Trip.com Group Limited Reports Unaudited Second Quarter and First Half of 2025 Financial Results
Key Highlights for the Second Quarter of 2025
- International businesses sustained strong growth across all segments during the second quarter of 2025
- Overall reservations on the Company's international OTA platform increased by over 60% year-over-year.
- Inbound travel bookings surged by over 100% year-over-year.
- Outbound hotel and air ticket bookings have surpassed 120% of the pre-COVID level for the same period in 2019.
"Travel is a key driver in national growth and global engagement. It serves not only as an engine for economic development but also as a catalyst for cultural exchange, global understanding and social vitality," said
"We are encouraged by the strong momentum across all segments of the travel industry," said
Second Quarter of 2025 Financial Results and Business Updates
For the second quarter of 2025,
Accommodation reservation revenue for the second quarter of 2025 was
Transportation ticketing revenue for the second quarter of 2025 was
Packaged-tour revenue for the second quarter of 2025 was
Corporate travel revenue for the second quarter of 2025 was RMB692 million (
Cost of revenue for the second quarter of 2025 increased by 22% to
Product development expenses for the second quarter of 2025 increased by 17% to
Sales and marketing expenses for the second quarter of 2025 increased by 17% to
General and administrative expenses for the second quarter of 2025 increased by 2% to
Income tax expense for the second quarter of 2025 was RMB998 million (
Net income for the second quarter of 2025 was
Net income attributable to
Diluted earnings per ordinary share and per ADS was
As of
As part of the Company's ongoing commitment to delivering value to its shareholders and ADS holders and in line with its regular capital return policy, as of
In
Conference Call
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://register-conf.media-server.com/register/BI721587a0c39340f2abf725eb0ffb89eb.
Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in
Reconciliations of
About
For further information, please contact:
Investor Relations
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
|
|
|
|
|
|
|
|
Unaudited Consolidated Balance Sheets |
|
|
|
|
|
|
|
(In millions, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB (million) |
RMB (million) |
USD (million) |
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash |
|
51,093 |
|
58,313 |
|
8,140 |
|
Short-term investments |
|
28,475 |
|
21,705 |
|
3,030 |
|
Accounts receivable, net |
|
12,459 |
|
14,413 |
|
2,012 |
|
Prepayments and other current assets |
|
20,093 |
|
22,085 |
|
3,083 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
112,120 |
|
116,516 |
|
16,265 |
|
|
|
|
|
|
|
|
|
Property, equipment and software |
|
5,053 |
|
5,394 |
|
753 |
|
Intangible assets and land use rights |
|
12,840 |
|
12,967 |
|
1,810 |
|
Right-of-use asset |
|
755 |
|
766 |
|
107 |
|
Investments (Includes held to maturity time deposit and |
|
47,194 |
|
51,121 |
|
7,136 |
|
|
|
60,911 |
|
61,884 |
|
8,639 |
|
Other long-term assets |
|
454 |
|
514 |
|
72 |
|
Deferred tax asset |
|
3,254 |
|
3,276 |
|
457 |
|
|
|
|
|
|
|
|
|
Total assets |
|
242,581 |
|
252,438 |
|
35,239 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt |
|
19,433 |
|
28,202 |
|
3,937 |
|
Accounts payable |
|
16,578 |
|
19,506 |
|
2,723 |
|
Advances from customers |
|
18,029 |
|
19,692 |
|
2,749 |
|
Other current liabilities |
|
19,970 |
|
20,054 |
|
2,800 |
|
Total current liabilities |
|
74,010 |
|
87,454 |
|
12,209 |
|
|
|
|
|
|
|
|
|
Deferred tax liability |
|
4,098 |
|
3,640 |
|
508 |
|
Long-term debt |
|
20,134 |
|
10,938 |
|
1,527 |
|
Long-term lease liability |
|
561 |
|
543 |
|
76 |
|
Other long-term liabilities |
|
296 |
|
383 |
|
53 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
99,099 |
|
102,958 |
|
14,373 |
|
|
|
|
|
|
|
|
|
MEZZANINE EQUITY |
|
743 |
|
791 |
|
110 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,807 |
|
147,646 |
|
20,610 |
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
932 |
|
1,043 |
|
146 |
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
142,739 |
|
148,689 |
|
20,756 |
|
|
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' |
|
242,581 |
|
252,438 |
|
35,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(In millions, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
RMB (million) |
|
RMB (million) |
|
RMB (million) |
|
USD (million) |
|
RMB (million) |
|
RMB (million) |
|
USD (million) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accommodation reservation |
|
5,136 |
|
5,541 |
|
6,225 |
|
869 |
|
9,632 |
|
11,766 |
|
1,642 |
|
|
Transportation ticketing |
|
4,871 |
|
5,418 |
|
5,397 |
|
753 |
|
9,871 |
|
10,815 |
|
1,510 |
|
|
Packaged-tour |
|
1,025 |
|
947 |
|
1,079 |
|
151 |
|
1,908 |
|
2,026 |
|
283 |
|
|
Corporate travel |
|
633 |
|
573 |
|
692 |
|
97 |
|
1,144 |
|
1,265 |
|
177 |
|
|
Others |
|
1,123 |
|
1,371 |
|
1,471 |
|
205 |
|
2,154 |
|
2,842 |
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
12,788 |
|
13,850 |
|
14,864 |
|
2,075 |
|
24,709 |
|
28,714 |
|
4,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Sales tax and surcharges |
|
(16) |
|
(20) |
|
(21) |
|
(3) |
|
(32) |
|
(41) |
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
12,772 |
|
13,830 |
|
14,843 |
|
2,072 |
|
24,677 |
|
28,673 |
|
4,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
(2,312) |
|
(2,705) |
|
(2,818) |
|
(393) |
|
(4,550) |
|
(5,523) |
|
(771) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
10,460 |
|
11,125 |
|
12,025 |
|
1,679 |
|
20,127 |
|
23,150 |
|
3,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development * |
|
(2,993) |
|
(3,525) |
|
(3,500) |
|
(489) |
|
(6,102) |
|
(7,025) |
|
(981) |
|
|
Sales and marketing * |
|
(2,835) |
|
(2,999) |
|
(3,326) |
|
(464) |
|
(5,147) |
|
(6,325) |
|
(883) |
|
|
General and administrative * |
|
(1,077) |
|
(1,038) |
|
(1,097) |
|
(153) |
|
(2,008) |
|
(2,135) |
|
(298) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(6,905) |
|
(7,562) |
|
(7,923) |
|
(1,106) |
|
(13,257) |
|
(15,485) |
|
(2,162) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
3,555 |
|
3,563 |
|
4,102 |
|
573 |
|
6,870 |
|
7,665 |
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
634 |
|
640 |
|
609 |
|
85 |
|
1,226 |
|
1,249 |
|
174 |
|
|
Interest expense |
|
(514) |
|
(286) |
|
(265) |
|
(37) |
|
(1,013) |
|
(551) |
|
(77) |
|
|
Other (expense)/income |
|
(183) |
|
1,137 |
|
1,114 |
|
155 |
|
576 |
|
2,251 |
|
314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense and equity in income/(loss) of affiliates |
|
3,492 |
|
5,054 |
|
5,560 |
|
776 |
|
7,659 |
|
10,614 |
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
(693) |
|
(638) |
|
(998) |
|
(139) |
|
(1,357) |
|
(1,636) |
|
(228) |
|
|
Equity in income/(loss) of affiliates |
|
1,089 |
|
(102) |
|
318 |
|
44 |
|
1,911 |
|
216 |
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
3,888 |
|
4,314 |
|
4,880 |
|
681 |
|
8,213 |
|
9,194 |
|
1,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non- |
|
(55) |
|
(37) |
|
(34) |
|
(5) |
|
(68) |
|
(71) |
|
(10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Trip.com Group Limited |
|
3,833 |
|
4,277 |
|
4,846 |
|
676 |
|
8,145 |
|
9,123 |
|
1,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
5.84 |
|
6.48 |
|
7.34 |
|
1.02 |
|
12.46 |
|
13.82 |
|
1.93 |
|
|
- Diluted |
|
5.57 |
|
6.09 |
|
6.97 |
|
0.97 |
|
11.93 |
|
13.05 |
|
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
5.84 |
|
6.48 |
|
7.34 |
|
1.02 |
|
12.46 |
|
13.82 |
|
1.93 |
|
|
- Diluted |
|
5.57 |
|
6.09 |
|
6.97 |
|
0.97 |
|
11.93 |
|
13.05 |
|
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
655,857,569 |
|
660,203,576 |
|
659,916,799 |
|
659,916,799 |
|
653,603,638 |
|
660,060,247 |
|
660,060,247 |
|
|
- Diluted |
|
687,977,626 |
|
702,144,923 |
|
695,705,348 |
|
695,705,348 |
|
682,766,701 |
|
698,925,198 |
|
698,925,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Share-based compensation included in Operating expenses above is as follows: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Product development |
|
322 |
|
220 |
|
258 |
|
36 |
|
536 |
|
478 |
|
67 |
|
|
Sales and marketing |
|
55 |
|
41 |
|
53 |
|
7 |
|
93 |
|
94 |
|
13 |
|
|
General and administrative |
|
297 |
|
219 |
|
255 |
|
35 |
|
495 |
|
474 |
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Reconciliation of GAAP and Non-GAAP Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except %, share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
RMB (million) |
|
RMB (million) |
|
RMB (million) |
|
USD (million) |
|
RMB (million) |
|
RMB (million) |
|
USD (million) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income |
|
3,888 |
|
4,314 |
|
4,880 |
|
681 |
|
8,213 |
|
9,194 |
|
1,283 |
|
Less: Interest income |
|
(634) |
|
(640) |
|
(609) |
|
(85) |
|
(1,226) |
|
(1,249) |
|
(174) |
|
Add: Interest expense |
|
514 |
|
286 |
|
265 |
|
37 |
|
1,013 |
|
551 |
|
77 |
|
Add: Other expense/(income) |
|
183 |
|
(1,137) |
|
(1,114) |
|
(155) |
|
(576) |
|
(2,251) |
|
(314) |
|
Add: Income tax expense |
|
693 |
|
638 |
|
998 |
|
139 |
|
1,357 |
|
1,636 |
|
228 |
|
Less: Equity in (income)/loss of affiliates |
|
(1,089) |
|
102 |
|
(318) |
|
(44) |
|
(1,911) |
|
(216) |
|
(30) |
|
Income from operations |
|
3,555 |
|
3,563 |
|
4,102 |
|
573 |
|
6,870 |
|
7,665 |
|
1,070 |
|
Add: Share-based compensation |
|
674 |
|
480 |
|
566 |
|
78 |
|
1,124 |
|
1,046 |
|
146 |
|
Add: Depreciation and amortization |
|
207 |
|
204 |
|
212 |
|
29 |
|
416 |
|
416 |
|
58 |
|
Adjusted EBITDA |
|
4,436 |
|
4,247 |
|
4,880 |
|
680 |
|
8,410 |
|
9,127 |
|
1,274 |
|
Adjusted EBITDA margin |
|
35 % |
|
31 % |
|
33 % |
|
33 % |
|
34 % |
|
32 % |
|
32 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
3,833 |
|
4,277 |
|
4,846 |
|
676 |
|
8,145 |
|
9,123 |
|
1,273 |
|
Add: Share-based compensation |
|
674 |
|
480 |
|
566 |
|
78 |
|
1,124 |
|
1,046 |
|
146 |
|
Add: Loss/(gain) from fair value changes of equity securities |
|
435 |
|
(526) |
|
(447) |
|
(62) |
|
(244) |
|
(973) |
|
(136) |
|
Add: Tax effects on fair value changes of equity securities investments and exchangeable senior notes |
|
43 |
|
(43) |
|
46 |
|
7 |
|
15 |
|
3 |
|
0 |
|
Non-GAAP net income attributable to |
|
4,985 |
|
4,188 |
|
5,011 |
|
699 |
|
9,040 |
|
9,199 |
|
1,283 |
|
Weighted average ordinary shares outstanding- |
|
687,977,626 |
|
702,144,923 |
|
695,705,348 |
|
695,705,348 |
|
682,766,701 |
|
698,925,198 |
|
698,925,198 |
|
Non-GAAP Diluted income per share |
|
7.25 |
|
5.96 |
|
7.20 |
|
1.01 |
|
13.24 |
|
13.16 |
|
1.84 |
|
Non-GAAP Diluted income per ADS |
|
7.25 |
|
5.96 |
|
7.20 |
|
1.01 |
|
13.24 |
|
13.16 |
|
1.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes for all the condensed consolidated financial schedules presented: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: The conversion of Renminbi (RMB) into |
View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-second-quarter-and-first-half-of-2025-financial-results-302539677.html
SOURCE