920 |
1,309,617,920 |
|
|
|
|
|
|
|
|
|
Note (a): The Company completed the acquisition of the acquired company on |
||||||||
Note (b): The amortization and depreciation expense and related tax effect attributable to noncontrolling interests has been excluded from the presentation in the reconciliation items for GAAP and Non-GAAP |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(All amounts in thousands) |
||||||||
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the six months ended |
|||||
|
|
|
|
|
|
|
|
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
Net cash generated from operating activities |
196,764 |
207,165 |
229,616 |
32,053 |
|
200,784 |
436,781 |
60,972 |
Net cash generated/(used in) from investing |
557,132 |
(987,166) |
(816,501) |
(113,979) |
|
977,797 |
(1,803,667) |
(251,782) |
Net cash generated/(used in) from financing |
- |
14,435 |
(326,948) |
(45,640) |
|
(472,885) |
(312,513) |
(43,625) |
Effect of foreign exchange rate changes on cash, |
10,032 |
(8,040) |
2,436 |
339 |
|
12,935 |
(5,604) |
(783) |
Net increase in cash and cash equivalents and |
763,928 |
(773,606) |
(911,397) |
(127,227) |
|
718,631 |
(1,685,003) |
(235,218) |
Cash, cash equivalents and restricted cash at |
2,374,761 |
5,644,359 |
4,870,753 |
679,931 |
|
2,420,058 |
5,644,359 |
787,922 |
Cash, cash equivalents and restricted cash at |
3,138,689 |
4,870,753 |
3,959,356 |
552,704 |
|
3,138,689 |
3,959,356 |
552,704 |
View original content:https://www.prnewswire.com/news-releases/rlx-technology-announces-unaudited-second-quarter-2025-financial-results-302536494.html
SOURCE