SECURE ANNOUNCES 2025 THIRD QUARTER RESULTS
-
Recorded Q3 2025 Adjusted EBITDA of
$135 million ($0.62 /basic share) , up 17% on a per share basis from prior year -
Refining full-year 2025 Adjusted EBITDA guidance to approximately
$500 million
"We were pleased to deliver third quarter Adjusted EBITDA of
"Canadian oil and gas is essential to meeting global energy demand, and as production and infrastructure investment expand across
"During the quarter, we advanced several of these strategic infrastructure projects that will contribute incremental volumes in the quarters ahead. As these assets come online, together with a normalization in metals recycling and continued strength in our core waste and energy infrastructure network, we expect to deliver solid Adjusted EBITDA growth in 2026 while maintaining disciplined capital returns to shareholders.
THIRD QUARTER HIGHLIGHTS
- Generated revenue (excluding oil purchase and resale) of
$365 million , down 2% compared to the third quarter of 2024. The decrease was primarily driven by lower specialty chemicals revenue due to reduced drilling and completion activity, which also contributed to lower volumes across SECURE's waste facility network. The decrease was largely offset by higher pricing across key service lines and contributions from theEdmonton -based metals recycling business acquired onJanuary 31, 2025 . - Recorded net income of
$1 million , compared to net income of$94 million in the same period of 2024. The decrease in earnings was primarily due to a one-time non-cash provision of$55 million related to an underutilized crude storage contract recorded in the current quarter. In addition, results for the third quarter of 2024 included a one-time current and deferred tax recovery of$30 million . Excluding these non-recurring items, net income was relatively consistent year-over-year, reflecting stable underlying operating performance. - Recorded Adjusted EBITDA1 of
$135 million ($0.62 per basic share1), representing a 6% year-over-year increase (17% increase on a per share basis) due to investments in the metals recycling business, higher pricing across key service lines, and cost optimizations across our network. - Generated funds flow from operations of
$96 million ($0.44 per basic share), and discretionary free cash flow1 of$68 million ($0.31 per basic share1), supporting the continued execution of SECURE's capital allocation priorities. - Incurred
$54 million of growth capital expenditures ($97 million year to date) directed primarily towards advancing construction of two produced water processing and disposal facilities, including pipeline infrastructure, in the Alberta Montney region to accommodate growing producer volumes. - Repurchased approximately 1.7 million common shares at a weighted average price of
$15.77 per share for$27 million under the Corporation's Normal Course Issuer Bid ("NCIB"). Year-to-date share repurchases under the NCIB and the Corporation's Substantial Issuer Bid totaled approximately 18.1 million common shares for$268 million . In total, the Corporation has repurchased approximately 8% of its issued and outstanding shares to date in 2025. - Declared and paid a quarterly dividend of
$0.10 per common share, consistent with our capital allocation strategy and representing a yield of approximately 2% on our current share price. - Maintained financial flexibility, ending the quarter with a Total Debt to EBITDA covenant ratio2 of 2.1x, or 1.8x excluding leases.
|
|
|
|
(1) |
Non-GAAP financial measure or Non-GAAP ratio. Refer to the "Non-GAAP and other specified financial measures" section herein. |
|
(2) |
Calculated in accordance with the Corporation's credit facility agreements. Refer to the Q3 2025 Management's Discussion and Analysis ("MD&A"). |
OUTLOOK
Our customers continue to approach the current environment with caution, emphasizing discipline and operational efficiency. Macroeconomic volatility continues, with the recent further decline in commodity prices, recessionary concerns, and trade-related disruptions in our metals recycling business stemming from evolving
For the fourth quarter, SECURE expects continued stability across its waste and energy infrastructure network, supported by steady production-related and industrial volumes. While benchmark oil prices are approximately 15% lower year over year, our business continues to perform well, underscoring the strength of our infrastructure-backed, recurring cash flow model. Approximately 80% of our Adjusted EBITDA is tied to ongoing production and industrial activity, with the balance linked to drilling and completions. This mix provides resilience through market fluctuations, with production-driven waste volumes remaining steady even as customers emphasize capital discipline.
The revision to our 2025 Adjusted EBITDA guidance from $510–$540 million to approximately
-
Expanding our rail fleet with 50 new cars in 2025 and adding 50 cars on short-term lease to improve efficiency and access to
U.S. markets; - Prioritizing non-ferrous materials with stronger fundamentals; and
- Maintaining disciplined purchasing and feedstock pricing to protect margins.
We expect performance to improve as three key factors normalize:
- R ail throughput increases and logistics efficiencies take effect;
- North American steel demand recovers, supported by infrastructure and manufacturing investment; and
- Import pressure eases as global steel production moderates.
Based on current visibility, we expect the fourth quarter of 2025 Adjusted EBITDA to be broadly consistent with third quarter levels, supported by continued execution in our core network and contributions from new infrastructure projects. We are providing the following updated full year guidance:
- Adjusted EBITDA: Approximately
$500 million ; - Discretionary Free Cash Flow: Approximately
$260 million , reflecting the corresponding reduction in Adjusted EBITDA; and - Capital Expenditures: No change to expected capital spending, which includes
$125 million of growth spending, and$85 million related to sustaining capital.
Growth Drivers and 2026 Outlook
SECURE expects to enter into 2026 with strong operational momentum and the benefit of several long-cycle projects nearing completion. The Corporation expects to deliver solid Adjusted EBITDA growth year-over-year, driven by organic project start-ups, metals recovery, and stable underlying demand across our waste and energy infrastructure network.
Despite lower commodity prices, Canadian oil and gas production remains resilient, with new infrastructure projects supporting long-term stability in volumes. The start-up of the Trans Mountain Expansion and commissioning of LNG Canada are driving lasting improvements in egress, narrowing price differentials, and supporting incremental production and associated waste volumes. Additional LNG export capacity and data center developments, and ongoing government programs aimed at liability reduction are expected to reinforce these structural tailwinds in the years ahead. These trends continue to provide a solid foundation for SECURE's long-term growth.
The Corporation anticipates that growth in 2026 will be driven by:
-
Commissioning of new infrastructure assets. In 2025, SECURE is investing approximately $125 million organic growth capital, over 70% of which is directed toward long-cycle, contracted infrastructure projects that generate stable, recurring cash flows across all commodity cycles. These investments are expected to contribute significant incremental Adjusted EBITDA in 2026, primarily from two greenfield produced water disposal facilities in the
Montney and the reopening of an industrial waste processing facility inAlberta's Industrial Heartland. -
Metals recycling recovery. Performance is expected to improve as
U.S. rail shipments accelerate, inventory levels built-up in 2025 are drawn down, and incremental sales are realized through 2026. The normalization of logistics andU.S. demand, along with moderating global steel supply, is expected to support a gradual return to pre-tariff performance levels. - Steady waste and infrastructure volumes. Ongoing development, stable production volumes and mandated environmental remediation programs continue to drive consistent base business activity across SECURE's network. The Corporation also expects to implement modest pricing increases to offset inflationary cost increases.
The Corporation expects to provide 2026 Adjusted EBITDA and capital investment guidance in
SECURE is pleased to have the continued support of TPG
Capital Allocation
With leverage of 2.1x (1.8x excluding leases) at
SECURE's strong balance sheet and cash flow profile provide flexibility to execute on its capital priorities, including:
- Advancing high-return organic projects and complementary M&A opportunities that deliver stable, recurring cash flows and strong returns;
- Maintaining the quarterly dividend of
$0.10 per share ($0.40 annualized), equal to approximately$88 million based on current shares outstanding, generating a yield of approximately 2%; - At management's and the Board's discretion, continuing opportunistic share repurchases under the NCIB as a core component of our capital allocation strategy, supported by management's confidence in SECURE's intrinsic value; and
- Maintaining a strong balance sheet with financial capacity to support growth and capital returns.
With over 80 high-barrier to entry facilities strategically located across
THIRD QUARTER 2025 CONFERENCE CALL
SECURE will host a conference call on
ABOUT SECURE
SECURE is a leading waste management and energy infrastructure business headquartered in
SECURE's shares trade under the symbol SES and are listed on the
NON-GAAP AND OTHER SPECIFIED FINANCIAL MEASURES
The Corporation uses accounting principles that are generally accepted in
However, these measures should not be used as an alternative to IFRS measures because they are not standardized financial measures under IFRS and therefore might not be comparable to similar financial measures disclosed by other companies. See the "Non-GAAP and other specified financial measures" section of the Corporation's MD&A for the three and nine months ended
Adjusted EBITDA and Adjusted EBITDA per basic share
Adjusted EBITDA is calculated as noted in the table below and reflects items that the Corporation considers appropriate to adjust given the irregular nature and relevance to comparable operations. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue (excluding oil purchase and resale). Adjusted EBITDA per basic share is defined as Adjusted EBITDA divided by basic weighted average common shares. For the three and nine months ended
The following table reconciles the Corporation's net income, being the most directly comparable financial measure disclosed in the Corporation's financial statements, to Adjusted EBITDA for the three and nine months ended
|
|
Three months ended |
Nine months ended |
||||
|
|
2025 |
2024 |
% Change |
2025 |
2024 |
% Change |
|
Net income |
1 |
94 |
(99) |
70 |
548 |
(87) |
|
Adjustments: |
|
|
|
|
|
|
|
Depreciation, depletion and amortization (1) |
49 |
45 |
9 |
140 |
131 |
7 |
|
Share-based compensation (2) |
11 |
5 |
120 |
27 |
25 |
8 |
|
Transaction and related costs |
3 |
— |
100 |
8 |
2 |
300 |
|
Interest, accretion and finance costs |
17 |
12 |
42 |
50 |
43 |
16 |
|
Gain on asset divestitures |
— |
— |
— |
— |
(520) |
(100) |
|
Other expense |
53 |
— |
100 |
51 |
15 |
240 |
|
Current tax expense (recovery) |
12 |
(15) |
(180) |
40 |
27 |
48 |
|
Deferred tax (recovery) expense |
(11) |
(15) |
(27) |
(16) |
92 |
(117) |
|
Unrealized loss (gain) on mark to market transactions (3) |
— |
1 |
(100) |
(4) |
10 |
(140) |
|
Adjusted EBITDA |
135 |
127 |
6 |
366 |
373 |
(2) |
|
(1) Included in cost of sales and/or general and administrative ("G&A") expenses on the Consolidated Statements of Comprehensive Income. |
||||||
|
(2) Included in G&A expenses on the Consolidated Statements of Comprehensive Income |
||||||
|
(3) Includes amounts reported in revenue on the Consolidated Statements on Comprehensive Income. |
||||||
Discretionary free cash flow and Discretionary free cash flow per basic share
Discretionary free cash flow is defined as funds flow from operations adjusted for sustaining capital expenditures, and lease payments. The Corporation may deduct or include additional items in its calculation of discretionary free cash flow that are unusual, non-recurring, or non-operating in nature. Discretionary Free Cash Flow per basic share is defined as discretionary free cash flow divided by basic weighted average common shares.For the three and nine months ended
The following table reconciles the Corporation's funds flow from operations, being the most directly comparable financial measure disclosed in the Corporation's financial statements, to discretionary free cash flow.
|
|
Three months ended |
Nine months ended |
||||
|
|
2025 |
2024 |
% Change |
2025 |
2024 |
% Change |
|
Funds flow from operations |
96 |
106 |
(9) |
260 |
305 |
(15) |
|
Adjustments: |
|
|
|
|
|
|
|
Sustaining capital (1) |
(24) |
(10) |
140 |
(59) |
(50) |
18 |
|
Lease liability principal payments |
(7) |
(6) |
17 |
(20) |
(21) |
(5) |
|
Transaction and related costs |
3 |
— |
100 |
8 |
2 |
300 |
|
Discretionary free cash flow |
68 |
90 |
(24) |
189 |
236 |
(20) |
|
(1) The Corporation classifies capital expenditures as either growth, acquisition or sustaining capital. Refer to "Operational Definitions" in the MD&A for further information. |
FINANCIAL STATEMENTS AND MD&A
The Corporation's consolidated financial statements and notes thereto and MD&A for the three and nine months ended
FORWARD-LOOKING STATEMENTS
Certain statements contained or incorporated by reference in this press release constitute "forward-looking statements and/or "forward-looking information" within the meaning of applicable securities laws (collectively referred to as "forward-looking statements"). When used in this press release, the words "achieve", "advance", "anticipate", "believe", "can be", "capacity", "commit", "continue", "could", "deliver", "drive", "enhance", "ensure", "estimate", "execute", "expect", "focus", "forecast", "forward", "future", "goal", "grow", "integrate", "intend", "may", "maintain", "objective", "ongoing", "opportunity", "outlook", "plan", "position", "potential", "prioritize", "realize", "remain", "result", "seek", "should", "strategy", "target" "will", "would" and similar expressions, as they relate to SECURE, its management are intended to identify forward-looking statements. Such statements reflect the current views of SECURE and speak only as of the date of this press release.
In particular, this press release contains or implies forward-looking statements pertaining but not limited to: SECURE's 2025 guidance and 2026 outlook, including with respect to Adjusted EBITDA, planned capital expenditures and growth projects (including for organic growth capital, sustaining capital and asset retirement obligations), and projected discretionary free cash flow; expectations with respect to SECURE's new produced water processing facilities; SECURE's expectations and priorities for 2025 and beyond and its ability and position to achieve such priorities; SECURE's business plans, objectives, goals, targets, priorities and strategies; the strength of SECURE's recurring cash flow; factors enabling growth for SECURE and its customers; the value of strategic infrastructure projects on future results and shareholder returns; the impact of the steps being taken by SECURE to protect the business against the near-term volatility in the metals recycling business and the anticipated timing to recognize the benefits of those steps; SECURE's expectations related to global energy demand and the corresponding demand for its services; expectations and uncertainty with respect to the economy, evolving economic conditions and the industrial landscape in North America; factors impacting Adjusted EBITDA guidance; areas where SECURE's performance is expected to improve; expectations with respect to growth drivers and financial performance in 2026; the Corporation's expectation that its strong balance sheet and projected cash flows will provide SECURE with the flexibility to execute on its capital priorities; SECURE's dividend policy, and the declaration, timing and amount of dividends thereunder; statements concerning shareholder returns and the NCIB, including the duration of the NCIB, the number of common shares which may be purchased under the NCIB, the timing, amount and price of purchases of common shares under the NCIB; and other statements.
Forward-looking statements are based on certain assumptions that SECURE has made in respect thereof as at the date of this press release regarding, among other things: SECURE's expectations for the remainder of 2025; SECURE's 2026 outlook; economic and operating conditions, including commodity prices, crude oil and natural gas storage levels, interest rates, exchange rates, and inflation; ability to enter into signing agreements with customers to backstop the investments and acquisition opportunities present; continued demand for the Corporation's infrastructure services and activity linked to long-term and recurring projects; the expectation with respect to the commercial agreements entered into by SECURE for water disposal services in the
Forward-looking statements involve significant known and unknown risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether such results will be achieved. Readers are cautioned not to place undue reliance on these statements as a number of factors could cause actual results to differ materially from the results discussed in these forward-looking statements, including but not limited to: general global financial conditions, including general economic conditions in
The guidance in respect of the Corporation's expectations of Adjusted EBITDA, capital expenditures (including organic growth capital and sustaining capital), and discretionary free cash flow in 2025 in this press release may be considered to be a financial outlook for the purposes of applicable Canadian securities laws. Such information is based on assumptions about future events, including economic conditions and proposed courses of action, based on management's assessment of the relevant information currently available, and which may become available in the future. These projections constitute forward-looking statements and are based on several material factors and assumptions set out above. Actual results may differ significantly from such projections. See above for a discussion of certain risks that could cause actual results to vary. The financial outlook contained in this press release has been approved by management as of the date of this press release. Readers are cautioned that any such financial outlook contained herein should not be used for purposes other than those for which it is disclosed herein. SECURE and its management believe that the financial outlook contained in this press release has been prepared based on assumptions that are reasonable in the circumstances, reflecting management's best estimates and judgments, and represents, to the best of management's knowledge and opinion, expected and targeted financial results. However, because this information is highly subjective, it should not be relied on as necessarily indicative of future results.
Although forward-looking statements contained in this press release are based upon what the Corporation believes are reasonable assumptions, the Corporation cannot assure investors that actual results will be consistent with these forward-looking statements. The forward-looking statements in this press release are made as of the date hereof and are expressly qualified by this cautionary statement. Unless otherwise required by applicable securities laws, SECURE does not intend, or assume any obligation, to update these forward-looking statements.
SOURCE