Seacoast Reports Third Quarter 2025 Results
Strong Organic Growth in Both Deposit and Loan Outstandings
    Completed Acquisition of 
    
      
    
Adjusted net income1 for the third quarter of 2025 was 
Third Quarter 2025 Highlights
- 
Net income, which included $10.8 million in merger-related charges, increased 19% from the prior year quarter to$36.5 million , or$0.42 per share.
- 
Adjusted net income1 increased 48% from the prior year quarter to $45.2 million , or$0.52 per share.
- 7% annualized organic deposit growth.
- 8% annualized organic loan growth.
- 
Tangible book value per share of $17.61 , representing a 9% increase year over year, well overcoming the dilutive effect of the Heartland acquisition.
- Continued industry-leading strength in capital and liquidity.
    
Shaffer added, “Strategic investments in high quality bankers have fueled robust loan production and pipeline expansion, contributing to consistent gains across our diversified revenue streams—including treasury management, wealth management, and insurance agency income. We remain steadfast in our disciplined approach to credit, and our balance sheet ranks among the strongest in the industry, with a tangible common equity to tangible assets ratio rising to 9.76% and a Tier 1 capital ratio of 14.5% as of 
Shaffer concluded, “We’re pleased to have closed The 
Pre-tax pre-provision earnings1 were 
For the third quarter of 2025, return on average tangible assets was 1.04% and return on average tangible shareholders' equity was 10.70%, compared to 1.24% and 12.82%, respectively, in the prior quarter, and 0.99% and 10.31%, respectively, in the prior year quarter. For the nine months ended 
Acquisitions Update
On 
On 
Financial Results
Income Statement
- 
      Net income in the third quarter of 2025 was $36.5 million , or$0.42 per diluted share, compared to$42.7 million , or$0.50 per diluted share, in the prior quarter and$30.7 million , or$0.36 per diluted share, in the prior year quarter. Adjusted net income1 for the third quarter of 2025 was$45.2 million , or$0.52 per diluted share, compared to$44.5 million , or$0.52 per diluted share, for the prior quarter, and$30.5 million , or$0.36 per diluted share, for the prior year quarter.
- 
      Net revenues were $157.3 million in the third quarter of 2025, an increase of$5.9 million , or 4%, compared to the prior quarter, and an increase of$26.9 million , or 21%, compared to the prior year quarter. Adjusted net revenues1 were$158.6 million in the third quarter of 2025, an increase of$6.8 million , or 4%, compared to the prior quarter, and an increase of$28.1 million , or 22%, compared to the prior year quarter.
- 
      Pre-tax pre-provision earnings1 were $55.9 million in the third quarter of 2025 and included$10.8 million in merger-related charges. Pre-tax pre-provision earnings1 in the third quarter of 2025 decreased$4.3 million , or 7%, compared to the second quarter of 2025 and increased$9.8 million , or 21%, compared to the third quarter of 2024. Adjusted pre-tax pre-provision earnings1 were$67.2 million in the third quarter of 2025, an increase of$4.6 million , or 7%, compared to the second quarter of 2025 and an increase of$20.8 million , or 45%, compared to the third quarter of 2024.
- 
      Net interest income totaled $133.5 million in the third quarter of 2025, an increase of$6.6 million , or 5%, compared to the prior quarter, and an increase of$26.8 million , or 25%, compared to the third quarter of 2024. The increase was largely driven by growing loan and securities balances. Interest income on loans increased by$4.8 million in the third quarter of 2025, reflecting continued strong loan production. Securities income increased$3.5 million , or 11%, with year-to-date purchases at higher yields. Included in loan interest income was accretion on acquired loans of$9.5 million in the third quarter of 2025,$10.6 million in the second quarter of 2025, and$9.2 million in the third quarter of 2024. Interest expense on deposits increased$2.5 million , or 6%, compared to the prior quarter, and decreased$8.8 million , or 17%, compared to the third quarter of 2024. The increase from prior quarter reflects higher balances through both organic growth and from the Heartland acquisition. Interest expense on borrowed money decreased$1.0 million , or 9%, compared to the prior quarter, and increased$3.3 million , or 51%, compared to third quarter of 2024. The decrease from the prior quarter reflects a partial repayment of wholesale borrowings during the quarter and the increase from the prior year quarter is largely due to higher short-term borrowings used to fund strategic purchases of securities in advance of the Heartland and Villages acquisitions.
- Net interest margin decreased one basis point to 3.57% in the third quarter of 2025 compared to 3.58% in the second quarter of 2025. Excluding the effects of accretion on acquired loans, net interest margin expanded three basis points to 3.32% in the third quarter of 2025 compared to 3.29% in the second quarter of 2025. Loan yields were 5.96%, a decrease of two basis points from the prior quarter. Securities yields increased five basis points to 3.92%, compared to 3.87% in the prior quarter. While the cost of deposits increased one basis point from 1.80% in the prior quarter to 1.81% in the third quarter of 2025, the cost of funds declined three basis points to 1.96% quarter over quarter.
- 
The provision for credit losses was $8.4 million in the third quarter of 2025, largely the result of organic growth in loans. The acquisition of Heartland resulted in a day-one provision of$1.9 million . Allowance coverage of 1.34% remains flat compared toJune 30, 2025 .
- 
      Noninterest income totaled $23.8 million in the third quarter of 2025, a decrease of$0.7 million , or 3%, compared to the prior quarter, and an increase of$0.1 million , or 1%, compared to the prior year quarter. Results for the third quarter of 2025 included$0.8 million in realized losses on securities. Other changes compared to the second quarter of 2025 included:
- 
Service charges on deposits totaled $6.2 million , an increase of$0.7 million , or 12% from the prior quarter, and an increase of$0.8 million , or 14%, from the prior year quarter. Our investments in talent and significant market expansion have resulted in continued growth in treasury management services to commercial customers.
- 
Wealth management income totaled $4.6 million , an increase of$0.4 million , or 9%, from the prior quarter and an increase of$0.7 million , or 19%, from the prior year quarter. Assets under management have grown 24% year over year. The wealth management division delivered record growth, adding$258.1 million in new assets under management in the third quarter of 2025, the highest quarterly result in the division’s history.
- 
Bank Owned Life Insurance income totaled $3.9 million , an increase of$0.5 million , or 15%, from the prior quarter and an increase of$1.3 million , or 50% from the prior year quarter. Death benefit payouts totaled$1.3 million in the third quarter of 2025 and$0.9 million in the second quarter of 2025.
- 
Other income totaled $6.0 million , a decrease of$1.5 million , or 20%, from the prior quarter and a decrease of$1.9 million , or 24%, from the prior year quarter. The second quarter of 2025 included$3.0 million in tax refunds related to a prior bank acquisition. The resulting comparative decline was partially offset by higher gains on SBA loan sales and higher loan swap fees.
- 
      Noninterest expense was $102.0 million in the third quarter of 2025, an increase of$10.3 million , or 11%, compared to the prior quarter, and an increase of$17.2 million , or 20%, compared to the prior year quarter. Merger-related charges totaled$10.8 million in the third quarter of 2025, compared to$2.4 million in the prior quarter. Results in the third quarter of 2025 included:
- 
Salaries and wages totaled $46.3 million , an increase of$1.9 million , or 4%, from the prior quarter and an increase of$5.6 million , or 14%, from the prior year quarter. The increase from the prior quarter reflects the continued expansion of the footprint, including the completion of the acquisition of Heartland, and higher performance driven incentive compensation.
- 
Employee benefits totaled $7.4 million , a decrease of$0.7 million , or 9%, from the prior quarter and an increase of$0.4 million , or 6%, from the prior year quarter.
- 
Outsourced data processing costs totaled $9.3 million , an increase of$0.8 million , or 10%, from the prior quarter and an increase of$1.3 million , or 17%, from the prior year quarter. The increase from the prior quarter reflects higher transaction volume and growth in customers, including from the acquisition of Heartland.
- 
Occupancy costs totaled $7.6 million , an increase of$0.1 million , or 2%, compared to the prior quarter and an increase of$0.5 million , or 7%, from the prior year quarter, largely due to growth in the branch network.
- 
Marketing expenses totaled $2.5 million , reflecting a decrease of$0.4 million , or 15%, compared to the prior quarter and a decrease of$0.2 million , or 8%, from the prior year quarter.
- 
Legal and professional fees totaled $1.7 million , a decrease of$0.4 million , or 19%, compared to the prior quarter and a decrease of$1.0 million , or 38%, from the prior year quarter. Changes between quarters are largely associated with the timing of various projects.
- 
Amortization of intangibles increased $0.9 million with the addition of$20.9 million in core deposit intangible assets from the Heartland acquisition. These assets will be amortized using an accelerated amortization method over approximately 10 years.
- 
Merger-related costs totaled $10.8 million in the third quarter of 2025 and$2.4 million in the second quarter of 2025.
- 
Seacoast recorded $10.5 million of income tax expense in the third quarter of 2025, compared to$12.6 million in the second quarter of 2025, and$8.6 million in the third quarter of 2024. Tax benefits related to stock-based compensation were immaterial in each period.
- The efficiency ratio was 60.66% in the third quarter of 2025, compared to 56.95% in the second quarter of 2025 and 59.84% in the prior year quarter. The adjusted efficiency ratio1,which excludes merger-related charges, improved to 53.84% in the third quarter of 2025, compared to 55.36% in the second quarter of 2025 and 59.84% in the prior year quarter. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.
Balance Sheet
- 
At September 30, 2025 , the Company had total assets of$16.7 billion and totalshareholders' equity of$2.4 billion . Book value per share was$27.07 as ofSeptember 30, 2025 , compared to$26.43 as ofJune 30, 2025 , and$25.68 as ofSeptember 30, 2024 . Tangible book value per share was$17.61 as ofSeptember 30, 2025 , compared to$17.19 as ofJune 30, 2025 , and$16.20 as ofSeptember 30, 2024 . Year over year tangible book value per share increased 9%, overcoming the dilutive impact of the Heartland acquisition.
- 
      Debt securities totaled $3.8 billion as ofSeptember 30, 2025 , an increase of$331.2 million compared toJune 30, 2025 . Debt securities as ofSeptember 30, 2025 included approximately$3.2 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes$598.6 million in securities classified as held-to-maturity with a fair value of$498.4 million . Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed byU.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity. During the third quarter of 2025, the Company purchased approximately$385 million of primarily agency mortgage-backed securities with an average yield of 5.03%.
- 
      Loans increased $355.3 million , or 13% annualized during the third quarter of 2025, totaling$11.0 billion as ofSeptember 30, 2025 . Annualized organic loan growth, after excluding Heartland, was 8%. The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional and national banks across its markets.
- 
      Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $1.2 billion as ofSeptember 30, 2025 , compared to$920.9 million atJune 30, 2025 and$831.1 million atSeptember 30, 2024 .
- 
Commercial pipelines were $1.1 billion as ofSeptember 30, 2025 , compared to$861.2 million atJune 30, 2025 , and$773.5 million atSeptember 30, 2024 .
- 
Saleable residential pipelines were $21.3 million as ofSeptember 30, 2025 , compared to$14.4 million atJune 30, 2025 , and$11.2 million atSeptember 30, 2024 . Retained residential pipelines were$19.9 million as ofSeptember 30, 2025 , compared to$29.2 million atJune 30, 2025 , and$21.9 million atSeptember 30, 2024 .
- 
Consumer pipelines were $20.3 million as ofSeptember 30, 2025 , compared to$16.2 million atJune 30, 2025 and$24.4 million atSeptember 30, 2024 .
- 
      Total deposits were $13.1 billion as ofSeptember 30, 2025 , an increase of$592.7 million , or 19% annualized, when compared toJune 30, 2025 . This increase includes$705.2 million in deposits from the acquisition of Heartland and$212.3 million in organic growth, offset by a$325.7 million decline in brokered deposits. Organic growth includes$80.4 million in noninterest bearing deposits.
- 7%annualized organic deposit growth in the third quarter of 2025.
- The cost of deposits increased one basis point from 1.80% in the prior quarter to 1.81% in the third quarter of 2025.
- 
At September 30, 2025 , customer transaction account balances represented 48% of total deposits. The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits.
- 
Consumer deposits represent 41% of overall deposit funding with an average consumer customer balance of $25 thousand . Commercial deposits represent 59% of overall deposit funding with an average business customer balance of$114 thousand .
- 
      
        Federal Home Loan Bank advances totaled$690.0 million atSeptember 30, 2025 with a weighted-average interest rate of 4.04%, compared to advances outstanding of$715.0 million atJune 30, 2025 with a weighted-average interest rate of 4.15%.
Asset Quality
- 
The ratio of criticized and classified loans to total loans was 2.50% at September 30, 2025 , compared to 2.39% atJune 30, 2025 , and 2.59% atSeptember 30, 2024 .
- 
      Nonperforming loans were $60.6 million atSeptember 30, 2025 , compared to$64.2 million atJune 30, 2025 , and$80.9 million atSeptember 30, 2024 . Nonperforming loans to total loans outstanding were 0.55% atSeptember 30, 2025 , 0.61% atJune 30, 2025 , and 0.79% atSeptember 30, 2024 .
- 
      Accruing past due loans were $20.3 million , or 0.19% of total loans, atSeptember 30, 2025 , compared to$14.2 million , or 0.13% of total loans, atJune 30, 2025 , and$50.7 million , or 0.50% of total loans, atSeptember 30, 2024 .
- 
      Nonperforming assets to total assets were 0.39% at September 30, 2025 , compared to 0.44% atJune 30, 2025 , and 0.58% atSeptember 30, 2024 .
- 
      The
      ratio of allowance for credit losses to total loans was 1.34% at September 30, 2025 , 1.34% atJune 30, 2025 , and 1.38% atSeptember 30, 2024 .
- 
      Net charge-offs were $3.2 million in the third quarter of 2025, or 12 basis points annualized, compared to$2.5 million in the second quarter of 2025 and$7.4 million in the third quarter of 2024.
- 
      Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $435 thousand , and the average commercial loan size is$871 thousand , reflecting an ability to maintain granularity within the overall loan portfolio.
- 
      Construction and land development and commercial real estate loans remain well below regulatory guidance as of September 30, 2025 at 34% and 236% of total bank-level risk-based capital2, respectively, compared to 35% and 239%, respectively, atJune 30, 2025 . On a consolidated basis and as ofSeptember 30, 2025 , construction and land development and commercial real estate loans represent 32% and 223%, respectively, of total consolidated risk-based capital2.
Capital and Liquidity
- 
The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at September 30, 2025 of 14.5%2 compared to 14.6% atJune 30, 2025 , and 14.8% atSeptember 30, 2024 . The Total capital ratio was 15.9%2, the Common Equity Tier 1 capital ratio was 13.9%2, and the Tier 1 leverage ratio was 10.9%2 atSeptember 30, 2025 . The Company is considered “well capitalized” based on applicableU.S. regulatory capital ratio requirements.
- 
      Cash and cash equivalents at September 30, 2025 totaled$306.0 million .
- 
The Company’s loan-to-deposit ratio was 83.8% at September 30, 2025 , which should continue to provide liquidity and flexibility moving forward.
- 
      Tangible common equity to tangible assets was 9.76% at September 30, 2025 , compared to 9.75% atJune 30, 2025 , and 9.64% atSeptember 30, 2024 . If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 9.30% atSeptember 30, 2025 .
- 
At September 30, 2025 , in addition to$306.0 million in cash, the Company had$6.1 billion in available borrowing capacity, including$3.4 billion in available collateralized lines of credit,$2.3 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of$0.3 billion .
| 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. | 
| 2 Estimated. | 
| 
 FINANCIAL HIGHLIGHTS | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||
| (Amounts in thousands except per share data) | (Unaudited) | ||||||||||||||||||
| 
 | Quarterly Trends | ||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 | 3Q'25 | 
 | 2Q'25 | 
 | 1Q'25 | 
 | 4Q'24 | 
 | 3Q'24 | ||||||||||
| Selected balance sheet data: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Gross loans | $ | 10,964,173 | 
 | 
 | $ | 10,608,824 | 
 | 
 | $ | 10,443,021 | 
 | 
 | $ | 10,299,950 | 
 | 
 | $ | 10,205,281 | 
 | 
| Total deposits | 
 | 13,090,319 | 
 | 
 | 
 | 12,497,598 | 
 | 
 | 
 | 12,574,796 | 
 | 
 | 
 | 12,242,427 | 
 | 
 | 
 | 12,243,585 | 
 | 
| Total assets | 
 | 16,676,904 | 
 | 
 | 
 | 15,944,955 | 
 | 
 | 
 | 15,732,485 | 
 | 
 | 
 | 15,176,308 | 
 | 
 | 
 | 15,168,371 | 
 | 
| Performance measures: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Net income | $ | 36,467 | 
 | 
 | $ | 42,687 | 
 | 
 | $ | 31,464 | 
 | 
 | $ | 34,085 | 
 | 
 | $ | 30,651 | 
 | 
| Net interest margin | 
 | 3.57 | % | 
 | 
 | 3.58 | % | 
 | 
 | 3.48 | % | 
 | 
 | 3.39 | % | 
 | 
 | 3.17 | % | 
| Pre-tax pre-provision earnings1 | $ | 55,887 | 
 | 
 | $ | 60,236 | 
 | 
 | $ | 50,590 | 
 | 
 | $ | 47,858 | 
 | 
 | $ | 46,086 | 
 | 
| Average diluted shares outstanding | 
 | 87,425 | 
 | 
 | 
 | 85,479 | 
 | 
 | 
 | 85,388 | 
 | 
 | 
 | 85,302 | 
 | 
 | 
 | 85,069 | 
 | 
| Diluted earnings per share (EPS) | 
 | 0.42 | 
 | 
 | 
 | 0.50 | 
 | 
 | 
 | 0.37 | 
 | 
 | 
 | 0.40 | 
 | 
 | 
 | 0.36 | 
 | 
| Return on (annualized): | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Average assets (ROA) | 
 | 0.88 | % | 
 | 
 | 1.08 | % | 
 | 
 | 0.83 | % | 
 | 
 | 0.89 | % | 
 | 
 | 0.81 | % | 
| Average tangible assets (ROTA)2 | 
 | 1.04 | 
 | 
 | 
 | 1.24 | 
 | 
 | 
 | 0.98 | 
 | 
 | 
 | 1.06 | 
 | 
 | 
 | 0.99 | 
 | 
| Average tangible common equity (ROTCE)2 | 
 | 10.70 | 
 | 
 | 
 | 12.82 | 
 | 
 | 
 | 10.17 | 
 | 
 | 
 | 10.90 | 
 | 
 | 
 | 10.31 | 
 | 
| Tangible common equity to tangible assets2 | 
 | 9.76 | 
 | 
 | 
 | 9.75 | 
 | 
 | 
 | 9.58 | 
 | 
 | 
 | 9.60 | 
 | 
 | 
 | 9.64 | 
 | 
| Tangible book value per share2 | $ | 17.61 | 
 | 
 | $ | 17.19 | 
 | 
 | $ | 16.71 | 
 | 
 | $ | 16.12 | 
 | 
 | $ | 16.20 | 
 | 
| Efficiency ratio | 
 | 60.66 | % | 
 | 
 | 56.95 | % | 
 | 
 | 60.28 | % | 
 | 
 | 56.26 | % | 
 | 
 | 59.84 | % | 
| Adjusted operating measures1: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Adjusted net income | $ | 45,164 | 
 | 
 | $ | 44,466 | 
 | 
 | $ | 32,102 | 
 | 
 | $ | 40,556 | 
 | 
 | $ | 30,511 | 
 | 
| Adjusted pre-tax pre-provision earnings | 
 | 67,190 | 
 | 
 | 
 | 62,627 | 
 | 
 | 
 | 51,686 | 
 | 
 | 
 | 56,610 | 
 | 
 | 
 | 46,390 | 
 | 
| Adjusted diluted EPS | 
 | 0.52 | 
 | 
 | 
 | 0.52 | 
 | 
 | 
 | 0.38 | 
 | 
 | 
 | 0.48 | 
 | 
 | 
 | 0.36 | 
 | 
| Adjusted ROA | 
 | 1.09 | % | 
 | 
 | 1.13 | % | 
 | 
 | 0.85 | % | 
 | 
 | 1.06 | % | 
 | 
 | 0.81 | % | 
| Adjusted ROTA2 | 
 | 1.26 | 
 | 
 | 
 | 1.29 | 
 | 
 | 
 | 1.00 | 
 | 
 | 
 | 1.24 | 
 | 
 | 
 | 0.98 | 
 | 
| Adjusted ROTCE2 | 
 | 12.98 | 
 | 
 | 
 | 13.31 | 
 | 
 | 
 | 10.35 | 
 | 
 | 
 | 12.74 | 
 | 
 | 
 | 10.27 | 
 | 
| Adjusted efficiency ratio | 
 | 53.84 | 
 | 
 | 
 | 55.36 | 
 | 
 | 
 | 59.53 | 
 | 
 | 
 | 56.07 | 
 | 
 | 
 | 59.84 | 
 | 
| Net adjusted noninterest expense as a percent of average tangible assets2 | 
 | 2.16 | % | 
 | 
 | 2.25 | % | 
 | 
 | 2.33 | % | 
 | 
 | 2.19 | % | 
 | 
 | 2.19 | % | 
| Other data: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Market capitalization3 | $ | 2,673,449 | 
 | 
 | $ | 2,373,871 | 
 | 
 | $ | 2,202,958 | 
 | 
 | $ | 2,355,679 | 
 | 
 | $ | 2,277,003 | 
 | 
| Full-time equivalent employees | 
 | 1,601 | 
 | 
 | 
 | 1,522 | 
 | 
 | 
 | 1,518 | 
 | 
 | 
 | 1,504 | 
 | 
 | 
 | 1,493 | 
 | 
| Number of ATMs | 
 | 103 | 
 | 
 | 
 | 98 | 
 | 
 | 
 | 98 | 
 | 
 | 
 | 96 | 
 | 
 | 
 | 96 | 
 | 
| Full-service banking offices | 
 | 84 | 
 | 
 | 
 | 79 | 
 | 
 | 
 | 79 | 
 | 
 | 
 | 77 | 
 | 
 | 
 | 77 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. | |||||||||||||||||||
| 2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets. | |||||||||||||||||||
| 3Common shares outstanding multiplied by closing bid price on last day of each period. | |||||||||||||||||||
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on 
    About 
    
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
    Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of 
    All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the 
    The risks relating to the mergers with 
    All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended 
| 
 FINANCIAL HIGHLIGHTS | (Unaudited) | 
 | 
 | 
 | 
 | 
 | |||||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | |||||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | ||||||||||||||||||||||||
| 
 | Quarterly Trends | 
 | Nine months ended | ||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| (Amounts in thousands, except ratios and per share data) | 3Q'25 | 
 | 2Q'25 | 
 | 1Q'25 | 
 | 4Q'24 | 
 | 3Q'24 | 
 | 3Q'25 | 
 | 3Q'24 | ||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Summary of Earnings | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net income | $ | 36,467 | 
 | 
 | $ | 42,687 | 
 | 
 | $ | 31,464 | 
 | 
 | $ | 34,085 | 
 | 
 | $ | 30,651 | 
 | 
 | $ | 110,618 | 
 | 
 | $ | 86,901 | 
 | 
| Adjusted net income1 | 
 | 45,164 | 
 | 
 | 
 | 44,466 | 
 | 
 | 
 | 32,102 | 
 | 
 | 
 | 40,556 | 
 | 
 | 
 | 30,511 | 
 | 
 | 
 | 121,732 | 
 | 
 | 
 | 91,920 | 
 | 
| Net interest income2 | 
 | 133,906 | 
 | 
 | 
 | 127,295 | 
 | 
 | 
 | 118,857 | 
 | 
 | 
 | 116,115 | 
 | 
 | 
 | 106,975 | 
 | 
 | 
 | 380,058 | 
 | 
 | 
 | 316,930 | 
 | 
| Net interest margin2,3 | 
 | 3.57 | % | 
 | 
 | 3.58 | % | 
 | 
 | 3.48 | % | 
 | 
 | 3.39 | % | 
 | 
 | 3.17 | % | 
 | 
 | 3.55 | % | 
 | 
 | 3.19 | % | 
| Pre-tax pre-provision earnings1 | 
 | 55,887 | 
 | 
 | 
 | 60,236 | 
 | 
 | 
 | 50,590 | 
 | 
 | 
 | 47,858 | 
 | 
 | 
 | 46,086 | 
 | 
 | 
 | 166,713 | 
 | 
 | 
 | 126,315 | 
 | 
| Adjusted pre-tax pre-provision earnings1 | 
 | 67,190 | 
 | 
 | 
 | 62,627 | 
 | 
 | 
 | 51,686 | 
 | 
 | 
 | 56,610 | 
 | 
 | 
 | 46,390 | 
 | 
 | 
 | 181,503 | 
 | 
 | 
 | 133,393 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Performance Ratios | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Return on average assets-GAAP basis3 | 
 | 0.88 | % | 
 | 
 | 1.08 | % | 
 | 
 | 0.83 | % | 
 | 
 | 0.89 | % | 
 | 
 | 0.81 | % | 
 | 
 | 0.93 | % | 
 | 
 | 0.78 | % | 
| Adjusted return on average assets1,3 | 
 | 1.09 | 
 | 
 | 
 | 1.13 | 
 | 
 | 
 | 0.85 | 
 | 
 | 
 | 1.06 | 
 | 
 | 
 | 0.81 | 
 | 
 | 
 | 1.02 | 
 | 
 | 
 | 0.83 | 
 | 
| Return on average tangible assets-GAAP basis3,4 | 
 | 1.04 | 
 | 
 | 
 | 1.24 | 
 | 
 | 
 | 0.98 | 
 | 
 | 
 | 1.06 | 
 | 
 | 
 | 0.99 | 
 | 
 | 
 | 1.09 | 
 | 
 | 
 | 0.96 | 
 | 
| Adjusted return on average tangible assets1,3,4 | 
 | 1.26 | 
 | 
 | 
 | 1.29 | 
 | 
 | 
 | 1.00 | 
 | 
 | 
 | 1.24 | 
 | 
 | 
 | 0.98 | 
 | 
 | 
 | 1.19 | 
 | 
 | 
 | 1.01 | 
 | 
| Net adjusted noninterest expense to average tangible assets1,3,4 | 
 | 2.16 | 
 | 
 | 
 | 2.25 | 
 | 
 | 
 | 2.33 | 
 | 
 | 
 | 2.19 | 
 | 
 | 
 | 2.19 | 
 | 
 | 
 | 2.24 | 
 | 
 | 
 | 2.20 | 
 | 
| Return on average shareholders' equity-GAAP basis3 | 
 | 6.17 | 
 | 
 | 
 | 7.60 | 
 | 
 | 
 | 5.76 | 
 | 
 | 
 | 6.16 | 
 | 
 | 
 | 5.62 | 
 | 
 | 
 | 6.51 | 
 | 
 | 
 | 5.44 | 
 | 
| Return on average tangible common equity-GAAP basis3,4 | 
 | 10.70 | 
 | 
 | 
 | 12.82 | 
 | 
 | 
 | 10.17 | 
 | 
 | 
 | 10.90 | 
 | 
 | 
 | 10.31 | 
 | 
 | 
 | 11.23 | 
 | 
 | 
 | 10.21 | 
 | 
| Adjusted return on average tangible common equity1,3,4 | 
 | 12.98 | 
 | 
 | 
 | 13.31 | 
 | 
 | 
 | 10.35 | 
 | 
 | 
 | 12.74 | 
 | 
 | 
 | 10.27 | 
 | 
 | 
 | 12.25 | 
 | 
 | 
 | 10.72 | 
 | 
| Efficiency ratio5 | 
 | 60.66 | 
 | 
 | 
 | 56.95 | 
 | 
 | 
 | 60.28 | 
 | 
 | 
 | 56.26 | 
 | 
 | 
 | 59.84 | 
 | 
 | 
 | 59.29 | 
 | 
 | 
 | 62.24 | 
 | 
| Adjusted efficiency ratio1 | 
 | 53.84 | 
 | 
 | 
 | 55.36 | 
 | 
 | 
 | 59.53 | 
 | 
 | 
 | 56.07 | 
 | 
 | 
 | 59.84 | 
 | 
 | 
 | 56.13 | 
 | 
 | 
 | 60.39 | 
 | 
| Noninterest income to total revenue (excluding securities gains/losses) | 
 | 15.59 | 
 | 
 | 
 | 16.18 | 
 | 
 | 
 | 15.65 | 
 | 
 | 
 | 18.02 | 
 | 
 | 
 | 18.05 | 
 | 
 | 
 | 15.81 | 
 | 
 | 
 | 17.27 | 
 | 
| Tangible common equity to tangible assets4 | 
 | 9.76 | 
 | 
 | 
 | 9.75 | 
 | 
 | 
 | 9.58 | 
 | 
 | 
 | 9.60 | 
 | 
 | 
 | 9.64 | 
 | 
 | 
 | 9.76 | 
 | 
 | 
 | 9.64 | 
 | 
| Average loan-to-deposit ratio | 
 | 82.99 | 
 | 
 | 
 | 85.21 | 
 | 
 | 
 | 84.23 | 
 | 
 | 
 | 83.14 | 
 | 
 | 
 | 83.79 | 
 | 
 | 
 | 84.12 | 
 | 
 | 
 | 83.80 | 
 | 
| End of period loan-to-deposit ratio | 
 | 83.84 | 
 | 
 | 
 | 84.96 | 
 | 
 | 
 | 83.17 | 
 | 
 | 
 | 84.27 | 
 | 
 | 
 | 83.44 | 
 | 
 | 
 | 83.84 | 
 | 
 | 
 | 83.44 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Per Share Data | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net income diluted-GAAP basis | $ | 0.42 | 
 | 
 | $ | 0.50 | 
 | 
 | $ | 0.37 | 
 | 
 | $ | 0.40 | 
 | 
 | $ | 0.36 | 
 | 
 | $ | 1.28 | 
 | 
 | $ | 1.02 | 
 | 
| Net income basic-GAAP basis | 
 | 0.42 | 
 | 
 | 
 | 0.50 | 
 | 
 | 
 | 0.37 | 
 | 
 | 
 | 0.40 | 
 | 
 | 
 | 0.36 | 
 | 
 | 
 | 1.30 | 
 | 
 | 
 | 1.03 | 
 | 
| Adjusted earnings1 | 
 | 0.52 | 
 | 
 | 
 | 0.52 | 
 | 
 | 
 | 0.38 | 
 | 
 | 
 | 0.48 | 
 | 
 | 
 | 0.36 | 
 | 
 | 
 | 1.41 | 
 | 
 | 
 | 1.08 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Book value per share common | 
 | 27.07 | 
 | 
 | 
 | 26.43 | 
 | 
 | 
 | 26.04 | 
 | 
 | 
 | 25.51 | 
 | 
 | 
 | 25.68 | 
 | 
 | 
 | 27.07 | 
 | 
 | 
 | 25.68 | 
 | 
| Tangible book value per share | 
 | 17.61 | 
 | 
 | 
 | 17.19 | 
 | 
 | 
 | 16.71 | 
 | 
 | 
 | 16.12 | 
 | 
 | 
 | 16.20 | 
 | 
 | 
 | 17.61 | 
 | 
 | 
 | 16.20 | 
 | 
| Cash dividends declared | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.54 | 
 | 
 | 
 | 0.54 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| 1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. | |||||||||||||||||||||||||||
| 2Calculated on a fully taxable equivalent basis using amortized cost. | |||||||||||||||||||||||||||
| 3These ratios are stated on an annualized basis and are not necessarily indicative of future periods. | |||||||||||||||||||||||||||
| 4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets. | |||||||||||||||||||||||||||
| 5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). | |||||||||||||||||||||||||||
| 
 CONSOLIDATED STATEMENTS OF INCOME | (Unaudited) | 
 | 
 | 
 | 
 | 
 | |||||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | |||||||||||||||||||||||||||
| 
 | 
 | ||||||||||||||||||||||||||
| 
 | Quarterly Trends | 
 | Nine months ended | ||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| (Amounts in thousands, except per share data) | 3Q'25 | 
 | 2Q'25 | 
 | 1Q'25 | 
 | 4Q'24 | 
 | 3Q'24 | 
 | 3Q'25 | 
 | 3Q'24 | ||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Interest and dividends on securities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Taxable | $ | 35,975 | 
 | 
 | $ | 32,479 | 
 | $ | 29,381 | 
 | $ | 26,945 | 
 | 
 | $ | 25,963 | 
 | $ | 97,835 | 
 | 
 | $ | 72,511 | ||||
| Nontaxable | 
 | 44 | 
 | 
 | 
 | 33 | 
 | 
 | 
 | 34 | 
 | 
 | 
 | 34 | 
 | 
 | 
 | 34 | 
 | 
 | 
 | 111 | 
 | 
 | 
 | 101 | 
 | 
| Interest and fees on loans | 
 | 161,913 | 
 | 
 | 
 | 157,075 | 
 | 
 | 
 | 150,640 | 
 | 
 | 
 | 151,999 | 
 | 
 | 
 | 150,980 | 
 | 
 | 
 | 469,628 | 
 | 
 | 
 | 445,367 | 
 | 
| Interest on interest-bearing deposits and other investments | 
 | 4,780 | 
 | 
 | 
 | 3,760 | 
 | 
 | 
 | 4,200 | 
 | 
 | 
 | 6,952 | 
 | 
 | 
 | 7,138 | 
 | 
 | 
 | 12,740 | 
 | 
 | 
 | 21,650 | 
 | 
| Total Interest Income | 
 | 202,712 | 
 | 
 | 
 | 193,347 | 
 | 
 | 
 | 184,255 | 
 | 
 | 
 | 185,930 | 
 | 
 | 
 | 184,115 | 
 | 
 | 
 | 580,314 | 
 | 
 | 
 | 539,629 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Interest on deposits | 
 | 43,133 | 
 | 
 | 
 | 40,633 | 
 | 
 | 
 | 43,626 | 
 | 
 | 
 | 47,394 | 
 | 
 | 
 | 51,963 | 
 | 
 | 
 | 127,392 | 
 | 
 | 
 | 150,816 | 
 | 
| Interest on time certificates | 
 | 16,341 | 
 | 
 | 
 | 15,120 | 
 | 
 | 
 | 14,973 | 
 | 
 | 
 | 16,726 | 
 | 
 | 
 | 19,002 | 
 | 
 | 
 | 46,434 | 
 | 
 | 
 | 54,051 | 
 | 
| Interest on borrowed money | 
 | 9,770 | 
 | 
 | 
 | 10,730 | 
 | 
 | 
 | 7,139 | 
 | 
 | 
 | 6,006 | 
 | 
 | 
 | 6,485 | 
 | 
 | 
 | 27,639 | 
 | 
 | 
 | 18,595 | 
 | 
| Total Interest Expense | 
 | 69,244 | 
 | 
 | 
 | 66,483 | 
 | 
 | 
 | 65,738 | 
 | 
 | 
 | 70,126 | 
 | 
 | 
 | 77,450 | 
 | 
 | 
 | 201,465 | 
 | 
 | 
 | 223,462 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Interest Income | 
 | 133,468 | 
 | 
 | 
 | 126,864 | 
 | 
 | 
 | 118,517 | 
 | 
 | 
 | 115,804 | 
 | 
 | 
 | 106,665 | 
 | 
 | 
 | 378,849 | 
 | 
 | 
 | 316,167 | 
 | 
| Provision for credit losses | 
 | 8,371 | 
 | 
 | 
 | 4,379 | 
 | 
 | 
 | 9,250 | 
 | 
 | 
 | 3,699 | 
 | 
 | 
 | 6,273 | 
 | 
 | 
 | 22,000 | 
 | 
 | 
 | 12,559 | 
 | 
| Net Interest Income After Provision for Credit Losses | 
 | 125,097 | 
 | 
 | 
 | 122,485 | 
 | 
 | 
 | 109,267 | 
 | 
 | 
 | 112,105 | 
 | 
 | 
 | 100,392 | 
 | 
 | 
 | 356,849 | 
 | 
 | 
 | 303,608 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Noninterest income: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Service charges on deposit accounts | 
 | 6,194 | 
 | 
 | 
 | 5,540 | 
 | 
 | 
 | 5,180 | 
 | 
 | 
 | 5,138 | 
 | 
 | 
 | 5,412 | 
 | 
 | 
 | 16,914 | 
 | 
 | 
 | 15,714 | 
 | 
| Wealth management income | 
 | 4,578 | 
 | 
 | 
 | 4,196 | 
 | 
 | 
 | 4,248 | 
 | 
 | 
 | 4,019 | 
 | 
 | 
 | 3,843 | 
 | 
 | 
 | 13,022 | 
 | 
 | 
 | 11,149 | 
 | 
| Interchange income | 
 | 2,008 | 
 | 
 | 
 | 1,895 | 
 | 
 | 
 | 1,807 | 
 | 
 | 
 | 1,860 | 
 | 
 | 
 | 1,911 | 
 | 
 | 
 | 5,710 | 
 | 
 | 
 | 5,739 | 
 | 
| Mortgage banking fees | 
 | 517 | 
 | 
 | 
 | 685 | 
 | 
 | 
 | 404 | 
 | 
 | 
 | 326 | 
 | 
 | 
 | 485 | 
 | 
 | 
 | 1,606 | 
 | 
 | 
 | 1,448 | 
 | 
| Insurance agency income | 
 | 1,481 | 
 | 
 | 
 | 1,289 | 
 | 
 | 
 | 1,620 | 
 | 
 | 
 | 1,151 | 
 | 
 | 
 | 1,399 | 
 | 
 | 
 | 4,390 | 
 | 
 | 
 | 4,045 | 
 | 
| BOLI income | 
 | 3,875 | 
 | 
 | 
 | 3,380 | 
 | 
 | 
 | 2,468 | 
 | 
 | 
 | 2,627 | 
 | 
 | 
 | 2,578 | 
 | 
 | 
 | 9,723 | 
 | 
 | 
 | 7,438 | 
 | 
| Other | 
 | 6,006 | 
 | 
 | 
 | 7,497 | 
 | 
 | 
 | 6,257 | 
 | 
 | 
 | 10,335 | 
 | 
 | 
 | 7,864 | 
 | 
 | 
 | 19,760 | 
 | 
 | 
 | 20,455 | 
 | 
| 
 | 
 | 24,659 | 
 | 
 | 
 | 24,482 | 
 | 
 | 
 | 21,984 | 
 | 
 | 
 | 25,456 | 
 | 
 | 
 | 23,492 | 
 | 
 | 
 | 71,125 | 
 | 
 | 
 | 65,988 | 
 | 
| Securities (losses) gains, net | 
 | (841 | ) | 
 | 
 | 39 | 
 | 
 | 
 | 196 | 
 | 
 | 
 | (8,388 | ) | 
 | 
 | 187 | 
 | 
 | 
 | (606 | ) | 
 | 
 | 372 | 
 | 
| Total Noninterest Income | 
 | 23,818 | 
 | 
 | 
 | 24,521 | 
 | 
 | 
 | 22,180 | 
 | 
 | 
 | 17,068 | 
 | 
 | 
 | 23,679 | 
 | 
 | 
 | 70,519 | 
 | 
 | 
 | 66,360 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Noninterest expense: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Salaries and wages | 
 | 46,310 | 
 | 
 | 
 | 44,438 | 
 | 
 | 
 | 42,248 | 
 | 
 | 
 | 42,378 | 
 | 
 | 
 | 40,697 | 
 | 
 | 
 | 132,996 | 
 | 
 | 
 | 119,938 | 
 | 
| Employee benefits | 
 | 7,387 | 
 | 
 | 
 | 8,106 | 
 | 
 | 
 | 8,861 | 
 | 
 | 
 | 6,548 | 
 | 
 | 
 | 6,955 | 
 | 
 | 
 | 24,354 | 
 | 
 | 
 | 21,705 | 
 | 
| Outsourced data processing costs | 
 | 9,337 | 
 | 
 | 
 | 8,525 | 
 | 
 | 
 | 8,504 | 
 | 
 | 
 | 8,307 | 
 | 
 | 
 | 8,003 | 
 | 
 | 
 | 26,366 | 
 | 
 | 
 | 28,331 | 
 | 
| Occupancy | 
 | 7,627 | 
 | 
 | 
 | 7,483 | 
 | 
 | 
 | 7,350 | 
 | 
 | 
 | 7,234 | 
 | 
 | 
 | 7,096 | 
 | 
 | 
 | 22,460 | 
 | 
 | 
 | 22,313 | 
 | 
| Furniture and equipment | 
 | 2,233 | 
 | 
 | 
 | 2,125 | 
 | 
 | 
 | 2,128 | 
 | 
 | 
 | 2,004 | 
 | 
 | 
 | 2,060 | 
 | 
 | 
 | 6,486 | 
 | 
 | 
 | 6,027 | 
 | 
| Marketing | 
 | 2,509 | 
 | 
 | 
 | 2,958 | 
 | 
 | 
 | 2,748 | 
 | 
 | 
 | 2,126 | 
 | 
 | 
 | 2,729 | 
 | 
 | 
 | 8,215 | 
 | 
 | 
 | 8,650 | 
 | 
| Legal and professional fees | 
 | 1,674 | 
 | 
 | 
 | 2,071 | 
 | 
 | 
 | 2,740 | 
 | 
 | 
 | 2,807 | 
 | 
 | 
 | 2,708 | 
 | 
 | 
 | 6,485 | 
 | 
 | 
 | 6,841 | 
 | 
| 
           | 
 | 2,414 | 
 | 
 | 
 | 2,108 | 
 | 
 | 
 | 2,194 | 
 | 
 | 
 | 2,274 | 
 | 
 | 
 | 1,882 | 
 | 
 | 
 | 6,716 | 
 | 
 | 
 | 6,171 | 
 | 
| Amortization of intangibles | 
 | 6,005 | 
 | 
 | 
 | 5,131 | 
 | 
 | 
 | 5,309 | 
 | 
 | 
 | 5,587 | 
 | 
 | 
 | 6,002 | 
 | 
 | 
 | 16,445 | 
 | 
 | 
 | 18,297 | 
 | 
| Other real estate owned expense and net (gain) loss on sale | 
 | (346 | ) | 
 | 
 | 8 | 
 | 
 | 
 | 241 | 
 | 
 | 
 | 84 | 
 | 
 | 
 | 491 | 
 | 
 | 
 | (97 | ) | 
 | 
 | 356 | 
 | 
| Provision for credit losses on unfunded commitments | 
 | 150 | 
 | 
 | 
 | 150 | 
 | 
 | 
 | 150 | 
 | 
 | 
 | 250 | 
 | 
 | 
 | 250 | 
 | 
 | 
 | 450 | 
 | 
 | 
 | 751 | 
 | 
| Merger-related charges | 
 | 10,808 | 
 | 
 | 
 | 2,422 | 
 | 
 | 
 | 1,051 | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | 14,281 | 
 | 
 | 
 | — | 
 | 
| Other | 
 | 5,879 | 
 | 
 | 
 | 6,205 | 
 | 
 | 
 | 7,073 | 
 | 
 | 
 | 5,976 | 
 | 
 | 
 | 5,945 | 
 | 
 | 
 | 19,157 | 
 | 
 | 
 | 18,346 | 
 | 
| Total Noninterest Expense | 
 | 101,987 | 
 | 
 | 
 | 91,730 | 
 | 
 | 
 | 90,597 | 
 | 
 | 
 | 85,575 | 
 | 
 | 
 | 84,818 | 
 | 
 | 
 | 284,314 | 
 | 
 | 
 | 257,726 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Income Before Income Taxes | 
 | 46,928 | 
 | 
 | 
 | 55,276 | 
 | 
 | 
 | 40,850 | 
 | 
 | 
 | 43,598 | 
 | 
 | 
 | 39,253 | 
 | 
 | 
 | 143,054 | 
 | 
 | 
 | 112,242 | 
 | 
| Provision for income taxes | 
 | 10,461 | 
 | 
 | 
 | 12,589 | 
 | 
 | 
 | 9,386 | 
 | 
 | 
 | 9,513 | 
 | 
 | 
 | 8,602 | 
 | 
 | 
 | 32,436 | 
 | 
 | 
 | 25,341 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Income | $ | 36,467 | 
 | 
 | $ | 42,687 | 
 | 
 | $ | 31,464 | 
 | 
 | $ | 34,085 | 
 | 
 | $ | 30,651 | 
 | 
 | $ | 110,618 | 
 | 
 | $ | 86,901 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Share Data | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net income per share of common stock | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Diluted | $ | 0.42 | 
 | 
 | $ | 0.50 | 
 | 
 | $ | 0.37 | 
 | 
 | $ | 0.40 | 
 | 
 | $ | 0.36 | 
 | 
 | $ | 1.28 | 
 | 
 | $ | 1.02 | 
 | 
| Basic | 
 | 0.42 | 
 | 
 | 
 | 0.50 | 
 | 
 | 
 | 0.37 | 
 | 
 | 
 | 0.40 | 
 | 
 | 
 | 0.36 | 
 | 
 | 
 | 1.30 | 
 | 
 | 
 | 1.03 | 
 | 
| Cash dividends declared | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.54 | 
 | 
 | 
 | 0.54 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Average common shares outstanding | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Diluted | 
 | 87,425 | 
 | 
 | 
 | 85,479 | 
 | 
 | 
 | 85,388 | 
 | 
 | 
 | 85,302 | 
 | 
 | 
 | 85,069 | 
 | 
 | 
 | 86,154 | 
 | 
 | 
 | 84,915 | 
 | 
| Basic | 
 | 86,619 | 
 | 
 | 
 | 84,903 | 
 | 
 | 
 | 84,648 | 
 | 
 | 
 | 84,510 | 
 | 
 | 
 | 84,434 | 
 | 
 | 
 | 85,398 | 
 | 
 | 
 | 84,319 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| 
 CONSOLIDATED BALANCE SHEETS | (Unaudited) | 
 | ||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | ||||||||||||||||||||
| 
 | 
 | 
 | ||||||||||||||||||
| 
 | 
 | 
          
             | 
 | 
           | 
 | 
           | 
 | 
           | 
 | 
           | ||||||||||
| (Amounts in thousands) | 
 | 
 | 2025 | 
 | 
 | 
 | 2025 | 
 | 
 | 
 | 2025 | 
 | 
 | 
 | 2024 | 
 | 
 | 
 | 2024 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Assets | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Cash and due from banks | 
 | $ | 173,954 | 
 | 
 | $ | 181,565 | 
 | 
 | $ | 191,467 | 
 | 
 | $ | 171,615 | 
 | 
 | $ | 182,743 | 
 | 
| Interest-bearing deposits with other banks | 
 | 
 | 132,040 | 
 | 
 | 
 | 150,863 | 
 | 
 | 
 | 309,105 | 
 | 
 | 
 | 304,992 | 
 | 
 | 
 | 454,315 | 
 | 
| Total cash and cash equivalents | 
 | 
 | 305,994 | 
 | 
 | 
 | 332,428 | 
 | 
 | 
 | 500,572 | 
 | 
 | 
 | 476,607 | 
 | 
 | 
 | 637,058 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Time deposits with other banks | 
 | 
 | 30,852 | 
 | 
 | 
 | 1,494 | 
 | 
 | 
 | 1,494 | 
 | 
 | 
 | 3,215 | 
 | 
 | 
 | 5,207 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
           | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Securities available-for-sale (at fair value) | 
 | 
 | 3,212,080 | 
 | 
 | 
 | 2,866,185 | 
 | 
 | 
 | 2,627,959 | 
 | 
 | 
 | 2,226,543 | 
 | 
 | 
 | 2,160,055 | 
 | 
| Securities held-to-maturity (at amortized cost) | 
 | 
 | 598,604 | 
 | 
 | 
 | 613,312 | 
 | 
 | 
 | 624,650 | 
 | 
 | 
 | 635,186 | 
 | 
 | 
 | 646,050 | 
 | 
| Total debt securities | 
 | 
 | 3,810,684 | 
 | 
 | 
 | 3,479,497 | 
 | 
 | 
 | 3,252,609 | 
 | 
 | 
 | 2,861,729 | 
 | 
 | 
 | 2,806,105 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Loans held for sale | 
 | 
 | 10,841 | 
 | 
 | 
 | 8,610 | 
 | 
 | 
 | 16,016 | 
 | 
 | 
 | 17,277 | 
 | 
 | 
 | 11,039 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Loans | 
 | 
 | 10,964,173 | 
 | 
 | 
 | 10,608,824 | 
 | 
 | 
 | 10,443,021 | 
 | 
 | 
 | 10,299,950 | 
 | 
 | 
 | 10,205,281 | 
 | 
| Less: Allowance for credit losses | 
 | 
 | (147,453 | ) | 
 | 
 | (142,184 | ) | 
 | 
 | (140,267 | ) | 
 | 
 | (138,055 | ) | 
 | 
 | (140,469 | ) | 
| Loans, net of allowance for credit losses | 
 | 
 | 10,816,720 | 
 | 
 | 
 | 10,466,640 | 
 | 
 | 
 | 10,302,754 | 
 | 
 | 
 | 10,161,895 | 
 | 
 | 
 | 10,064,812 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Bank premises and equipment, net | 
 | 
 | 115,392 | 
 | 
 | 
 | 107,256 | 
 | 
 | 
 | 108,478 | 
 | 
 | 
 | 107,555 | 
 | 
 | 
 | 108,776 | 
 | 
| Other real estate owned | 
 | 
 | 5,085 | 
 | 
 | 
 | 5,335 | 
 | 
 | 
 | 7,176 | 
 | 
 | 
 | 6,421 | 
 | 
 | 
 | 6,421 | 
 | 
| 
           | 
 | 
 | 754,645 | 
 | 
 | 
 | 732,417 | 
 | 
 | 
 | 732,417 | 
 | 
 | 
 | 732,417 | 
 | 
 | 
 | 732,417 | 
 | 
| Other intangible assets, net | 
 | 
 | 76,291 | 
 | 
 | 
 | 61,328 | 
 | 
 | 
 | 66,372 | 
 | 
 | 
 | 71,723 | 
 | 
 | 
 | 77,431 | 
 | 
| Bank owned life insurance | 
 | 
 | 323,214 | 
 | 
 | 
 | 312,860 | 
 | 
 | 
 | 311,453 | 
 | 
 | 
 | 308,995 | 
 | 
 | 
 | 306,379 | 
 | 
| Net deferred tax assets | 
 | 
 | 74,683 | 
 | 
 | 
 | 87,328 | 
 | 
 | 
 | 93,595 | 
 | 
 | 
 | 102,989 | 
 | 
 | 
 | 94,820 | 
 | 
| Other assets | 
 | 
 | 352,503 | 
 | 
 | 
 | 349,762 | 
 | 
 | 
 | 339,549 | 
 | 
 | 
 | 325,485 | 
 | 
 | 
 | 317,906 | 
 | 
| Total Assets | 
 | $ | 16,676,904 | 
 | 
 | $ | 15,944,955 | 
 | 
 | $ | 15,732,485 | 
 | 
 | $ | 15,176,308 | 
 | 
 | $ | 15,168,371 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Liabilities | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Deposits | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Noninterest demand | 
 | $ | 3,611,920 | 
 | 
 | $ | 3,376,941 | 
 | 
 | $ | 3,492,491 | 
 | 
 | $ | 3,352,372 | 
 | 
 | $ | 3,443,455 | 
 | 
| Interest-bearing demand | 
 | 
 | 2,753,463 | 
 | 
 | 
 | 2,518,857 | 
 | 
 | 
 | 2,734,260 | 
 | 
 | 
 | 2,667,843 | 
 | 
 | 
 | 2,487,448 | 
 | 
| Savings | 
 | 
 | 615,566 | 
 | 
 | 
 | 557,472 | 
 | 
 | 
 | 534,991 | 
 | 
 | 
 | 519,977 | 
 | 
 | 
 | 524,474 | 
 | 
| Money market | 
 | 
 | 4,396,458 | 
 | 
 | 
 | 4,111,789 | 
 | 
 | 
 | 4,154,682 | 
 | 
 | 
 | 4,086,362 | 
 | 
 | 
 | 4,034,371 | 
 | 
| Time deposits | 
 | 
 | 1,712,912 | 
 | 
 | 
 | 1,932,539 | 
 | 
 | 
 | 1,658,372 | 
 | 
 | 
 | 1,615,873 | 
 | 
 | 
 | 1,753,837 | 
 | 
| Total Deposits | 
 | 
 | 13,090,319 | 
 | 
 | 
 | 12,497,598 | 
 | 
 | 
 | 12,574,796 | 
 | 
 | 
 | 12,242,427 | 
 | 
 | 
 | 12,243,585 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Securities sold under agreements to repurchase | 
 | 
 | 236,247 | 
 | 
 | 
 | 186,090 | 
 | 
 | 
 | 201,128 | 
 | 
 | 
 | 232,071 | 
 | 
 | 
 | 210,176 | 
 | 
| 
           | 
 | 
 | 690,000 | 
 | 
 | 
 | 715,000 | 
 | 
 | 
 | 465,000 | 
 | 
 | 
 | 245,000 | 
 | 
 | 
 | 245,000 | 
 | 
| Long-term debt, net | 
 | 
 | 107,464 | 
 | 
 | 
 | 107,298 | 
 | 
 | 
 | 107,132 | 
 | 
 | 
 | 106,966 | 
 | 
 | 
 | 106,800 | 
 | 
| Other liabilities | 
 | 
 | 174,742 | 
 | 
 | 
 | 167,404 | 
 | 
 | 
 | 154,689 | 
 | 
 | 
 | 166,601 | 
 | 
 | 
 | 168,960 | 
 | 
| Total Liabilities | 
 | 
 | 14,298,772 | 
 | 
 | 
 | 13,673,390 | 
 | 
 | 
 | 13,502,745 | 
 | 
 | 
 | 12,993,065 | 
 | 
 | 
 | 12,974,521 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Shareholders' Equity | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Common stock | 
 | 
 | 8,864 | 
 | 
 | 
 | 8,673 | 
 | 
 | 
 | 8,633 | 
 | 
 | 
 | 8,628 | 
 | 
 | 
 | 8,614 | 
 | 
| Additional paid in capital | 
 | 
 | 1,891,111 | 
 | 
 | 
 | 1,832,158 | 
 | 
 | 
 | 1,828,234 | 
 | 
 | 
 | 1,824,935 | 
 | 
 | 
 | 1,821,050 | 
 | 
| Retained earnings | 
 | 
 | 590,384 | 
 | 
 | 
 | 569,833 | 
 | 
 | 
 | 542,665 | 
 | 
 | 
 | 526,642 | 
 | 
 | 
 | 508,036 | 
 | 
| 
Less:  | 
 | 
 | (20,804 | ) | 
 | 
 | (20,792 | ) | 
 | 
 | (19,072 | ) | 
 | 
 | (19,095 | ) | 
 | 
 | (18,680 | ) | 
| 
 | 
 | 
 | 2,469,555 | 
 | 
 | 
 | 2,389,872 | 
 | 
 | 
 | 2,360,460 | 
 | 
 | 
 | 2,341,110 | 
 | 
 | 
 | 2,319,020 | 
 | 
| Accumulated other comprehensive loss, net | 
 | 
 | (91,423 | ) | 
 | 
 | (118,307 | ) | 
 | 
 | (130,720 | ) | 
 | 
 | (157,867 | ) | 
 | 
 | (125,170 | ) | 
| Total Shareholders' Equity | 
 | 
 | 2,378,132 | 
 | 
 | 
 | 2,271,565 | 
 | 
 | 
 | 2,229,740 | 
 | 
 | 
 | 2,183,243 | 
 | 
 | 
 | 2,193,850 | 
 | 
| Total Liabilities & Shareholders' Equity | 
 | $ | 16,676,904 | 
 | 
 | $ | 15,944,955 | 
 | 
 | $ | 15,732,485 | 
 | 
 | $ | 15,176,308 | 
 | 
 | $ | 15,168,371 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Common shares outstanding | 
 | 
 | 87,856 | 
 | 
 | 
 | 85,948 | 
 | 
 | 
 | 85,618 | 
 | 
 | 
 | 85,568 | 
 | 
 | 
 | 85,441 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 CONSOLIDATED QUARTERLY FINANCIAL DATA | (Unaudited) | 
 | |||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | |||||||||||||||||||
| 
 | 
 | ||||||||||||||||||
| 
 | 
 | ||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| (Amounts in thousands) | 3Q'25 | 
 | 2Q'25 | 
 | 1Q'25 | 
 | 4Q'24 | 
 | 3Q'24 | ||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Credit Analysis | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Net charge-offs | $ | 3,208 | 
 | 
 | $ | 2,462 | 
 | 
 | $ | 7,038 | 
 | 
 | $ | 6,113 | 
 | 
 | $ | 7,445 | 
 | 
| Net charge-offs to average loans | 
 | 0.12 | % | 
 | 
 | 0.09 | % | 
 | 
 | 0.27 | % | 
 | 
 | 0.24 | % | 
 | 
 | 0.29 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Allowance for credit losses | $ | 147,453 | 
 | 
 | $ | 142,184 | 
 | 
 | $ | 140,267 | 
 | 
 | $ | 138,055 | 
 | 
 | $ | 140,469 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Non-acquired loans at end of period | $ | 8,415,612 | 
 | 
 | $ | 8,071,619 | 
 | 
 | $ | 7,752,532 | 
 | 
 | $ | 7,452,175 | 
 | 
 | $ | 7,178,186 | 
 | 
| Acquired loans at end of period | 
 | 2,548,561 | 
 | 
 | 
 | 2,537,205 | 
 | 
 | 
 | 2,690,489 | 
 | 
 | 
 | 2,847,775 | 
 | 
 | 
 | 3,027,095 | 
 | 
| Total Loans | $ | 10,964,173 | 
 | 
 | $ | 10,608,824 | 
 | 
 | $ | 10,443,021 | 
 | 
 | $ | 10,299,950 | 
 | 
 | $ | 10,205,281 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total allowance for credit losses to total loans at end of period | 
 | 1.34 | % | 
 | 
 | 1.34 | % | 
 | 
 | 1.34 | % | 
 | 
 | 1.34 | % | 
 | 
 | 1.38 | % | 
| Purchase discount on acquired loans at end of period | 
 | 3.86 | 
 | 
 | 
 | 4.10 | 
 | 
 | 
 | 4.25 | 
 | 
 | 
 | 4.30 | 
 | 
 | 
 | 4.48 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| End of Period | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Nonperforming loans | $ | 60,562 | 
 | 
 | $ | 64,198 | 
 | 
 | $ | 71,018 | 
 | 
 | $ | 92,446 | 
 | 
 | $ | 80,857 | 
 | 
| Other real estate owned | 
 | 221 | 
 | 
 | 
 | 351 | 
 | 
 | 
 | 1,820 | 
 | 
 | 
 | 933 | 
 | 
 | 
 | 933 | 
 | 
| Properties previously used in bank operations included in other real estate owned | 
 | 4,864 | 
 | 
 | 
 | 4,984 | 
 | 
 | 
 | 5,356 | 
 | 
 | 
 | 5,488 | 
 | 
 | 
 | 5,488 | 
 | 
| Total Nonperforming Assets | $ | 65,647 | 
 | 
 | $ | 69,533 | 
 | 
 | $ | 78,194 | 
 | 
 | $ | 98,867 | 
 | 
 | $ | 87,278 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Nonperforming Loans to Loans at End of Period | 
 | 0.55 | % | 
 | 
 | 0.61 | % | 
 | 
 | 0.68 | % | 
 | 
 | 0.90 | % | 
 | 
 | 0.79 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Nonperforming Assets to Total Assets at End of Period | 
 | 0.39 | 
 | 
 | 
 | 0.44 | 
 | 
 | 
 | 0.50 | 
 | 
 | 
 | 0.65 | 
 | 
 | 
 | 0.58 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Loans | 
          
             2025 | 
 | 
           2025 | 
 | 
           2025 | 
 | 
           2024 | 
 | 
           2024 | ||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Construction and land development | $ | 616,475 | 
 | 
 | $ | 603,079 | 
 | 
 | $ | 618,493 | 
 | 
 | $ | 648,053 | 
 | 
 | $ | 595,753 | 
 | 
| Commercial real estate - owner occupied | 
 | 1,898,704 | 
 | 
 | 
 | 1,778,930 | 
 | 
 | 
 | 1,713,579 | 
 | 
 | 
 | 1,686,629 | 
 | 
 | 
 | 1,676,814 | 
 | 
| Commercial real estate - non-owner occupied | 
 | 3,766,541 | 
 | 
 | 
 | 3,624,528 | 
 | 
 | 
 | 3,513,400 | 
 | 
 | 
 | 3,503,808 | 
 | 
 | 
 | 3,573,076 | 
 | 
| Residential real estate | 
 | 2,694,794 | 
 | 
 | 
 | 2,678,042 | 
 | 
 | 
 | 2,653,012 | 
 | 
 | 
 | 2,616,785 | 
 | 
 | 
 | 2,564,903 | 
 | 
| Commercial and financial | 
 | 1,807,932 | 
 | 
 | 
 | 1,741,158 | 
 | 
 | 
 | 1,753,090 | 
 | 
 | 
 | 1,651,354 | 
 | 
 | 
 | 1,575,228 | 
 | 
| Consumer | 
 | 179,727 | 
 | 
 | 
 | 183,087 | 
 | 
 | 
 | 191,447 | 
 | 
 | 
 | 193,321 | 
 | 
 | 
 | 219,507 | 
 | 
| Total Loans | $ | 10,964,173 | 
 | 
 | $ | 10,608,824 | 
 | 
 | $ | 10,443,021 | 
 | 
 | $ | 10,299,950 | 
 | 
 | $ | 10,205,281 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 | 
 | (Unaudited) | |||||||||||||||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | |||||||||||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| 
 | 3Q'25 | 
 | 2Q'25 | 
 | 3Q'24 | 
 | |||||||||||||||||||||||||||
| 
 | Average | 
 | 
 | 
 | Yield/ | 
 | Average | 
 | 
 | 
 | Yield/ | 
 | Average | 
 | 
 | 
 | Yield/ | 
 | |||||||||||||||
| (Amounts in thousands) | Balance | 
 | Interest | 
 | Rate | 
 | Balance | 
 | Interest | 
 | Rate | 
 | Balance | 
 | Interest | 
 | Rate | 
 | |||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Assets | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Earning assets: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Securities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Taxable | $ | 3,644,261 | 
 | 
 | $ | 35,975 | 
 | 3.92 | % | 
 | $ | 3,364,825 | 
 | 
 | $ | 32,479 | 
 | 3.87 | % | 
 | $ | 2,756,502 | 
 | 
 | $ | 25,963 | 
 | 3.75 | % | 
 | |||
| Nontaxable | 
 | 6,752 | 
 | 
 | 
 | 54 | 
 | 
 | 3.17 | 
 | 
 | 
 | 5,321 | 
 | 
 | 
 | 40 | 
 | 
 | 3.02 | 
 | 
 | 
 | 5,701 | 
 | 
 | 
 | 42 | 
 | 
 | 2.93 | 
 | 
 | 
| 
          
             | 
 | 3,651,013 | 
 | 
 | 
 | 36,029 | 
 | 
 | 3.92 | 
 | 
 | 
 | 3,370,146 | 
 | 
 | 
 | 32,519 | 
 | 
 | 3.87 | 
 | 
 | 
 | 2,762,203 | 
 | 
 | 
 | 26,005 | 
 | 
 | 3.75 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Federal funds sold | 
 | 258,779 | 
 | 
 | 
 | 2,896 | 
 | 
 | 4.44 | 
 | 
 | 
 | 183,268 | 
 | 
 | 
 | 2,041 | 
 | 
 | 4.47 | 
 | 
 | 
 | 433,423 | 
 | 
 | 
 | 5,906 | 
 | 
 | 5.42 | 
 | 
 | 
| Interest-bearing deposits with other banks and other investments | 
 | 166,683 | 
 | 
 | 
 | 1,884 | 
 | 
 | 4.48 | 
 | 
 | 
 | 137,726 | 
 | 
 | 
 | 1,720 | 
 | 
 | 5.01 | 
 | 
 | 
 | 102,700 | 
 | 
 | 
 | 1,232 | 
 | 
 | 4.77 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Total Loans, net2 | 
 | 10,805,143 | 
 | 
 | 
 | 162,341 | 
 | 
 | 5.96 | 
 | 
 | 
 | 10,558,997 | 
 | 
 | 
 | 157,499 | 
 | 
 | 5.98 | 
 | 
 | 
 | 10,128,822 | 
 | 
 | 
 | 151,282 | 
 | 
 | 5.94 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Total Earning Assets | 
 | 14,881,618 | 
 | 
 | 
 | 203,150 | 
 | 
 | 5.42 | 
 | 
 | 
 | 14,250,137 | 
 | 
 | 
 | 193,779 | 
 | 
 | 5.45 | 
 | 
 | 
 | 13,427,148 | 
 | 
 | 
 | 184,425 | 
 | 
 | 5.46 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Allowance for credit losses | 
 | (144,051 | ) | 
 | 
 | 
 | 
 | 
 | 
 | (141,442 | ) | 
 | 
 | 
 | 
 | 
 | 
 | (141,974 | ) | 
 | 
 | 
 | 
 | 
 | |||||||||
| Cash and due from banks | 
 | 166,884 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 152,562 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 167,103 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Bank premises and equipment, net | 
 | 114,719 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 108,206 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 109,699 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Intangible assets | 
 | 827,294 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 796,431 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 812,761 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Bank owned life insurance | 
 | 321,754 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 312,384 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 304,703 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Other assets including deferred tax assets | 
 | 317,799 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 322,916 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 317,406 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Total Assets | $ | 16,486,017 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 15,801,194 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 14,996,846 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Liabilities and Shareholders' Equity | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Interest-bearing liabilities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Interest-bearing demand | $ | 2,671,750 | 
 | 
 | $ | 10,623 | 
 | 
 | 1.58 | % | 
 | $ | 2,622,944 | 
 | 
 | $ | 10,249 | 
 | 
 | 1.57 | % | 
 | $ | 2,489,674 | 
 | 
 | $ | 12,905 | 
 | 
 | 2.06 | % | 
 | 
| Savings | 
 | 617,479 | 
 | 
 | 
 | 1,111 | 
 | 
 | 0.71 | 
 | 
 | 
 | 545,718 | 
 | 
 | 
 | 881 | 
 | 
 | 0.65 | 
 | 
 | 
 | 546,473 | 
 | 
 | 
 | 601 | 
 | 
 | 0.44 | 
 | 
 | 
| Money market | 
 | 4,362,662 | 
 | 
 | 
 | 31,393 | 
 | 
 | 2.85 | 
 | 
 | 
 | 4,122,147 | 
 | 
 | 
 | 29,505 | 
 | 
 | 2.87 | 
 | 
 | 
 | 3,942,357 | 
 | 
 | 
 | 38,457 | 
 | 
 | 3.88 | 
 | 
 | 
| Time deposits | 
 | 1,826,068 | 
 | 
 | 
 | 16,341 | 
 | 
 | 3.55 | 
 | 
 | 
 | 1,700,128 | 
 | 
 | 
 | 15,120 | 
 | 
 | 3.57 | 
 | 
 | 
 | 1,716,720 | 
 | 
 | 
 | 19,002 | 
 | 
 | 4.40 | 
 | 
 | 
| Securities sold under agreements to repurchase | 
 | 224,328 | 
 | 
 | 
 | 1,359 | 
 | 
 | 2.40 | 
 | 
 | 
 | 185,977 | 
 | 
 | 
 | 1,214 | 
 | 
 | 2.62 | 
 | 
 | 
 | 241,083 | 
 | 
 | 
 | 2,044 | 
 | 
 | 3.37 | 
 | 
 | 
| 
           | 
 | 637,826 | 
 | 
 | 
 | 6,703 | 
 | 
 | 4.17 | 
 | 
 | 
 | 724,231 | 
 | 
 | 
 | 7,803 | 
 | 
 | 4.32 | 
 | 
 | 
 | 237,935 | 
 | 
 | 
 | 2,549 | 
 | 
 | 4.26 | 
 | 
 | 
| Long-term debt, net | 
 | 107,372 | 
 | 
 | 
 | 1,714 | 
 | 
 | 6.33 | 
 | 
 | 
 | 107,208 | 
 | 
 | 
 | 1,712 | 
 | 
 | 6.41 | 
 | 
 | 
 | 106,706 | 
 | 
 | 
 | 1,892 | 
 | 
 | 7.05 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Total Interest-Bearing Liabilities | 
 | 10,447,485 | 
 | 
 | 
 | 69,244 | 
 | 
 | 2.63 | 
 | 
 | 
 | 10,008,353 | 
 | 
 | 
 | 66,484 | 
 | 
 | 2.66 | 
 | 
 | 
 | 9,280,948 | 
 | 
 | 
 | 77,450 | 
 | 
 | 3.32 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Noninterest demand | 
 | 3,541,749 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3,401,138 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3,393,110 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Other liabilities | 
 | 151,550 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 139,495 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 154,344 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| Total Liabilities | 
 | 14,140,784 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 13,548,986 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12,828,402 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Shareholders' equity | 
 | 2,345,233 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2,252,208 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2,168,444 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Total Liabilities & Equity | $ | 16,486,017 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 15,801,194 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 14,996,846 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| Cost of deposits | 
 | 
 | 
 | 
 | 1.81 | % | 
 | 
 | 
 | 
 | 
 | 1.80 | % | 
 | 
 | 
 | 
 | 
 | 2.34 | % | 
 | ||||||||||||
| Cost of funds3 | 
 | 
 | 
 | 
 | 1.96 | % | 
 | 
 | 
 | 
 | 
 | 1.99 | % | 
 | 
 | 
 | 
 | 
 | 2.43 | % | 
 | ||||||||||||
| Interest expense as a % of earning assets | 
 | 
 | 
 | 
 | 1.85 | % | 
 | 
 | 
 | 
 | 
 | 1.87 | % | 
 | 
 | 
 | 
 | 
 | 2.29 | % | 
 | ||||||||||||
| Net interest income as a % of earning assets | 
 | 
 | $ | 133,906 | 
 | 
 | 3.57 | % | 
 | 
 | 
 | $ | 127,295 | 
 | 
 | 3.58 | % | 
 | 
 | 
 | $ | 106,975 | 
 | 
 | 3.17 | % | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||||
| 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. | |||||||||||||||||||||||||||||||||
| 2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. | |||||||||||||||||||||||||||||||||
| 3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. | |||||||||||||||||||||||||||||||||
| 
 AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 | (Unaudited) | |||||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | |||||||||||||
| 
 | 
 | 
 | ||||||||||||||||||||
| 
 | 
          Nine Months Ended  | 
 | 
Nine Months Ended  | 
 | ||||||||||||||||||
| 
 | Average | 
 | 
 | 
 | Yield/ | 
 | Average | 
 | 
 | 
 | Yield/ | 
 | ||||||||||
| (Amounts in thousands, except ratios) | Balance | 
 | Interest | 
 | Rate | 
 | Balance | 
 | Interest | 
 | Rate | 
 | ||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Assets | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Earning assets: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Securities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Taxable | $ | 3,362,823 | 
 | 
 | $ | 97,835 | 
 | 3.89 | % | 
 | $ | 2,655,422 | 
 | 
 | $ | 72,511 | 
 | 3.65 | % | 
 | ||
| Nontaxable | 
 | 5,841 | 
 | 
 | 
 | 136 | 
 | 
 | 3.11 | 
 | 
 | 
 | 5,677 | 
 | 
 | 
 | 123 | 
 | 
 | 2.89 | 
 | 
 | 
| 
          
             | 
 | 3,368,664 | 
 | 
 | 
 | 97,971 | 
 | 
 | 3.89 | 
 | 
 | 
 | 2,661,099 | 
 | 
 | 
 | 72,634 | 
 | 
 | 3.65 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Federal funds sold | 
 | 235,825 | 
 | 
 | 
 | 7,882 | 
 | 
 | 4.47 | 
 | 
 | 
 | 438,089 | 
 | 
 | 
 | 17,929 | 
 | 
 | 5.47 | 
 | 
 | 
| Interest-bearing deposits with other banks and other investments | 
 | 136,760 | 
 | 
 | 
 | 4,858 | 
 | 
 | 4.75 | 
 | 
 | 
 | 102,415 | 
 | 
 | 
 | 3,721 | 
 | 
 | 4.85 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total Loans, net2 | 
 | 10,584,090 | 
 | 
 | 
 | 470,812 | 
 | 
 | 5.95 | 
 | 
 | 
 | 10,056,466 | 
 | 
 | 
 | 446,108 | 
 | 
 | 5.93 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total Earning Assets | 
 | 14,325,339 | 
 | 
 | 
 | 581,523 | 
 | 
 | 5.43 | 
 | 
 | 
 | 13,258,069 | 
 | 
 | 
 | 540,392 | 
 | 
 | 5.44 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Allowance for credit losses | 
 | (141,285 | ) | 
 | 
 | 
 | 
 | 
 | 
 | (145,579 | ) | 
 | 
 | 
 | 
 | 
 | ||||||
| Cash and due from banks | 
 | 159,428 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 167,424 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Bank premises and equipment, net | 
 | 110,548 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 110,929 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Intangible assets | 
 | 808,564 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 819,046 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Bank owned life insurance | 
 | 314,700 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 302,220 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Other assets including deferred tax assets | 
 | 320,985 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 330,898 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total Assets | $ | 15,898,279 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 14,843,007 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Liabilities and Shareholders' Equity | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Interest-bearing liabilities: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Interest-bearing demand | $ | 2,666,794 | 
 | 
 | $ | 31,941 | 
 | 
 | 1.60 | % | 
 | $ | 2,626,026 | 
 | 
 | $ | 43,117 | 
 | 
 | 2.19 | % | 
 | 
| Savings | 
 | 564,624 | 
 | 
 | 
 | 2,690 | 
 | 
 | 0.64 | 
 | 
 | 
 | 586,285 | 
 | 
 | 
 | 1,701 | 
 | 
 | 0.39 | 
 | 
 | 
| Money market | 
 | 4,212,205 | 
 | 
 | 
 | 92,760 | 
 | 
 | 2.94 | 
 | 
 | 
 | 3,673,493 | 
 | 
 | 
 | 105,998 | 
 | 
 | 3.85 | 
 | 
 | 
| Time deposits | 
 | 1,725,364 | 
 | 
 | 
 | 46,434 | 
 | 
 | 3.60 | 
 | 
 | 
 | 1,646,285 | 
 | 
 | 
 | 54,051 | 
 | 
 | 4.39 | 
 | 
 | 
| Securities sold under agreements to repurchase | 
 | 203,943 | 
 | 
 | 
 | 3,930 | 
 | 
 | 2.58 | 
 | 
 | 
 | 289,181 | 
 | 
 | 
 | 7,806 | 
 | 
 | 3.61 | 
 | 
 | 
| 
           | 
 | 582,565 | 
 | 
 | 
 | 18,584 | 
 | 
 | 4.27 | 
 | 
 | 
 | 163,468 | 
 | 
 | 
 | 5,101 | 
 | 
 | 4.17 | 
 | 
 | 
| Long-term debt, net | 
 | 107,207 | 
 | 
 | 
 | 5,126 | 
 | 
 | 6.39 | 
 | 
 | 
 | 106,538 | 
 | 
 | 
 | 5,688 | 
 | 
 | 7.13 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total Interest-Bearing Liabilities | 
 | 10,062,702 | 
 | 
 | 
 | 201,465 | 
 | 
 | 2.68 | 
 | 
 | 
 | 9,091,276 | 
 | 
 | 
 | 223,462 | 
 | 
 | 3.28 | 
 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Noninterest demand | 
 | 3,413,252 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 3,468,790 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Other liabilities | 
 | 151,036 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 148,000 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| Total Liabilities | 
 | 13,626,990 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 12,708,066 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Shareholders' equity | 
 | 2,271,289 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 2,134,941 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total Liabilities & Equity | $ | 15,898,279 | 
 | 
 | 
 | 
 | 
 | 
 | $ | 14,843,007 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Cost of deposits | 
 | 
 | 
 | 
 | 1.85 | % | 
 | 
 | 
 | 
 | 
 | 2.28 | % | 
 | ||||||||
| Cost of funds3 | 
 | 
 | 
 | 
 | 2.00 | % | 
 | 
 | 
 | 
 | 
 | 2.38 | % | 
 | ||||||||
| Interest expense as a % of earning assets | 
 | 
 | 
 | 
 | 1.88 | % | 
 | 
 | 
 | 
 | 
 | 2.25 | % | 
 | ||||||||
| Net interest income as a % of earning assets | 
 | 
 | $ | 380,058 | 
 | 
 | 3.55 | % | 
 | 
 | 
 | $ | 316,930 | 
 | 
 | 3.19 | % | 
 | ||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. | ||||||||||||||||||||||
| 2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. | ||||||||||||||||||||||
| 3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. | ||||||||||||||||||||||
| 
 CONSOLIDATED QUARTERLY FINANCIAL DATA | (Unaudited) | 
 | ||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | ||||||||||||||||||||
| 
 | 
 | 
 | ||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 | 
 | 
          
             | 
 | 
           | 
 | 
           | 
 | 
           | 
 | 
           | ||||||||||
| (Amounts in thousands) | 
 | 
 | 2025 | 
 | 
 | 
 | 2025 | 
 | 
 | 
 | 2025 | 
 | 
 | 
 | 2024 | 
 | 
 | 
 | 2024 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Customer Relationship Funding | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Noninterest demand | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Commercial | 
 | $ | 2,933,228 | 
 | $ | 2,717,688 | 
 | $ | 2,830,497 | 
 | $ | 2,621,469 | 
 | $ | 2,731,564 | |||||
| Retail | 
 | 
 | 508,204 | 
 | 
 | 
 | 509,539 | 
 | 
 | 
 | 536,661 | 
 | 
 | 
 | 502,967 | 
 | 
 | 
 | 509,527 | 
 | 
| Public funds | 
 | 
 | 96,396 | 
 | 
 | 
 | 81,448 | 
 | 
 | 
 | 64,184 | 
 | 
 | 
 | 177,742 | 
 | 
 | 
 | 139,072 | 
 | 
| Other | 
 | 
 | 74,092 | 
 | 
 | 
 | 68,266 | 
 | 
 | 
 | 61,149 | 
 | 
 | 
 | 50,194 | 
 | 
 | 
 | 63,292 | 
 | 
| Total Noninterest Demand | 
 | 
 | 3,611,920 | 
 | 
 | 
 | 3,376,941 | 
 | 
 | 
 | 3,492,491 | 
 | 
 | 
 | 3,352,372 | 
 | 
 | 
 | 3,443,455 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Interest-bearing demand | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Commercial | 
 | 
 | 1,586,997 | 
 | 
 | 
 | 1,466,184 | 
 | 
 | 
 | 1,520,186 | 
 | 
 | 
 | 1,467,508 | 
 | 
 | 
 | 1,426,920 | 
 | 
| Retail | 
 | 
 | 976,318 | 
 | 
 | 
 | 838,340 | 
 | 
 | 
 | 881,282 | 
 | 
 | 
 | 881,236 | 
 | 
 | 
 | 874,043 | 
 | 
| Brokered | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | 49,287 | 
 | 
 | 
 | — | 
 | 
| Public funds | 
 | 
 | 190,148 | 
 | 
 | 
 | 214,333 | 
 | 
 | 
 | 332,792 | 
 | 
 | 
 | 269,812 | 
 | 
 | 
 | 186,485 | 
 | 
| Total Interest-Bearing Demand | 
 | 
 | 2,753,463 | 
 | 
 | 
 | 2,518,857 | 
 | 
 | 
 | 2,734,260 | 
 | 
 | 
 | 2,667,843 | 
 | 
 | 
 | 2,487,448 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total transaction accounts | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Commercial | 
 | 
 | 4,520,225 | 
 | 
 | 
 | 4,183,872 | 
 | 
 | 
 | 4,350,683 | 
 | 
 | 
 | 4,088,977 | 
 | 
 | 
 | 4,158,484 | 
 | 
| Retail | 
 | 
 | 1,484,522 | 
 | 
 | 
 | 1,347,879 | 
 | 
 | 
 | 1,417,943 | 
 | 
 | 
 | 1,384,203 | 
 | 
 | 
 | 1,383,570 | 
 | 
| Brokered | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | 49,287 | 
 | 
 | 
 | — | 
 | 
| Public funds | 
 | 
 | 286,544 | 
 | 
 | 
 | 295,781 | 
 | 
 | 
 | 396,976 | 
 | 
 | 
 | 447,554 | 
 | 
 | 
 | 325,557 | 
 | 
| Other | 
 | 
 | 74,092 | 
 | 
 | 
 | 68,266 | 
 | 
 | 
 | 61,149 | 
 | 
 | 
 | 50,194 | 
 | 
 | 
 | 63,292 | 
 | 
| Total Transaction Accounts | 
 | 
 | 6,365,383 | 
 | 
 | 
 | 5,895,798 | 
 | 
 | 
 | 6,226,751 | 
 | 
 | 
 | 6,020,215 | 
 | 
 | 
 | 5,930,903 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Savings | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Commercial | 
 | 
 | 43,102 | 
 | 
 | 
 | 45,531 | 
 | 
 | 
 | 42,879 | 
 | 
 | 
 | 40,303 | 
 | 
 | 
 | 44,151 | 
 | 
| Retail | 
 | 
 | 572,464 | 
 | 
 | 
 | 511,941 | 
 | 
 | 
 | 492,112 | 
 | 
 | 
 | 479,674 | 
 | 
 | 
 | 480,323 | 
 | 
| Total Savings | 
 | 
 | 615,566 | 
 | 
 | 
 | 557,472 | 
 | 
 | 
 | 534,991 | 
 | 
 | 
 | 519,977 | 
 | 
 | 
 | 524,474 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Money market | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Commercial | 
 | 
 | 2,303,584 | 
 | 
 | 
 | 2,073,098 | 
 | 
 | 
 | 1,999,540 | 
 | 
 | 
 | 1,947,250 | 
 | 
 | 
 | 1,953,851 | 
 | 
| Retail | 
 | 
 | 1,898,375 | 
 | 
 | 
 | 1,853,398 | 
 | 
 | 
 | 1,967,239 | 
 | 
 | 
 | 1,925,330 | 
 | 
 | 
 | 1,887,975 | 
 | 
| Public funds | 
 | 
 | 194,499 | 
 | 
 | 
 | 185,293 | 
 | 
 | 
 | 187,903 | 
 | 
 | 
 | 213,782 | 
 | 
 | 
 | 192,545 | 
 | 
| Total Money Market | 
 | 
 | 4,396,458 | 
 | 
 | 
 | 4,111,789 | 
 | 
 | 
 | 4,154,682 | 
 | 
 | 
 | 4,086,362 | 
 | 
 | 
 | 4,034,371 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Brokered time certificates | 
 | 
 | 189,561 | 
 | 
 | 
 | 515,303 | 
 | 
 | 
 | 262,461 | 
 | 
 | 
 | 244,351 | 
 | 
 | 
 | 256,536 | 
 | 
| Time deposits | 
 | 
 | 1,523,351 | 
 | 
 | 
 | 1,417,236 | 
 | 
 | 
 | 1,395,911 | 
 | 
 | 
 | 1,371,522 | 
 | 
 | 
 | 1,497,301 | 
 | 
| 
 | 
 | 
 | 1,712,912 | 
 | 
 | 
 | 1,932,539 | 
 | 
 | 
 | 1,658,372 | 
 | 
 | 
 | 1,615,873 | 
 | 
 | 
 | 1,753,837 | 
 | 
| Total Deposits | 
 | $ | 13,090,319 | 
 | 
 | $ | 12,497,598 | 
 | 
 | $ | 12,574,796 | 
 | 
 | $ | 12,242,427 | 
 | 
 | $ | 12,243,585 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Securities sold under agreements to repurchase | 
 | $ | 236,247 | 
 | 
 | $ | 186,090 | 
 | 
 | $ | 201,128 | 
 | 
 | $ | 232,071 | 
 | 
 | $ | 210,176 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| Total customer funding1 | 
 | $ | 13,137,005 | 
 | 
 | $ | 12,168,385 | 
 | 
 | $ | 12,513,463 | 
 | 
 | $ | 12,180,860 | 
 | 
 | $ | 12,197,225 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||
| 1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts. | ||||||||||||||||||||
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
| 
 GAAP TO NON-GAAP RECONCILIATION | (Unaudited) | 
 | |||||||||||||||||||||||||
| 
          SEACOAST BANKING CORPORATION OF  | |||||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| 
 | Quarterly Trends | 
 | Nine Months Ended | ||||||||||||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| (Amounts in thousands, except per share data) | 3Q'25 | 
 | 2Q'25 | 
 | 1Q'25 | 
 | 4Q'24 | 
 | 3Q'24 | 
 | 3Q'25 | 
 | 3Q'24 | ||||||||||||||
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Income | $ | 36,467 | 
 | 
 | $ | 42,687 | 
 | 
 | $ | 31,464 | 
 | 
 | $ | 34,085 | 
 | 
 | $ | 30,651 | 
 | 
 | $ | 110,618 | 
 | 
 | $ | 86,901 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Total noninterest income | 
 | 23,818 | 
 | 
 | 
 | 24,521 | 
 | 
 | 
 | 22,180 | 
 | 
 | 
 | 17,068 | 
 | 
 | 
 | 23,679 | 
 | 
 | 
 | 70,519 | 
 | 
 | 
 | 66,360 | 
 | 
| Securities losses (gains), net | 
 | 841 | 
 | 
 | 
 | (39 | ) | 
 | 
 | (196 | ) | 
 | 
 | 8,388 | 
 | 
 | 
 | (187 | ) | 
 | 
 | 606 | 
 | 
 | 
 | (372 | ) | 
| Total Adjustments to Noninterest Income | 
 | 841 | 
 | 
 | 
 | (39 | ) | 
 | 
 | (196 | ) | 
 | 
 | 8,388 | 
 | 
 | 
 | (187 | ) | 
 | 
 | 606 | 
 | 
 | 
 | (372 | ) | 
| Total Adjusted Noninterest Income | 
 | 24,659 | 
 | 
 | 
 | 24,482 | 
 | 
 | 
 | 21,984 | 
 | 
 | 
 | 25,456 | 
 | 
 | 
 | 23,492 | 
 | 
 | 
 | 71,125 | 
 | 
 | 
 | 65,988 | 
 | 
| Total noninterest expense | 
 | 101,987 | 
 | 
 | 
 | 91,730 | 
 | 
 | 
 | 90,597 | 
 | 
 | 
 | 85,575 | 
 | 
 | 
 | 84,818 | 
 | 
 | 
 | 284,314 | 
 | 
 | 
 | 257,726 | 
 | 
| Merger-related charges | 
 | (10,808 | ) | 
 | 
 | (2,422 | ) | 
 | 
 | (1,051 | ) | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | (14,281 | ) | 
 | 
 | — | 
 | 
| Business continuity expenses - hurricane events | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | (280 | ) | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
| 
           | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | — | 
 | 
 | 
 | (7,094 | ) | 
| Total Adjustments to Noninterest Expense | 
 | (10,808 | ) | 
 | 
 | (2,422 | ) | 
 | 
 | (1,051 | ) | 
 | 
 | (280 | ) | 
 | 
 | — | 
 | 
 | 
 | (14,281 | ) | 
 | 
 | (7,094 | ) | 
| Adjusted Noninterest Expense | 
 | 91,179 | 
 | 
 | 
 | 89,308 | 
 | 
 | 
 | 89,546 | 
 | 
 | 
 | 85,295 | 
 | 
 | 
 | 84,818 | 
 | 
 | 
 | 270,033 | 
 | 
 | 
 | 250,632 | 
 | 
| Income Taxes | 
 | 10,461 | 
 | 
 | 
 | 12,589 | 
 | 
 | 
 | 9,386 | 
 | 
 | 
 | 9,513 | 
 | 
 | 
 | 8,602 | 
 | 
 | 
 | 32,436 | 
 | 
 | 
 | 25,341 | 
 | 
| Tax effect of adjustments | 
 | 2,952 | 
 | 
 | 
 | 604 | 
 | 
 | 
 | 217 | 
 | 
 | 
 | 2,197 | 
 | 
 | 
 | (47 | ) | 
 | 
 | 3,773 | 
 | 
 | 
 | 1,703 | 
 | 
| Adjusted Income Taxes | 
 | 13,413 | 
 | 
 | 
 | 13,193 | 
 | 
 | 
 | 9,603 | 
 | 
 | 
 | 11,710 | 
 | 
 | 
 | 8,555 | 
 | 
 | 
 | 36,209 | 
 | 
 | 
 | 27,044 | 
 | 
| Adjusted Net Income | $ | 45,164 | 
 | 
 | $ | 44,466 | 
 | 
 | $ | 32,102 | 
 | 
 | $ | 40,556 | 
 | 
 | $ | 30,511 | 
 | 
 | $ | 121,732 | 
 | 
 | $ | 91,920 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Earnings per diluted share, as reported | 
 | 0.42 | 
 | 
 | 
 | 0.50 | 
 | 
 | 
 | 0.37 | 
 | 
 | 
 | 0.40 | 
 | 
 | 
 | 0.36 | 
 | 
 | 
 | 1.28 | 
 | 
 | 
 | 1.02 | 
 | 
| Adjusted Earnings per Diluted Share | $ | 0.52 | 
 | 
 | $ | 0.52 | 
 | 
 | $ | 0.38 | 
 | 
 | $ | 0.48 | 
 | 
 | $ | 0.36 | 
 | 
 | $ | 1.41 | 
 | 
 | $ | 1.08 | 
 | 
| Average diluted shares outstanding | 
 | 87,425 | 
 | 
 | 
 | 85,479 | 
 | 
 | 
 | 85,388 | 
 | 
 | 
 | 85,302 | 
 | 
 | 
 | 85,069 | 
 | 
 | 
 | 86,154 | 
 | 
 | 
 | 84,915 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Adjusted Noninterest Expense | $ | 91,179 | 
 | 
 | $ | 89,308 | 
 | 
 | $ | 89,546 | 
 | 
 | $ | 85,295 | 
 | 
 | $ | 84,818 | 
 | 
 | $ | 270,033 | 
 | 
 | $ | 250,632 | 
 | 
| Provision for credit losses on unfunded commitments | 
 | (150 | ) | 
 | 
 | (150 | ) | 
 | 
 | (150 | ) | 
 | 
 | (250 | ) | 
 | 
 | (250 | ) | 
 | 
 | (450 | ) | 
 | 
 | (751 | ) | 
| Other real estate owned expense and net gain (loss) on sale | 
 | 346 | 
 | 
 | 
 | (8 | ) | 
 | 
 | (241 | ) | 
 | 
 | (84 | ) | 
 | 
 | (491 | ) | 
 | 
 | 97 | 
 | 
 | 
 | (356 | ) | 
| Amortization of intangibles | 
 | (6,005 | ) | 
 | 
 | (5,131 | ) | 
 | 
 | (5,309 | ) | 
 | 
 | (5,587 | ) | 
 | 
 | (6,002 | ) | 
 | 
 | (16,445 | ) | 
 | 
 | (18,297 | ) | 
| Net Adjusted Noninterest Expense | 
 | 85,370 | 
 | 
 | 
 | 84,019 | 
 | 
 | 
 | 83,846 | 
 | 
 | 
 | 79,374 | 
 | 
 | 
 | 78,075 | 
 | 
 | 
 | 253,235 | 
 | 
 | 
 | 231,228 | 
 | 
| Average tangible assets | $ | 15,658,723 | 
 | 
 | $ | 15,004,763 | 
 | 
 | $ | 14,593,955 | 
 | 
 | $ | 14,397,331 | 
 | 
 | $ | 14,184,085 | 
 | 
 | $ | 15,089,715 | 
 | 
 | $ | 14,023,961 | 
 | 
| Net Adjusted Noninterest Expense to Average Tangible Assets | 
 | 2.16 | % | 
 | 
 | 2.25 | % | 
 | 
 | 2.33 | % | 
 | 
 | 2.19 | % | 
 | 
 | 2.19 | % | 
 | 
 | 2.24 | % | 
 | 
 | 2.20 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Revenue | $ | 157,286 | 
 | 
 | $ | 151,385 | 
 | 
 | $ | 140,697 | 
 | 
 | $ | 132,872 | 
 | 
 | $ | 130,344 | 
 | 
 | $ | 449,368 | 
 | 
 | $ | 382,527 | 
 | 
| Total Adjustments to Net Revenue | 
 | 841 | 
 | 
 | 
 | (39 | ) | 
 | 
 | (196 | ) | 
 | 
 | 8,388 | 
 | 
 | 
 | (187 | ) | 
 | 
 | 606 | 
 | 
 | 
 | (372 | ) | 
| Impact of FTE adjustment | 
 | 438 | 
 | 
 | 
 | 431 | 
 | 
 | 
 | 340 | 
 | 
 | 
 | 311 | 
 | 
 | 
 | 310 | 
 | 
 | 
 | 1,209 | 
 | 
 | 
 | 763 | 
 | 
| Adjusted Net Revenue on a fully taxable equivalent basis | $ | 158,565 | 
 | 
 | $ | 151,777 | 
 | 
 | $ | 140,841 | 
 | 
 | $ | 141,571 | 
 | 
 | $ | 130,467 | 
 | 
 | $ | 451,183 | 
 | 
 | $ | 382,918 | 
 | 
| Adjusted Efficiency Ratio | 
 | 53.84 | % | 
 | 
 | 55.36 | % | 
 | 
 | 59.53 | % | 
 | 
 | 56.07 | % | 
 | 
 | 59.84 | % | 
 | 
 | 56.13 | % | 
 | 
 | 60.39 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Interest Income | $ | 133,468 | 
 | 
 | $ | 126,864 | 
 | 
 | $ | 118,517 | 
 | 
 | $ | 115,804 | 
 | 
 | $ | 106,665 | 
 | 
 | $ | 378,849 | 
 | 
 | $ | 316,167 | 
 | 
| Impact of FTE adjustment | 
 | 438 | 
 | 
 | 
 | 431 | 
 | 
 | 
 | 340 | 
 | 
 | 
 | 311 | 
 | 
 | 
 | 310 | 
 | 
 | 
 | 1,209 | 
 | 
 | 
 | 763 | 
 | 
| Net Interest Income including FTE adjustment | 
 | 133,906 | 
 | 
 | 
 | 127,295 | 
 | 
 | 
 | 118,857 | 
 | 
 | 
 | 116,115 | 
 | 
 | 
 | 106,975 | 
 | 
 | 
 | 380,058 | 
 | 
 | 
 | 316,930 | 
 | 
| Total noninterest income | 
 | 23,818 | 
 | 
 | 
 | 24,521 | 
 | 
 | 
 | 22,180 | 
 | 
 | 
 | 17,068 | 
 | 
 | 
 | 23,679 | 
 | 
 | 
 | 70,519 | 
 | 
 | 
 | 66,360 | 
 | 
| Total noninterest expense less provision for credit losses on unfunded commitments | 
 | 101,837 | 
 | 
 | 
 | 91,580 | 
 | 
 | 
 | 90,447 | 
 | 
 | 
 | 85,325 | 
 | 
 | 
 | 84,568 | 
 | 
 | 
 | 283,864 | 
 | 
 | 
 | 256,975 | 
 | 
| Pre-Tax Pre-Provision Earnings | 
 | 55,887 | 
 | 
 | 
 | 60,236 | 
 | 
 | 
 | 50,590 | 
 | 
 | 
 | 47,858 | 
 | 
 | 
 | 46,086 | 
 | 
 | 
 | 166,713 | 
 | 
 | 
 | 126,315 | 
 | 
| Total Adjustments to Noninterest Income | 
 | 841 | 
 | 
 | 
 | (39 | ) | 
 | 
 | (196 | ) | 
 | 
 | 8,388 | 
 | 
 | 
 | (187 | ) | 
 | 
 | 606 | 
 | 
 | 
 | (372 | ) | 
| Total Adjustments to Noninterest Expense including other real estate owned expense and net loss on sale | 
 | 10,462 | 
 | 
 | 
 | 2,430 | 
 | 
 | 
 | 1,292 | 
 | 
 | 
 | 364 | 
 | 
 | 
 | 491 | 
 | 
 | 
 | 14,184 | 
 | 
 | 
 | 7,450 | 
 | 
| Adjusted Pre-Tax Pre-Provision Earnings | 
 | 67,190 | 
 | 
 | 
 | 62,627 | 
 | 
 | 
 | 51,686 | 
 | 
 | 
 | 56,610 | 
 | 
 | 
 | 46,390 | 
 | 
 | 
 | 181,503 | 
 | 
 | 
 | 133,393 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Average Assets | 
 | 16,486,017 | 
 | 
 | 
 | 15,801,194 | 
 | 
 | 
 | 15,395,642 | 
 | 
 | 
 | 15,204,041 | 
 | 
 | 
 | 14,996,846 | 
 | 
 | 
 | 15,898,279 | 
 | 
 | 
 | 14,843,007 | 
 | 
| Less average goodwill and intangible assets | 
 | (827,294 | ) | 
 | 
 | (796,431 | ) | 
 | 
 | (801,687 | ) | 
 | 
 | (806,710 | ) | 
 | 
 | (812,761 | ) | 
 | 
 | (808,564 | ) | 
 | 
 | (819,046 | ) | 
| Average Tangible Assets | $ | 15,658,723 | 
 | 
 | $ | 15,004,763 | 
 | 
 | $ | 14,593,955 | 
 | 
 | $ | 14,397,331 | 
 | 
 | $ | 14,184,085 | 
 | 
 | $ | 15,089,715 | 
 | 
 | $ | 14,023,961 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Return on Average Assets (ROA) | 
 | 0.88 | % | 
 | 
 | 1.08 | % | 
 | 
 | 0.83 | % | 
 | 
 | 0.89 | % | 
 | 
 | 0.81 | % | 
 | 
 | 0.93 | % | 
 | 
 | 0.78 | % | 
| Impact of other adjustments for Adjusted Net Income | 
 | 0.21 | 
 | 
 | 
 | 0.05 | 
 | 
 | 
 | 0.02 | 
 | 
 | 
 | 0.17 | 
 | 
 | 
 | — | 
 | 
 | 
 | 0.09 | 
 | 
 | 
 | 0.05 | 
 | 
| Adjusted ROA | 
 | 1.09 | % | 
 | 
 | 1.13 | % | 
 | 
 | 0.85 | % | 
 | 
 | 1.06 | % | 
 | 
 | 0.81 | % | 
 | 
 | 1.02 | % | 
 | 
 | 0.83 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| ROA | 
 | 0.88 | 
 | 
 | 
 | 1.08 | 
 | 
 | 
 | 0.83 | 
 | 
 | 
 | 0.89 | 
 | 
 | 
 | 0.81 | 
 | 
 | 
 | 0.93 | 
 | 
 | 
 | 0.78 | 
 | 
| Impact of removing average intangible assets and related amortization | 
 | 0.16 | 
 | 
 | 
 | 0.16 | 
 | 
 | 
 | 0.15 | 
 | 
 | 
 | 0.17 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 0.16 | 
 | 
 | 
 | 0.18 | 
 | 
| Return on Average Tangible Assets (ROTA) | 
 | 1.04 | 
 | 
 | 
 | 1.24 | 
 | 
 | 
 | 0.98 | 
 | 
 | 
 | 1.06 | 
 | 
 | 
 | 0.99 | 
 | 
 | 
 | 1.09 | 
 | 
 | 
 | 0.96 | 
 | 
| Impact of other adjustments for Adjusted Net Income | 
 | 0.22 | 
 | 
 | 
 | 0.05 | 
 | 
 | 
 | 0.02 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | (0.01 | ) | 
 | 
 | 0.10 | 
 | 
 | 
 | 0.05 | 
 | 
| Adjusted ROTA | 
 | 1.26 | % | 
 | 
 | 1.29 | % | 
 | 
 | 1.00 | % | 
 | 
 | 1.24 | % | 
 | 
 | 0.98 | % | 
 | 
 | 1.19 | % | 
 | 
 | 1.01 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Average Shareholders' Equity | $ | 2,345,233 | 
 | 
 | $ | 2,252,208 | 
 | 
 | $ | 2,214,995 | 
 | 
 | $ | 2,203,052 | 
 | 
 | $ | 2,168,444 | 
 | 
 | $ | 2,271,289 | 
 | 
 | $ | 2,134,941 | 
 | 
| Less average goodwill and intangible assets | 
 | (827,294 | ) | 
 | 
 | (796,431 | ) | 
 | 
 | (801,687 | ) | 
 | 
 | (806,710 | ) | 
 | 
 | (812,761 | ) | 
 | 
 | (808,564 | ) | 
 | 
 | (819,046 | ) | 
| Average Tangible Equity | $ | 1,517,939 | 
 | 
 | $ | 1,455,777 | 
 | 
 | $ | 1,413,308 | 
 | 
 | $ | 1,396,342 | 
 | 
 | $ | 1,355,683 | 
 | 
 | $ | 1,462,725 | 
 | 
 | $ | 1,315,895 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Return on Average Shareholders' Equity | 
 | 6.17 | % | 
 | 
 | 7.60 | % | 
 | 
 | 5.76 | % | 
 | 
 | 6.16 | % | 
 | 
 | 5.62 | % | 
 | 
 | 6.51 | % | 
 | 
 | 5.44 | % | 
| Impact of removing average intangible assets and related amortization | 
 | 4.53 | 
 | 
 | 
 | 5.22 | 
 | 
 | 
 | 4.41 | 
 | 
 | 
 | 4.74 | 
 | 
 | 
 | 4.69 | 
 | 
 | 
 | 4.72 | 
 | 
 | 
 | 4.77 | 
 | 
| Return on Average Tangible Common Equity (ROTCE) | 
 | 10.70 | 
 | 
 | 
 | 12.82 | 
 | 
 | 
 | 10.17 | 
 | 
 | 
 | 10.90 | 
 | 
 | 
 | 10.31 | 
 | 
 | 
 | 11.23 | 
 | 
 | 
 | 10.21 | 
 | 
| Impact of other adjustments for Adjusted Net Income | 
 | 2.28 | 
 | 
 | 
 | 0.49 | 
 | 
 | 
 | 0.18 | 
 | 
 | 
 | 1.84 | 
 | 
 | 
 | (0.04 | ) | 
 | 
 | 1.02 | 
 | 
 | 
 | 0.51 | 
 | 
| Adjusted ROTCE | 
 | 12.98 | % | 
 | 
 | 13.31 | % | 
 | 
 | 10.35 | % | 
 | 
 | 12.74 | % | 
 | 
 | 10.27 | % | 
 | 
 | 12.25 | % | 
 | 
 | 10.72 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Loan interest income1 | $ | 162,341 | 
 | 
 | $ | 157,499 | 
 | 
 | $ | 150,973 | 
 | 
 | $ | 152,303 | 
 | 
 | $ | 151,282 | 
 | 
 | $ | 470,812 | 
 | 
 | $ | 446,108 | 
 | 
| Accretion on acquired loans | 
 | (9,543 | ) | 
 | 
 | (10,583 | ) | 
 | 
 | (8,221 | ) | 
 | 
 | (11,717 | ) | 
 | 
 | (9,182 | ) | 
 | 
 | (28,347 | ) | 
 | 
 | (29,955 | ) | 
| Loan interest income excluding accretion on acquired loans1 | $ | 152,798 | 
 | 
 | $ | 146,916 | 
 | 
 | $ | 142,752 | 
 | 
 | $ | 140,586 | 
 | 
 | $ | 142,100 | 
 | 
 | $ | 442,465 | 
 | 
 | $ | 416,153 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Yield on loans1 | 
 | 5.96 | % | 
 | 
 | 5.98 | % | 
 | 
 | 5.90 | % | 
 | 
 | 5.93 | % | 
 | 
 | 5.94 | % | 
 | 
 | 5.95 | % | 
 | 
 | 5.93 | % | 
| Impact of accretion on acquired loans | 
 | (0.35 | ) | 
 | 
 | (0.40 | ) | 
 | 
 | (0.32 | ) | 
 | 
 | (0.45 | ) | 
 | 
 | (0.36 | ) | 
 | 
 | (0.36 | ) | 
 | 
 | (0.40 | ) | 
| Yield on loans excluding accretion on acquired loans1 | 
 | 5.61 | % | 
 | 
 | 5.58 | % | 
 | 
 | 5.58 | % | 
 | 
 | 5.48 | % | 
 | 
 | 5.58 | % | 
 | 
 | 5.59 | % | 
 | 
 | 5.53 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Interest Income1 | $ | 133,906 | 
 | 
 | $ | 127,295 | 
 | 
 | $ | 118,857 | 
 | 
 | $ | 116,115 | 
 | 
 | $ | 106,975 | 
 | 
 | $ | 380,058 | 
 | 
 | $ | 316,930 | 
 | 
| Accretion on acquired loans | 
 | (9,543 | ) | 
 | 
 | (10,583 | ) | 
 | 
 | (8,221 | ) | 
 | 
 | (11,717 | ) | 
 | 
 | (9,182 | ) | 
 | 
 | (28,347 | ) | 
 | 
 | (29,955 | ) | 
| Net interest income excluding accretion on acquired loans1 | $ | 124,363 | 
 | 
 | $ | 116,712 | 
 | 
 | $ | 110,636 | 
 | 
 | $ | 104,398 | 
 | 
 | $ | 97,793 | 
 | 
 | $ | 351,711 | 
 | 
 | $ | 286,975 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Interest Margin1 | 
 | 3.57 | % | 
 | 
 | 3.58 | % | 
 | 
 | 3.48 | % | 
 | 
 | 3.39 | % | 
 | 
 | 3.17 | % | 
 | 
 | 3.55 | % | 
 | 
 | 3.19 | % | 
| Impact of accretion on acquired loans | 
 | (0.25 | ) | 
 | 
 | (0.29 | ) | 
 | 
 | (0.24 | ) | 
 | 
 | (0.34 | ) | 
 | 
 | (0.27 | ) | 
 | 
 | (0.27 | ) | 
 | 
 | (0.30 | ) | 
| Net interest margin excluding accretion on acquired loans1 | 
 | 3.32 | % | 
 | 
 | 3.29 | % | 
 | 
 | 3.24 | % | 
 | 
 | 3.05 | % | 
 | 
 | 2.90 | % | 
 | 
 | 3.28 | % | 
 | 
 | 2.89 | % | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Securities interest income1 | $ | 36,029 | 
 | 
 | $ | 32,519 | 
 | 
 | $ | 29,422 | 
 | 
 | $ | 26,986 | 
 | 
 | $ | 26,005 | 
 | 
 | $ | 97,971 | 
 | 
 | $ | 72,634 | 
 | 
| Tax equivalent adjustment on securities | 
 | (10 | ) | 
 | 
 | (7 | ) | 
 | 
 | (7 | ) | 
 | 
 | (7 | ) | 
 | 
 | (8 | ) | 
 | 
 | (25 | ) | 
 | 
 | (22 | ) | 
| Securities interest income excluding tax equivalent adjustment1 | 
 | 36,019 | 
 | 
 | 
 | 32,512 | 
 | 
 | 
 | 29,415 | 
 | 
 | 
 | 26,979 | 
 | 
 | 
 | 25,997 | 
 | 
 | 
 | 97,946 | 
 | 
 | 
 | 72,612 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Loan interest income1 | 
 | 162,341 | 
 | 
 | 
 | 157,499 | 
 | 
 | 
 | 150,973 | 
 | 
 | 
 | 152,303 | 
 | 
 | 
 | 151,282 | 
 | 
 | 
 | 470,812 | 
 | 
 | 
 | 446,108 | 
 | 
| Tax equivalent adjustment on loans | 
 | (428 | ) | 
 | 
 | (424 | ) | 
 | 
 | (333 | ) | 
 | 
 | (304 | ) | 
 | 
 | (302 | ) | 
 | 
 | (1,184 | ) | 
 | 
 | (741 | ) | 
| Loan interest income excluding tax equivalent adjustment | 
 | 161,913 | 
 | 
 | 
 | 157,075 | 
 | 
 | 
 | 150,640 | 
 | 
 | 
 | 151,999 | 
 | 
 | 
 | 150,980 | 
 | 
 | 
 | 469,628 | 
 | 
 | 
 | 445,367 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| Net Interest Income1 | 
 | 133,906 | 
 | 
 | 
 | 127,295 | 
 | 
 | 
 | 118,857 | 
 | 
 | 
 | 116,115 | 
 | 
 | 
 | 106,975 | 
 | 
 | 
 | 380,058 | 
 | 
 | 
 | 316,930 | 
 | 
| Tax equivalent adjustment on securities | 
 | (10 | ) | 
 | 
 | (7 | ) | 
 | 
 | (7 | ) | 
 | 
 | (7 | ) | 
 | 
 | (8 | ) | 
 | 
 | (25 | ) | 
 | 
 | (22 | ) | 
| Tax equivalent adjustment on loans | 
 | (428 | ) | 
 | 
 | (424 | ) | 
 | 
 | (333 | ) | 
 | 
 | (304 | ) | 
 | 
 | (302 | ) | 
 | 
 | (1,184 | ) | 
 | 
 | (741 | ) | 
| Net interest income excluding tax equivalent adjustment | $ | 133,468 | 
 | 
 | $ | 126,864 | 
 | 
 | $ | 118,517 | 
 | 
 | $ | 115,804 | 
 | 
 | $ | 106,665 | 
 | 
 | $ | 378,849 | 
 | 
 | $ | 316,167 | 
 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||||||||
| 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. | |||||||||||||||||||||||||||
    
    
  
View source version on businesswire.com: https://www.businesswire.com/news/home/20251027429171/en/
    
Chief Strategy Officer & Treasurer
(772) 403-0451
Source: