Hewlett Packard Enterprise Reports Fiscal 2025 Third Quarter Results
Delivers record revenue with sequential profitability growth
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250903478868/en/
“HPE delivered record-breaking revenue and improved profitability this quarter as we marked a major milestone by closing our acquisition of Juniper Networks,” said
“In Q3, we delivered on our commitments, generating record revenue, as well as improved sequential operating profit with major contributions from our three largest segments,” said
Third Quarter Fiscal 2025 Financial Results
-
Revenue:
$9.1 billion , up 19% from the prior-year period in actual dollars and 18% in constant currency(1) -
Annualized revenue run-rate (“ARR”)
(2):
$3.1 billion , up 77% from the prior-year period in actual dollars and 75% in constant currency(1) -
Gross margins:
- GAAP of 29.2%, down 240 basis points from the prior-year period and up 80 basis points sequentially
- Non-GAAP(1) of 29.9%, down 190 basis points from the prior-year period and up 50 basis points sequentially
-
Diluted net earnings per share (“EPS”):
-
GAAP of
$0.21 , down$0.17 from the prior-year period -
Non-GAAP(1) of
$0.44 , down$0.06 from the prior-year period and within our outlook range of$0.40 -$0.45
-
GAAP of
-
Cash flow from operations:
$1,305 million , an increase of$151 million from the prior-year period -
Free cash flow (“FCF”)
(1)(3):
$790 million , an increase of$121 million from the prior-year period -
Capital returns to common shareholders:
$171 million in the form of dividends
Third Quarter Fiscal 2025 Segment Results
-
Server revenue was
$4.9 billion , up 16% from the prior-year period in actual dollars and in constant currency(1), with 6.4% operating profit margin, compared to 10.8% from the prior-year period. -
Networking(4) revenue was
$1.7 billion , up 54% from the prior-year period in actual dollars and in constant currency(1), with 20.8% operating profit margin, compared to 22.4% from the prior-year period. The Networking segment was renamed from Intelligent Edge to more precisely reflect the business and the market of this segment. -
Hybrid Cloud revenue was
$1.5 billion , up 12% from the prior-year period in actual dollars and 11% in constant currency(1), with 5.9% operating profit margin, compared to 5.2% from the prior-year period. -
Financial Services revenue was
$886 million , up 1% from the prior-year period in actual dollars and down 1% in constant currency(1), with 9.9% operating profit margin, compared to 9.0% from the prior-year period. Net portfolio assets of$13.2 billion , up 0.7% from the prior-year period and 17.9% in constant currency(1). The business delivered return on equity of 17.7%, up 0.3 points from the prior-year period.
Dividend
The HPE Board of Directors declared a regular cash dividend of
Fiscal 2025 Fourth Quarter Outlook
HPE estimates revenue to be in the range of
Fiscal 2025 Outlook
HPE estimates fiscal 2025 revenue growth of 14% to 16%, in constant currency(1)(6), and fiscal 2025 GAAP operating profit growth to be in the range of negative 112% to negative 109%(7) and non-GAAP operating profit(1)(5) growth to be 4% to 7%. HPE estimates GAAP diluted net EPS to be in the range of
Close of Juniper Networks Acquisition
HPE closed its acquisition of Juniper Networks Inc. on
1 |
A description of HPE’s use of non-GAAP financial information is provided below under “Use of non-GAAP financial information and key performance metrics.” |
|
2 |
Annualized Revenue Run-Rate (“ARR”) is a financial metric used to assess the growth of the Consumption Services offerings. ARR represents the annualized revenue of all net HPE GreenLake cloud services revenue, related financial services revenue (which includes rental income from operating leases and interest income from finance leases), and software-as-a-Service, software consumption revenue, and other as-a-Service offerings, by taking such revenue recognized during a quarter and multiplying by four. To better align the calculation of ARR with Juniper Networks’ business and offerings, beginning with the quarter ended |
|
3 |
Free cash flow represents cash flow from operations, less net capital expenditures (investments in property, plant & equipment (“PP&E”) and software assets less proceeds from the sale of PP&E), and adjusted for the effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash. |
|
4 |
During the third quarter of fiscal 2025, the Intelligent Edge segment was renamed to Networking. The segment name change did not result in any change to the composition of the Company’s segments and therefore no prior information was recast; further, the designation change did not impact the Company’s condensed consolidated financial statements. |
|
5 |
FY25 non-GAAP operating profit excludes costs of approximately |
|
6 |
|
|
7 |
Includes the impact of |
About HPE
HPE (NYSE: HPE) is a leader in essential enterprise technology, bringing together the power of AI, cloud, and networking to help organizations achieve more. As pioneers of possibility, our innovation and expertise advance the way people live and work. We empower our customers across industries to optimize operational performance, transform data into foresight, and maximize their impact. Unlock your boldest ambitions with HPE. Discover more at www.hpe.com.
Use of non-GAAP financial information and key performance metrics
To supplement Hewlett Packard Enterprise’s condensed consolidated financial statement information presented on a generally accepted accounting principles (“GAAP”) basis,
In addition to the supplemental non-GAAP financial information,
Forward-looking statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties, and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of
Risks, uncertainties, and assumptions include the need to address the many challenges facing Hewlett Packard Enterprise’s businesses; the competitive pressures faced by Hewlett Packard Enterprise’s businesses; risks associated with executing Hewlett Packard Enterprise’s strategy; the impact of macroeconomic and geopolitical trends and events, including but not limited to those mentioned above; the need to effectively manage third-party suppliers and distribute
As in prior periods, the financial information set forth in this press release, including tax-related items, reflects estimates based on information available at this time. While
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Condensed Consolidated Statements of Earnings |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
In millions, except per share amounts |
||||||||||
Net revenue |
$ |
9,136 |
|
|
$ |
7,627 |
|
|
$ |
7,710 |
|
|
Costs and Expenses: |
|
|
|
|
|
|||||||
Cost of sales (exclusive of amortization shown separately below) |
|
6,464 |
|
|
|
5,458 |
|
|
|
5,271 |
|
|
Research and development |
|
622 |
|
|
|
540 |
|
|
|
547 |
|
|
Selling, general and administrative |
|
1,496 |
|
|
|
1,298 |
|
|
|
1,229 |
|
|
Amortization of intangible assets |
|
126 |
|
|
|
37 |
|
|
|
60 |
|
|
Impairment of goodwill |
|
— |
|
|
|
1,361 |
|
|
|
— |
|
|
Transformation (credit) costs |
|
— |
|
|
|
(13 |
) |
|
|
14 |
|
|
Acquisition, disposition and other charges |
|
181 |
|
|
|
55 |
|
|
|
42 |
|
|
Total costs and expenses |
|
8,889 |
|
|
|
8,736 |
|
|
|
7,163 |
|
|
Earnings (loss) from operations |
|
247 |
|
|
|
(1,109 |
) |
|
|
547 |
|
|
Interest and other, net(1) |
|
8 |
|
|
|
39 |
|
|
|
(12 |
) |
|
Gain on sale of a business |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Earnings from equity interests |
|
32 |
|
|
|
25 |
|
|
|
73 |
|
|
Earnings (loss) before provision for taxes |
|
288 |
|
|
|
(1,045 |
) |
|
|
608 |
|
|
Benefit (provision) for taxes |
|
17 |
|
|
|
(5 |
) |
|
|
(96 |
) |
|
Net earnings (loss) attributable to HPE |
|
305 |
|
|
|
(1,050 |
) |
|
$ |
512 |
|
|
Preferred stock dividends |
|
(29 |
) |
|
|
(29 |
) |
|
|
— |
|
|
Net earnings (loss) attributable to common stockholders |
$ |
276 |
|
|
$ |
(1,079 |
) |
|
$ |
512 |
|
|
Net Earnings (Loss) Per Share Attributable to Common Stockholders: |
|
|
|
|
|
|||||||
Basic |
$ |
0.21 |
|
|
$ |
(0.82 |
) |
|
$ |
0.39 |
|
|
Diluted |
|
0.21 |
|
|
|
(0.82 |
) |
|
|
0.38 |
|
|
Cash dividends declared per share |
|
0.13 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
Cash dividends accrued per preferred share |
$ |
0.95 |
|
|
$ |
0.95 |
|
|
$ |
— |
|
|
Weighted-average Shares Used to Compute Net Earnings (Loss) Per Share: |
|
|
|
|
|
|||||||
Basic |
|
1,325 |
|
|
|
1,322 |
|
|
|
1,312 |
|
|
Diluted |
|
1,421 |
|
|
|
1,322 |
|
|
|
1,332 |
|
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||
Condensed Consolidated Statements of Earnings |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
For the nine months ended |
||||||
|
|
|
|
|
||||
|
|
In millions, except per share amounts |
||||||
Net revenue |
$ |
24,617 |
|
|
$ |
21,669 |
|
|
Costs and Expenses: |
|
|
|
|||||
Cost of sales (exclusive of amortization shown separately below) |
|
17,481 |
|
|
|
14,397 |
|
|
Research and development |
|
1,637 |
|
|
|
1,719 |
|
|
Selling, general and administrative |
|
4,062 |
|
|
|
3,660 |
|
|
Amortization of intangible assets |
|
201 |
|
|
|
198 |
|
|
Impairment of goodwill |
|
1,361 |
|
|
|
— |
|
|
Transformation costs |
|
2 |
|
|
|
67 |
|
|
Acquisition, disposition and other charges |
|
302 |
|
|
|
131 |
|
|
Total costs and expenses |
|
25,046 |
|
|
|
20,172 |
|
|
(Loss) earnings from operations |
|
(429 |
) |
|
|
1,497 |
|
|
Interest and other, net(1) |
|
86 |
|
|
|
(122 |
) |
|
Gain on sale of a business |
|
245 |
|
|
|
— |
|
|
Earnings from equity interests |
|
74 |
|
|
|
161 |
|
|
(Loss) earnings before provision for taxes |
|
(24 |
) |
|
|
1,536 |
|
|
Provision for taxes |
|
(94 |
) |
|
|
(323 |
) |
|
Net (loss) earnings attributable to HPE |
|
(118 |
) |
|
|
1,213 |
|
|
Preferred stock dividends |
|
(87 |
) |
|
|
— |
|
|
Net (loss) earnings attributable to common stockholders |
$ |
(205 |
) |
|
$ |
1,213 |
|
|
Net (Loss) Earnings Per Share Attributable to Common Stockholders: |
|
|
|
|||||
Basic |
$ |
(0.16 |
) |
|
$ |
0.93 |
|
|
Diluted |
|
(0.16 |
) |
|
|
0.92 |
|
|
Cash dividends declared per share |
|
0.39 |
|
|
|
0.39 |
|
|
Cash dividends accrued per preferred share |
$ |
2.86 |
|
|
$ |
— |
|
|
Weighted-average Shares Used to Compute Net (Loss) Earnings Per Share: |
|
|
|
|||||
Basic |
|
1,321 |
|
|
|
1,308 |
|
|
Diluted |
|
1,321 |
|
|
|
1,325 |
|
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Reconciliation of GAAP to Non-GAAP measures |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
Dollars in millions |
||||||||||
GAAP net revenue |
$ |
9,136 |
|
|
$ |
7,627 |
|
|
$ |
7,710 |
|
|
GAAP cost of sales |
|
6,464 |
|
|
|
5,458 |
|
|
|
5,271 |
|
|
GAAP gross profit |
|
2,672 |
|
|
|
2,169 |
|
|
|
2,439 |
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|||||||
Stock-based compensation expense |
|
10 |
|
|
|
13 |
|
|
|
9 |
|
|
Acquisition, disposition and other charges(2) |
|
50 |
|
|
|
— |
|
|
|
2 |
|
|
Cost reduction program |
|
— |
|
|
|
46 |
|
|
|
— |
|
|
H3C divestiture related severance costs |
|
— |
|
|
|
16 |
|
|
|
— |
|
|
Non-GAAP gross profit |
$ |
2,732 |
|
|
$ |
2,244 |
|
|
$ |
2,450 |
|
|
|
|
|
|
|
|
|||||||
GAAP gross profit margin |
|
29.2 |
% |
|
|
28.4 |
% |
|
|
31.6 |
% |
|
Non-GAAP adjustments |
|
0.7 |
% |
|
|
1.0 |
% |
|
|
0.2 |
% |
|
Non-GAAP gross profit margin |
|
29.9 |
% |
|
|
29.4 |
% |
|
|
31.8 |
% |
|
For the nine months ended |
|||||||
|
|
|
|
|||||
|
Dollars in millions |
|||||||
GAAP net revenue |
$ |
24,617 |
|
|
$ |
21,669 |
|
|
GAAP cost of sales |
|
17,481 |
|
|
|
14,397 |
|
|
GAAP gross profit |
|
7,136 |
|
|
|
7,272 |
|
|
Non-GAAP Adjustments |
|
|
|
|||||
Stock-based compensation expense |
|
40 |
|
|
|
39 |
|
|
Acquisition, disposition and other charges(2) |
|
47 |
|
|
|
(30 |
) |
|
Cost reduction program |
|
46 |
|
|
|
— |
|
|
H3C divestiture related severance costs |
|
17 |
|
|
|
— |
|
|
Non-GAAP gross profit |
$ |
7,286 |
|
|
$ |
7,281 |
|
|
|
|
|
|
|||||
GAAP gross profit margin |
|
29.0 |
% |
|
|
33.6 |
% |
|
Non-GAAP adjustments |
|
0.6 |
% |
|
|
— |
% |
|
Non-GAAP gross profit margin |
|
29.6 |
% |
|
|
33.6 |
% |
|
For the three months ended |
|||||||||||
|
|
|
|
|
|
|||||||
|
Dollars in millions |
|||||||||||
GAAP earnings (loss) from operations |
$ |
247 |
|
|
$ |
(1,109 |
) |
|
$ |
547 |
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|||||||
Amortization of intangible assets |
|
126 |
|
|
|
37 |
|
|
|
60 |
|
|
Impairment of goodwill |
|
— |
|
|
|
1,361 |
|
|
|
— |
|
|
Transformation (credit) costs |
|
— |
|
|
|
(13 |
) |
|
|
14 |
|
|
Stock-based compensation expense |
|
177 |
|
|
|
116 |
|
|
|
80 |
|
|
H3C divestiture related severance costs |
|
— |
|
|
|
20 |
|
|
|
— |
|
|
Cost reduction program |
|
2 |
|
|
|
146 |
|
|
|
— |
|
|
Acquisition, disposition and other charges(2) |
|
225 |
|
|
|
55 |
|
|
|
70 |
|
|
Non-GAAP earnings from operations |
$ |
777 |
|
|
$ |
613 |
|
|
$ |
771 |
|
|
|
|
|
|
|
|
|||||||
GAAP operating profit margin |
|
2.7 |
% |
|
|
(14.5 |
%) |
|
|
7.1 |
% |
|
Non-GAAP adjustments |
|
5.8 |
% |
|
|
22.5 |
% |
|
|
2.9 |
% |
|
Non-GAAP operating profit margin |
|
8.5 |
% |
|
|
8.0 |
% |
|
|
10.0 |
% |
|
For the nine months ended |
|||||||
|
|
|
|
|||||
|
Dollars in millions |
|||||||
GAAP (loss) earnings from operations |
$ |
(429 |
) |
|
$ |
1,497 |
|
|
Non-GAAP Adjustments |
|
|
|
|||||
Amortization of intangible assets |
|
201 |
|
|
|
198 |
|
|
Impairment of goodwill |
|
1,361 |
|
|
|
— |
|
|
Transformation costs |
|
2 |
|
|
|
67 |
|
|
Stock-based compensation expense |
|
447 |
|
|
|
341 |
|
|
H3C divestiture related severance costs |
|
97 |
|
|
|
— |
|
|
Cost reduction program |
|
148 |
|
|
|
— |
|
|
Acquisition, disposition and other charges(2) |
|
343 |
|
|
|
127 |
|
|
Non-GAAP earnings from operations |
$ |
2,170 |
|
|
$ |
2,230 |
|
|
|
|
|
|
|||||
GAAP operating profit margin |
|
(1.7 |
)% |
|
|
6.9 |
% |
|
Non-GAAP adjustments |
|
10.5 |
% |
|
|
3.4 |
% |
|
Non-GAAP operating profit margin |
|
8.8 |
% |
|
|
10.3 |
% |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP measures |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
For the three months ended |
||||||||||||||||||||||
|
|
|
|
Diluted Net EPS |
|
|
|
Diluted Net EPS |
|
|
|
Diluted Net EPS |
||||||||||||
|
|
Dollars in millions, except per share amounts |
||||||||||||||||||||||
GAAP net (loss) earnings attributable to HPE |
$ |
305 |
|
|
$ |
0.21 |
|
|
$ |
(1,050 |
) |
|
$ |
(0.82 |
) |
|
$ |
512 |
|
|
$ |
0.38 |
|
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amortization of intangible assets |
|
126 |
|
|
|
0.09 |
|
|
|
37 |
|
|
|
0.03 |
|
|
|
60 |
|
|
|
0.05 |
|
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
1,361 |
|
|
|
1.03 |
|
|
|
— |
|
|
|
— |
|
|
Transformation (credit) costs |
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
(0.01 |
) |
|
|
14 |
|
|
|
0.01 |
|
|
Stock-based compensation expense |
|
177 |
|
|
|
0.12 |
|
|
|
116 |
|
|
|
0.09 |
|
|
|
80 |
|
|
|
0.06 |
|
|
Gain on sale of a business |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
H3C divestiture related severance costs |
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
Cost reduction program |
|
2 |
|
|
|
— |
|
|
|
146 |
|
|
|
0.11 |
|
|
|
— |
|
|
|
— |
|
|
Acquisition, disposition and other charges(2) |
|
225 |
|
|
|
0.17 |
|
|
|
55 |
|
|
|
0.04 |
|
|
|
70 |
|
|
|
0.05 |
|
|
Adjustments for equity interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
|
|
(0.04 |
) |
|
Litigation judgment |
|
(52 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss (gain) on equity investments, net |
|
1 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
(0.01 |
) |
|
|
(14 |
) |
|
|
(0.01 |
) |
|
Adjustments for taxes |
|
(128 |
) |
|
|
(0.09 |
) |
|
|
(91 |
) |
|
|
(0.08 |
) |
|
|
(21 |
) |
|
|
(0.01 |
) |
|
Other adjustments(3) |
|
(24 |
) |
|
|
(0.02 |
) |
|
|
(29 |
) |
|
|
(0.02 |
) |
|
|
4 |
|
|
|
— |
|
|
Non-GAAP net earnings attributable to HPE(4) |
|
631 |
|
|
$ |
0.44 |
|
|
|
545 |
|
|
$ |
0.38 |
|
|
|
661 |
|
|
$ |
0.50 |
|
|
Preferred stock dividends |
|
(29 |
) |
|
|
|
|
(29 |
) |
|
|
|
|
— |
|
|
|
|||||||
Non-GAAP net earnings attributable to common stockholders |
$ |
602 |
|
|
|
|
$ |
516 |
|
|
|
|
$ |
661 |
|
|
|
|
For the nine months ended |
|||||||||||||||
|
|
|
Diluted Net EPS |
|
|
|
Diluted Net EPS |
|||||||||
|
Dollars in millions, except per share amounts |
|||||||||||||||
GAAP net (loss) earnings attributable to HPE |
$ |
(118 |
) |
|
$ |
(0.16 |
) |
|
$ |
1,213 |
|
|
$ |
0.92 |
|
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|||||||||
Amortization of intangible assets |
|
201 |
|
|
|
0.15 |
|
|
|
198 |
|
|
|
0.15 |
|
|
Impairment of goodwill |
|
1,361 |
|
|
|
1.03 |
|
|
|
— |
|
|
|
— |
|
|
Transformation costs |
|
2 |
|
|
|
— |
|
|
|
67 |
|
|
|
0.05 |
|
|
Stock-based compensation expense |
|
447 |
|
|
|
0.34 |
|
|
|
341 |
|
|
|
0.26 |
|
|
Gain on sale of a business |
|
(245 |
) |
|
|
(0.19 |
) |
|
|
— |
|
|
|
— |
|
|
H3C divestiture related severance costs |
|
97 |
|
|
|
0.07 |
|
|
|
— |
|
|
|
— |
|
|
Cost reduction program |
|
148 |
|
|
|
0.11 |
|
|
|
— |
|
|
|
— |
|
|
Acquisition, disposition and other related charges(2) |
|
343 |
|
|
|
0.26 |
|
|
|
127 |
|
|
|
0.10 |
|
|
Adjustments for equity interests |
|
— |
|
|
|
— |
|
|
|
(132 |
) |
|
|
(0.10 |
) |
|
Litigation judgment |
|
(52 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
(Gain) loss on equity investments, net |
|
(8 |
) |
|
|
— |
|
|
|
47 |
|
|
|
0.03 |
|
|
Adjustments for taxes |
|
(234 |
) |
|
|
(0.19 |
) |
|
|
(6 |
) |
|
|
(0.01 |
) |
|
Other adjustments(3) |
|
(82 |
) |
|
|
(0.06 |
) |
|
|
5 |
|
|
|
— |
|
|
Non-GAAP net earnings attributable to HPE(4) |
|
1,860 |
|
|
|
1.32 |
|
|
|
1,860 |
|
|
|
1.40 |
|
|
Preferred stock dividends |
|
(87 |
) |
|
|
|
|
— |
|
|
|
|||||
Non-GAAP net earnings attributable to common stockholders |
$ |
1,773 |
|
|
|
|
$ |
1,860 |
|
|
|
|
For the three months ended |
|||||||||||
|
|
|
|
|
|
|||||||
|
In millions |
|||||||||||
Net cash provided by (used in) operating activities |
$ |
1,305 |
|
|
$ |
(461 |
) |
|
$ |
1,154 |
|
|
Investment in property, plant and equipment and software assets |
|
(576 |
) |
|
|
(547 |
) |
|
|
(543 |
) |
|
Proceeds from sale of property, plant and equipment |
|
90 |
|
|
|
80 |
|
|
|
62 |
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(29 |
) |
|
|
81 |
|
|
|
(4 |
) |
|
Free cash flow |
$ |
790 |
|
|
$ |
(847 |
) |
|
$ |
669 |
|
|
For the nine months ended |
|||||||
|
|
|
|
|||||
|
In millions |
|||||||
Net cash provided by operating activities |
$ |
454 |
|
|
$ |
2,311 |
|
|
Investment in property, plant and equipment and software assets |
|
(1,651 |
) |
|
|
(1,759 |
) |
|
Proceeds from sale of property, plant and equipment |
|
254 |
|
|
|
280 |
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
9 |
|
|
|
(35 |
) |
|
Free cash flow |
$ |
(934 |
) |
|
$ |
797 |
|
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
As of |
||||||
|
|
|
|
|
||||
|
|
(Unaudited) |
|
(Audited) |
||||
|
|
In millions, except par value |
||||||
ASSETS |
|
|
|
|
||||
Current Assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
4,571 |
|
|
$ |
14,846 |
|
|
Accounts receivable, net of allowances |
|
5,656 |
|
|
|
3,550 |
|
|
Financing receivables, net of allowances |
|
3,777 |
|
|
|
3,870 |
|
|
Inventory |
|
7,163 |
|
|
|
7,810 |
|
|
Assets held for sale |
|
— |
|
|
|
1 |
|
|
Other current assets |
|
4,835 |
|
|
|
3,380 |
|
|
Total current assets |
|
26,002 |
|
|
|
33,457 |
|
|
Property, plant and equipment, net |
|
6,118 |
|
|
|
5,664 |
|
|
Long-term financing receivables and other assets |
|
13,817 |
|
|
|
12,616 |
|
|
Investments in equity interests |
|
999 |
|
|
|
929 |
|
|
|
|
30,404 |
|
|
|
18,596 |
|
|
Total assets |
$ |
77,340 |
|
|
$ |
71,262 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current Liabilities: |
|
|
|
|||||
Notes payable and short-term borrowings |
$ |
6,799 |
|
|
$ |
4,742 |
|
|
Accounts payable |
|
8,662 |
|
|
|
11,064 |
|
|
Employee compensation and benefits |
|
1,549 |
|
|
|
1,356 |
|
|
Taxes on earnings |
|
256 |
|
|
|
284 |
|
|
Deferred revenue |
|
5,311 |
|
|
|
3,904 |
|
|
Liabilities held for sale |
|
— |
|
|
|
32 |
|
|
Other accrued liabilities |
|
4,770 |
|
|
|
4,591 |
|
|
Total current liabilities |
|
27,347 |
|
|
|
25,973 |
|
|
Long-term debt |
|
16,854 |
|
|
|
13,504 |
|
|
Other non-current liabilities |
|
8,672 |
|
|
|
6,905 |
|
|
Commitments and Contingencies |
|
|
|
|||||
Stockholders’ Equity |
|
|
|
|||||
HPE stockholders' Equity: |
|
|
|
|||||
7.625% Series C mandatory convertible preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
13 |
|
|
|
13 |
|
|
Additional paid-in capital |
|
30,199 |
|
|
|
29,848 |
|
|
Accumulated deficit |
|
(2,786 |
) |
|
|
(2,068 |
) |
|
Accumulated other comprehensive loss |
|
(3,024 |
) |
|
|
(2,977 |
) |
|
Total HPE stockholders’ equity |
|
24,402 |
|
|
|
24,816 |
|
|
Non-controlling interests |
|
65 |
|
|
|
64 |
|
|
Total stockholders’ equity |
|
24,467 |
|
|
|
24,880 |
|
|
Total liabilities and stockholders’ equity |
$ |
77,340 |
|
|
$ |
71,262 |
|
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
For the nine months ended |
||||||
|
|
|
|
|
||||
|
|
In millions |
||||||
Cash Flows from Operating Activities: |
|
|
|
|||||
Net (loss) earnings attributable to HPE |
$ |
(118 |
) |
|
$ |
1,213 |
|
|
Adjustments to Reconcile Net (Loss) Earnings Attributable to HPE to Net Cash Provided by Operating Activities: |
|
|
|
|||||
Depreciation and amortization |
|
1,860 |
|
|
|
1,924 |
|
|
Impairment of goodwill |
|
1,361 |
|
|
|
— |
|
|
Stock-based compensation expense |
|
447 |
|
|
|
341 |
|
|
Provision for inventory and credit losses |
|
339 |
|
|
|
125 |
|
|
Restructuring (credit) charges |
|
(13 |
) |
|
|
20 |
|
|
Cost reduction program |
|
148 |
|
|
|
— |
|
|
Deferred taxes on earnings |
|
(74 |
) |
|
|
16 |
|
|
Earnings from equity interests |
|
(74 |
) |
|
|
(161 |
) |
|
Gain on sale of a business |
|
(245 |
) |
|
|
— |
|
|
Dividends received from equity investees |
|
— |
|
|
|
43 |
|
|
H3C divestiture related severance costs |
|
97 |
|
|
|
— |
|
|
Other, net |
|
156 |
|
|
|
160 |
|
|
Changes in Operating Assets and Liabilities, Net of Acquisitions: |
|
|
|
|||||
Accounts receivable |
|
(1,130 |
) |
|
|
(383 |
) |
|
Financing receivables |
|
(3 |
) |
|
|
(311 |
) |
|
Inventory |
|
1,385 |
|
|
|
(3,195 |
) |
|
Accounts payable |
|
(2,595 |
) |
|
|
3,002 |
|
|
Taxes on earnings |
|
(105 |
) |
|
|
108 |
|
|
Restructuring |
|
(46 |
) |
|
|
(144 |
) |
|
Other assets and liabilities |
|
(936 |
) |
|
|
(447 |
) |
|
Net cash provided by operating activities |
|
454 |
|
|
|
2,311 |
|
|
Cash Flows from Investing Activities: |
|
|
|
|||||
Investment in property, plant and equipment and software assets |
|
(1,651 |
) |
|
|
(1,759 |
) |
|
Proceeds from sale of property, plant and equipment |
|
254 |
|
|
|
280 |
|
|
Purchases of equity investments |
|
(7 |
) |
|
|
(16 |
) |
|
Proceeds from sale of available-for-sale securities |
|
47 |
|
|
|
5 |
|
|
Proceeds from maturities and redemptions of available-for-sale securities |
|
48 |
|
|
|
— |
|
|
Financial collateral posted |
|
(755 |
) |
|
|
(728 |
) |
|
Financial collateral received |
|
518 |
|
|
|
638 |
|
|
Payments made in connection with business acquisitions, net of cash acquired |
|
(12,278 |
) |
|
|
— |
|
|
Proceeds from sale of a business |
|
210 |
|
|
|
— |
|
|
Net cash used in investing activities |
|
(13,614 |
) |
|
|
(1,580 |
) |
|
Cash Flows from Financing Activities: |
|
|
|
|||||
Short-term borrowings with original maturities less than 90 days, net |
|
8 |
|
|
|
(50 |
) |
|
Proceeds from debt, net of issuance costs |
|
5,333 |
|
|
|
2,156 |
|
|
Payment of debt |
|
(1,663 |
) |
|
|
(2,794 |
) |
|
Net payments related to stock-based award activities |
|
(229 |
) |
|
|
(69 |
) |
|
Repurchases of common stock |
|
(102 |
) |
|
|
(100 |
) |
|
Cash dividends paid to non-controlling interests, net of contributions |
|
(8 |
) |
|
|
(8 |
) |
|
Cash dividends paid to preferred stockholders |
|
(83 |
) |
|
|
— |
|
|
Cash dividends paid to common stockholders |
|
(513 |
) |
|
|
(507 |
) |
|
Net cash provided by (used in) financing activities |
|
2,743 |
|
|
|
(1,372 |
) |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
9 |
|
|
|
(35 |
) |
|
Change in cash, cash equivalents and restricted cash |
|
(10,408 |
) |
|
|
(676 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
15,105 |
|
|
|
4,581 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
4,697 |
|
|
$ |
3,905 |
|
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Segment Information |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
In millions |
||||||||||
Net Revenue: |
|
|
|
|
|
|
||||||
Server(5) |
|
$ |
4,940 |
|
|
$ |
4,058 |
|
|
$ |
4,255 |
|
Hybrid Cloud(5) |
|
|
1,484 |
|
|
|
1,453 |
|
|
|
1,325 |
|
Networking(6) |
|
|
1,730 |
|
|
|
1,162 |
|
|
|
1,121 |
|
Financial Services |
|
|
886 |
|
|
|
856 |
|
|
|
879 |
|
Corporate Investments and other |
|
|
194 |
|
|
|
194 |
|
|
|
262 |
|
Total segment net revenue |
|
|
9,234 |
|
|
|
7,723 |
|
|
|
7,842 |
|
Elimination of intersegment net revenue |
|
|
(98 |
) |
|
|
(96 |
) |
|
|
(132 |
) |
Total consolidated net revenue |
|
$ |
9,136 |
|
|
$ |
7,627 |
|
|
$ |
7,710 |
|
|
|
|
|
|
|
|
||||||
Earnings Before Taxes: |
|
|
|
|
|
|
||||||
Server(5) |
|
$ |
317 |
|
|
$ |
241 |
|
|
$ |
461 |
|
Hybrid Cloud(5) |
|
|
87 |
|
|
|
78 |
|
|
|
69 |
|
Networking(6) |
|
|
360 |
|
|
|
274 |
|
|
|
251 |
|
Financial Services |
|
|
88 |
|
|
|
89 |
|
|
|
79 |
|
Corporate Investments and other |
|
|
(14 |
) |
|
|
(10 |
) |
|
|
(4 |
) |
Total segment earnings from operations |
|
|
838 |
|
|
|
672 |
|
|
|
856 |
|
|
|
|
|
|
|
|
||||||
Unallocated corporate costs and eliminations |
|
|
(61 |
) |
|
|
(59 |
) |
|
|
(85 |
) |
Stock-based compensation expense |
|
|
(177 |
) |
|
|
(116 |
) |
|
|
(80 |
) |
Amortization of intangible assets |
|
|
(126 |
) |
|
|
(37 |
) |
|
|
(60 |
) |
Impairment of goodwill |
|
|
— |
|
|
|
(1,361 |
) |
|
|
— |
|
Transformation credit (costs) |
|
|
— |
|
|
|
13 |
|
|
|
(14 |
) |
Gain on sale of a business |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
H3C divestiture related severance costs |
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
Cost reduction program |
|
|
(2 |
) |
|
|
(146 |
) |
|
|
— |
|
Acquisition, disposition and other charges(2) |
|
|
(225 |
) |
|
|
(55 |
) |
|
|
(70 |
) |
Interest and other, net(1) |
|
|
8 |
|
|
|
39 |
|
|
|
(12 |
) |
Earnings from equity interests |
|
|
32 |
|
|
|
25 |
|
|
|
73 |
|
Total pretax earnings (loss) |
|
$ |
288 |
|
|
$ |
(1,045 |
) |
|
$ |
608 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||
Segment Information |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
For the nine months ended |
||||||
|
|
|
|
|
||||
|
|
In millions |
||||||
Net Revenue: |
|
|
|
|
||||
Server(5) |
|
$ |
13,288 |
|
|
$ |
11,423 |
|
Hybrid Cloud(5) |
|
|
4,342 |
|
|
|
3,880 |
|
Networking(6) |
|
|
4,038 |
|
|
|
3,408 |
|
Financial Services |
|
|
2,615 |
|
|
|
2,619 |
|
Corporate Investments and other |
|
|
585 |
|
|
|
752 |
|
Total segment net revenue |
|
|
24,868 |
|
|
|
22,082 |
|
Elimination of intersegment net revenue |
|
|
(251 |
) |
|
|
(413 |
) |
Total consolidated net revenue |
|
$ |
24,617 |
|
|
$ |
21,669 |
|
|
|
|
|
|
||||
Earnings Before Taxes: |
|
|
|
|
||||
Server(5) |
|
$ |
906 |
|
|
$ |
1,263 |
|
Hybrid Cloud(5) |
|
|
264 |
|
|
|
133 |
|
Networking(6) |
|
|
948 |
|
|
|
841 |
|
Financial Services |
|
|
259 |
|
|
|
234 |
|
Corporate Investments and other |
|
|
(26 |
) |
|
|
(23 |
) |
Total segment earnings from operations |
|
|
2,351 |
|
|
|
2,448 |
|
|
|
|
|
|
||||
Unallocated corporate costs and eliminations |
|
|
(181 |
) |
|
|
(218 |
) |
Stock-based compensation expense |
|
|
(447 |
) |
|
|
(341 |
) |
Amortization of intangible assets |
|
|
(201 |
) |
|
|
(198 |
) |
Impairment of goodwill |
|
|
(1,361 |
) |
|
|
— |
|
Transformation costs |
|
|
(2 |
) |
|
|
(67 |
) |
Gain on sale of a business |
|
|
245 |
|
|
|
— |
|
H3C divestiture related severance costs |
|
|
(97 |
) |
|
|
— |
|
Cost reduction program |
|
|
(148 |
) |
|
|
— |
|
Acquisition, disposition and other charges(2) |
|
|
(343 |
) |
|
|
(127 |
) |
Interest and other, net(1) |
|
|
86 |
|
|
|
(122 |
) |
Earnings from equity interests |
|
|
74 |
|
|
|
161 |
|
Total pretax (loss) earnings |
|
$ |
(24 |
) |
|
$ |
1,536 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||||||||
Segment Information |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
|
|
|
||||||||||||||
|
|
For the three months ended |
|
Change (%) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Y/Y |
||||||||
|
|
Dollars in millions |
||||||||||||||||
Net Revenue: |
|
|
|
|
|
|
|
|
|
|||||||||
Server(5) |
$ |
4,940 |
|
|
$ |
4,058 |
|
|
$ |
4,255 |
|
|
22 |
% |
|
16 |
% |
|
Hybrid Cloud(5) |
|
1,484 |
|
|
|
1,453 |
|
|
|
1,325 |
|
|
2 |
|
|
12 |
|
|
Networking(6) |
|
1,730 |
|
|
|
1,162 |
|
|
|
1,121 |
|
|
49 |
|
|
54 |
|
|
Financial Services |
|
886 |
|
|
|
856 |
|
|
|
879 |
|
|
4 |
|
|
1 |
|
|
Corporate Investments and other |
|
194 |
|
|
|
194 |
|
|
|
262 |
|
|
— |
|
|
(26 |
) |
|
Total segment net revenue |
|
9,234 |
|
|
|
7,723 |
|
|
|
7,842 |
|
|
20 |
|
|
18 |
|
|
Elimination of intersegment net revenue |
|
(98 |
) |
|
|
(96 |
) |
|
|
(132 |
) |
|
2 |
|
|
(26 |
) |
|
Total consolidated net revenue |
$ |
9,136 |
|
|
$ |
7,627 |
|
|
$ |
7,710 |
|
|
20 |
% |
|
19 |
% |
|
For the nine months ended |
||||||||||
|
|
|
|
|
Y/Y |
||||||
|
Dollars in millions |
||||||||||
Net Revenue: |
|
|
|
|
|
||||||
Server(5) |
$ |
13,288 |
|
|
$ |
11,423 |
|
|
16 |
% |
|
Hybrid Cloud(5) |
|
4,342 |
|
|
|
3,880 |
|
|
12 |
|
|
Networking(6) |
|
4,038 |
|
|
|
3,408 |
|
|
19 |
|
|
Financial Services |
|
2,615 |
|
|
|
2,619 |
|
|
— |
|
|
Corporate Investments and other |
|
585 |
|
|
|
752 |
|
|
(22 |
) |
|
Total segment net revenue |
|
24,868 |
|
|
|
22,082 |
|
|
13 |
|
|
Elimination of intersegment net revenue |
|
(251 |
) |
|
|
(413 |
) |
|
(39 |
) |
|
Total consolidated net revenue |
$ |
24,617 |
|
|
$ |
21,669 |
|
|
14 |
% |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||||||||
Segment Operating Margin Summary Data |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the three months ended |
|
Change in operating profit margin (pts) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
Y/Y |
|||||
Segment Operating Profit Margin: |
|
|
|
|
|
|
|
|
|
||||||
Server(5) |
6.4 |
% |
|
5.9 |
% |
|
10.8 |
% |
|
0.5 |
|
|
(4.4 |
) |
|
Hybrid Cloud(5) |
5.9 |
% |
|
5.4 |
% |
|
5.2 |
% |
|
0.5 |
|
|
0.7 |
|
|
Networking(6) |
20.8 |
% |
|
23.6 |
% |
|
22.4 |
% |
|
(2.8 |
) |
|
(1.6 |
) |
|
Financial Services |
9.9 |
% |
|
10.4 |
% |
|
9.0 |
% |
|
(0.5 |
) |
|
0.9 |
|
|
Corporate Investments and other |
(7.2 |
%) |
|
(5.2 |
%) |
|
(1.5 |
%) |
|
(2.0 |
) |
|
(5.7 |
) |
|
Total segment operating profit margin |
9.1 |
% |
|
8.7 |
% |
|
10.9 |
% |
|
0.4 |
|
|
(1.8 |
) |
|
For the nine months ended |
|
Change in operating profit margin (pts) |
||||||
|
|
|
|
|
Y/Y |
||||
Segment Operating Profit Margin: |
|
|
|
|
|
||||
Server(5) |
6.8 |
% |
|
11.1 |
% |
|
(4.3 |
) |
|
Hybrid Cloud(5) |
6.1 |
% |
|
3.4 |
% |
|
2.7 |
|
|
Networking(6) |
23.5 |
% |
|
24.7 |
% |
|
(1.2 |
) |
|
Financial Services |
9.9 |
% |
|
8.9 |
% |
|
1.0 |
|
|
Corporate Investments and other |
(4.4 |
%) |
|
(3.1 |
%) |
|
(1.3 |
) |
|
Total segment operating profit margin |
9.5 |
% |
|
11.1 |
% |
|
(1.6 |
) |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Calculation of Diluted Net Earnings Per Share |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
In millions, except per share amounts |
||||||||||
Numerator: |
|
|
|
|
|
|||||||
GAAP net earnings (losses) attributable to common stockholders - Basic |
$ |
276 |
|
$ |
(1,079 |
) |
|
$ |
512 |
|||
Plus: 7.625% Series C mandatory convertible preferred stock dividends |
|
29 |
|
|
|
— |
|
|
|
— |
|
|
GAAP net earnings (losses) attributable to HPE - Diluted |
$ |
305 |
|
|
$ |
(1,079 |
) |
|
$ |
512 |
|
|
|
|
|
|
|
|
|||||||
Non-GAAP net earnings attributable to common stockholders - Basic |
$ |
602 |
|
|
$ |
516 |
|
|
$ |
661 |
|
|
Plus: 7.625% Series C mandatory convertible preferred stock dividends |
|
29 |
|
|
|
29 |
|
|
|
— |
|
|
Non-GAAP net earnings attributable to HPE - Diluted |
$ |
631 |
|
|
$ |
545 |
|
|
$ |
661 |
|
|
|
|
|
|
|
|
|||||||
Denominator: |
|
|
|
|
|
|||||||
GAAP Weighted-average shares used to compute basic net EPS |
|
1,325 |
|
|
|
1,322 |
|
|
|
1,312 |
|
|
Dilutive effect of employee stock plans(7) |
|
16 |
|
|
|
— |
|
|
|
20 |
|
|
Dilutive effect of 7.625% Series C mandatory convertible preferred stock(7) |
|
80 |
|
|
|
— |
|
|
|
— |
|
|
GAAP Weighted-average shares used to compute diluted net EPS |
|
1,421 |
|
|
|
1,322 |
|
|
|
1,332 |
|
|
|
|
|
|
|
|
|||||||
Non-GAAP Weighted-average shares used to compute basic net EPS |
|
1,325 |
|
|
|
1,322 |
|
|
|
1,312 |
|
|
Dilutive effect of employee stock plans(7) |
|
16 |
|
|
|
10 |
|
|
|
20 |
|
|
Dilutive effect of 7.625% Series C mandatory convertible preferred stock(7) |
|
80 |
|
|
|
87 |
|
|
|
— |
|
|
Non-GAAP Weighted-average shares used to compute diluted net EPS |
|
1,421 |
|
|
|
1,419 |
|
|
|
1,332 |
|
|
|
|
|
|
|
|
|||||||
GAAP Net EPS |
|
|
|
|
|
|||||||
Basic |
$ |
0.21 |
|
|
$ |
(0.82 |
) |
|
$ |
0.39 |
|
|
Diluted |
$ |
0.21 |
|
|
$ |
(0.82 |
) |
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|||||||
Non-GAAP Net EPS |
|
|
|
|
|
|||||||
Basic |
$ |
0.45 |
|
|
$ |
0.39 |
|
|
$ |
0.50 |
|
|
Diluted(4) |
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
0.50 |
|
|
For the nine months ended |
|||||||
|
|
|
|
|||||
|
In millions, except per share amounts |
|||||||
Numerator: |
|
|
|
|||||
GAAP net (loss) earnings attributable to common stockholders - Basic |
$ |
(205 |
) |
|
$ |
1,213 |
||
Plus: 7.625% Series C mandatory convertible preferred stock dividends |
|
— |
|
|
|
— |
|
|
GAAP net (loss) earnings attributable to HPE - Diluted |
$ |
(205 |
) |
|
$ |
1,213 |
|
|
|
|
|
|
|||||
Non-GAAP net earnings attributable to common stockholders - Basic |
$ |
1,773 |
|
|
$ |
1,860 |
|
|
Plus: 7.625% Series C mandatory convertible preferred stock dividends |
|
87 |
|
|
|
— |
|
|
Non-GAAP net earnings attributable to HPE - Diluted |
$ |
1,860 |
|
|
$ |
1,860 |
|
|
|
|
|
|
|||||
Denominator: |
|
|
|
|||||
Weighted-average shares used to compute basic net EPS |
|
1,321 |
|
|
|
1,308 |
|
|
Dilutive effect of employee stock plans(7) |
|
— |
|
|
|
17 |
|
|
Dilutive effect of 7.625% Series C mandatory convertible preferred stock(7) |
|
— |
|
|
|
— |
|
|
Weighted-average shares used to compute diluted net EPS |
|
1,321 |
|
|
|
1,325 |
|
|
|
|
|
|
|||||
Denominator (Non-GAAP): |
|
|
|
|||||
Weighted-average shares used to compute basic net EPS |
|
1,321 |
|
|
|
1,308 |
|
|
Dilutive effect of employee stock plans(7) |
|
14 |
|
|
|
17 |
|
|
Dilutive effect of 7.625% Series C mandatory convertible preferred stock(7) |
|
78 |
|
|
|
— |
|
|
Weighted-average shares used to compute diluted net EPS |
|
1,413 |
|
|
|
1,325 |
|
|
|
|
|
|
|||||
GAAP Net EPS |
|
|
|
|||||
Basic |
$ |
(0.16 |
) |
|
$ |
0.93 |
|
|
Diluted |
$ |
(0.16 |
) |
|
$ |
0.92 |
|
|
|
|
|
|
|||||
Non-GAAP Net EPS |
|
|
|
|||||
Basic |
$ |
1.34 |
|
|
$ |
1.42 |
|
|
Diluted(4) |
$ |
1.32 |
|
|
$ |
1.40 |
|
____________________ | ||
(1) |
Interest and other, net includes tax indemnification and other adjustments, non-service net periodic benefit credit, and interest and other, net. The three and nine months ended |
|
(2) |
Includes disaster recovery and divestiture related exit costs. For the three and nine months ended |
|
(3) |
Other adjustments includes non-service net periodic benefit credit and tax indemnification and other adjustments. |
|
(4) |
For purposes of calculating diluted net EPS, the preferred stock dividends are added back to the net earnings attributable to common stockholders and the diluted weighted average share calculation assumes the preferred stock was converted at issuance or as of the beginning of the reporting period. |
|
(5) |
Effective at the beginning of the first quarter of fiscal 2025, in order to align its segment financial reporting more closely with its current business structure, HPE implemented an organizational change with the transfer of certain managed services, previously reported within the Server reportable segment, to the Hybrid Cloud reportable segment. |
|
(6) |
During the third quarter of fiscal 2025, the Intelligent Edge segment was renamed to Networking. The segment name change did not result in any change to the composition of the Company’s segments and therefore no prior information was recast; further, the designation change did not impact the Company’s condensed consolidated financial statements. |
|
(7) |
The impact of dilutive effect of employee stock plans is calculated under the treasury stock method, and the impact of dilutive effect of the preferred stock is calculated under the if-converted method. The effect of employee stock plans and preferred stock is excluded when calculating diluted net loss per share as it would be anti-dilutive. |
Use of non-GAAP financial measures
To supplement Hewlett Packard Enterprise’s condensed consolidated financial statement information presented on a GAAP basis,
These non-GAAP financial measures are not computed in accordance with, or as an alternative to, GAAP in
Usefulness of non-GAAP financial measures to investors
Economic substance of and material limitations associated with non-GAAP financial measures used by
Net revenue on a constant currency basis assumes no change to the foreign exchange rate utilized in the comparable prior-year period. This measure assists investors with evaluating the Company’s past and future performance, without the impact of foreign exchange rates, as more than half of our revenue is generated outside of the
- Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. Although stock-based compensation is a key incentive offered to employees, HPE excludes these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses, and the Company’s internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding stock-based compensation expense.
-
HPE incurred costs related to its acquisition, disposition and other charges. Charges include expenses associated with acquisitions, non-cash amortization of fair value adjustment for inventory in connection with the acquisition of Juniper Networks, Inc., exit costs associated with disposal activities, and disaster (recovery) charges. HPE excludes these costs because the Company’s management considers these charges to be discrete events and does not believe they are reflective of normal continuing business operations. For the three and nine months ended
July 31, 2025 , acquisition charges were driven by costs associated with the acquisition of Juniper Networks and miscellaneous disposition related charges. For the three months endedJanuary 31, 2025 , these charges were driven by costs associated with the acquisition of Juniper Networks and the acquisition of Morpheus Data, in addition to prior acquisitions of Axis, Athonet and OpsRamp. For the three and nine months endedJuly 31, 2024 , acquisition charges were driven by the acquisition of Juniper Networks, in addition to prior acquisitions of Axis and Athonet. - We incurred severance and other charges pursuant to cost management initiatives. We exclude these charges because we do not believe they are reflective of normal continuing business operations. We believe eliminating these adjustments for the purposes of calculating non-GAAP measures facilitates the evaluation of our current operating performance.
-
HPE incurred H3C divestiture related severance costs in connection with the disposition of total issued share capital of H3C. On
September 4, 2024 , HPE divested 30% of the total issued share capital of H3C and received proceeds of$2.1 billion of pre-tax consideration ($2.0 billion post-tax). The divestiture resulted in decreased future investment earnings and cash dividend inflows resulting in a decision to implement offsetting cost savings measures. These measures include severance for certain of the Company’s employees. The non-GAAP adjustment represents our costs to execute these related exit actions to offset the loss in equity earnings and related cash flows. HPE expects future annualized cost savings of approximately$120 million following the completion of these actions. - HPE incurs charges relating to the amortization of intangible assets and excludes these charges for purposes of calculating these non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of the Company’s acquisitions. HPE excludes these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses and the Company’s internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding intangible asset amortization. Although this does not directly affect HPE’s cash position, the loss in value of intangible assets over time can have a material impact on the equivalent GAAP earnings measure.
- In the second quarter of fiscal 2025, HPE recorded a non-cash impairment charge for the goodwill associated with its Hybrid Cloud reporting unit. HPE believes that this non-cash charge does not reflect the Company’s operating results and is not indicative of the underlying performance of the business. HPE excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HPE’s current operating performance and comparisons to HPE’s operating performance in other periods. Although this does not directly affect the Company’s cash position, the loss in value of goodwill over time can have a material impact on the equivalent GAAP earnings measure.
-
Transformation (credit) costs represent net costs related to the (i) HPE Next Plan and (ii) Cost Optimization and Prioritization Plan. HPE excludes these costs as they are discrete costs related to two specific transformation programs that were announced in 2017 and 2020, respectively, as multi-year programs necessary to transform the business and IT infrastructure. The primary elements of the HPE Next and the Cost Optimization and Prioritization Plan have been substantially completed by
October 31, 2024 . The exclusion of the transformation program cost from the non-GAAP financial measures as stated above, is to provide a supplemental measure of the Company’s operating results that do not include material HPE Next Plan and Cost Optimization and Prioritization Plan costs as the Company’s management does not believe such costs to be reflective of its ongoing operating cost structure. -
Gain on sale of a business represents the gain associated with certain disposal activities. On
December 1, 2024 , HPE completed the disposition of the Company’sCommunication Technology Group which resulted in a gain of$245 million . The Company’s management considers this divestiture to be a discrete event and believes eliminating this adjustment for the purposes of calculating non-GAAP measures facilitates the evaluation of its current operating performance. -
During the six months ended
April 30, 2024 , HPE stopped reporting H3C earnings in the Company’s non-GAAP results due to the planned divestiture of the H3C investment. Per the terms of the original Put Share Purchase Agreement described in Note 19 “Equity Interests” to the Consolidated Financial Statements in Item 8 of Part II of the Company’s Annual Report on Form 10-K for the fiscal year endedOctober 31, 2024 , the Company was not anticipating receiving dividends from this investment prospectively. However, onMay 24, 2024 , HPE entered into an Amended and Restated Put Share Purchase Agreement and an Agreement on Subsequent Arrangements, both with UNIS, which, taken together, revise the arrangements governing the aforementioned sale as previously set forth in the original Put Share Purchase Agreement. OnSeptember 4, 2024 , HPE divested 30% of the total issued share capital of H3C. HPE continues to possess the option to sell the remaining 19% of the total issued share capital of H3C at a later date. The Company’s management believes that eliminating these amounts for purposes of calculating non-GAAP financial measures facilitates the evaluation of the Company’s current operating performance. -
In the third quarter of fiscal 2025,
Hewlett Packard Enterprise received$52 million from a settlement to resolve claims solely againstSushovan Hussain , in the ongoing Autonomy litigation. We exclude the litigation judgment for purposes of calculating non-GAAP measures to facilitate a more meaningful evaluation of our current operating performance and comparisons to our operating performance in other periods. - HPE excludes gains and losses (including impairments) on its non-marketable equity investments because the Company does not believe they are reflective of normal continuing business operations. These adjustments are reflected in Interest and other, net in the Condensed Consolidated Statements of Earnings. The Company believes eliminating these adjustments for the purposes of calculating non-GAAP measures facilitates the evaluation of its current operating performance.
-
Hewlett Packard Enterprise utilizes a structural long-term projected non-GAAP income tax rate in order to provide consistency across the interim reporting periods and to eliminate the effects of items not directly related to the Company’s operating structure that can vary in size and frequency. When projecting this long-term rate, HPE evaluated a three-year financial projection. The projected rate assumes no incremental acquisitions in the three-year projection period and considers other factors including the Company’s expected tax structure, its tax positions in various jurisdictions and current impacts from key legislation implemented in major jurisdictions where HPE operates. For fiscal 2025, the Company will use a projected non-GAAP income tax rate of 15%, which reflects currently available information as well as other factors and assumptions. The non-GAAP income tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the Company’s geographic earnings mix including due to acquisition activity, or other changes to the Company’s strategy or business operations. HPE will re-evaluate its long-term rate as appropriate. For fiscal 2024, HPE had a non-GAAP tax rate of 15%. HPE believes that making these adjustments for purposes of calculating non-GAAP measures, facilitates a supplemental evaluation of the Company’s current operating performance and comparisons to past operating results. - FCF is defined as cash flow from operations, less net capital expenditures (investments in property, plant & equipment (“PP&E”) and software assets less proceeds from the sale of PP&E), and adjusted for the effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash. FCF does not represent the total increase or decrease in cash for the period. Hewlett Packard Enterprise’s management and investors can use FCF for the purpose of determining the amount of cash available for investment in the Company’s businesses, repurchasing stock and other purposes as well as evaluating its historical and prospective liquidity.
Compensation for material limitations with use of non-GAAP financial measures
These non-GAAP financial measures have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of Hewlett Packard Enterprise’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are that they can have a material impact on the equivalent GAAP earnings measures and cash flows, they may be calculated differently by other companies (limiting the usefulness of those measures for comparative purposes) and may not reflect the full economic effect of the loss in value of certain assets.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250903478868/en/
Media Contact:
Laura.Keller@hpe.com
Investor Contact:
investor.relations@hpe.com
Source: