ESQUIRE FINANCIAL HOLDINGS, INC. REPORTS THIRD QUARTER 2025 RESULTS
Strong Commercial Loan & Deposit Growth Drives Resilient Net Interest Margin & Record Earnings
- Net income increased
$2.7 million or 23.7% to$14.1 million , or$1.62 per diluted share, in the current quarter as compared to$11.4 million , or$1.34 per diluted share, for the comparable quarter in 2024. On a linked quarter basis, net income increased$2.2 million or 18.2% when compared to$11.9 million , or$1.38 per diluted share. For the current quarter, adjusted(1) net income and diluted earnings per share were$12.8 million and$1.47 , respectively, excluding certain discrete tax benefits related to share-based compensation, reducing income taxes by approximately$1.3 million and lowering the effective tax rate to 19.5%. - Consistent industry leading returns on average assets and equity of 2.61% and 20.83%, respectively, notwithstanding our continued investment in current resources (both people and technology) to support future growth while also maintaining excess capital levels with an equity to asset ratio of 12.8%. For the current quarter, adjusted(1) returns on average assets and equity of 2.37% and 18.89%, respectively, excluding certain discrete tax benefits noted above.
- Resilient net interest margin of 6.04% in the current quarter supported by our national litigation platform growth, despite both elevated levels of average interest earning cash balances totaling
$189.4 million (generated from average core deposits growth totaling$103.1 million , or 23.4% annualized, on a linked quarter basis), and declines in short-term market interest rates from their highs in the latter part of 2023. Total year-to-date revenue increased$15.4 million , or 16.8%, to$107.2 million when comparing 2025 to 2024. - Continued strong core deposit growth totaling
$97.1 million , or 22% annualized, on a linked quarter basis to$1.87 billion , comprised of low-cost commercial relationship deposits with a cost-of-funds of 1.03% (including demand deposits). Deposits grew$343.0 million , or 22%, when comparing the current quarter to the comparable quarter in 2024. Off-balance sheet sweep funds totaled$412 million , with approximately 95% available for additional on-balance sheet liquidity, while the associated administrative service payments ("ASP") fee income totaled$731 thousand for the current quarter. Additional available liquidity, excluding the aforementioned sweeps, totaled approximately$1.1 billion . - Loan growth on a linked quarter basis was
$52.4 million , or 14% annualized, totaling$1.55 billion , despite elevated loan payoffs/paydowns of$54.8 million in the quarter while growth year over year was$249.5 million , or 19.2%. Average loan growth on a linked quarter basis was$70.1 million , or 19% annualized. Loan growth was fueled by increases in higher yielding variable rate commercial loans from our national litigation platform totaling$74.6 million , or 33% annualized, on a linked quarter basis. These commercial lending relationships have and will continue to create additional opportunities for future loan draws and core deposit growth (noninterest bearing operating or demand deposits and escrow or IOLTA accounts nationally) through our full service commercial relationship banking and tech-enabled commercial cash management platform. - Solid credit metrics, asset quality, and reserve coverage ratios with an allowance for credit losses to loans ratio of 1.37%, nonperforming loans totaling
$8.6 million , and nonperforming loans to total assets ratio of 0.40%. - Stable and consistent noninterest income in the current quarter totaling
$6.2 million , or 17% of total revenue, led by our payment processing platform with 93,000 small business clients nationally. Our tech-enabled payments platform allowed us to perform commercial treasury clearing services for$10.1 billion in credit and debit card payment volume, a 9.5% increase from the comparable quarter in 2024, across 151.8 million transactions for our small business clients. - Strong efficiency ratio of 48.9% for the current quarter, notwithstanding our investments to support future growth, risk management and excellence in client service as well as the opening of our flagship full service banking facility in
Los Angeles, California (Watt Plaza inCentury City ) to support our current and future clients inSouthern California . - Entered into a new headquarters lease spanning 50,000 square feet across two floors with dedicated indoor space and 16,000 square feet of outdoor space for employees, clients, and Esquire events in
Jericho, NY . The new headquarters will support continued future growth and investment in resources as we execute on our long-term vision. - Strong capital foundation with common equity tier 1 ("CET1") and tangible common equity to tangible asset(2) ("TCE/TA") ratios of 15.27% and 12.78%, respectively. The Bank remains well above the bank regulatory "Well Capitalized" standards.
"With another year of industry leading performance and growth, our investment in a new headquarters will position us to attract top talent while providing our teams with a state-of-the-art facility to serve the complex and fragmented national and local verticals we operate, support future expansion, and allow us to continue to deliver exceptional client service," stated
"By deeply understanding and serving our key national verticals and local markets and continuously investing in our future, we've established a strong culture and foundation for sustainable growth and continued industry leadership, as reflected in our top tier performance metrics, resilient net interest margin, and strong core deposit and commercial loan growth on a national basis," stated
|
(1) |
See non-GAAP reconciliation provided at the end of this news release. |
|
(2) |
The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, GAAP common equity and GAAP assets are equal to tangible common equity and tangible assets. |
Third Quarter 2025 vs. 2024
Net income for the quarter ended
Net interest income increased
The provision for credit losses was
Noninterest income totaled
Noninterest expense increased
Travel and business relations expenses increased
The Company's efficiency ratio was 48.9% for the three months ended
The effective tax rate was 19.5% for the third quarter of 2025, as compared to 27.0% in the prior year quarter, resulting from certain discrete tax benefits related to the exercise of certain stock options totaling approximately
|
(1) |
See non-GAAP reconciliation provided at the end of this news release. |
Year to Date 2025 vs. 2024
Net income for the nine months ended
Net interest income increased
The provision for credit losses was
Noninterest income increased
Noninterest expense increased
The Company's efficiency ratio was 48.7% for the nine months ended
The effective tax rate was 22.5% for the nine months ended
Asset Quality
At
From a credit risk management perspective, the combined multifamily and CRE portfolio, excluding one nonaccrual loan, totaled
Balance Sheet –
At
The following table provides information regarding the composition of our loan portfolio for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||||||||
|
|
|
(Dollars in thousands) |
|
|||||||||||||||
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
365,309 |
|
23.6 |
% |
|
$ |
355,165 |
|
25.4 |
% |
|
$ |
350,857 |
|
27.0 |
% |
|
Commercial real estate |
|
|
105,634 |
|
6.8 |
|
|
|
87,038 |
|
6.2 |
|
|
|
87,544 |
|
6.8 |
|
|
1 – 4 family |
|
|
10,013 |
|
0.7 |
|
|
|
14,665 |
|
1.1 |
|
|
|
14,749 |
|
1.1 |
|
|
Total real estate |
|
|
480,956 |
|
31.1 |
|
|
|
456,868 |
|
32.7 |
|
|
|
453,150 |
|
34.9 |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation related |
|
|
993,072 |
|
64.2 |
|
|
|
835,839 |
|
59.8 |
|
|
|
727,749 |
|
56.1 |
|
|
Other |
|
|
55,517 |
|
3.6 |
|
|
|
84,728 |
|
6.1 |
|
|
|
97,690 |
|
7.5 |
|
|
Total commercial |
|
|
1,048,589 |
|
67.8 |
|
|
|
920,567 |
|
65.9 |
|
|
|
825,439 |
|
63.6 |
|
|
Consumer |
|
|
17,181 |
|
1.1 |
|
|
|
19,339 |
|
1.4 |
|
|
|
18,874 |
|
1.5 |
|
|
Total loans held for investment |
|
$ |
1,546,726 |
|
100.0 |
% |
|
$ |
1,396,774 |
|
100.0 |
% |
|
$ |
1,297,463 |
|
100.0 |
% |
|
Deferred loan fees and unearned |
|
|
254 |
|
|
|
|
|
247 |
|
|
|
|
|
(20) |
|
|
|
|
Loans, held for investment |
|
$ |
1,546,980 |
|
|
|
|
$ |
1,397,021 |
|
|
|
|
$ |
1,297,443 |
|
|
|
Total deposits were
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in
At
Stockholders' equity increased
The Bank remains well above bank regulatory "Well Capitalized" standards.
About
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "aim," "would," "annualized" and "outlook," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
|
|
||||||||||
|
Consolidated Statement of Condition (unaudited) |
||||||||||
|
(dollars in thousands except per share data) |
||||||||||
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
2025 |
|
2024 |
|
2024 |
|
|||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
240,759 |
|
$ |
126,329 |
|
$ |
147,663 |
|
|
Securities available-for-sale, at fair value |
|
|
265,132 |
|
|
241,746 |
|
|
211,460 |
|
|
Securities held-to-maturity, at cost |
|
|
62,288 |
|
|
68,660 |
|
|
70,794 |
|
|
Securities, restricted at cost |
|
|
3,173 |
|
|
3,034 |
|
|
3,034 |
|
|
Loans, held for investment |
|
|
1,546,980 |
|
|
1,397,021 |
|
|
1,297,443 |
|
|
Less: allowance for credit losses |
|
|
(21,119) |
|
|
(20,979) |
|
|
(19,451) |
|
|
Loans, net of allowance |
|
|
1,525,861 |
|
|
1,376,042 |
|
|
1,277,992 |
|
|
Premises and equipment, net |
|
|
4,408 |
|
|
2,436 |
|
|
2,610 |
|
|
Other assets |
|
|
82,690 |
|
|
74,256 |
|
|
68,921 |
|
|
Total Assets |
|
$ |
2,184,311 |
|
$ |
1,892,503 |
|
$ |
1,782,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
605,533 |
|
$ |
497,958 |
|
$ |
539,434 |
|
|
Savings, NOW and money market deposits |
|
|
1,267,850 |
|
|
1,130,174 |
|
|
982,816 |
|
|
Certificates of deposit |
|
|
6,057 |
|
|
14,104 |
|
|
14,145 |
|
|
Total deposits |
|
|
1,879,440 |
|
|
1,642,236 |
|
|
1,536,395 |
|
|
Other liabilities |
|
|
25,644 |
|
|
13,173 |
|
|
13,511 |
|
|
Total liabilities |
|
|
1,905,084 |
|
|
1,655,409 |
|
|
1,549,906 |
|
|
Total stockholders' equity |
|
|
279,227 |
|
|
237,094 |
|
|
232,568 |
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
2,184,311 |
|
$ |
1,892,503 |
|
$ |
1,782,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data |
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
8,565,491 |
|
|
8,354,753 |
|
|
8,320,317 |
|
|
Book value per share |
|
$ |
32.60 |
|
$ |
28.38 |
|
$ |
27.95 |
|
|
Equity to assets |
|
|
12.78 |
% |
|
12.53 |
% |
|
13.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios (1) |
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
|
|
12.00 |
% |
|
11.70 |
% |
|
12.60 |
% |
|
Common equity tier 1 capital ratio |
|
|
15.27 |
|
|
14.67 |
|
|
15.39 |
|
|
Tier 1 capital ratio |
|
|
15.27 |
|
|
14.67 |
|
|
15.39 |
|
|
Total capital ratio |
|
|
16.52 |
|
|
15.92 |
|
|
16.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
8,646 |
|
$ |
10,940 |
|
$ |
10,940 |
|
|
Allowance for credit losses to total loans |
|
|
1.37 |
% |
|
1.50 |
% |
|
1.50 |
% |
|
Nonperforming loans to total loans |
|
|
0.56 |
|
|
0.78 |
|
|
0.84 |
|
|
Nonperforming assets to total assets |
|
|
0.40 |
|
|
0.58 |
|
|
0.61 |
|
|
Allowance to nonperforming loans |
|
|
244 |
|
|
192 |
|
|
178 |
|
|
|
|
|
|
|
|
|
(1) |
Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, tangible common equity is equal to common equity. |
||||
|
|
||||||||||||||||
|
Consolidated Income Statement (unaudited) |
||||||||||||||||
|
(dollars in thousands except per share data) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|||||
|
Interest income |
|
$ |
36,131 |
|
$ |
33,536 |
|
$ |
29,131 |
|
$ |
101,180 |
|
$ |
82,589 |
|
|
Interest expense |
|
|
4,792 |
|
|
4,282 |
|
|
3,273 |
|
|
12,978 |
|
|
9,546 |
|
|
Net interest income |
|
|
31,339 |
|
|
29,254 |
|
|
25,858 |
|
|
88,202 |
|
|
73,043 |
|
|
Provision for credit losses |
|
|
1,750 |
|
|
3,525 |
|
|
1,000 |
|
|
6,775 |
|
|
3,000 |
|
|
Net interest income after provision for credit losses |
|
|
29,589 |
|
|
25,729 |
|
|
24,858 |
|
|
81,427 |
|
|
70,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing fees |
|
|
5,069 |
|
|
5,107 |
|
|
5,169 |
|
|
15,088 |
|
|
15,787 |
|
|
Other noninterest income |
|
|
1,164 |
|
|
1,470 |
|
|
893 |
|
|
3,873 |
|
|
2,939 |
|
|
Total noninterest income |
|
|
6,233 |
|
|
6,577 |
|
|
6,062 |
|
|
18,961 |
|
|
18,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
10,852 |
|
|
10,216 |
|
|
9,525 |
|
|
31,133 |
|
|
28,211 |
|
|
Other expenses |
|
|
7,508 |
|
|
6,846 |
|
|
5,833 |
|
|
21,037 |
|
|
16,947 |
|
|
Total noninterest expense |
|
|
18,360 |
|
|
17,062 |
|
|
15,358 |
|
|
52,170 |
|
|
45,158 |
|
|
Income before income taxes |
|
|
17,462 |
|
|
15,244 |
|
|
15,562 |
|
|
48,218 |
|
|
43,611 |
|
|
Income taxes |
|
|
3,405 |
|
|
3,354 |
|
|
4,202 |
|
|
10,864 |
|
|
11,706 |
|
|
Net income |
|
$ |
14,057 |
|
$ |
11,890 |
|
$ |
11,360 |
|
$ |
37,354 |
|
$ |
31,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.74 |
|
$ |
1.48 |
|
$ |
1.45 |
|
$ |
4.65 |
|
$ |
4.09 |
|
|
Diluted |
|
|
1.62 |
|
|
1.38 |
|
|
1.34 |
|
|
4.32 |
|
|
3.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
2.61 |
% |
|
2.37 |
% |
|
2.62 |
% |
|
2.46 |
% |
|
2.60 |
% |
|
Return on average equity |
|
|
20.83 |
|
|
18.74 |
|
|
20.29 |
|
|
19.60 |
|
|
20.20 |
|
|
Net interest margin |
|
|
6.04 |
|
|
6.03 |
|
|
6.16 |
|
|
6.01 |
|
|
6.14 |
|
|
Efficiency ratio |
|
|
48.9 |
|
|
47.6 |
|
|
48.1 |
|
|
48.7 |
|
|
49.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per common share |
|
$ |
0.175 |
|
$ |
0.175 |
|
$ |
0.150 |
|
$ |
0.525 |
|
$ |
0.450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic shares |
|
|
8,094,441 |
|
|
8,029,541 |
|
|
7,815,197 |
|
|
8,038,047 |
|
|
7,800,230 |
|
|
Weighted average diluted shares |
|
|
8,690,130 |
|
|
8,639,038 |
|
|
8,503,966 |
|
|
8,646,398 |
|
|
8,439,993 |
|
|
|
|||||||||||||||||||||||||
|
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) |
|||||||||||||||||||||||||
|
(dollars in thousands) |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
2025 |
|
2025 |
|
2024 |
|
||||||||||||||||||
|
|
|
Average |
|
|
|
|
Average |
|
Average |
|
|
|
|
Average |
|
Average |
|
|
|
|
Average |
|
|||
|
|
|
Balance |
|
Interest |
|
Yield/Cost |
|
Balance |
|
Interest |
|
Yield/Cost |
|
Balance |
|
Interest |
|
Yield/Cost |
|
||||||
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for |
|
$ |
1,532,484 |
|
$ |
30,839 |
|
7.98 |
% |
$ |
1,462,401 |
|
$ |
28,762 |
|
7.89 |
% |
$ |
1,270,491 |
|
$ |
25,122 |
|
7.87 |
% |
|
Securities, includes |
|
|
337,705 |
|
|
3,244 |
|
3.81 |
% |
|
332,965 |
|
|
3,127 |
|
3.77 |
% |
|
279,768 |
|
|
2,389 |
|
3.40 |
% |
|
Interest earning cash |
|
|
189,418 |
|
|
2,048 |
|
4.29 |
% |
|
151,915 |
|
|
1,647 |
|
4.35 |
% |
|
120,316 |
|
|
1,620 |
|
5.36 |
% |
|
Total interest earning |
|
|
2,059,607 |
|
|
36,131 |
|
6.96 |
% |
|
1,947,281 |
|
|
33,536 |
|
6.91 |
% |
|
1,670,575 |
|
|
29,131 |
|
6.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST |
|
|
74,791 |
|
|
|
|
|
|
|
69,289 |
|
|
|
|
|
|
|
52,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE |
|
$ |
2,134,398 |
|
|
|
|
|
|
$ |
2,016,570 |
|
|
|
|
|
|
$ |
1,722,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money |
|
$ |
1,275,061 |
|
$ |
4,739 |
|
1.47 |
% |
$ |
1,178,058 |
|
$ |
4,225 |
|
1.44 |
% |
$ |
940,920 |
|
$ |
3,129 |
|
1.32 |
% |
|
Time deposits |
|
|
6,092 |
|
|
52 |
|
3.39 |
% |
|
6,037 |
|
|
56 |
|
3.72 |
% |
|
12,251 |
|
|
143 |
|
4.64 |
% |
|
Total interest bearing |
|
|
1,281,153 |
|
|
4,791 |
|
1.48 |
% |
|
1,184,095 |
|
|
4,281 |
|
1.45 |
% |
|
953,171 |
|
|
3,272 |
|
1.37 |
% |
|
Borrowings |
|
|
42 |
|
|
1 |
|
9.45 |
% |
|
42 |
|
|
1 |
|
9.55 |
% |
|
44 |
|
|
1 |
|
9.04 |
% |
|
Total interest bearing |
|
|
1,281,195 |
|
|
4,792 |
|
1.48 |
% |
|
1,184,137 |
|
|
4,282 |
|
1.45 |
% |
|
953,215 |
|
|
3,273 |
|
1.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
568,107 |
|
|
|
|
|
|
|
562,056 |
|
|
|
|
|
|
|
531,864 |
|
|
|
|
|
|
|
Other liabilities |
|
|
17,341 |
|
|
|
|
|
|
|
15,902 |
|
|
|
|
|
|
|
14,762 |
|
|
|
|
|
|
|
Total noninterest |
|
|
585,448 |
|
|
|
|
|
|
|
577,958 |
|
|
|
|
|
|
|
546,626 |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
267,755 |
|
|
|
|
|
|
|
254,475 |
|
|
|
|
|
|
|
222,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. |
|
$ |
2,134,398 |
|
|
|
|
|
|
$ |
2,016,570 |
|
|
|
|
|
|
$ |
1,722,583 |
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
$ |
31,339 |
|
|
|
|
|
|
$ |
29,254 |
|
|
|
|
|
|
$ |
25,858 |
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
5.48 |
% |
|
|
|
|
|
|
5.46 |
% |
|
|
|
|
|
|
5.57 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
6.04 |
% |
|
|
|
|
|
|
6.03 |
% |
|
|
|
|
|
|
6.16 |
% |
|
Deposits (including |
|
$ |
1,849,260 |
|
$ |
4,791 |
|
1.03 |
% |
$ |
1,746,151 |
|
$ |
4,281 |
|
0.98 |
% |
$ |
1,485,035 |
|
$ |
3,272 |
|
0.88 |
% |
|
|
|||||||||||||||||
|
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) |
|||||||||||||||||
|
(dollars in thousands) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|
Nine Months Ended September 30, |
|
||||||||||||||
|
|
|
2025 |
|
2024 |
|
||||||||||||
|
|
|
Average |
|
|
|
|
Average |
|
Average |
|
|
|
|
Average |
|
||
|
|
|
Balance |
|
Interest |
|
Yield/Cost |
|
Balance |
|
Interest |
|
Yield/Cost |
|
||||
|
INTEREST EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for investment |
|
$ |
1,463,667 |
|
$ |
86,411 |
|
7.89 |
% |
$ |
1,239,950 |
|
$ |
72,727 |
|
7.83 |
% |
|
Securities, includes restricted stock |
|
|
332,872 |
|
|
9,413 |
|
3.78 |
% |
|
253,188 |
|
|
6,017 |
|
3.17 |
% |
|
Interest earning cash and other |
|
|
165,824 |
|
|
5,356 |
|
4.32 |
% |
|
96,448 |
|
|
3,845 |
|
5.33 |
% |
|
Total interest earning assets |
|
|
1,962,363 |
|
|
101,180 |
|
6.89 |
% |
|
1,589,586 |
|
|
82,589 |
|
6.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EARNING ASSETS |
|
|
68,370 |
|
|
|
|
|
|
|
50,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE ASSETS |
|
$ |
2,030,733 |
|
|
|
|
|
|
$ |
1,640,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money Market deposits |
|
$ |
1,196,256 |
|
$ |
12,748 |
|
1.42 |
% |
$ |
900,315 |
|
$ |
9,159 |
|
1.36 |
% |
|
Time deposits |
|
|
7,628 |
|
|
227 |
|
3.98 |
% |
|
11,667 |
|
|
384 |
|
4.40 |
% |
|
Total interest bearing deposits |
|
|
1,203,884 |
|
|
12,975 |
|
1.44 |
% |
|
911,982 |
|
|
9,543 |
|
1.40 |
% |
|
Borrowings |
|
|
42 |
|
|
3 |
|
9.55 |
% |
|
44 |
|
|
3 |
|
9.11 |
% |
|
Total interest bearing liabilities |
|
|
1,203,926 |
|
|
12,978 |
|
1.44 |
% |
|
912,026 |
|
|
9,546 |
|
1.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
555,235 |
|
|
|
|
|
|
|
502,851 |
|
|
|
|
|
|
|
Other liabilities |
|
|
16,796 |
|
|
|
|
|
|
|
14,149 |
|
|
|
|
|
|
|
Total noninterest bearing liabilities |
|
|
572,031 |
|
|
|
|
|
|
|
517,000 |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
254,776 |
|
|
|
|
|
|
|
210,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. LIABILITIES AND EQUITY |
|
$ |
2,030,733 |
|
|
|
|
|
|
$ |
1,640,025 |
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
$ |
88,202 |
|
|
|
|
|
|
$ |
73,043 |
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
5.45 |
% |
|
|
|
|
|
|
5.54 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
6.01 |
% |
|
|
|
|
|
|
6.14 |
% |
|
Deposits (including noninterest bearing demand deposits) |
|
$ |
1,759,119 |
|
$ |
12,975 |
|
0.99 |
% |
$ |
1,414,833 |
|
$ |
9,543 |
|
0.90 |
% |
Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average equity and adjusted earnings per share, excludes the impact of certain discrete tax benefits related primarily to the exercise of expiring stock options that lowered our effective tax rate to 19.5% in the third quarter of 2025. The tables below reflect the Company's adjusted results based on a normalized effective tax rate of 27.0%.
|
|
Three Months Ended |
|
|
|
|
September 30, |
|
|
|
|
2025 |
|
|
|
Net income – GAAP |
$ |
14,057 |
|
|
Less: tax benefits related to exercise of expiring stock options |
|
1,310 |
|
|
Adjusted net income |
$ |
12,747 |
|
|
|
|
|
|
|
Return on average assets – GAAP |
|
2.61 |
% |
|
Adjusted return on average assets |
|
2.37 |
% |
|
|
|
|
|
|
Return on average equity – GAAP |
|
20.83 |
% |
|
Adjusted return on average equity |
|
18.89 |
% |
|
|
|
|
|
|
Diluted earnings per share – GAAP |
$ |
1.62 |
|
|
Adjusted diluted earnings per share |
$ |
1.47 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-third-quarter-2025-results-302592117.html
SOURCE