HCSG Reports Third Quarter Results
Exceeds Revenue, Earnings and Cash Flow Expectations
-
Revenue of
$464.3 million , an 8.5% increase over the prior year. -
Net income and diluted EPS of
$43.0 million and$0.59 ; includes$0.36 1 benefit primarily related to the Employee Retention Credit (ERC). -
Cash flow from operations and cash flow from operations, excluding the change in payroll accrual, of
$71.3 million and$87.1 million ; includes$31.8 million benefit related to the ERC. -
Share repurchases of
$27.3 million under previously announced$50.0 million , 12-month share repurchase plan.
Third Quarter Results
-
Revenue was reported at
$464.3 million , an 8.5% increase over the prior year.-
Segment revenues for Environmental and Dietary Services were reported at
$211.8 million and$252.5 million , respectively.
-
Segment revenues for Environmental and Dietary Services were reported at
-
Cost of services was reported at
$367.9 million or 79.2%.-
Cost of services includes a
$31.5 million or 6.8% benefit, primarily related to the ERC of$34.2 million or 7.4%, partially offset by the previously announced Genesis charge of$2.7 million or 0.6%. - The Company’s goal is to manage the cost of services in the 86% range.
-
Cost of services includes a
-
SG&A was reported at
$50.5 million . After adjusting for the$3.7 million increase in deferred compensation, SG&A was$46.8 million or 10.1%.-
SG&A includes
$2.1 million or 0.5% of professional fees related to the ERC. - The Company expects to manage SG&A in the 9.5% to 10.5% range in the near term, with the longer term goal of managing those costs into the 8.5% to 9.5% range.
-
SG&A includes
-
Segment margins for Environmental and Dietary Services were reported at 10.7% and 5.1%, respectively.
-
Segment margin for Environmental Services includes
$1.2 million or 0.6% related to the previously announced Genesis charge. Segment margin for Dietary Services includes$1.5 million or 0.6% related to the previously announced Genesis charge.
-
Segment margin for Environmental Services includes
-
Other income was reported at
$11.4 million . After adjusting for the$3.7 million increase in deferred compensation, other income was$7.7 million .-
Other income includes
$5.3 million of interest income related to the ERC.
-
Other income includes
-
Net income and diluted EPS were reported at
$43.0 million and$0.59 .-
Diluted EPS includes a
$0.36 1 benefit, primarily related to the ERC of$0.39 2, partially offset by the previously announced Genesis charge of$0.03 3.
-
Diluted EPS includes a
-
Cash flow from operations was reported at
$71.3 million . After adjusting for the$15.8 million decrease in the payroll accrual, cash flow from operations was$87.1 million .-
Cash flow from operations includes a
$31.8 million benefit related to the ERC.
-
Cash flow from operations includes a
Balance Sheet and Liquidity
The Company’s primary sources of liquidity are cash flow from operating activities, cash and cash equivalents, and its revolving credit facility. As of the end of the third quarter, the Company had cash and marketable securities of
Share Repurchases
In
Conference Call and Upcoming Events
The Company will host a conference call on
The Company will be attending and presenting at the
About
| _________________ | |
|
1 |
ERC benefit (credit plus interest, net of professional fees) of |
|
2 |
ERC benefit (credit plus interest, net of professional fees) of |
|
3 |
Previously reported Genesis charge of |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This release and any schedules incorporated by reference into it may contain forward-looking statements within the meaning of federal securities laws, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “estimates,” “will,” “goal,” “intend” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services to the healthcare industry and primarily providers of long-term care; credit and collection risks associated with the healthcare industry; the impact of bank failures; our claims experience related to workers’ compensation, general liability and auto insurance; the effects of changes in, or interpretations of laws and regulations governing the healthcare industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor-related matters such as minimum wage increases; the Company's expectations with respect to selling, general, and administrative expense; the impacts of past or future cyber attacks or breaches; global events including ongoing international conflicts;
and the risk factors described in Part I of our Form 10-K for the fiscal year ended
These factors, in addition to delays in payments from customers and/or customers undergoing restructurings, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results have been in the past and could in the future be adversely affected by continued inflation particularly if increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services (including the impact of potential tariffs) cannot be passed on to our customers.
In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new customers, retain and provide new services to existing customers, achieve modest price increases on current service agreements with existing customers and/or maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and the successful execution of our projected growth strategies. There can be no assurance that we will be successful in that regard.
USE OF NON-GAAP FINANCIAL INFORMATION
To supplement HCSG’s consolidated financial information, which are prepared in accordance with generally accepted accounting principles in
The Company is presenting net cash flow from operations (excluding the impact of payroll accrual), earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA excluding items impacting comparability (“Adjusted EBITDA”). We cannot provide a reconciliation of forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. The presentation of non-GAAP financial measures is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP.
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except per share data) |
|||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||
|
|
|
|
|
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Revenue |
$ |
464,338 |
|
$ |
428,149 |
|
$ |
1,370,491 |
|
$ |
1,277,870 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||
|
Cost of services |
|
367,933 |
|
|
364,730 |
|
|
1,203,157 |
|
|
1,108,383 |
|
Selling, general and administrative |
|
50,541 |
|
|
46,888 |
|
|
144,670 |
|
|
138,236 |
|
Income from operations |
|
45,864 |
|
|
16,531 |
|
|
22,664 |
|
|
31,251 |
|
Other income, net |
|
11,444 |
|
|
2,277 |
|
|
16,650 |
|
|
6,885 |
|
Income before income taxes |
|
57,308 |
|
|
18,808 |
|
|
39,314 |
|
|
38,136 |
|
|
|
|
|
|
|
|
|
||||
|
Income tax provision |
|
14,355 |
|
|
4,778 |
|
|
11,499 |
|
|
10,585 |
|
Net income |
$ |
42,953 |
|
$ |
14,030 |
|
$ |
27,815 |
|
$ |
27,551 |
|
|
|
|
|
|
|
|
|
||||
|
Basic income per common share |
$ |
0.59 |
|
$ |
0.19 |
|
$ |
0.38 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
||||
|
Diluted income per common share |
$ |
0.59 |
|
$ |
0.19 |
|
$ |
0.38 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted average number of common shares outstanding |
|
72,237 |
|
|
73,687 |
|
|
73,019 |
|
|
73,822 |
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted average number of common shares outstanding |
|
72,966 |
|
|
73,926 |
|
|
73,505 |
|
|
74,007 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) |
|||||
|
|
|
|
|
||
|
Cash and cash equivalents |
$ |
124,388 |
|
$ |
56,776 |
|
Restricted cash equivalents |
|
32 |
|
|
3,355 |
|
Marketable securities, at fair value |
|
53,073 |
|
|
50,535 |
|
Restricted marketable securities, at fair value |
|
30,013 |
|
|
25,105 |
|
Accounts receivable, net |
|
288,521 |
|
|
330,907 |
|
Notes receivable — short-term, net |
|
25,406 |
|
|
51,429 |
|
Other current assets |
|
59,200 |
|
|
38,545 |
|
Total current assets |
|
580,633 |
|
|
556,652 |
|
|
|
|
|
||
|
Property and equipment, net |
|
26,927 |
|
|
28,198 |
|
Notes receivable — long-term, net |
|
28,351 |
|
|
41,054 |
|
|
|
80,059 |
|
|
75,529 |
|
Other intangible assets, net |
|
7,614 |
|
|
9,442 |
|
Deferred compensation funding |
|
55,391 |
|
|
49,639 |
|
Other assets |
|
25,324 |
|
|
42,258 |
|
Total assets |
$ |
804,299 |
|
$ |
802,772 |
|
|
|
|
|
||
|
Accrued insurance claims — current |
$ |
23,763 |
|
$ |
25,148 |
|
Other current liabilities |
|
171,881 |
|
|
167,399 |
|
Total current liabilities |
|
195,644 |
|
|
192,547 |
|
|
|
|
|
||
|
Accrued insurance claims — long-term |
|
49,138 |
|
|
51,869 |
|
Deferred compensation liability — long-term |
|
55,648 |
|
|
50,011 |
|
Lease liability — long-term |
|
6,217 |
|
|
8,033 |
|
Other long-term liabilities |
|
1,650 |
|
|
385 |
|
|
|
|
|
||
|
Stockholders' equity |
|
496,002 |
|
|
499,927 |
|
Total liabilities and stockholders' equity |
$ |
804,299 |
|
$ |
802,772 |
|
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) |
||||||||||||||||
|
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA (in thousands) |
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
|
GAAP net income |
|
$ |
42,953 |
|
|
$ |
14,030 |
|
|
$ |
27,815 |
|
|
$ |
27,551 |
|
|
Income tax provision |
|
|
14,355 |
|
|
|
4,778 |
|
|
|
11,499 |
|
|
|
10,585 |
|
|
Interest, net |
|
|
(7,546 |
) |
|
|
(6 |
) |
|
|
(11,731 |
) |
|
|
132 |
|
|
Depreciation and amortization(1) |
|
|
4,029 |
|
|
|
3,773 |
|
|
|
12,908 |
|
|
|
10,983 |
|
|
EBITDA |
|
$ |
53,791 |
|
|
$ |
22,575 |
|
|
$ |
40,491 |
|
|
$ |
49,251 |
|
|
Share-based compensation |
|
|
2,602 |
|
|
|
2,231 |
|
|
|
8,881 |
|
|
|
6,828 |
|
|
Adjusted EBITDA |
|
$ |
56,393 |
|
|
$ |
24,806 |
|
|
$ |
49,372 |
|
|
$ |
56,079 |
|
|
Adjusted EBITDA as a percentage of revenue |
|
|
12.1 |
% |
|
|
5.8 |
% |
|
|
3.6 |
% |
|
|
4.4 |
% |
|
Reconciliation of GAAP cash flows provided by (used in) operations to net cash flows from operations (excluding the change in payroll accrual) |
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
|
GAAP cash flows provided by (used in) operations |
|
$ |
71,293 |
|
$ |
4,312 |
|
$ |
127,581 |
|
$ |
(5,402 |
) |
|||
|
Accrued payroll(2) |
|
|
15,799 |
|
|
|
14,682 |
|
|
|
134 |
|
|
|
12,820 |
|
|
Cash flows from operations (excluding the change in payroll accrual) |
|
$ |
87,092 |
|
|
$ |
18,994 |
|
|
$ |
127,715 |
|
|
$ |
7,418 |
|
|
1. |
Includes right-of-use asset depreciation of |
|
2. |
The accrued payroll adjustment reflects changes in accrued payroll for the three and nine months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251022762475/en/
President and Chief Executive Officer
Executive Vice President and Chief Financial Officer
Chief Communications Officer
215-639-4274
investor-relations@hcsgcorp.com
Source: