Jianpu Technology Inc. Reports First Half Year 2025 Unaudited Financial Results
First Half Year 2025 Financial Results
Total revenues increased by 29.9% to
Revenues from recommendation services increased by 52.7% to
Revenues from digital intelligence as a service
[1]
increased by 38.3% to
Revenues from marketing and other services decreased by 37.7% to
Cost of promotion and acquisition increased by 37.0% to
Cost of operation increased by 41.3% to
Sales and marketing expenses was
Research and development expenses was
General and administrative expenses increased by 17.4% to
Income
from operations increased by 216.5% to
Fair value changes of crypto assets[2] was an unrealized loss of
Others, net[2] was a net income of
Net income was
Non-GAAP adjusted net income[4] was
Non-GAAP adjusted EBITDA[5] was an income of
As of
About Jianpu Technology Inc.
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA and adjusted net income/(loss), each a Non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes.
The Company believes that adjusted EBITDA and adjusted net income/(loss) help identify underlying trends in its business that could otherwise be distorted by the effect of the expenses and gains that the Company include in income/(loss) from operations and net income/(loss). The Company believes that adjusted EBITDA and adjusted net income/(loss) provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
Adjusted EBITDA and adjusted net income/(loss) should not be considered in isolation or construed as alternatives to net income/(loss) or any other measure of performance or as indicators of the Company's operating performance. Investors are encouraged to review the historical Non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA and adjusted net income/(loss) presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
Adjusted EBITDA represents EBITDA before share-based compensation expenses, fair value changes of crypto assets and gain from disposal or fair value change of equity investments. EBITDA represents net income/(loss) before interest income and expenses, income tax benefits/(expenses) and depreciation and amortization.
Adjusted net income/(loss) represents net income/(loss) before share-based compensation expenses, fair value changes of crypto assets and gain from disposal or fair value change of equity investments.
For more information on this Non-GAAP financial measure, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this document.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
(IR) Xinren Wang, E-mail: IR@rong360.com
(PR)
Tel: +86 (10) 6242 7068
Unaudited Condensed Consolidated Balance Sheets |
|||||
|
|||||
(In thousands) |
As of |
|
As of |
||
2024 |
|
2025 |
|||
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
418,591 |
|
361,722 |
|
50,494 |
Time deposits |
11,572 |
|
11,524 |
|
1,609 |
Restricted cash and time deposits |
251,023 |
|
278,466 |
|
38,872 |
Accounts receivable, net (including amounts billed |
143,032 |
|
155,087 |
|
21,649 |
Amount due from related parties |
2,365 |
|
5,638 |
|
787 |
Prepayments and other current assets |
66,570 |
|
60,517 |
|
8,449 |
Total current assets |
893,153 |
|
872,954 |
|
121,860 |
Non-current assets: |
|
|
|
|
|
Property and equipment, net |
9,434 |
|
8,959 |
|
1,251 |
Intangible assets, net |
1,891 |
|
1,598 |
|
223 |
Crypto assets |
15,506 |
|
30,470 |
|
4,253 |
Restricted cash and time deposits |
26,395 |
|
— |
|
— |
Long-term investments |
58,268 |
|
76,242 |
|
10,643 |
Other non-current assets |
977 |
|
1,206 |
|
168 |
Total non-current assets |
112,471 |
|
118,475 |
|
16,538 |
Total assets |
1,005,624 |
|
991,429 |
|
138,398 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term borrowings |
202,436 |
|
137,320 |
|
19,169 |
Accounts payable (including amounts billed through |
108,249 |
|
120,824 |
|
16,866 |
Advances from customers |
51,635 |
|
65,075 |
|
9,084 |
Tax payable |
9,939 |
|
8,140 |
|
1,136 |
Amount due to related parties |
5,566 |
|
2,332 |
|
326 |
Accrued expenses and other current liabilities |
95,868 |
|
87,509 |
|
12,216 |
Total current liabilities |
473,693 |
|
421,200 |
|
58,797 |
Non-current liabilities: |
|
|
|
|
|
Deferred tax liabilities |
141 |
|
112 |
|
16 |
Other non-current liabilities |
11,046 |
|
449 |
|
62 |
Total non-current liabilities |
11,187 |
|
561 |
|
78 |
Total liabilities |
484,880 |
|
421,761 |
|
58,875 |
Shareholders' equity: |
|
|
|
|
|
Ordinary shares |
286 |
|
286 |
|
40 |
|
(81,523) |
|
(10,258) |
|
(1,432) |
Additional paid-in capital |
1,890,443 |
|
1,820,767 |
|
254,169 |
Accumulated losses[6] |
(1,344,794) |
|
(1,297,274) |
|
(181,092) |
Statutory reserves |
2,027 |
|
2,027 |
|
283 |
Accumulated other comprehensive income |
54,031 |
|
53,814 |
|
7,512 |
Total Jianpu's shareholders' equity |
520,470 |
|
569,362 |
|
79,480 |
Noncontrolling interests |
274 |
|
306 |
|
43 |
Total shareholders' equity |
520,744 |
|
569,668 |
|
79,523 |
Total liabilities and shareholders' equity |
1,005,624 |
|
991,429 |
|
138,398 |
Unaudited Condensed Consolidated Statements of Comprehensive Income |
||||||
|
||||||
(In thousands |
|
For the Six Months Ended |
||||
|
2024 |
|
2025 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
Recommendation services [a] |
|
289,741 |
|
442,368 |
|
61,752 |
Digital intelligence as a service[1] [b] |
|
37,300 |
|
51,561 |
|
7,198 |
Marketing and other services |
|
102,156 |
|
63,713 |
|
8,894 |
Total revenues |
|
429,197 |
|
557,642 |
|
77,844 |
Costs and expenses: |
|
|
|
|
|
|
Cost of promotion and acquisition [c] |
|
(247,044) |
|
(338,452) |
|
(47,246) |
Cost of operation [d] |
|
(28,122) |
|
(39,731) |
|
(5,546) |
Total cost of services |
|
(275,166) |
|
(378,183) |
|
(52,792) |
Sales and marketing expenses |
|
(64,366) |
|
(64,182) |
|
(8,959) |
Research and development expenses [e] |
|
(37,033) |
|
(36,401) |
|
(5,081) |
General and administrative expenses |
|
(44,166) |
|
(51,932) |
|
(7,249) |
Income from operations |
|
8,466 |
|
26,944 |
|
3,763 |
Net interest income |
|
6,275 |
|
4,207 |
|
587 |
Fair value changes of crypto assets[2] |
|
— |
|
(12,943) |
|
(1,807) |
Others, net[2] |
|
14,724 |
|
688 |
|
96 |
Income before income tax |
|
29,465 |
|
18,896 |
|
2,639 |
Income tax benefits/(expense) |
|
(524) |
|
195 |
|
27 |
Net income |
|
28,941 |
|
19,091 |
|
2,666 |
Less: net loss attributable to |
|
(163) |
|
(183) |
|
(26) |
Net income attributable to Jianpu's |
|
29,104 |
|
19,274 |
|
2,692 |
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
Foreign currency translation adjustments |
|
2,829 |
|
(2) |
|
— |
Total other comprehensive |
|
2,829 |
|
(2) |
|
— |
Total comprehensive income |
|
31,770 |
|
19,089 |
|
2,666 |
Less: total comprehensive income/(loss) |
|
(87) |
|
32 |
|
4 |
Total comprehensive
income |
|
31,857 |
|
19,057 |
|
2,662 |
|
|
|
|
|
|
|
Net income per share attributable to |
|
|
|
|
|
|
Basic |
|
0.07 |
|
0.05 |
|
0.01 |
Diluted |
|
0.07 |
|
0.05 |
|
0.01 |
Net income per ADS attributable to |
|
|
|
|
|
|
Basic |
|
1.38 |
|
1.02 |
|
0.14 |
Diluted |
|
1.34 |
|
0.97 |
|
0.13 |
Weighted average number of shares |
|
|
|
|
|
|
Basic |
|
422,748,795 |
|
376,647,049 |
|
376,647,049 |
Diluted |
|
435,934,033 |
|
399,060,318 |
|
399,060,318 |
[a] Including revenues from related party of
[b] Including revenues from related party of
[c] Including cost of promotion and acquisition from related party of
[d] Including cost of operation from related party of
[e] Including expenses from related party of |
Unaudited Reconciliations of GAAP and Non-GAAP Results |
|||||||
|
|||||||
|
|
For the Six Months Ended |
|||||
(In thousands) |
|
2024 |
|
2025 |
|||
|
RMB |
|
RMB |
|
US$ |
||
Net income |
|
28,941 |
|
19,091 |
|
2,666 |
|
Add: Share-based compensation |
|
1,165 |
|
762 |
|
106 |
|
Fair value changes of crypto assets[2] |
|
— |
|
12,943 |
|
1,807 |
|
Gain from disposal or fair value |
|
(5,850) |
|
(3,493) |
|
(488) |
|
Non-GAAP adjusted net income[4] |
|
24,256 |
|
29,303 |
|
4,091 |
|
Add: Depreciation and amortization |
|
2,050 |
|
871 |
|
122 |
|
Net interest income |
|
(6,275) |
|
(4,207) |
|
(587) |
|
Income tax expenses/(benefits) |
|
524 |
|
(195) |
|
(27) |
|
Non-GAAP adjusted EBITDA [5] |
|
20,555 |
|
25,772 |
|
3,599 |
[1] Starting from the first half of 2024, the Company updated the description of its revenue stream "big data and system-based risk management services" to "digital intelligence as a service", to provide more relevant and clear information. |
[2] As a result of the adoption of ASU 2023-08 effective |
Prior to the adoption of ASU 2023-08, crypto assets were classified as indefinite-lived intangible assets and were measured at cost less impairment. Subsequent increases in crypto asset prices are not allowed to be recorded unless the crypto asset is sold, at which point the gain is recognized in net income each reporting period. Accordingly, unrealized losses recognized on crypto asset transactions for the first half of 2025 are not comparable to the same period of 2024. |
[3] In |
[4] Non-GAAP adjusted net income represents net income before share-based compensation expenses, fair value changes of crypto assets and gain from disposal or fair value change of equity investments. See "Unaudited Reconciliations of GAAP and Non-GAAP Results" at the end of this document for more details about Non-GAAP adjusted net income. Non-GAAP adjusted net income margin equals Non-GAAP adjusted net income divided by total revenues. |
[5] Non-GAAP adjusted EBITDA represents EBITDA before share-based compensation expenses, fair value changes of crypto assets and gain from disposal or fair value change of equity investments. EBITDA represents net income before interest income and expenses, income tax benefits/(expenses) and depreciation and amortization. See "Unaudited Reconciliations of GAAP and Non-GAAP Results" for more details. |
[6] As a result of the adoption of ASU 2023-08 effective |
View original content:https://www.prnewswire.com/news-releases/jianpu-technology-inc-reports-first-half-year-2025-unaudited-financial-results-302543681.html
SOURCE