Baozun Announces Second Quarter 2025 Unaudited Financial Results
Mr.
Ms.
Second Quarter 2025 Financial Highlights
- Total net revenues were
RMB2,552.7 million (US$[1]356.3 million), representing an increase of 6.8% compared withRMB2,391.0 million in the same quarter of last year. - Loss from operations was
RMB9.4 million (US$1.3 million ), compared withRMB18.8 million in the same quarter of last year. Operating margin was negative 0.4%, compared with negative 0.8% for the same period of 2024. - Non-GAAP income from operations[2] was
RMB6.1 million (US$0.9 million ), compared withRMB10.0 million in the same quarter of last year. Non-GAAP operating margin was 0.2%, compared with 0.4% for the same period of 2024.- Adjusted operating income of E-commerce was
RMB41.1 million (US$5.7 million ), compared with adjusted operating incomeRMB60.2 million for the same period of 2024. - Adjusted operating loss of Brand Management narrowed to
RMB35.0 million (US$4.9 million ), an improvement of 30.0% fromRMB50.0 million for the same period of 2024.
- Adjusted operating income of E-commerce was
- Net loss attributable to ordinary shareholders of
Baozun wasRMB34.0 million (US$4.7 million ), compared withRMB30.6 million for the same period of 2024. - Non-GAAP net loss attributable to ordinary shareholders of
Baozun [3] wasRMB18.0 million (US$2.5 million ), compared withRMB3.9 million for the same period of 2024. - Basic and diluted net loss attributable to ordinary shareholders of
Baozun per American Depositary Share ("ADS[4]") were bothRMB0.59 (US$0.08 ), compared withRMB0.51 for the same period of 2024. - Diluted non-GAAP net loss attributable to ordinary shareholders of
Baozun per ADS[5] wasRMB0.31 (US$0.04 ), compared withRMB0.06 for the same period of 2024.
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
Adjusted operating profits (losses) are included in the Segments data of Segment Information.
[1] This announcement contains translations of certain Renminbi (RMB) amounts into |
[2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs. |
[3] Non-GAAP net income (loss) attributable to ordinary shareholders of |
[4] Each ADS represents three Class A ordinary shares. |
[5] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of |
Business Highlights
BEC encompasses our
Omni-channel expansion remains a key theme for our brand partners. Notably, during this quarter, we achieved growth across many marketplaces, with JD contributing high double-digit revenue growth and RedNote generating triple digit growth on year-on-year basis. By the end of the second quarter of 2025, approximately 48.5% of our brand partners engaged with us for store operations of at least two channels, compared to 45.8% at the end of same quarter of last year.
Baozun Brand Management, or "BBM"
The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth in
BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. During the second quarter of 2025, total revenue from BBM increased by 35.4% year-over-year to
Second Quarter 2025 Financial Results
Total net revenues were
Total product sales revenue was
-
Product sales revenue of E-Commerce was
RMB598.6 million (US$83.6 million ), an increase of 3.3% fromRMB579.2 million in the same quarter of last year. The increase was primarily attributable to the categories of Beauty and Cosmetics, and Alcohol sectors.
The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories [6] for the periods indicated:
|
|
For the three months ended |
||||||||||
|
|
2024 |
|
2025 |
|
|||||||
|
|
RMB |
|
% of Net |
|
RMB |
|
US$ |
% of Net |
|
YoY |
|
|
(In millions, except for percentage) |
|||||||||||
Product Sales of E-Commerce |
|
|
|
|
|
|
|
|
|
|
|
|
Appliances |
|
264.2 |
|
11 % |
|
190.6 |
|
26.6 |
|
7 % |
|
-28 % |
Beauty and Cosmetics |
|
107.9 |
|
5 % |
|
185.9 |
|
26.0 |
|
7 % |
|
72 % |
Home and Furnishing |
|
56.4 |
|
2 % |
|
62.9 |
|
8.8 |
|
2 % |
|
12 % |
Health and Nutrition |
|
83.9 |
|
4 % |
|
62.0 |
|
8.7 |
|
2 % |
|
-26 % |
Others |
|
66.8 |
|
2 % |
|
97.2 |
|
13.5 |
|
5 % |
|
46 % |
Total net revenues from product |
|
579.2 |
|
24 % |
|
598.6 |
|
83.6 |
|
23 % |
|
3 % |
-
Product sales revenue of Brand Management was
RMB396.0 million (US$55.3 million ), an increase of 35.5% fromRMB292.3 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales.
[6] Key categories refer to the categories that accounted for no less than 10% of product sales of E-Commerce revenues during the periods indicated. |
Services revenue was
The following table sets forth a breakdown of services revenue by business models for the periods indicated:
|
|
For the three months ended |
||||||||||
|
|
2024 |
|
2025 |
|
|||||||
|
|
RMB |
|
% of Net |
|
RMB |
|
US$ |
|
% of Net |
|
YoY |
|
(In millions, except for percentage) |
|||||||||||
Services revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Online store operations |
|
441.4 |
|
18 % |
|
478.8 |
|
66.8 |
|
19 % |
|
8 % |
Warehousing and fulfillment |
|
587.8 |
|
25 % |
|
542.3 |
|
75.7 |
|
21 % |
|
-8 % |
Digital marketing and IT solutions |
520.5 |
|
22 % |
|
582.8 |
|
81.4 |
|
23 % |
|
12 % |
|
Inter-segment eliminations7 |
|
(29.0) |
|
-1 % |
|
(45.3) |
|
(6.3) |
|
-2 % |
|
56 % |
Total net revenues from services |
1,520.7 |
|
64 % |
|
1,558.6 |
|
217.6 |
|
61 % |
|
2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breakdown of total net revenues of online store operations of services revenue by key categories [8] for the periods indicated: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||
|
|
2024 |
|
2025 |
|
|||||||
|
|
RMB |
|
% of Net |
|
RMB |
US$ |
|
% of Net |
|
YoY |
|
|
(In millions, except for percentage) |
|||||||||||
Online store operations in |
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and accessories |
|
317.8 |
|
13 % |
|
354.1 |
|
49.4 |
|
14 % |
|
11 % |
Luxury |
|
96.9 |
|
4 % |
|
102.2 |
|
14.3 |
|
4 % |
|
5 % |
Sportswear |
|
117.1 |
|
5 % |
|
129.8 |
|
18.1 |
|
5 % |
|
11 % |
Other apparel |
|
103.8 |
|
4 % |
|
122.1 |
|
17.0 |
|
5 % |
|
18 % |
Others |
|
123.6 |
|
6 % |
|
124.7 |
|
17.4 |
|
5 % |
|
1 % |
Inter-segment eliminations9 |
|
(12.0) |
|
-1 % |
|
(18.4) |
|
(2.6) |
|
-1 % |
|
53 % |
Total net revenues from online |
|
429.4 |
|
18 % |
|
460.4 |
|
64.2 |
|
18 % |
|
7 % |
Total operating expenses were
-
Cost of products was
RMB711.5 million (US$99.3 million ), compared withRMB649.7 million in the same quarter of last year. The increase was primarily due to an increase in product sales volume. -
Fulfillment expenses were
RMB606.0 million (US$84.6 million ), compared withRMB 627.0 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in Gap logistics expenses. -
Sales and marketing expenses were
RMB937.8 million (US$130.9 million ), compared withRMB844.7 million in the same quarter of last year. The increase was mainly due to higher revenue contributions from digital marketing services for BEC, as well as increased marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter. -
Technology and content expenses were
RMB114.7 million (US$16.0 million ), compared withRMB129.8 million in the same quarter of last year. The decrease was mainly due to the company's continued efforts to implement cost control and efficiency improvement initiatives. -
General and administrative expenses were
RMB224.4 million (US$31.3 million ), an increase of 30.7% compared withRMB 171.6 million in the same quarter of last year. The increase was primarily due to a write-down of account receivable totalingRMB53.3 million . As disclosed in the Form 20-F of 2024, inSeptember 2021 , one of our subsidiaries,Baozun Hong Kong Holding Limited , initiated an arbitration proceeding against a distributor in the health care and cosmetics industry for payment default. Management had previously provided an allowance ofRMB93.3 million (US$13.1 million ) of accounts receivable in connection with the default of this distributor in the past. Based on the latest progress of arbitration proceedings, management assessed the likelihood of recovery as remote and therefore provided additional allowance against the remaining carrying amount due from this distributor.
[7] The inter-segment eliminations mainly consist of revenues from online store operations, warehousing and fulfillment, and digital marketing and IT services provided by E-Commerce to Gap, a brand under Brand Management. |
[8] Key categories refer to the categories that accounted for no less than 10% of services revenue during the periods indicated. |
[9] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management. |
Loss from operations was
Non-GAAP income from operations was
-
Adjusted operating profit of E-Commerce was
RMB41.1 million (US$5.7 million ), compared withRMB60.2 million in the same quarter of last year. -
Adjusted operating loss of Brand Management was
RMB35.0 million (US$4.9 million ), an improvement of 30.0% compared withRMB50.0 million in the same quarter of last year.
Unrealized investment
loss was
Fair value change on financial instruments was a gain of
Exchange loss was
Net loss
attributable to ordinary shareholders of
Basic and diluted net loss attributable to ordinary shareholders of
Non-GAAP net
loss attributable to ordinary shareholders of
Diluted non-GAAP net
loss attributable to ordinary shareholders of
Segment Information
(a) Description of segments
The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management.
The following summary describes the operations in each of the Group's operating segment:
(i) E-Commerce focuses on
a> BEC includes our mainland
b> BZI includes our e-commerce businesses outside of mainland
(ii) Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the primary brand under the Company's brand management is Gap in
(b) Segments data
The table below provides a summary of the Group's reportable segment results for the three months ended
|
|
For the three months ended |
||
|
|
2024 |
|
2025 |
|
|
RMB |
|
RMB |
Net revenues: |
|
|
|
|
E-Commerce |
|
2,130,881 |
|
2,200,182 |
Brand Management |
|
294,283 |
|
398,342 |
Inter-segment eliminations * |
|
(34,170) |
|
(45,863) |
Total consolidated net revenues |
|
2,390,994 |
|
2,552,661 |
|
|
|
|
|
Adjusted Operating Profits (Losses) **: |
|
|
|
|
E-Commerce |
|
60,212 |
|
41,149 |
Brand Management |
|
(49,976) |
|
(34,996) |
Inter-segment eliminations * |
|
(200) |
|
(18) |
Total Adjusted Operating profit |
|
10,036 |
|
6,135 |
Unallocated expenses: |
|
|
|
|
Share-based compensation expenses |
|
(17,478) |
|
(7,612) |
Amortization of intangible assets resulting from business acquisition |
|
(10,916) |
|
(7,901) |
Cancellation fees of repurchased shares |
|
(415) |
|
- |
Total other income (expenses), net |
|
4,163 |
|
(929) |
Loss before income tax and share of loss in equity method |
|
(14,610) |
|
(10,307) |
|
*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. |
** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses, amortization of intangible assets resulting from business acquisition, and cancellation fees of repurchased shares. |
Conference Call
The Company will host a conference call to discuss the earnings at
Dial-in details for the earnings conference call are as follows:
United States: |
1-888-317-6003 |
Hong Kong: |
800-963-976 |
Singapore: |
800-120-5863 |
Mainland China: |
4001-206-115 |
International: |
1-412-317-6061 |
Passcode: |
7947054 |
A replay of the conference call may be accessible through
United States: |
1-877-344-7529 |
International: |
1-412-317-0088 |
Canada: |
855-669-9658 |
Replay Access Code: |
3755054 |
A live webcast of the conference call will be available on the Investor Relations section of
Use of Non-GAAP Financial Measures
The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.
The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results."
Safe Harbor Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Baozun Inc.
Founded in 2007,
For more information, please visit http://ir.baozun.com.
For investor and media inquiries, please contact:
Ms.
Email: ir@baozun.com
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
|
|
As of |
||||
|
|
|
|
|
|
|
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
1,289,323 |
|
1,189,429 |
|
166,038 |
Restricted cash |
|
354,991 |
|
138,178 |
|
19,289 |
Short-term investments |
|
1,271,618 |
|
1,374,219 |
|
191,834 |
Accounts receivable, net |
|
2,033,778 |
|
2,043,408 |
|
285,249 |
Inventories |
|
1,117,439 |
|
955,961 |
|
133,447 |
Advances to suppliers |
|
404,353 |
|
290,141 |
|
40,502 |
Derivative financial assets |
|
11,557 |
|
1,510 |
|
211 |
Prepayments and other current assets |
|
724,091 |
|
629,836 |
|
87,922 |
Amounts due from related parties |
|
7,021 |
|
2,568 |
|
358 |
Total current assets |
|
7,214,171 |
|
6,625,250 |
|
924,850 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Long-term debt investments (including |
|
- |
|
160,792 |
|
22,446 |
Long-term equity investments |
|
341,687 |
|
338,149 |
|
47,204 |
Property and equipment, net |
|
822,229 |
|
778,566 |
|
108,684 |
Intangible assets, net |
|
357,307 |
|
336,773 |
|
47,012 |
Land use right, net |
|
37,438 |
|
36,926 |
|
5,155 |
Operating lease right-of-use assets |
|
767,376 |
|
688,876 |
|
96,163 |
|
|
362,399 |
|
362,399 |
|
50,589 |
Other non-current assets |
|
69,886 |
|
58,161 |
|
8,119 |
Deferred tax assets |
|
234,508 |
|
235,472 |
|
32,871 |
Total non-current assets |
|
2,992,830 |
|
2,996,114 |
|
418,243 |
Total assets |
|
10,207,001 |
|
9,621,364 |
|
1,343,093 |
|
|
|
|
|
|
|
LIABILITIES
, REDEEMABLE NON- |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Short-term loan |
|
1,220,957 |
|
1,385,268 |
|
193,376 |
Accounts payable |
|
620,679 |
|
348,438 |
|
48,640 |
Notes payable |
|
461,179 |
|
207,937 |
|
29,027 |
Income tax payables |
|
26,559 |
|
6,140 |
|
857 |
Accrued expenses and other current liabilities |
|
1,169,547 |
|
1,151,295 |
|
160,719 |
Derivative liabilities |
|
130 |
|
283 |
|
40 |
Amounts due to related parties |
|
5,369 |
|
1,334 |
|
185 |
Current operating lease liabilities |
|
243,137 |
|
263,001 |
|
36,714 |
Total current liabilities |
|
3,747,557 |
|
3,363,696 |
|
469,558 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Deferred tax liabilities |
|
32,783 |
|
29,178 |
|
4,073 |
Long-term operating lease liabilities |
|
597,805 |
|
514,211 |
|
71,781 |
Other non-current liabilities |
|
48,277 |
|
47,681 |
|
6,656 |
Total non-current liabilities |
|
678,865 |
|
591,070 |
|
82,510 |
Total liabilities |
|
4,426,422 |
|
3,954,766 |
|
552,068 |
|
||||||
Redeemable non-controlling interests |
|
1,670,379 |
|
1,685,446 |
|
235,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares ( |
95 |
|
95 |
|
13 |
|
Class B ordinary shares ( |
8 |
|
8 |
|
1 |
|
Additional paid-in capital |
|
4,646,631 |
|
4,649,833 |
|
649,092 |
|
(95,502) |
|
(105,719) |
|
(14,758) |
|
Accumulated deficit |
|
(691,785) |
|
(788,823) |
|
(110,116) |
Accumulated other comprehensive income |
|
54,575 |
|
32,853 |
|
4,586 |
|
|
|
|
|
|
|
|
|
3,914,022 |
|
3,788,247 |
|
528,818 |
|
|
|
|
|
|
|
Non-controlling interests |
|
196,178 |
|
192,905 |
|
26,928 |
|
|
|
|
|
|
|
Total Shareholders' equity |
|
4,110,200 |
|
3,981,152 |
|
555,746 |
|
|
|
|
|
|
|
Total liabilities, redeemable non-controlling |
|
10,207,001 |
|
9,621,364 |
|
1,343,093 |
|
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||
(In thousands, except for share and per share data and per ADS data) |
|||||
|
|
|
|
|
|
|
For the three months ended |
||||
|
2024 |
|
2025 |
||
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
Product sales (1) |
870,301 |
|
994,094 |
|
138,770 |
Services |
1,520,693 |
|
1,558,567 |
|
217,568 |
Total net revenues |
2,390,994 |
|
2,552,661 |
|
356,338 |
|
|
|
|
|
|
Operating expenses (2) |
|
|
|
|
|
Cost of products |
(649,696) |
|
(711,500) |
|
(99,322) |
Fulfillment (3) |
(626,958) |
|
(605,957) |
|
(84,588) |
Sales and marketing (3) |
(844,698) |
|
(937,846) |
|
(130,918) |
Technology and content (3) |
(129,788) |
|
(114,655) |
|
(16,005) |
General and administrative (3) |
(171,637) |
|
(224,377) |
|
(31,322) |
Other operating income, net |
13,010 |
|
32,296 |
|
4,508 |
Total operating expenses |
(2,409,767) |
|
(2,562,039) |
|
(357,647) |
Loss from operations |
(18,773) |
|
(9,378) |
|
(1,309) |
Other income (expenses) |
|
|
|
|
|
Interest income |
16,695 |
|
10,895 |
|
1,521 |
Interest expense |
(10,436) |
|
(11,781) |
|
(1,645) |
Unrealized investment loss |
(2,830) |
|
(4,036) |
|
(564) |
Exchange loss |
(10,418) |
|
(454) |
|
(63) |
Fair value change on financial instruments |
11,152 |
|
4,447 |
|
621 |
Loss before income tax and share of income in |
(14,610) |
|
(10,307) |
|
(1,439) |
Income tax expense (4) |
(3,763) |
|
(13,359) |
|
(1,865) |
Share of (loss) income in equity method |
(3,616) |
|
3,212 |
|
448 |
Net loss |
(21,989) |
|
(20,454) |
|
(2,856) |
Net loss attributable to noncontrolling interests |
5,862 |
|
1,172 |
|
164 |
Net income attributable to redeemable |
(14,493) |
|
(14,676) |
|
(2,049) |
Net loss attributable to ordinary shareholders of |
(30,620) |
|
(33,958) |
|
(4,741) |
|
|
|
|
|
|
Net loss per share attributable to ordinary |
|
|
|
|
|
Basic |
(0.17) |
|
(0.20) |
|
(0.03) |
Diluted |
(0.17) |
|
(0.20) |
|
(0.03) |
Net loss per ADS attributable to ordinary |
|
|
|
|
|
Basic |
(0.51) |
|
(0.59) |
|
(0.08) |
Diluted |
(0.51) |
|
(0.59) |
|
(0.08) |
Weighted average shares used in calculating net |
|
|
|
|
|
Basic |
181,899,568 |
|
173,318,225 |
|
173,318,225 |
Diluted |
181,899,568 |
|
173,318,225 |
|
173,318,225 |
|
|
|
|
|
|
Net loss |
(21,989) |
|
(20,454) |
|
(2,856) |
Other comprehensive income (loss), |
|
|
|
|
|
Foreign currency translation adjustment |
6,328 |
|
(14,378) |
|
(2,007) |
Comprehensive loss |
(15,661) |
|
(34,832) |
|
(4,863) |
(1) These amounts include product sales from E-Commerce and Brand Management of |
(2) Share-based compensation expenses are allocated in operating expenses items as follows: |
|
|
For the three months ended |
||||
|
|
2024 |
|
2025 |
||
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
Fulfillment |
|
1,358 |
|
226 |
|
32 |
Sales and marketing |
|
2,242 |
|
512 |
|
72 |
Technology and content |
|
2,446 |
|
371 |
|
52 |
General and administrative |
|
11,432 |
|
6,503 |
|
907 |
|
|
17,478 |
|
7,612 |
|
1,063 |
|
(3) These amounts include amortization of intangible assets resulting from business acquisition, which amounted to |
(4) These amounts include income tax benefits of |
|
||||||
Reconciliations of GAAP and Non-GAAP Results |
||||||
(in thousands, except for share and per ADS data) |
||||||
|
|
For the three months ended
|
||||
|
|
2024 |
|
2025 |
||
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
Loss from operations |
|
(18,773) |
|
(9,378) |
|
(1,309) |
Add: Share-based compensation expenses |
|
17,478 |
|
7,612 |
|
1,063 |
Amortization of intangible assets resulting from |
|
10,916 |
|
7,901 |
|
1,103 |
Cancellation fees of repurchased ADSs |
|
415 |
|
- |
|
- |
Non-GAAP income from operations |
|
10,036 |
|
6,135 |
|
857 |
|
|
|
|
|
|
|
Net loss |
|
(21,989) |
|
(20,454) |
|
(2,856) |
Add: Share-based compensation expenses |
|
17,478 |
|
7,612 |
|
1,063 |
Amortization of intangible assets resulting from |
|
10,916 |
|
7,901 |
|
1,103 |
Cancellation fees of repurchased ADSs |
|
415 |
|
- |
|
- |
Unrealized investment loss |
|
2,830 |
|
4,036 |
|
564 |
Less: Tax effect of amortization of intangible assets |
|
(2,259) |
|
(1,802) |
|
(252) |
Non-GAAP net income (loss) |
|
7,391 |
|
(2,707) |
|
(378) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders of |
(30,620) |
|
(33,958) |
|
(4,741) |
|
Add: Share-based compensation expenses |
|
17,478 |
|
7,612 |
|
1,063 |
Amortization of intangible assets resulting from |
|
7,523 |
|
5,528 |
|
772 |
Cancellation fees of repurchased ADSs |
|
415 |
|
- |
|
- |
Unrealized investment loss |
|
2,830 |
|
4,036 |
|
564 |
Less: Tax effect of amortization of intangible assets |
|
(1,510) |
|
(1,209) |
|
(169) |
Non-GAAP net loss attributable to ordinary |
|
(3,884) |
|
(17,991) |
|
(2,511) |
|
|
|
|
|
|
|
Diluted non-GAAP net loss attributable to ordinary |
|
(0.06) |
|
(0.31) |
|
(0.04) |
|
|
|
|
|
|
|
Weighted average shares used in calculating
|
|
181,899,568 |
|
173,318,225 |
|
173,318,225 |
|
(1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition. |
View original content:https://www.prnewswire.com/news-releases/baozun-announces-second-quarter-2025-unaudited-financial-results-302540861.html
SOURCE