Standard Motor Products, Inc. Releases Third Quarter 2025 Results and Quarterly Dividend
-
Third quarter net sales of
$498.8 million up 24.9%, and up 3.8% excluding Nissens
-
Adjusted Q3 and year-to-date non-GAAP diluted earnings per share of
$1.36 and$3.45 increased 6.3% and 27.8% from last year, respectively
- Raising full-year sales guidance to low-to-mid 20's percent growth range, including Nissens, and tightening adjusted EBITDA margin outlook to 10.5% - 11% reflecting strong year-to-date results
Net sales for the third quarter of 2025 were
Consolidated net sales for the nine months ended
Mr.
Third Quarter Highlights:
North American Aftermarket Segments
-
Vehicle Control sales were down 1.6% in the third quarter, against a difficult comparison, and impacted by softness in the wire category which is in secular decline. Customer POS was positive in the quarter, a continuation of the strong sell-through trend we have seen all year, underscoring the non-discretionary nature of our products. Year-to-date, we are up 2.9% in the segment.
-
Temperature Control sales increased 14.8%, a continuation of the strong sales pattern experienced throughout the year. We believe our customers were able to expand share, aided by this year's early pre-season orders which positioned them well for the start of the selling season. Year-to-date, the segment is up 13.3%, building on last year's 9.9% growth for the same period last year.
Nissens
Our newest segment, Nissens, posted another solid quarter as it contributed sales of
Nearing our first full year of ownership, we are ahead of plan and very pleased with our synergy and integration efforts to date and have begun planning our next wave of initiatives, including capitalizing on each other's strengths to launch new product categories.
Engineered Solutions
Sales in the Engineered Solutions segment were essentially flat in the quarter, reflecting a leveling off in certain end markets. While it is difficult to predict when a general end-market rebound may occur, we believe demand has stabilized, and along with easier comparisons moving forward, we expect more steady performance for the segment.
Profitability & Balance Sheet
Adjusted EBITDA for the quarter increased to
From a balance sheet perspective, our cash flows and borrowings were in line with expectations. Total net debt at quarter-end stood at
Tariff Impact & Mitigation
On tariffs, we believe our diverse global footprint provides us with a competitive advantage. Over half of our
Updated 2025 Guidance
We are raising our full year sales growth guidance to the low-to-mid 20's percent range (from the low 20's percent range) and are tightening our adjusted EBITDA margin outlook to 10.5% - 11% (from a prior range of 10% - 11%). As a reminder, we acquired Nissens on
Dividends
The Board of Directors has approved payment of a quarterly dividend of
Closing Remarks
In closing,
Conference Call
Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995,
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(In thousands, except share and per share data, unaudited) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net sales |
$ 498,836 |
|
$ 399,265 |
|
$ 1,406,068 |
|
$ 1,120,497 |
|
Cost of sales |
337,042 |
|
277,899 |
|
968,663 |
|
798,162 |
|
Gross profit |
161,794 |
|
121,366 |
|
437,405 |
|
322,335 |
|
Selling, general and administrative expenses |
113,388 |
|
81,204 |
|
320,753 |
|
239,822 |
|
Restructuring expenses |
782 |
|
3,023 |
|
2,037 |
|
5,774 |
|
Other income, net |
12 |
|
— |
|
319 |
|
5 |
|
Operating income |
47,636 |
|
37,139 |
|
114,934 |
|
76,744 |
|
Other non-operating income, net |
1,734 |
|
2,129 |
|
5,857 |
|
5,147 |
|
Interest expense |
7,394 |
|
3,145 |
|
23,450 |
|
7,964 |
|
Earnings from continuing operations before income taxes |
41,976 |
|
36,123 |
|
97,341 |
|
73,927 |
|
Provision for income taxes |
11,977 |
|
9,267 |
|
26,867 |
|
18,718 |
|
Earnings from continuing operations |
29,999 |
|
26,856 |
|
70,474 |
|
55,209 |
|
Loss from discontinued operations, net of income taxes |
(34,172) |
|
(22,771) |
|
(36,369) |
|
(24,727) |
|
Net earnings (loss) |
(4,173) |
|
4,085 |
|
34,105 |
|
30,482 |
|
Net earnings attributable to noncontrolling interest |
162 |
|
275 |
|
632 |
|
785 |
|
Net earnings (loss) attributable to |
$ (4,335) |
|
$ 3,810 |
|
$ 33,473 |
|
$ 29,697 |
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to |
|
|
|
|
|
|
|
|
Continuing operations |
$ 29,837 |
|
$ 26,581 |
|
$ 69,842 |
|
$ 54,424 |
|
Discontinued operations |
(34,172) |
|
(22,771) |
|
(36,369) |
|
(24,727) |
|
Net earnings (loss) attributable to |
$ (4,335) |
|
$ 3,810 |
|
$ 33,473 |
|
$ 29,697 |
|
|
|
|
|
|
|
|
|
|
Per common share data |
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.36 |
|
$ 1.22 |
|
$ 3.18 |
|
$ 2.50 |
|
Discontinued operations |
(1.56) |
|
(1.04) |
|
(1.66) |
|
(1.14) |
|
Net earnings (loss) attributable to |
$ (0.20) |
|
$ 0.18 |
|
$ 1.52 |
|
$ 1.36 |
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.32 |
|
$ 1.20 |
|
$ 3.11 |
|
$ 2.45 |
|
Discontinued operations |
(1.51) |
|
(1.03) |
|
(1.62) |
|
(1.11) |
|
Net earnings (loss) attributable to |
$ (0.19) |
|
$ 0.17 |
|
$ 1.49 |
|
$ 1.34 |
|
|
|
|
|
|
|
|
|
|
Dividend declared per common share |
$ 0.31 |
|
$ 0.29 |
|
$ 0.93 |
|
$ 0.87 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares, basic |
21,991,194 |
|
21,716,083 |
|
21,954,548 |
|
21,802,164 |
|
Weighted average number of common shares, diluted |
22,571,304 |
|
22,154,222 |
|
22,439,082 |
|
22,225,444 |
|
|
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
||||||
|
(in thousands, unaudited) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Vehicle Control |
|
|
|
|
|
|
|
|
Engine Management (Ignition, Emissions and Fuel Delivery) |
$ 121,420 |
|
$ 121,432 |
|
$ 368,019 |
|
$ 353,046 |
|
Electrical and Safety |
63,192 |
|
63,237 |
|
178,339 |
|
172,772 |
|
Wire Sets and Other |
13,070 |
|
16,208 |
|
45,365 |
|
49,324 |
|
Total Vehicle Control |
197,682 |
|
200,877 |
|
591,723 |
|
575,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AC System Components |
114,033 |
|
95,698 |
|
286,001 |
|
245,628 |
|
Other |
30,624 |
|
30,287 |
|
78,904 |
|
76,446 |
|
|
144,657 |
|
125,985 |
|
364,905 |
|
322,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Conditioning |
36,409 |
|
— |
|
104,016 |
|
— |
|
Engine Cooling |
32,168 |
|
— |
|
95,023 |
|
— |
|
Engine Efficiency |
15,960 |
|
— |
|
42,217 |
|
— |
|
|
84,537 |
|
— |
|
241,256 |
|
— |
|
|
|
|
|
|
|
|
|
|
Engineered Solutions |
|
|
|
|
|
|
|
|
Light Vehicle |
21,977 |
|
24,287 |
|
65,161 |
|
70,776 |
|
Commercial Vehicle |
21,111 |
|
22,625 |
|
61,552 |
|
69,016 |
|
Construction/Agriculture |
8,863 |
|
8,082 |
|
27,855 |
|
27,631 |
|
All Other |
20,247 |
|
17,409 |
|
53,854 |
|
55,858 |
|
Total Engineered Solutions |
72,198 |
|
72,403 |
|
208,422 |
|
223,281 |
|
|
|
|
|
|
|
|
|
|
Other |
(238) |
|
— |
|
(238) |
|
— |
|
|
|
|
|
|
|
|
|
|
Total |
$ 498,836 |
|
$ 399,265 |
|
$ 1,406,068 |
|
$ 1,120,497 |
|
|
||||||||||||
|
Segment Operating Profit |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
|
||||||||||
|
(in thousands, unaudited; percentage of net sales) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 62,166 |
31.4 % |
|
$ 65,652 |
32.7 % |
|
$ 184,975 |
31.3 % |
|
|
32.1 % |
|
|
|
51,946 |
35.9 % |
|
42,323 |
33.6 % |
|
121,907 |
33.4 % |
|
98,621 |
30.6 % |
|
|
|
34,827 |
41.2 % |
|
— |
— % |
|
99,480 |
41.2 % |
|
— |
— % |
|
Engineered Solutions |
|
12,855 |
17.8 % |
|
13,391 |
18.5 % |
|
37,253 |
17.9 % |
|
39,194 |
17.6 % |
|
All Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Subtotal |
|
$ 161,794 |
32.4 % |
|
$ 121,366 |
30.4 % |
|
$ 443,615 |
31.6 % |
|
|
28.8 % |
|
Acquisition Expenses |
|
— |
— % |
|
— |
— % |
|
(6,210) |
-0.4 % |
|
— |
— % |
|
Gross Margin |
|
$ 161,794 |
32.4 % |
|
$ 121,366 |
30.4 % |
|
$ 437,405 |
31.1 % |
|
|
28.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 46,277 |
23.4 % |
|
$ 43,021 |
21.4 % |
|
$ 133,676 |
22.6 % |
|
|
22.6 % |
|
|
|
25,196 |
17.4 % |
|
25,876 |
20.5 % |
|
67,859 |
18.6 % |
|
66,641 |
20.7 % |
|
|
|
24,018 |
28.4 % |
|
— |
— % |
|
68,257 |
28.3 % |
|
— |
— % |
|
Engineered Solutions |
|
8,754 |
12.1 % |
|
8,124 |
11.2 % |
|
25,986 |
12.5 % |
|
25,491 |
11.4 % |
|
All Other |
|
8,844 |
|
|
5,190 |
|
|
22,839 |
|
|
16,163 |
|
|
Subtotal |
|
$ 113,089 |
22.7 % |
|
$ 82,211 |
20.6 % |
|
$ 318,617 |
22.7 % |
|
|
21.3 % |
|
Acquisition Expenses |
|
299 |
0.1 % |
|
(1,007) |
-0.3 % |
|
2,136 |
0.2 % |
|
1,404 |
0.1 % |
|
Selling, General & Administrative |
|
$ 113,388 |
22.7 % |
|
$ 81,204 |
20.3 % |
|
$ 320,753 |
22.8 % |
|
|
21.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 15,889 |
8.0 % |
|
$ 22,631 |
11.3 % |
|
$ 51,299 |
8.7 % |
|
$ 54,397 |
9.5 % |
|
|
|
26,750 |
18.5 % |
|
16,447 |
13.1 % |
|
54,048 |
14.8 % |
|
31,980 |
9.9 % |
|
|
|
10,809 |
12.8 % |
|
— |
— % |
|
31,223 |
12.9 % |
|
— |
— % |
|
Engineered Solutions |
|
4,101 |
5.7 % |
|
5,267 |
7.3 % |
|
11,267 |
5.4 % |
|
13,703 |
6.1 % |
|
All Other |
|
(8,844) |
|
|
(5,190) |
|
|
(22,839) |
|
|
(16,163) |
|
|
Subtotal |
|
$ 48,705 |
9.8 % |
|
$ 39,155 |
9.8 % |
|
$ 124,998 |
8.9 % |
|
$ 83,917 |
7.5 % |
|
Restructuring |
|
(782) |
-0.2 % |
|
(3,023) |
-0.8 % |
|
(2,037) |
-0.1 % |
|
(5,774) |
-0.5 % |
|
Acquisition & Integration Expenses |
|
(299) |
-0.1 % |
|
1,007 |
0.3 % |
|
(8,346) |
-0.6 % |
|
(1,404) |
-0.1 % |
|
Other Income, Net |
|
12 |
— % |
|
— |
— % |
|
319 |
— % |
|
5 |
— % |
|
Operating Income |
|
$ 47,636 |
9.5 % |
|
$ 37,139 |
9.3 % |
|
$ 114,934 |
8.2 % |
|
$ 76,744 |
6.8 % |
|
|
|
|
|
|
|
||||||||
|
Reconciliation of GAAP and Non-GAAP Measures |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
|
(In thousands, except per share amounts, unaudited) |
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
Earnings from Continuing Operations Attributable To SMP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 29,837 |
|
$ 26,581 |
|
$ 69,842 |
|
$ 54,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
782 |
|
3,023 |
|
2,037 |
|
5,774 |
|
|
|
|
|
|
Acquisition & Integration Expenses |
|
299 |
|
(207) |
|
8,346 |
|
2,204 |
|
|
|
|
|
|
Certain Tax Credits And Production Deductions Finalized In Period |
|
— |
|
(380) |
|
— |
|
(380) |
|
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(281) |
|
(732) |
|
(2,700) |
|
(2,074) |
|
|
|
|
|
|
Non-GAAP Earnings from Continuing Operations |
|
$ 30,637 |
|
$ 28,285 |
|
$ 77,525 |
|
$ 59,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share from Continuing Operations Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 1.32 |
|
$ 1.20 |
|
$ 3.11 |
|
$ 2.45 |
|
|
|
|
|
|
Restructuring Expenses |
|
0.04 |
|
0.14 |
|
0.09 |
|
0.26 |
|
|
|
|
|
|
Acquisition & Integration Expenses |
|
0.01 |
|
(0.01) |
|
0.37 |
|
0.10 |
|
|
|
|
|
|
Certain Tax Credits And Production Deductions Finalized In Period |
|
— |
|
(0.02) |
|
— |
|
(0.02) |
|
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(0.01) |
|
(0.03) |
|
(0.12) |
|
(0.09) |
|
|
|
|
|
|
Non-GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 1.36 |
|
$ 1.28 |
|
$ 3.45 |
|
$ 2.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 47,636 |
|
$ 37,139 |
|
$ 114,934 |
|
$ 76,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
782 |
|
3,023 |
|
2,037 |
|
5,774 |
|
|
|
|
|
|
Acquisition & Integration Expenses |
|
299 |
|
(1,007) |
|
8,346 |
|
1,404 |
Last Twelve Months Ended |
|
|
||
|
Other Income, Net |
|
(12) |
|
— |
|
(319) |
|
(5) |
|
|
Year Ended |
||
|
Non-GAAP Operating Income |
|
$ 48,705 |
|
$ 39,155 |
|
$ 124,998 |
|
$ 83,917 |
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 41,976 |
|
$ 36,123 |
|
$ 97,341 |
|
$ 73,927 |
$ 97,403 |
|
$ 80,920 |
|
$ 73,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
11,201 |
|
7,389 |
|
32,393 |
|
22,008 |
41,798 |
|
29,569 |
|
31,413 |
|
Interest Expense |
|
7,394 |
|
3,145 |
|
23,450 |
|
7,964 |
28,998 |
|
10,485 |
|
13,512 |
|
EBITDA |
|
60,571 |
|
46,657 |
|
153,184 |
|
103,899 |
168,199 |
|
120,974 |
|
118,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
782 |
|
3,023 |
|
2,037 |
|
5,774 |
3,931 |
|
7,033 |
|
7,668 |
|
Acquisition & Integration Expenses |
|
299 |
|
(1,007) |
|
8,346 |
|
1,404 |
20,418 |
|
1,404 |
|
13,476 |
|
Special Items |
|
1,081 |
|
2,016 |
|
10,383 |
|
7,178 |
24,349 |
|
8,437 |
|
21,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 61,652 |
|
$ 48,673 |
|
$ 163,567 |
|
$ 111,077 |
$ 192,548 |
|
$ 129,411 |
|
$ 140,058 |
|
|
|||||||||||||
|
Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to |
|
|
||||||||||||
|
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
|
Three Months Ended |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 15,135 |
|
$ 26,734 |
|
$ 10,811 |
|
$ 4,055 |
|
$ (9,099) |
|
$ 47,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
735 |
|
1 |
|
— |
|
46 |
|
— |
|
782 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
44 |
|
— |
|
255 |
|
299 |
|
Other (Income) Expense, Net |
|
19 |
|
15 |
|
(45) |
|
(1) |
|
— |
|
(12) |
|
Non-GAAP Operating Income |
|
$ 15,889 |
|
$ 26,750 |
|
$ 10,810 |
|
$ 4,100 |
|
$ (8,844) |
|
$ 48,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 14,253 |
|
$ 27,123 |
|
$ 5,540 |
|
$ 4,239 |
|
$ (9,179) |
|
$ 41,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
4,174 |
|
785 |
|
3,333 |
|
2,574 |
|
335 |
|
11,201 |
|
Interest Expense |
|
1,267 |
|
587 |
|
5,322 |
|
515 |
|
(297) |
|
7,394 |
|
EBITDA |
|
19,694 |
|
28,495 |
|
14,195 |
|
7,328 |
|
(9,141) |
|
60,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
735 |
|
1 |
|
— |
|
46 |
|
— |
|
782 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
44 |
|
— |
|
255 |
|
299 |
|
Special Items |
|
735 |
|
1 |
|
44 |
|
46 |
|
255 |
|
1,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 20,429 |
|
$ 28,496 |
|
$ 14,239 |
|
$ 7,374 |
|
$ (8,886) |
|
$ 61,652 |
|
% of |
|
10.3 % |
|
19.7 % |
|
16.8 % |
|
10.2 % |
|
|
|
12.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 21,029 |
|
$ 16,074 |
|
$ — |
|
$ 5,010 |
|
$ (4,974) |
|
$ 37,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,602 |
|
373 |
|
— |
|
257 |
|
791 |
|
3,023 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
(1,007) |
|
(1,007) |
|
Other Income, Net |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Non-GAAP Operating Income |
|
$ 22,631 |
|
$ 16,447 |
|
$ — |
|
$ 5,267 |
|
$ (5,190) |
|
$ 39,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 18,844 |
|
$ 16,530 |
|
$ — |
|
$ 5,607 |
|
$ (4,858) |
|
$ 36,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
3,850 |
|
802 |
|
— |
|
2,308 |
|
429 |
|
7,389 |
|
Interest Expense |
|
2,166 |
|
791 |
|
— |
|
434 |
|
(246) |
|
3,145 |
|
EBITDA |
|
24,860 |
|
18,123 |
|
— |
|
8,349 |
|
(4,675) |
|
46,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,602 |
|
373 |
|
— |
|
257 |
|
791 |
|
3,023 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
(1,007) |
|
(1,007) |
|
Special Items |
|
1,602 |
|
373 |
|
— |
|
257 |
|
(216) |
|
2,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 26,462 |
|
$ 18,496 |
|
$ — |
|
$ 8,606 |
|
$ (4,891) |
|
$ 48,673 |
|
% of |
|
13.2 % |
|
14.7 % |
|
|
|
11.9 % |
|
|
|
12.2 % |
|
|
||||||||||||
|
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance |
|
|
||||||||||||
|
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
|
Nine Months Ended September 30, 2025 |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 49,457 |
|
$ 54,170 |
|
$ 23,432 |
|
$ 11,185 |
|
$ (23,310) |
|
$ 114,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,740 |
|
190 |
|
— |
|
105 |
|
2 |
|
2,037 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
7,877 |
|
— |
|
469 |
|
8,346 |
|
Other (Income) Expense, Net |
|
102 |
|
(312) |
|
(85) |
|
(24) |
|
— |
|
(319) |
|
Non-GAAP Operating Income |
|
$ 51,299 |
|
$ 54,048 |
|
$ 31,224 |
|
$ 11,266 |
|
$ (22,839) |
|
$ 124,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 46,748 |
|
$ 54,673 |
|
$ 8,042 |
|
$ 11,658 |
|
$ (23,780) |
|
$ 97,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
11,913 |
|
2,347 |
|
9,645 |
|
7,501 |
|
987 |
|
32,393 |
|
Interest Expense |
|
3,820 |
|
1,888 |
|
16,455 |
|
1,517 |
|
(230) |
|
23,450 |
|
EBITDA |
|
62,481 |
|
58,908 |
|
34,142 |
|
20,676 |
|
(23,023) |
|
153,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,740 |
|
190 |
|
— |
|
105 |
|
2 |
|
2,037 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
7,877 |
|
— |
|
469 |
|
8,346 |
|
Special Items |
|
1,740 |
|
190 |
|
7,877 |
|
105 |
|
471 |
|
10,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 64,221 |
|
$ 59,098 |
|
$ 42,019 |
|
$ 20,781 |
|
$ (22,552) |
|
$ 163,567 |
|
% of |
|
10.9 % |
|
16.2 % |
|
17.4 % |
|
10.0 % |
|
|
|
11.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 51,685 |
|
$ 31,302 |
|
$ — |
|
$ 13,054 |
|
$ (19,297) |
|
$ 76,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
2,712 |
|
678 |
|
— |
|
654 |
|
1,730 |
|
5,774 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
1,404 |
|
1,404 |
|
Other Income, Net |
|
— |
|
— |
|
— |
|
(5) |
|
— |
|
(5) |
|
Non-GAAP Operating Income |
|
$ 54,397 |
|
$ 31,980 |
|
$ — |
|
$ 13,703 |
|
$ (16,163) |
|
$ 83,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 46,226 |
|
$ 32,396 |
|
$ — |
|
$ 14,482 |
|
$ (19,177) |
|
$ 73,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
10,981 |
|
2,480 |
|
— |
|
7,240 |
|
1,307 |
|
22,008 |
|
Interest Expense |
|
5,492 |
|
2,048 |
|
— |
|
1,804 |
|
(1,380) |
|
7,964 |
|
EBITDA |
|
62,699 |
|
36,924 |
|
— |
|
23,526 |
|
(19,250) |
|
103,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
2,712 |
|
678 |
|
— |
|
654 |
|
1,730 |
|
5,774 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
— |
|
— |
|
1,404 |
|
1,404 |
|
Special Items |
|
2,712 |
|
678 |
|
— |
|
654 |
|
3,134 |
|
7,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 65,411 |
|
$ 37,602 |
|
$ — |
|
$ 24,180 |
|
$ (16,116) |
|
$ 111,077 |
|
% of |
|
11.4 % |
|
11.7 % |
|
— % |
|
10.8 % |
|
|
|
9.9 % |
|
|
||||||||||||
|
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance |
|
|
||||||
|
Condensed Consolidated Balance Sheets |
||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
September 2025 |
|
September 2024 |
|
December 2024 |
|
|
|
Unaudited |
|
Unaudited |
|
|
|
ASSETS |
||||||
|
Cash |
|
$ 87,201 |
|
$ 26,348 |
|
$ 44,426 |
|
|
|
|
|
|
|
|
|
Accounts Receivable, Gross |
|
304,599 |
|
225,827 |
|
216,191 |
|
Allowance For Expected Credit Losses |
|
8,370 |
|
8,697 |
|
5,472 |
|
Accounts Receivable, Net |
|
296,229 |
|
217,130 |
|
210,719 |
|
|
|
|
|
|
|
|
|
Inventories |
|
656,777 |
|
503,015 |
|
624,913 |
|
Unreturned Customer Inventory |
|
20,052 |
|
17,843 |
|
16,163 |
|
Other Current Assets |
|
23,467 |
|
28,873 |
|
25,703 |
|
Total Current Assets |
|
1,083,726 |
|
793,209 |
|
921,924 |
|
|
|
|
|
|
|
|
|
Property, Plant And Equipment, Net |
|
187,333 |
|
138,490 |
|
168,735 |
|
Operating Lease Right-of-use Assets |
|
107,789 |
|
96,039 |
|
109,899 |
|
|
|
256,152 |
|
134,725 |
|
241,418 |
|
Customer Relationships Intangibles, Net |
|
216,480 |
|
— |
|
210,430 |
|
Other Intangibles, Net |
|
98,688 |
|
85,837 |
|
90,540 |
|
Deferred Income Taxes |
|
19,611 |
|
45,315 |
|
13,199 |
|
Investment In Unconsolidated Affiliates |
|
25,445 |
|
23,914 |
|
24,842 |
|
Other Assets |
|
32,315 |
|
33,012 |
|
33,139 |
|
Total Assets |
|
$ 2,027,539 |
|
$ 1,350,541 |
|
$ 1,814,126 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
|
Current Portion Of Revolving Credit Facility |
|
$ 30,000 |
|
$ — |
|
$ 10,800 |
|
Current Portion Of Term Loan And Other Debt |
|
20,839 |
|
2,685 |
|
16,317 |
|
Accounts Payable |
|
178,295 |
|
112,404 |
|
148,009 |
|
Accrued Customer Returns |
|
83,036 |
|
62,326 |
|
46,471 |
|
Accrued Core Liability |
|
12,418 |
|
15,226 |
|
12,807 |
|
Accrued Rebates |
|
83,694 |
|
53,163 |
|
76,168 |
|
Payroll And Commissions |
|
47,059 |
|
37,050 |
|
40,964 |
|
Sundry Payables And Accrued Expenses |
|
98,771 |
|
69,666 |
|
84,936 |
|
Total Current Liabilities |
|
554,112 |
|
352,520 |
|
436,472 |
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
538,639 |
|
140,163 |
|
535,197 |
|
Noncurrent Operating Lease Liabilities |
|
96,180 |
|
86,259 |
|
98,214 |
|
Accrued Asbestos Liabilities |
|
115,042 |
|
89,544 |
|
84,568 |
|
Other Liabilities |
|
31,434 |
|
28,611 |
|
29,593 |
|
Total Liabilities |
|
1,335,407 |
|
697,097 |
|
1,184,044 |
|
|
|
|
|
|
|
|
|
Total SMP Stockholders' Equity |
|
677,412 |
|
638,833 |
|
615,745 |
|
Noncontrolling Interest |
|
14,720 |
|
14,611 |
|
14,337 |
|
Total Stockholders' Equity |
|
692,132 |
|
653,444 |
|
630,082 |
|
|
|
|
|
|
|
|
|
Total Liabilities And Stockholders' Equity |
|
$ 2,027,539 |
|
$ 1,350,541 |
|
$ 1,814,126 |
|
|
|||
|
Condensed Consolidated Statements of Cash Flows |
|||
|
|
|
|
|
|
|
Nine Months Ended |
||
|
|
September 30, |
||
|
(In thousands, unaudited) |
2025 |
|
2024 |
|
Cash Flows From Operating Activities |
|
|
|
|
Net Earnings |
$ 34,105 |
|
$ 30,482 |
|
Adjustments To Reconcile Net Earnings To |
|
|
|
|
Depreciation And Amortization |
32,393 |
|
22,008 |
|
Loss From Discontinued Operations, Net Of Taxes |
36,369 |
|
24,727 |
|
Other |
9,526 |
|
4,473 |
|
Change In Assets And Liabilities: |
|
|
|
|
Accounts Receivable |
(78,691) |
|
(59,040) |
|
Inventory |
(22,777) |
|
2,895 |
|
Accounts Payable |
22,431 |
|
4,487 |
|
Prepaid Expenses And Other Current Assets |
3,403 |
|
(2,739) |
|
Sundry Payables And Accrued Expenses |
46,211 |
|
45,470 |
|
Other |
2,711 |
|
5,437 |
|
Net Cash Provided by Operating Activities |
85,681 |
|
78,200 |
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
Capital Expenditures |
(29,334) |
|
(34,136) |
|
Other Investing Activities |
3,043 |
|
18 |
|
|
(26,291) |
|
(34,118) |
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
Net Change In Debt |
(1,161) |
|
(13,422) |
|
Purchase Of Treasury Stock |
— |
|
(10,409) |
|
Dividends Paid |
(20,408) |
|
(19,004) |
|
Payments Of Debt Issuance Costs |
— |
|
(4,183) |
|
Other Financing Activities |
1,207 |
|
(651) |
|
|
(20,362) |
|
(47,669) |
|
|
|
|
|
|
Effect Of Exchange Rate Changes On Cash |
3,747 |
|
(2,591) |
|
Net Increase (Decrease) In Cash |
42,775 |
|
(6,178) |
|
Cash At Beginning Of Period |
44,426 |
|
32,526 |
|
Cash At End Of Period |
$ 87,201 |
|
$ 26,348 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/standard-motor-products-inc-releases-third-quarter-2025-results-and-quarterly-dividend-302600708.html
SOURCE