Guess?, Inc. Reports Fiscal Year 2026 Second Quarter Results
Revenues Increased to
Delivered Operating Margin of 2.3%; Adjusted Operating Margin of 3.7%
GAAP EPS of
Proposed Take-Private Transaction with
On
In light of the Proposed Transaction, the Company will not host a conference call in connection with its quarterly results, and is suspending its practice of providing and updating financial guidance for fiscal year 2026. For further detail concerning the Proposed Transaction, please refer to our Current Report on Form 8-K filed with the
Second Quarter Fiscal 2026 Results
For the second quarter of the fiscal year ending
For the second quarter of fiscal 2026, the Company’s adjusted net earnings was
Net Revenue.
Total net revenue for the second quarter of fiscal 2026 increased 6% to
-
Europe revenues increased 14% inU.S. dollars and 9% in constant currency. Retail comparable sales (including e-commerce) increased 11% inU.S. dollars and 5% in constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by an immaterial amount inU.S. dollars and 1% in constant currency.
-
Americas Retail revenues decreased 1% in both
U.S. dollars and constant currency. Retail comparable sales (including e-commerce) decreased 5% in bothU.S. dollars and constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by an immaterial amount in bothU.S. dollars and constant currency.
-
Americas Wholesale revenues decreased 11% in
U.S. dollars and 10% in constant currency.
-
Asia revenues increased 3% inU.S. dollars and 2% in constant currency. Retail comparable sales (including e-commerce) decreased 2% in bothU.S. dollars and constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by 2% in bothU.S. dollars and constant currency.
-
Licensing revenues decreased 10% in both
U.S. dollars and constant currency.
Earnings from Operations.
GAAP earnings from operations for the second quarter of fiscal 2026 decreased 62.1% to
For the second quarter of fiscal 2026, adjusted earnings from operations decreased 25.0% to
-
Operating margin for the Company’s
Europe segment increased 0.8% to 10.6% in the second quarter of fiscal 2026, from 9.8% in the same prior-year quarter, driven primarily by the favorable impact of higher revenues and favorable currency impact, partially offset by higher expenses, including higher advertising and store costs, and higher markdowns.
- Operating margin for the Company’s Americas Retail segment decreased 5.2% to negative 3.7% in the second quarter of fiscal 2026, from 1.5% in the same prior-year quarter, driven primarily by higher expenses, including higher advertising and store costs, the unfavorable impact from negative retail comparable sales, higher markdowns and lower initial markups, partially offset by the impact of newly acquired businesses.
- Operating margin for the Company’s Americas Wholesale segment improved 0.7% to 19.6% in the second quarter of fiscal 2026, from 18.9% in the same prior-year quarter, driven primarily by higher product margin, partially offset by the impact of lower revenues.
-
Operating margin for the Company’s
Asia segment decreased 4.5% to negative 6.8% in the second quarter of fiscal 2026, from negative 2.3% in the same prior-year quarter, driven primarily by the impact of unfavorable business mix.
- Operating margin for the Company’s Licensing segment increased 2.1% to 95.4% in the second quarter of fiscal 2026, from 93.3% in the same prior-year quarter.
Other income (expense), net.
Other income, net for the second quarter of fiscal 2026 was
Six-Month Period Results
For the six months ended
For the six months ended
Net Revenue.
Total net revenue for the six months ended
-
Europe revenues increased 11% inU.S. dollars and 9% in constant currency. Retail comparable sales (including e-commerce) increased 4% inU.S. dollars and 1% in constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by an immaterial amount inU.S. dollars and constant currency.
-
Americas Retail revenues increased 3% in
U.S. dollars and 5% in constant currency. Retail comparable sales (including e-commerce) decreased 8% inU.S. dollars and 6% in constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by 1% in bothU.S. dollars and constant currency.
-
Americas Wholesale revenues increased 21% in
U.S. dollars and 24% in constant currency.
-
Asia revenues decreased 10% inU.S. dollars and 9% in constant currency. Retail comparable sales (including e-commerce) decreased 14% inU.S. dollars and 12% in constant currency. The inclusion of our e-commerce sales negatively impacted the retail comparable sales percentage by 2% in bothU.S. dollars and constant currency.
-
Licensing revenues decreased 12% in both
U.S. dollars and constant currency.
Earnings (Loss) from Operations.
GAAP loss from operations for the six months ended
For the six months ended
-
Operating margin for the Company’s
Europe segment decreased 0.5% to 5.0% in the six months endedAugust 2, 2025 , from 5.5% in the same prior-year period, driven primarily by higher expenses, partially offset by the favorable impact of higher revenues.
-
Operating margin for the Company’s Americas Retail segment decreased 4.5% to negative 6.9% in the six months ended
August 2, 2025 , from negative 2.4% in the same prior-year period, driven primarily by the unfavorable impact from negative retail comparable sales and higher expenses.
-
Operating margin for the Company’s Americas Wholesale segment decreased 0.8% to 19.7% in the six months ended
August 2, 2025 , from 20.5% in the same prior-year period, driven primarily by the impact of higher expenses and lower product margin, partially offset by the favorable impact of higher revenues.
-
Operating margin for the Company’s
Asia segment decreased 6.9% to negative 4.9% in the six months endedAugust 2, 2025 , from 2.0% in the same prior-year period, driven primarily by the unfavorable impact of lower revenues.
-
Operating margin for the Company’s Licensing segment increased 1.2% to 93.8% in the six months ended
August 2, 2025 , from 92.6% in the same prior-year period, mainly due to the favorable impact of lower expenses.
Loss on Extinguishment of Debt.
In
Other income (expense), net.
Other income, net for the six months ended
rag & bone Acquisition
On
Dividends
The Company’s Board of Directors approved a quarterly cash dividend of
Presentation of Non-GAAP Information
The financial information presented in this release includes non-GAAP financial measures, such as adjusted results, constant currency financial information and free cash flows. The adjusted measures exclude the impact of certain professional service and legal fees and related (credits) costs, costs incurred in connection with the evaluation of the Proposed Transaction (as defined herein), transaction costs in connection with the Company’s acquisition of rag & bone, separation charges related to the transition of the operations of the Company’s
The Company has excluded these items from its adjusted financial measures primarily because it believes these items are not indicative of the underlying performance of its business and the adjusted financial information provided is useful for investors to evaluate the comparability of the Company’s operating results (when reviewed in conjunction with the Company’s GAAP financial statements). A reconciliation of reported GAAP results to comparable non-GAAP results is provided in the accompanying tables.
This release includes certain constant currency financial information. Foreign currency exchange rate fluctuations affect the amount reported from translating the Company’s foreign revenue, expenses and balance sheet amounts into
The Company includes information regarding its free cash flows in this release. The Company calculates free cash flows as cash flows from operating activities less (i) purchases of property and equipment and (ii) payments for property and equipment under finance leases. Free cash flows are not intended to be an alternative to cash flows from operating activities as a measure of liquidity, but rather to provide additional visibility to investors regarding how much cash is generated for discretionary and non-discretionary items after deducting purchases of property and equipment and payments for property and equipment under finance leases. Free cash flow information presented may not be comparable to similarly titled measures reported by other companies. A reconciliation of reported GAAP cash flows from operating activities to the comparable non-GAAP free cash flow measure is provided in the accompanying tables.
About Guess?
Forward-Looking Statements
Except for historical information contained herein, certain matters discussed in this press release, such as statements related to the Proposed Transaction, including expected timing and outcome, are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact are forward-looking statements. Forward-looking statements, which are frequently indicated by terms such as “expect,” “could,” “will,” “should,” “goal,” “strategy,” “believe,” “estimate,” “continue,” “outlook,” “plan,” “create,” “see,” “proposed,” and similar terms, are only expectations, and involve known and unknown risks and uncertainties, which may cause actual results in future periods to differ materially from what is currently anticipated.
Factors which may cause actual results to differ materially from current expectations include, among others: the risk that the Proposed Transaction may not be completed in a timely manner or at all; the failure to satisfy any of the conditions to the proposed pre-closing restructuring described in the merger agreement or to the consummation of the Proposed Transaction, including the receipt of certain regulatory approvals; the failure to obtain requisite stockholder approvals; the effect of the announcement or pendency of the Proposed Transaction on the Company’s business relationships, operating results and business generally; the Company’s ability to retain and hire key personnel and maintain relationships with key business partners and customers, suppliers, licensees, landlords and others with whom it does business, in light of the Proposed Transaction; unexpected costs, charges or expenses resulting from the Proposed Transaction; potential litigation relating to the Proposed Transaction that could be instituted against the parties to the merger agreement or their respective directors, managers or officers, including the effects of any outcomes related thereto; certain restrictions during the pendency of the Proposed Transaction that may impact the Company’s ability to pursue certain business opportunities or strategic transactions; the possibility that the Proposed Transaction may not be completed in accordance with the parties’ expected plans or at all; sanctions and export controls targeting
|
||||||||||||||||||||||||||||
Condensed Consolidated Statements of Income (Loss) |
||||||||||||||||||||||||||||
(amounts in thousands, except per share data) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Product sales |
$ |
746,680 |
|
96.6 |
% |
$ |
703,460 |
|
96.0 |
% |
$ |
1,369,486 |
|
96.4 |
% |
$ |
1,266,413 |
|
95.6 |
% |
||||||||
Net royalties |
|
26,257 |
|
3.4 |
% |
|
29,100 |
|
4.0 |
% |
|
51,252 |
|
3.6 |
% |
|
58,090 |
|
4.4 |
% |
||||||||
Net revenue |
|
772,937 |
|
100.0 |
% |
|
732,560 |
|
100.0 |
% |
|
1,420,738 |
|
100.0 |
% |
|
1,324,503 |
|
100.0 |
% |
||||||||
Cost of product sales |
|
444,168 |
|
57.5 |
% |
|
412,617 |
|
56.3 |
% |
|
833,512 |
|
58.7 |
% |
|
756,459 |
|
57.1 |
% |
||||||||
Gross profit |
|
328,769 |
|
42.5 |
% |
|
319,943 |
|
43.7 |
% |
|
587,226 |
|
41.3 |
% |
|
568,044 |
|
42.9 |
% |
||||||||
Selling, general and administrative expenses |
|
308,588 |
|
39.9 |
% |
|
282,951 |
|
38.7 |
% |
|
595,124 |
|
41.9 |
% |
|
549,799 |
|
41.4 |
% |
||||||||
Asset impairment charges |
|
2,266 |
|
0.3 |
% |
|
2,277 |
|
0.3 |
% |
|
8,355 |
|
0.6 |
% |
|
3,418 |
|
0.3 |
% |
||||||||
Net gains on lease modifications |
|
— |
|
— |
% |
|
— |
|
— |
% |
|
(236 |
) |
(0.0 |
%) |
|
— |
|
— |
% |
||||||||
Gain on sale of assets |
|
— |
|
— |
% |
|
(13,781 |
) |
(1.9 |
%) |
|
— |
|
— |
% |
|
(13,781 |
) |
(1.0 |
%) |
||||||||
(Gain) loss on equity method investment |
|
(171 |
) |
(0.0 |
%) |
|
720 |
|
0.1 |
% |
|
(795 |
) |
(0.1 |
%) |
|
720 |
|
0.1 |
% |
||||||||
Earnings (loss) from operations |
|
18,086 |
|
2.3 |
% |
|
47,776 |
|
6.5 |
% |
|
(15,222 |
) |
(1.1 |
%) |
|
27,888 |
|
2.1 |
% |
||||||||
Other income (expense): |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest expense |
|
(7,871 |
) |
(1.0 |
%) |
|
(7,707 |
) |
(1.1 |
%) |
|
(15,709 |
) |
(1.1 |
%) |
|
(14,081 |
) |
(1.1 |
%) |
||||||||
Interest income |
|
2,995 |
|
0.4 |
% |
|
2,957 |
|
0.4 |
% |
|
5,022 |
|
0.4 |
% |
|
6,605 |
|
0.5 |
% |
||||||||
Loss on extinguishment of debt |
|
— |
|
— |
% |
|
— |
|
— |
% |
|
— |
|
— |
% |
|
(1,952 |
) |
(0.1 |
%) |
||||||||
Other income (expense), net |
|
2,091 |
|
0.3 |
% |
|
(39,873 |
) |
(5.4 |
%) |
|
3,455 |
|
0.2 |
% |
|
(4,106 |
) |
(0.3 |
%) |
||||||||
Earnings (loss) before income tax expense |
|
15,301 |
|
2.0 |
% |
|
3,153 |
|
0.4 |
% |
|
(22,454 |
) |
(1.6 |
%) |
|
14,354 |
|
1.1 |
% |
||||||||
Income tax expense |
|
7,011 |
|
0.9 |
% |
|
11,789 |
|
1.6 |
% |
|
495 |
|
0.0 |
% |
|
7,084 |
|
0.6 |
% |
||||||||
Net earnings (loss) |
|
8,290 |
|
1.1 |
% |
|
(8,636 |
) |
(1.2 |
%) |
|
(22,949 |
) |
(1.6 |
%) |
|
7,270 |
|
0.5 |
% |
||||||||
Net earnings attributable to noncontrolling interests |
|
2,048 |
|
0.3 |
% |
|
1,967 |
|
0.2 |
% |
|
3,737 |
|
0.3 |
% |
|
4,851 |
|
0.3 |
% |
||||||||
Net earnings (loss) attributable to |
$ |
6,242 |
|
0.8 |
% |
$ |
(10,603 |
) |
(1.4 |
%) |
$ |
(26,686 |
) |
(1.9 |
%) |
$ |
2,419 |
|
0.2 |
% |
||||||||
Net earnings (loss) per common share attributable to common stockholders: |
||||||||||||||||||||||||||||
Basic |
$ |
0.12 |
|
|
$ |
(0.21 |
) |
|
$ |
(0.53 |
) |
|
$ |
0.04 |
|
|
||||||||||||
Diluted |
$ |
0.12 |
|
|
$ |
(0.28 |
) |
|
$ |
(0.53 |
) |
|
$ |
0.04 |
|
|
||||||||||||
Weighted average common shares outstanding attributable to common stockholders: |
||||||||||||||||||||||||||||
Basic |
|
51,499 |
|
|
|
52,436 |
|
|
|
51,437 |
|
|
|
52,672 |
|
|
||||||||||||
Diluted |
|
52,115 |
|
|
|
67,092 |
|
|
|
51,437 |
|
|
|
54,118 |
|
|
||||||||||||
Effective income tax rate |
|
45.8 |
% |
|
|
373.9 |
% |
|
|
(2.2 |
%) |
|
|
49.4 |
% |
|
||||||||||||
Adjusted selling, general and administrative expenses1: |
$ |
300,484 |
|
38.9 |
% |
$ |
281,280 |
|
38.4 |
% |
$ |
585,344 |
|
41.2 |
% |
$ |
537,065 |
|
40.5 |
% |
||||||||
Adjusted earnings from operations1: |
$ |
28,456 |
|
3.7 |
% |
$ |
37,943 |
|
5.2 |
% |
$ |
2,677 |
|
0.2 |
% |
$ |
30,259 |
|
2.3 |
% |
||||||||
Adjusted net earnings (loss) attributable to |
$ |
13,755 |
|
1.8 |
% |
$ |
22,950 |
|
3.1 |
% |
$ |
(8,505 |
) |
(0.6 |
%) |
$ |
9,140 |
|
0.7 |
% |
||||||||
Adjusted weighted average common shares outstanding attributable to common stockholders: |
||||||||||||||||||||||||||||
Adjusted Diluted1,2 |
|
52,115 |
|
|
|
53,835 |
|
|
|
51,437 |
|
|
|
54,118 |
|
|
||||||||||||
Adjusted net earnings (loss) per common share attributable to common stockholders: |
||||||||||||||||||||||||||||
Adjusted Diluted1,2 |
$ |
0.26 |
|
|
$ |
0.42 |
|
|
$ |
(0.17 |
) |
|
$ |
0.16 |
|
|
||||||||||||
Adjusted effective income tax rate1: |
|
37.9 |
% |
|
|
26.3 |
% |
|
|
1,599.4 |
% |
|
|
34.5 |
% |
|
||||||||||||
____________________ |
||||||||||||||||||||||||||||
See end of release for footnotes. |
||||||||||||||||||||||||||||
Reconciliation of GAAP Results to Adjusted Results
(dollars in thousands)
The reconciliations of (i) reported GAAP selling, general and administrative expenses to adjusted selling, general and administrative expenses, (ii) reported GAAP earnings (loss) from operations to adjusted earnings from operations, (iii) reported GAAP net earnings (loss) attributable to
|
Three Months Ended |
Six Months Ended |
||||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Reported GAAP selling, general and administrative expenses |
$ |
308,588 |
|
$ |
282,951 |
|
$ |
595,124 |
|
$ |
549,799 |
|
||||
Certain professional service and legal fees and related credits (costs)3 |
|
(486 |
) |
|
127 |
|
|
(328 |
) |
|
67 |
|
||||
Proposed transaction costs4 |
|
(5,986 |
) |
|
— |
|
|
(7,820 |
) |
|
— |
|
||||
Transaction costs5 |
|
— |
|
|
(142 |
) |
|
— |
|
|
(5,726 |
) |
||||
Separation charges6 |
|
— |
|
|
(1,656 |
) |
|
— |
|
|
(7,075 |
) |
||||
Restructuring charges7 |
|
(1,632 |
) |
|
— |
|
|
(1,632 |
) |
|
— |
|
||||
|
|
|
|
|
||||||||||||
Adjusted selling, general and administrative expenses1 |
$ |
300,484 |
|
$ |
281,280 |
|
$ |
585,344 |
|
$ |
537,065 |
|
||||
|
|
|
|
|
||||||||||||
Reported GAAP earnings (loss) from operations |
$ |
18,086 |
|
$ |
47,776 |
|
$ |
(15,222 |
) |
$ |
27,888 |
|
||||
Certain professional service and legal fees and related (credits) costs3 |
|
486 |
|
|
(127 |
) |
|
328 |
|
|
(67 |
) |
||||
Proposed transaction costs4 |
|
5,986 |
|
|
— |
|
|
7,820 |
|
|
— |
|
||||
Transaction costs5 |
|
— |
|
|
142 |
|
|
— |
|
|
5,726 |
|
||||
Separation charges6 |
|
— |
|
|
1,656 |
|
|
— |
|
|
7,075 |
|
||||
Restructuring charges7 |
|
1,632 |
|
|
— |
|
|
1,632 |
|
|
— |
|
||||
Asset impairment charges8 |
|
2,266 |
|
|
2,277 |
|
|
8,355 |
|
|
3,418 |
|
||||
Net gains on lease modifications9 |
|
— |
|
|
— |
|
|
(236 |
) |
|
— |
|
||||
Gain on sale of assets10 |
|
— |
|
|
(13,781 |
) |
|
— |
|
|
(13,781 |
) |
||||
|
|
|
|
|
||||||||||||
Adjusted earnings from operations1 |
$ |
28,456 |
|
$ |
37,943 |
|
$ |
2,677 |
|
$ |
30,259 |
|
||||
|
|
|
|
|
||||||||||||
Reported GAAP net earnings (loss) attributable to |
$ |
6,242 |
|
$ |
(10,603 |
) |
$ |
(26,686 |
) |
$ |
2,419 |
|
||||
Certain professional service and legal fees and related (credits) costs3 |
|
486 |
|
|
(127 |
) |
|
328 |
|
|
(67 |
) |
||||
Proposed transaction costs4 |
|
5,986 |
|
|
— |
|
|
7,820 |
|
|
— |
|
||||
Transaction costs5 |
|
— |
|
|
142 |
|
|
— |
|
|
5,726 |
|
||||
Separation charges6 |
|
— |
|
|
1,656 |
|
|
— |
|
|
7,075 |
|
||||
Restructuring charges7 |
|
1,632 |
|
|
— |
|
|
1,632 |
|
|
— |
|
||||
Asset impairment charges8 |
|
2,266 |
|
|
2,277 |
|
|
8,355 |
|
|
3,418 |
|
||||
Net gains on lease modifications9 |
|
— |
|
|
— |
|
|
(236 |
) |
|
— |
|
||||
Loss on extinguishment of debt11 |
|
— |
|
|
— |
|
|
— |
|
|
1,952 |
|
||||
Amortization of debt discount12 |
|
844 |
|
|
775 |
|
|
1,692 |
|
|
1,475 |
|
||||
Fair value remeasurement of derivatives13 |
|
(1,072 |
) |
|
40,492 |
|
|
3,181 |
|
|
1,982 |
|
||||
Gain on sale of assets10 |
|
— |
|
|
(14,569 |
) |
|
— |
|
|
(14,569 |
) |
||||
Discrete income tax adjustments14 |
|
— |
|
|
280 |
|
|
— |
|
|
561 |
|
||||
Income tax impact from adjustments15 |
|
(2,629 |
) |
|
2,627 |
|
|
(4,591 |
) |
|
(832 |
) |
||||
|
|
|
|
|
||||||||||||
Total adjustments affecting net earnings (loss) attributable to |
|
7,513 |
|
|
33,553 |
|
|
18,181 |
|
|
6,721 |
|
||||
|
|
|
|
|
||||||||||||
Adjusted net earnings (loss) attributable to |
$ |
13,755 |
|
$ |
22,950 |
|
$ |
(8,505 |
) |
$ |
9,140 |
|
||||
|
|
|
|
|
||||||||||||
Reported GAAP income tax expense |
$ |
7,011 |
|
$ |
11,789 |
|
$ |
495 |
|
$ |
7,084 |
|
||||
Discrete income tax adjustments14 |
|
— |
|
|
(280 |
) |
|
— |
|
|
(561 |
) |
||||
Income tax impact from adjustments15 |
|
2,629 |
|
|
(2,627 |
) |
|
4,591 |
|
|
832 |
|
||||
|
|
|
|
|
||||||||||||
Adjusted income tax expense1 |
$ |
9,640 |
|
$ |
8,882 |
|
$ |
5,086 |
|
$ |
7,355 |
|
||||
|
|
|
|
|
||||||||||||
Adjusted effective income tax rate1 |
|
37.9 |
% |
|
26.3 |
% |
|
1,599.4 |
% |
|
34.5 |
% |
||||
____________________ |
||||||||||||||||
See end of release for footnotes. |
||||||||||||||||
Reconciliation of GAAP Results to Adjusted Results
(dollars in thousands)
The reconciliation of reported GAAP diluted earnings (loss) per share to adjusted diluted earnings (loss) per share is as follows:
|
Three Months Ended |
Six Months Ended |
||||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Reported GAAP diluted earnings (loss) per share |
$ |
0.12 |
|
$ |
(0.28 |
) |
$ |
(0.53 |
) |
$ |
0.04 |
|
||||
Certain professional service and legal fees and related (credits) costs3,16 |
|
0.01 |
|
|
(0.00 |
) |
|
0.00 |
|
|
(0.00 |
) |
||||
Proposed transaction costs4,16 |
|
0.09 |
|
|
— |
|
|
0.12 |
|
|
— |
|
||||
Transaction costs5,16 |
|
— |
|
|
0.01 |
|
|
— |
|
|
0.08 |
|
||||
Separation charges6,16 |
|
— |
|
|
0.02 |
|
|
— |
|
|
0.10 |
|
||||
Restructuring charges7,16 |
|
0.02 |
|
|
— |
|
|
0.02 |
|
|
— |
|
||||
Asset impairment charges8,16 |
|
0.03 |
|
|
0.03 |
|
|
0.13 |
|
|
0.05 |
|
||||
Net gains on lease modifications9,16 |
|
— |
|
|
— |
|
|
(0.00 |
) |
|
— |
|
||||
Loss on extinguishment of debt11,16 |
|
— |
|
|
— |
|
|
— |
|
|
0.03 |
|
||||
Amortization of debt discount12,16 |
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.02 |
|
||||
Fair value remeasurement of derivatives13 |
|
(0.02 |
) |
|
0.60 |
|
|
0.06 |
|
|
0.04 |
|
||||
Gain on sale of assets10,16 |
|
— |
|
|
(0.17 |
) |
|
— |
|
|
(0.21 |
) |
||||
Discrete income tax adjustments14 |
|
— |
|
|
0.00 |
|
|
— |
|
|
0.01 |
|
||||
Convertible notes if-converted method2 |
|
— |
|
|
0.21 |
|
|
— |
|
|
0.00 |
|
||||
Effect of dilutive stock options and restricted stock units17 |
|
— |
|
|
(0.01 |
) |
|
— |
|
|
0.00 |
|
||||
|
|
|
|
|
||||||||||||
Adjusted diluted earnings (loss) per share1,2 |
$ |
0.26 |
|
$ |
0.42 |
|
$ |
(0.17 |
) |
$ |
0.16 |
|
||||
____________________ |
||||||||||||||||
See end of release for footnotes. |
||||||||||||||||
|
||||||||||||||||||||||
Consolidated Segment Data |
||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||
|
|
|
|
|
|
% change |
|
|
|
|
|
% change |
||||||||||
Net revenue: |
|
|
|
|
|
|
||||||||||||||||
|
$ |
436,911 |
|
$ |
383,230 |
|
14 |
% |
$ |
742,983 |
|
$ |
667,103 |
|
11 |
% |
||||||
Americas Retail |
|
178,810 |
|
|
181,494 |
|
(1 |
%) |
|
336,008 |
|
|
325,690 |
|
3 |
% |
||||||
Americas Wholesale |
|
75,194 |
|
|
84,404 |
|
(11 |
%) |
|
176,625 |
|
|
146,532 |
|
21 |
% |
||||||
|
|
55,765 |
|
|
54,332 |
|
3 |
% |
|
113,870 |
|
|
127,088 |
|
(10 |
%) |
||||||
Licensing |
|
26,257 |
|
|
29,100 |
|
(10 |
%) |
|
51,252 |
|
|
58,090 |
|
(12 |
%) |
||||||
Total net revenue |
$ |
772,937 |
|
$ |
732,560 |
|
6 |
% |
$ |
1,420,738 |
|
$ |
1,324,503 |
|
7 |
% |
||||||
|
|
|
|
|
|
|
||||||||||||||||
Earnings (loss) from operations: |
|
|
|
|
|
|
||||||||||||||||
|
$ |
46,381 |
|
$ |
37,394 |
|
24 |
% |
$ |
37,492 |
|
$ |
36,955 |
|
1 |
% |
||||||
Americas Retail |
|
(6,648 |
) |
|
2,693 |
|
(347 |
%) |
|
(23,156 |
) |
|
(7,698 |
) |
201 |
% |
||||||
Americas Wholesale |
|
14,730 |
|
|
15,980 |
|
(8 |
%) |
|
34,881 |
|
|
30,107 |
|
16 |
% |
||||||
|
|
(3,803 |
) |
|
(1,224 |
) |
211 |
% |
|
(5,596 |
) |
|
2,517 |
|
(322 |
%) |
||||||
Licensing |
|
25,056 |
|
|
27,136 |
|
(8 |
%) |
|
48,075 |
|
|
53,814 |
|
(11 |
%) |
||||||
Reconciliation to total earnings (loss) from operations: |
|
|
|
|
||||||||||||||||||
Corporate overhead |
|
(55,364 |
) |
|
(45,707 |
) |
21 |
% |
|
(98,799 |
) |
|
(98,170 |
) |
1 |
% |
||||||
Asset impairment charges |
|
(2,266 |
) |
|
(2,277 |
) |
(0 |
%) |
|
(8,355 |
) |
|
(3,418 |
) |
144 |
% |
||||||
Net gains on lease modifications |
|
— |
|
|
— |
|
|
|
236 |
|
|
— |
|
|
||||||||
Gain on sale of assets |
|
— |
|
|
13,781 |
|
(100 |
%) |
|
— |
|
|
13,781 |
|
(100 |
%) |
||||||
Total earnings (loss) from operations |
$ |
18,086 |
|
$ |
47,776 |
|
(62 |
%) |
$ |
(15,222 |
) |
$ |
27,888 |
|
(155 |
%) |
||||||
|
|
|
|
|
|
|
||||||||||||||||
Operating margins: |
|
|
|
|
|
|
||||||||||||||||
|
|
10.6 |
% |
|
9.8 |
% |
|
|
5.0 |
% |
|
5.5 |
% |
|
||||||||
Americas Retail |
|
(3.7 |
%) |
|
1.5 |
% |
|
|
(6.9 |
%) |
|
(2.4 |
%) |
|
||||||||
Americas Wholesale |
|
19.6 |
% |
|
18.9 |
% |
|
|
19.7 |
% |
|
20.5 |
% |
|
||||||||
|
|
(6.8 |
%) |
|
(2.3 |
%) |
|
|
(4.9 |
%) |
|
2.0 |
% |
|
||||||||
Licensing |
|
95.4 |
% |
|
93.3 |
% |
|
|
93.8 |
% |
|
92.6 |
% |
|
||||||||
|
|
|
|
|
|
|
||||||||||||||||
GAAP operating margin for total Company |
|
2.3 |
% |
|
6.5 |
% |
|
|
(1.1 |
%) |
|
2.1 |
% |
|
||||||||
Certain professional service and legal fees and related (credits) costs1,3 |
|
0.1 |
% |
|
(0.0 |
%) |
|
|
0.0 |
% |
|
(0.0 |
%) |
|
||||||||
Proposed transaction costs1,4 |
|
0.8 |
% |
|
— |
% |
|
|
0.6 |
% |
|
— |
% |
|
||||||||
Transaction costs1,5 |
|
— |
% |
|
0.0 |
% |
|
|
— |
% |
|
0.4 |
% |
|
||||||||
Separation charges1,6 |
|
— |
% |
|
0.3 |
% |
|
|
— |
% |
|
0.5 |
% |
|
||||||||
Restructuring charges1,7 |
|
0.2 |
% |
|
— |
% |
|
|
0.1 |
% |
|
— |
% |
|
||||||||
Asset impairment charges1,8 |
|
0.3 |
% |
|
0.3 |
% |
|
|
0.6 |
% |
|
0.3 |
% |
|
||||||||
Net gains on lease modifications1,9 |
|
— |
% |
|
— |
% |
|
|
(0.0 |
%) |
|
— |
% |
|
||||||||
Gain on sale of assets1,10 |
|
— |
% |
|
(1.9 |
%) |
|
|
— |
% |
|
(1.0 |
%) |
|
||||||||
Adjusted operating margin for total Company1 |
|
3.7 |
% |
|
5.2 |
% |
|
|
0.2 |
% |
|
2.3 |
% |
|
||||||||
____________________ |
||||||||||||||||||||||
See end of release for footnotes. |
||||||||||||||||||||||
|
||||||||||||||||||||||
Constant Currency Financial Measures |
||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As Reported |
|
Foreign Currency Impact |
|
Constant Currency |
|
As Reported |
|
As Reported |
|
Constant Currency |
||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
% change |
||||||||||||||||||
Net revenue: |
|
|
|
|
|
|
||||||||||||||||
|
$ |
436,911 |
$ |
(20,784 |
) |
$ |
416,127 |
$ |
383,230 |
14 |
% |
9 |
% |
|||||||||
Americas Retail |
|
178,810 |
|
|
1,338 |
|
|
180,148 |
|
|
181,494 |
|
(1 |
%) |
(1 |
%) |
||||||
Americas Wholesale |
|
75,194 |
|
|
1,154 |
|
|
76,348 |
|
|
84,404 |
|
(11 |
%) |
(10 |
%) |
||||||
|
|
55,765 |
|
|
(365 |
) |
|
55,400 |
|
|
54,332 |
|
3 |
% |
2 |
% |
||||||
Licensing |
|
26,257 |
|
|
— |
|
|
26,257 |
|
|
29,100 |
|
(10 |
%) |
(10 |
%) |
||||||
Total net revenue |
$ |
772,937 |
|
$ |
(18,657 |
) |
$ |
754,280 |
|
$ |
732,560 |
|
6 |
% |
3 |
% |
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended |
|
|
|||||||||||||||||||
Net revenue: |
|
|
|
|
|
|
||||||||||||||||
|
$ |
742,983 |
$ |
(16,733 |
) |
$ |
726,250 |
$ |
667,103 |
11 |
% |
9 |
% |
|||||||||
Americas Retail |
|
336,008 |
|
|
5,020 |
|
|
341,028 |
|
|
325,690 |
|
3 |
% |
5 |
% |
||||||
Americas Wholesale |
|
176,625 |
|
|
5,491 |
|
|
182,116 |
|
|
146,532 |
|
21 |
% |
24 |
% |
||||||
|
|
113,870 |
|
|
2,407 |
|
|
116,277 |
|
|
127,088 |
|
(10 |
%) |
(9 |
%) |
||||||
Licensing |
|
51,252 |
|
|
— |
|
|
51,252 |
|
|
58,090 |
|
(12 |
%) |
(12 |
%) |
||||||
Total net revenue |
$ |
1,420,738 |
|
$ |
(3,815 |
) |
$ |
1,416,923 |
|
$ |
1,324,503 |
|
7 |
% |
7 |
% |
||||||
|
||||||||||||
Selected Condensed Consolidated Balance Sheet Data |
||||||||||||
(in thousands) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
ASSETS |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
$ |
189,635 |
|
$ |
187,696 |
|
$ |
218,856 |
|
|||
|
|
|
|
|||||||||
Receivables, net |
|
368,674 |
|
|
391,161 |
|
|
332,037 |
|
|||
|
|
|
|
|||||||||
Inventories |
|
668,378 |
|
|
562,649 |
|
|
603,263 |
|
|||
|
|
|
|
|||||||||
Other current assets |
|
101,308 |
|
|
107,864 |
|
|
101,701 |
|
|||
|
|
|
|
|||||||||
Property and equipment, net |
|
258,226 |
|
|
240,114 |
|
|
238,088 |
|
|||
|
|
|
|
|||||||||
Restricted cash |
|
812 |
|
|
796 |
|
|
1,394 |
|
|||
|
|
|
|
|||||||||
Operating lease right-of-use assets |
|
933,717 |
|
|
839,879 |
|
|
767,463 |
|
|||
|
|
|
|
|||||||||
Other assets |
|
455,548 |
|
|
436,519 |
|
|
513,843 |
|
|||
|
|
|
|
|||||||||
Total assets |
$ |
2,976,298 |
|
$ |
2,766,678 |
|
$ |
2,776,645 |
|
|||
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||
|
|
|
|
|||||||||
Current portion of borrowings and finance lease obligations |
$ |
27,120 |
|
$ |
40,948 |
|
$ |
41,348 |
|
|||
|
|
|
|
|||||||||
Current operating lease liabilities |
|
189,254 |
|
|
176,972 |
|
|
187,568 |
|
|||
|
|
|
|
|||||||||
Other current liabilities |
|
655,261 |
|
|
613,412 |
|
|
626,598 |
|
|||
|
|
|
|
|||||||||
Long-term debt and finance lease obligations |
|
258,370 |
|
|
150,668 |
|
|
187,838 |
|
|||
|
|
|
|
|||||||||
Convertible senior notes due 2028, net |
|
338,222 |
|
|
336,527 |
|
|
350,546 |
|
|||
|
|
|
|
|||||||||
Long-term operating lease liabilities |
|
793,515 |
|
|
715,755 |
|
|
638,228 |
|
|||
|
|
|
|
|||||||||
Other long-term liabilities |
|
173,738 |
|
|
181,621 |
|
|
212,491 |
|
|||
|
|
|
|
|||||||||
Redeemable and nonredeemable noncontrolling interests |
|
53,267 |
|
|
45,768 |
|
|
40,818 |
|
|||
|
|
|
|
|||||||||
|
|
487,551 |
|
|
505,007 |
|
|
491,210 |
|
|||
|
|
|
|
|||||||||
Total liabilities and stockholders’ equity |
$ |
2,976,298 |
|
$ |
2,766,678 |
|
$ |
2,776,645 |
|
|||
|
||||||||
Condensed Consolidated Cash Flow Data |
||||||||
(in thousands) |
||||||||
|
|
|
||||||
|
Six Months Ended |
|||||||
|
|
|
||||||
|
|
|
||||||
Net cash provided by operating activities |
$ |
1,500 |
|
$ |
21,734 |
|
||
|
|
|
||||||
Net cash used in investing activities |
|
(46,310 |
) |
|
(60,894 |
) |
||
|
|
|
||||||
Net cash provided by (used in) financing activities |
|
38,164 |
|
|
(95,441 |
) |
||
|
|
|
||||||
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
8,601 |
|
|
(5,434 |
) |
||
|
|
|
||||||
Net change in cash, cash equivalents and restricted cash |
|
1,955 |
|
|
(140,035 |
) |
||
|
|
|
||||||
Cash, cash equivalents and restricted cash at the beginning of the period |
|
188,492 |
|
|
360,285 |
|
||
|
|
|
||||||
Cash, cash equivalents and restricted cash at the end of the period |
$ |
190,447 |
|
$ |
220,250 |
|
||
|
|
|
||||||
Supplemental information: |
|
|
||||||
|
|
|
||||||
Depreciation and amortization |
$ |
35,846 |
|
$ |
33,581 |
|
||
|
|
|
||||||
Total lease costs (excluding finance lease cost) |
$ |
187,630 |
|
$ |
171,730 |
|
||
|
|
|
|
||||||||
Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow |
||||||||
(in thousands) |
||||||||
|
|
|
||||||
|
Six Months Ended |
|||||||
|
|
|
||||||
|
|
|
||||||
Net cash provided by operating activities |
$ |
1,500 |
|
$ |
21,734 |
|
||
|
|
|
||||||
Less: Purchases of property and equipment |
|
(43,387 |
) |
|
(41,478 |
) |
||
|
|
|
||||||
Less: Payments for property and equipment under finance leases |
|
(2,711 |
) |
|
(3,216 |
) |
||
|
|
|
||||||
Free cash flow |
$ |
(44,598 |
) |
$ |
(22,960 |
) |
||
|
|
||||||||||||||||||
Retail Store Data |
||||||||||||||||||
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stores |
Concessions |
||||||||||||||||
Region |
Total |
Directly Operated |
Partner Operated |
Total |
Directly Operated |
Partner Operated |
||||||||||||
|
As of |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
263 |
|
263 |
|
— |
|
— |
|
— |
|
— |
|
||||||
|
51 |
|
51 |
|
— |
|
— |
|
— |
|
— |
|
||||||
Central and |
109 |
|
93 |
|
16 |
|
48 |
|
48 |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Total |
423 |
|
407 |
|
16 |
|
48 |
|
48 |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
|
783 |
|
576 |
|
207 |
|
69 |
|
69 |
|
— |
|
||||||
|
383 |
|
79 |
|
304 |
|
202 |
|
127 |
|
75 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Total |
1,589 |
|
1,062 |
|
527 |
|
319 |
|
244 |
|
75 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
|
As of |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
264 |
|
264 |
|
— |
|
— |
|
— |
|
— |
|
||||||
|
54 |
|
54 |
|
— |
|
— |
|
— |
|
— |
|
||||||
Central and |
100 |
|
88 |
|
12 |
|
29 |
|
29 |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Total |
418 |
|
406 |
|
12 |
|
29 |
|
29 |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
|
780 |
|
555 |
|
225 |
|
58 |
|
58 |
|
— |
|
||||||
|
393 |
|
93 |
|
300 |
|
222 |
|
131 |
|
91 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Total |
1,591 |
|
1,054 |
|
537 |
|
309 |
|
218 |
|
91 |
|
||||||
|
||
Footnotes to Condensed Consolidated Financial Data |
||
Footnote: |
||
1 |
The adjusted results exclude certain professional service and legal fees and related (credits) costs, costs incurred in connection with the evaluation by the Special Committee of the Company’s Board of Directors of a non-binding proposal received from WHP Global to acquire the outstanding shares of the Company and subsequent evaluation and work in connection with the signing of a definitive agreement with |
|
|
|
|
2 |
The Company excludes the dilutive impact of the Notes at stock prices below |
|
|
|
|
3 |
Adjustments represent certain professional service and legal fees and related (credits) costs which the Company otherwise would not have incurred as part of its business operations. |
|
|
|
|
4 |
Adjustments represent Proposed Transaction Costs, which the Company otherwise would not have incurred as part of its business operations. |
|
|
|
|
5 |
Adjustments represent transaction costs in connection with the rag & bone acquisition which the Company otherwise would not have incurred as part of its business operations. |
|
|
|
|
6 |
Adjustments represent separation charges related to the transition of the operation of the Company’s |
|
|
|
|
7 |
Adjustments represent restructuring costs and charges incurred in connection with the planned exit of certain retail stores in |
|
|
|
|
8 |
Adjustments represent asset impairment charges related primarily to impairment of property and equipment related to certain retail locations resulting from under-performance and expected store closures. |
|
|
|
|
9 |
Adjustments represent net gains on lease modifications related primarily to the early termination of certain lease agreements. |
|
|
|
|
10 |
Adjustments represent the gain on the sale of assets related to the |
|
|
|
|
11 |
Adjustments represent loss on extinguishment of debt from a portion of the exchanged 2024 Notes in |
|
|
|
|
12 |
In |
|
|
|
|
13 |
Adjustments represent changes in fair value of the equity-linked derivatives associated with the 2028 Notes. |
|
|
|
|
14 |
Adjustments represent discrete income tax items related primarily to the impact from changes in the income tax law in certain jurisdictions. |
|
|
|
|
15 |
The income tax effect of certain professional service and legal fees and related (credits) costs, Proposed Transaction Costs, transaction costs in connection with the acquisition of rag & bone, separation charges related to the transition of the operation of the Company’s |
|
|
|
|
16 |
Adjustments include the related income tax effect based on the Company’s assessment of deductibility using the statutory income tax rate (inclusive of the impact of valuation allowances) of the tax jurisdiction in which the charges were incurred. |
|
|
|
|
17 |
Adjustments represent the potentially dilutive impact of outstanding stock options and restricted stock units which are not included in the computation of diluted net loss per share as the impact would be antidilutive. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250825501027/en/
Fabrice Benarouche
Senior Vice President Finance, Investor Relations and Chief Accounting Officer
(213) 765-5578
Source: