Foraco International reports Q3 2025
    
      
Q3 2025 Highlights:
- 
      Revenue:
      US$ 71.0 million , compared toUS$ 77.7 million in Q3 2024 (-9.0 %)
- 
      Gross margin:
      US$ 14.0 million (19.7 % of revenue) vsUS$ 17.1 million (22.0 %) in Q3 2024
- 
      EBITDA:
      US$ 14.2 million (20.0 %) vsUS$ 16.1 million (20.8 %) in Q3 2024
- 
      Net profit:
      US$ 5.5 million (8 %) vsUS$ 7.7 million (10 %) in Q3 2024
Financial overview
Total revenue for Q3 2025 was 
    
    
    
EMEA: Revenue grew 32 % to 
Liquidity and Capital Resources
As of 
Net debt, including IFRS 16 lease liabilities, stood at 
Management Comments
    
      
    
      
Income Statement
| 
            (In thousands of US$) |  | 
            
              Three-month period ended 
               |  | 
            
              Nine-month period ended 
               | ||||||
|  |  |  | 2025 | 2024 |  |  | 2025 | 2024 | ||
|  |  |  |  |  |  |  |  |  |  |  | 
| Revenue |  |  | 71,018 |  | 77,656 |  |  | 195,091 |  | 232,629 | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| Gross profit (1) |  |  | 13,997 |  | 17,066 |  |  | 35,852 |  | 51,794 | 
| As a percentage of sales |  |  | 19.7 % |  | 22.0 % |  |  | 18.4 % |  | 22.3 % | 
|  |  |  |  |  |  |  |  |  |  |  | 
| EBITDA |  |  | 14,214 |  | 16,142 |  |  | 35,246 |  | 50,106 | 
| As a percentage of sales |  |  | 20.0 % |  | 20.8 % |  |  | 18.1 % |  | 21.5 % | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| Operating profit |  |  | 9,194 |  | 11,682 |  |  | 21,777 |  | 36,422 | 
| As a percentage of sales |  |  | 12.9 % |  | 15.0 % |  |  | 11.2 % |  | 15.7 % | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| Net profit for the period |  |  | 5,467 |  | 7,733 |  |  | 12,509 |  | 24,007 | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| Attributable to: |  |  |  |  |  |  |  |  |  |  | 
| Equity holders of the Company |  |  | 5,505 |  | 7,844 |  |  | 13,385 |  | 24,451 | 
| Non-controlling interests |  |  | (38) |  | (111) |  |  | (876) |  | (444) | 
|  |  |  |  |  |  |  |  |  |  |  | 
| EPS (in US cents) |  |  |  |  |  |  |  |  |  |  | 
| Basic |  |  | 5.56 |  | 7.88 |  |  | 12.70 |  | 24.80 | 
| Diluted |  |  | 5.49 |  | 7.71 |  |  | 12.54 |  | 24.28 | 
|  |  |  |  |  |  |  |  |  |  |  | 
| (1) | This line item includes amortization and depreciation expenses related to operations | 
Highlights – Q3 2025
Revenue
- Total revenue in Q3 2025 was US$71.0 million , compared toUS$77.7 million in Q3 2024. EMEA andSouth America delivered growth, with revenue increasing by 32% and 25%, respectively. TheAsia-Pacific region remained stable at constant exchange rates.North America declined byUS$10.3 million mainly due to the discontinuation of certain client programs and delays in starting new contracts.
Profitability
- Gross margin for Q3 2025, including depreciation within cost of sales, was US$14.0 million (19.7% of revenue), compared toUS$17.1 million (22.0% of revenue) in Q3 2024. The decrease was mainly driven by the phasing and ramp-up of new contracts which are typically associated with lower initial margins.
- During the quarter, EBITDA amounted to US$14.2 million (20.0% of revenue) compared toUS$16.1 million (20.8% of revenue) in the prior-year period.
- Net profit for the quarter amounted to US$5.5 million (8% of the revenue) compared toUS$7.7 million (10% of revenue) in the prior-year period.
Highlights – YTD Q3 2025
Revenue
- For the nine-month period ending September 30, 2025 (YTD Q3 2025), the revenue amounted toUS$195.1 million compared toUS$232.6 million in YTD Q3 2024.
Profitability
- In YTD Q3 2025, the gross margin, inclusive of depreciation within cost of sales, was US$35.9 million (or 18.4% of revenue), compared toUS$51.8 million (or 22.3% of revenue) in YTD Q3 2024.
- During the period, EBITDA amounted to US$35.2 million (or 18.1% of revenue), compared toUS$50.1 million (or 21.5% of revenue) for the same period last year.
- Free Cash Flow for the period was negative at US$0.6 million , primarily due to working capital needs and capital expenditures required to support the mobilization of new contracts.
Net debt
- As of September 30, 2025 , net debt, including the impact of IFRS 16, wasUS$72.2 million orUS$66.2 million at constant exchange rates compared toUS$78.3 million as ofSeptember 30, 2024 .
Financial results
Revenue
| (In thousands of US$) - (unaudited) | Q3 2025 | % change | Q3 2024 | YTD Q3 2025 | % change | YTD Q3 2024 | 
| Reporting segment |  |  |  |  |  |  | 
| Mining | 60,831 | -9 % | 66,724 | 162,048 | -21 % | 205,087 | 
| Water | 10,187 | -7 % | 10,932 | 33,043 | 20 % | 27,542 | 
| Total revenue | 71,018 | -9 % | 77,656 | 195,091 | -16 % | 232,629 | 
|  |  |  |  |  |  |  | 
| Geographic region |  |  |  |  |  |  | 
| 
            
               | 25,564 | -29 % | 35,817 | 68,936 | -27 % | 94,969 | 
| 
            
               | 23,737 | -4 % | 24,724 | 68,767 | 12 % | 61,585 | 
| 
            
               | 16,356 | 25 % | 13,062 | 37,799 | -34 % | 56,892 | 
| 
            
               | 5,361 | 32 % | 4,053 | 19,589 | 2 % | 19,183 | 
| Total revenue | 71,018 | -9 % | 77,656 | 195,091 | -16 % | 232,629 | 
Q3 2025
Revenue in Q3 2025 was 
Activity in 
    
Revenue in 
In the EMEA region, revenue grew by 32% at 
Overall, rig utilization rate in Q3 2025 was 38% compared to 40% in Q3 2024.
YTD Q3 2025
YTD Q3 2025 revenue totaled 
In 
In 
Revenue in 
In the EMEA region, revenue increased by 2% to 
Gross profit
| (In thousands of US$) - (unaudited) | Q3 2025 | % change | Q3 2024 | YTD Q3 2025 | % change | YTD Q3 2024 | 
| Reporting segment |  |  |  |  |  |  | 
| Mining | 10,741 | -21 % | 13,616 | 25,117 | -44 % | 44,458 | 
| Water | 3,256 | -6 % | 3,450 | 10,735 | 46 % | 7,336 | 
| Total gross profit / (loss) | 13,997 | -18 % | 17,066 | 35,852 | -31 % | 51,794 | 
Q3 2025
The Q3 2025 gross margin, including depreciation within cost of sales, was 
YTD Q3 2025
The YTD Q3 2025 gross margin including depreciation within cost of sales was 
Selling, General and Administrative Expenses
| (In thousands of US$) - (unaudited) | Q3 2025 | % change | Q3 2024 | YTD Q3 2025 | % change | YTD Q3 2024 | |||
| Selling, general and administrative expenses | 
 4,803 | 
 -11 % | 
 5,384 | 
 14,364 | 
 -18 % | 
 17,483 | |||
Q3 2025
SG&A expenses decreased by 11% compared to the prior-year quarter. As a percentage of revenue, SG&A remained stable at 6.8% (6.9% in Q3 2024).
YTD Q3 2025
SG&A decreased 18% compared to last year. As a percentage of revenue, SG&A remained stable at approximately 7.5% of revenue.
Operating result
| (In thousands of US$) - (unaudited) | Q3 2025 | % change | Q3 2024 | YTD Q3 2025 | % change | YTD Q3 2024 | |
| Reporting segment |  |  |  |  |  |  | |
| Mining | 6,627 | -26 % | 8,990 | 13,514 | -57 % | 31,139 | |
| Water | 2,567 | -5 % | 2,692 | 8,263 | 56 % | 5,283 | |
| Total operating profit / (loss) | 9,194 | -21 % | 11,682 | 21,777 | -40 % | 36,422 | |
|  |  |  |  |  |  |  |  | 
Q3 2025
The operating profit was 
YTD Q3 2025
The YTD Q3 2025 operating profit was 
On 
Financial position
The following table provides a summary of the Company's cash flows for YTD Q3 2025 and YTD Q3 2024:
| (In thousands of US$) | YTD Q3 2025 | YTD Q3 2024 | 
|  |  |  | 
| Cash generated by operations before working capital requirements | 35,245 | 50,106 | 
|  |  |  | 
| Working capital requirements | (6,835) | (22,951) | 
| Income tax paid | (10,258) | (10,629) | 
| Purchase of equipment in cash | (14,460) | (13,863) | 
|  |  |  | 
| Free Cash Flow before debt servicing | 3,692 | 2,664 | 
|  |  |  | 
| Proceeds from / (repayment of) long-term debt | (9,585) | (10,128) | 
| Proceeds / (Repayment) of working capital financing | 11,204 | 9,280 | 
| Interests paid | (4,312) | (5,342) | 
| Acquisition of treasury shares | (1,117) | (802) | 
| 
            Deconsolidation of EDC Russia &  | (5) | (2,076) | 
| Dividends paid to Company's shareholders | - | (4,544) | 
| Dividends paid to non-controlling interests | - | (330) | 
|  |  |  | 
| Net cash generated / (used in) financing activities | (3,815) | (13,942) | 
|  |  |  | 
| Net cash variation | (123) | (11,278) | 
|  |  |  | 
| Foreign exchange differences | 698 | (531) | 
|  |  |  | 
| Variation in cash and cash equivalents | 576 | (11,809) | 
|  |  |  | 
| Cash and cash equivalents at the end of the period | 24,938 | 22,479 | 
|  |  |  | 
In YTD Q3 2025, the cash generated from operations before working capital requirements amounted to 
During the same period, working capital requirements were 
During the period, Capex totaled 
Strategy
The Company's strategy is to assist its customers in exploring or managing their deposits throughout the entire cycle, with a special focus on the life of mine activity. The Company intends to continue developing and growing its services across the world with a focus on stable jurisdictions, high tech drilling services, optimal commodities mix including battery metals and gold - with a significant presence in water related drilling services - and a gradual implementation of remote-controlled rigs and other advanced digital applications. The Company expects to execute its strategy primarily through organic growth and targeted acquisitions.
The Company addressed the environmental, social and governance (ESG) requirements, and implemented a pragmatic and measurable approach to ESG with quantitative KPIs to maximize improvement and efficiencies.
Currency exchange rates.
The exchange rates for the periods under review are provided in the Management's Discussion and Analysis of Q3 2025.
Non-IFRS measures
EBITDA represents Net income before interest expense, income taxes, depreciation, amortization and non-cash share based compensation expenses. EBITDA is a non-IFRS quantitative measure used to assist in the assessment of the Company's ability to generate cash from its operations. The Company believes that the presentation of EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the drilling industry. EBITDA is not defined in IFRS and should not be considered to be an alternative to Profit for the period or Operating profit or any other financial metric required by such accounting principles.
Net debt corresponds to the current and non-current portions of borrowings and the consideration of payables related to acquisitions, net of cash and cash equivalents. The Company's lease obligations are included in the net debt calculation.
Reconciliation of the EBITDA is as follows:
| (In thousands of US$) (unaudited) | Q3 2025 | Q3 2024 | YTD Q3 2025 | YTD Q3 2024 | 
| Operating profit / (loss) | 9,194 | 11,682 | 21,777 | 36,422 | 
| Depreciation expense | 4,891 | 4,358 | 13,029 | 13,378 | 
| Non-cash employee share-based compensation | 129 | 102 | 441 | 306 | 
| EBITDA | 14,214 | 16,142 | 35,246 | 50,106 | 
Conference call and webcast
On 
You can join the call by dialing 1-888-699-1199 or 1-416-945-7677. You will be put on hold until the conference call begins. A live audio webcast of the Conference Call will also be available
https://app.webinar.net/zNprypYZK1l
An archived replay of the webcast will be available for 90 days.
    About 
    
"Neither TSX Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Exchange) accepts responsibility for the adequacy or accuracy of this release."
Caution concerning forward-looking statements
This document may contain "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws. These statements and information include estimates, forecasts, information, and statements as to Management's expectations with respect to, among other things, the future financial or operating performance of the Company and capital and operating expenditures. Often, but not always, forward-looking statements and information can be identified using words such as "may", "will", "should", "plans", "expects", "intends", "anticipates", "believes", "budget", and "scheduled" or the negative thereof or variations thereof or similar terminology. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Readers are cautioned that any such forward-looking statements and information are not guarantees and there can be no assurance that such statements and information will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed under the heading "Risk Factors" in the Company's Annual Information Form dated 
SOURCE  
