AudioCodes Reports Third Quarter 2025 Results
Highlights
- Quarterly revenues increase by 2.2% year-over-year to
$61.5 million ; - Services revenues for the quarter were
$30.9 million and accounted for 50.3% of total revenues; - GAAP results:
- Quarterly GAAP gross margin was 65.5%;
- Quarterly GAAP operating margin was 6.6%;
- Quarterly GAAP EBITDA was
$5.2 million ; - Quarterly GAAP net income was
$2.7 million , or$0.10 per diluted share.
- Non-GAAP results:
- Quarterly Non-GAAP gross margin was 65.8%;
- Quarterly Non-GAAP operating margin was 9.5%;
- Quarterly Non-GAAP EBITDA was
$6.9 million ; - Quarterly Non-GAAP net income was
$4.9 million , or$0.17 per diluted share.
- Net cash provided by operating activities was
$4.1 million for the quarter. -
repurchased 1,267,436 of its ordinary shares during the quarter at an aggregate cost ofAudioCodes $12.7 million .
Details
Revenues for the third quarter of 2025 were
EBITDA for the third quarter of 2025 was
On a Non-GAAP basis, EBITDA for the third quarter of 2025 was
Net income was
On a Non-GAAP basis, net income was
Non-GAAP net income excludes: (i) share-based compensation expenses; (ii) amortization expenses related to intangible assets; (iii) financial income (expenses) related to exchange rate differences in connection with revaluation of assets and liabilities in non-dollar denominated currencies; (iv) tax impact which relates to our Non-GAAP adjustments; and (v) in Q1 2024 non-cash lease expense which is required to be recorded during the quarter even though this is a free rent period under the lease for the Company's new headquarters. A reconciliation of net income on a GAAP basis to a non-GAAP basis is provided in the tables that accompany the condensed consolidated financial statements contained in this press release.
Net cash provided by operating activities was
"I am pleased to report that we delivered a strong third quarter, which highlights our commitment to our strategic priorities and our ongoing transformation into an AI-driven, hybrid cloud software and services company," said
"One of the standout achievements this quarter was the impressive 50% growth in our CAI business, which keeps us on track to achieve a 40%-50% growth for the entire year of 2025. Combined, these two units propelled our Annual Recurring Revenue (ARR) to
"The recent launch of our Live Platform has already borne fruit, as we secured a landmark agreement with a tier-1 system integrator. This agreement covers managed connectivity services for all major UC/CX systems and opens up exciting opportunities for cross-selling value-added solutions. Moreover, our Voice AI Connect and Live Hub, the conversational AI enablement services, delivered outstanding results, propelled by a high number of new logo wins and significant expansions within our existing customer base.
"Shifting our focus to conversational AI, our new service, Meeting Insights On-Prem (Mia OP), made noteworthy advancements during the quarter. Our leading position in
"Overall, we executed well on our business priorities. The increased investments in our Live platform and CAI over the past several quarters have significantly contributed to the record-breaking Live and conversational AI bookings this quarter. We remain steadfast in our commitment to investing in high-growth areas, which we believe will drive sustained top-line growth improvement in the medium term", concluded
Share Buy Back Program and Cash Dividend
On
During the quarter ended
As of
In
Conference Call & Web Cast Information
United States Participants: 888-506-0062
International Participants: +1 (973) 528-0011
The conference call will also be simultaneously webcast. Investors are invited to listen to the call live via webcast at the
Follow
About
For more information on
Statements concerning
©2025
|
|
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Short-term bank deposits |
233 |
|
210 |
|
Short-term marketable securities |
24,806 |
|
3,426 |
|
Trade receivables, net |
68,474 |
|
56,016 |
|
Other receivables and prepaid expenses |
19,476 |
|
13,012 |
|
Inventories |
24,099 |
|
31,463 |
|
Total current assets |
186,013 |
|
162,876 |
|
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Long-term Trade receivables |
|
|
|
|
Long-term marketable securities |
2,456 |
|
28,518 |
|
Long-term financial investments |
3,258 |
|
3,008 |
|
Deferred tax assets |
8,844 |
|
9,838 |
|
Operating lease right-of-use assets |
30,309 |
|
32,534 |
|
Severance pay funds |
20,237 |
|
18,004 |
|
Total long-term assets |
78,772 |
|
107,655 |
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET |
29,369 |
|
27,321 |
|
|
|
|
|
|
|
37,650 |
|
38,049 |
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
10,181 |
|
7,543 |
|
Other payables and accrued expenses |
27,772 |
|
25,823 |
|
Deferred revenues |
44,785 |
|
38,438 |
|
Short-term operating lease liabilities |
6,394 |
|
5,954 |
|
Total current liabilities |
89,132 |
|
77,758 |
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Accrued severance pay |
|
|
|
|
Deferred revenues and other liabilities |
20,024 |
|
19,434 |
|
Long-term operating lease liabilities |
31,002 |
|
30,508 |
|
Total long-term liabilities |
68,932 |
|
66,329 |
|
|
|
|
|
|
Total shareholders' equity |
173,740 |
|
191,814 |
|
Total liabilities and shareholders' equity |
|
|
|
|
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Nine months ended |
|
Three months ended |
||||
|
|
September 30, |
|
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
|
|
Services |
96,103 |
|
95,975 |
|
30,941 |
|
32,493 |
|
Total Revenues |
182,999 |
|
180,622 |
|
61,547 |
|
60,243 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Products |
33,086 |
|
34,123 |
|
11,150 |
|
11,380 |
|
Services |
31,370 |
|
29,057 |
|
10,112 |
|
9,563 |
|
Total Cost of revenues |
64,456 |
|
63,180 |
|
21,262 |
|
20,943 |
|
Gross profit |
118,543 |
|
117,442 |
|
40,285 |
|
39,300 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development, net |
39,087 |
|
39,780 |
|
13,188 |
|
12,666 |
|
Selling and marketing |
57,318 |
|
52,427 |
|
18,942 |
|
17,607 |
|
General and administrative |
11,832 |
|
12,146 |
|
4,094 |
|
4,155 |
|
Total operating expenses |
108,237 |
|
104,353 |
|
36,224 |
|
34,428 |
|
Operating income |
10,306 |
|
13,089 |
|
4,061 |
|
4,872 |
|
Financial income (expenses), net |
586 |
|
(195) |
|
64 |
|
(614) |
|
Income before taxes on income |
10,892 |
|
12,894 |
|
4,125 |
|
4,258 |
|
Taxes on income, net |
(3,838) |
|
(4,358) |
|
(1,393) |
|
(1,579) |
|
Net income |
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
|
|
|
|
|
|
|
Diluted net earnings per share |
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic |
28,858 |
|
30,239 |
|
28,169 |
|
30,218 |
|
Weighted average number of shares used in computing diluted |
29,356 |
|
30,769 |
|
28,672 |
|
30,778 |
|
|
||||||||
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME |
||||||||
|
|
||||||||
|
|
||||||||
|
|
Nine months ended |
|
Three months ended |
|||||
|
|
September 30, |
|
|
|||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|||||
|
GAAP net income |
|
|
|
|
|
|
|
|
|
GAAP net earnings per share |
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Share-based compensation (1) |
319 |
|
274 |
|
94 |
|
99 |
|
|
Amortization expenses (2) |
366 |
|
366 |
|
122 |
|
122 |
|
|
Lease expenses (5) |
- |
|
304 |
|
- |
|
- |
|
|
|
685 |
|
944 |
|
216 |
|
221 |
|
|
Research and development, net: |
|
|
|
|
|
|
|
|
|
Share-based compensation (1) |
1,127 |
|
1,642 |
|
398 |
|
471 |
|
|
Lease expenses (5) |
- |
|
342 |
|
- |
|
- |
|
|
|
1,127 |
|
1,984 |
|
398 |
|
471 |
|
|
Selling and marketing: |
|
|
|
|
|
|
|
|
|
Share-based compensation (1) |
1,802 |
|
2,255 |
|
581 |
|
783 |
|
|
Amortization expenses (2) |
33 |
|
33 |
|
11 |
|
11 |
|
|
Lease expenses (5) |
- |
|
38 |
|
- |
|
- |
|
|
|
1,835 |
|
2,326 |
|
592 |
|
794 |
|
|
General and administrative: |
|
|
|
|
|
|
|
|
|
Share-based compensation (1) |
1,653 |
|
2,113 |
|
552 |
|
679 |
|
|
Lease expenses (5) |
- |
|
76 |
|
- |
|
- |
|
|
|
1,653 |
|
2,189 |
|
552 |
|
679 |
|
|
Financial expenses (income): |
|
|
|
|
|
|
|
|
|
Exchange rate differences (3) |
1,310 |
|
)754( |
|
392 |
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes: |
|
|
|
|
|
|
|
|
|
Taxes on income, net (4) |
- |
|
422 |
|
- |
|
- |
|
|
Non-GAAP net income |
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net earnings per share |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing |
30,094 |
|
31,534 |
|
29,437 |
|
31,480 |
|
|
|
||||||||
|
(1) Share-based compensation expenses related to options and restricted share units granted to employees and others. (2) Amortization expenses related to intangible assets. (3) Financial income (expenses) related to exchange rate differences in connection with revaluation of assets and liabilities in non-dollar denominated currencies. (4) Tax impact which relates to our non-GAAP adjustments. (5) In Q1 2024, non-cash lease expense which is required to be recorded during the quarter even though this is a free rent period under the lease for the Company's new headquarters.
Note: Non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. The Company believes that non-GAAP information is useful because it can |
||||||||
|
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
Nine months ended |
|
Three months ended |
||||
|
|
|
September 30, |
|
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
Adjustments required to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,096 |
|
2,788 |
|
1,183 |
|
1,004 |
|
Amortization of marketable securities premiums and accretion of discounts, net |
|
312 |
|
885 |
|
115 |
|
270 |
|
Increase in accrued severance pay, net |
|
(714) |
|
(699) |
|
(790) |
|
(220) |
|
Share-based compensation expenses |
|
4,901 |
|
6,284 |
|
1,625 |
|
2,032 |
|
Decrease in deferred tax assets, net |
|
708 |
|
826 |
|
401 |
|
762 |
|
Cash financial loss (income), net |
|
37 |
|
137 |
|
15 |
|
(17) |
|
Decrease in operating lease right-of-use assets |
|
3,292 |
|
4,755 |
|
1,093 |
|
1,198 |
|
Decrease in operating lease liabilities |
|
(133) |
|
(3,931) |
|
(555) |
|
(496) |
|
Increase in trade receivables, net |
|
(10,373) |
|
(6,014) |
|
(7,237) |
|
(2,247) |
|
Increase in other receivables and prepaid expenses |
|
(6,464) |
|
(2,704) |
|
(2,020) |
|
(2,939) |
|
Decrease in inventories |
|
7,261 |
|
10,119 |
|
2,285 |
|
4,172 |
|
Increase (decrease) in trade payables |
|
2,761 |
|
(2,077) |
|
2,674 |
|
377 |
|
Increase (decrease) in other payables and accrued expenses |
|
7,027 |
|
(594) |
|
277 |
|
1,011 |
|
Increase in deferred revenues |
|
6,471 |
|
1,631 |
|
2,256 |
|
266 |
|
Net cash provided by (used in) operating activities |
|
25,236 |
|
19,942 |
|
4,054 |
|
7,852 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from short-term deposits |
|
(23) |
|
10 |
|
(5) |
|
4 |
|
Proceeds from financial investment |
|
243 |
|
76 |
|
65 |
|
29 |
|
Proceeds from redemption of marketable securities |
|
5,200 |
|
3,450 |
|
2,000 |
|
- |
|
Proceeds from sales of marketable securities |
|
- |
|
9,991 |
|
- |
|
9,991 |
|
Purchase of financial investments |
|
(442) |
|
(675) |
|
- |
|
(675) |
|
Purchase of property and equipment |
|
(4,830) |
|
(20,768) |
|
(1,571) |
|
(5,505) |
|
Net cash provided by (used in) investing activities |
|
148 |
|
(7,916) |
|
489 |
|
3,844 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
Nine months ended |
|
Three months ended |
||||
|
|
|
September 30, |
|
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Purchase of treasury shares |
|
(24,514) |
|
(8,340) |
|
(12,696) |
|
(3,586) |
|
Cash dividends paid to shareholders |
|
(10,934) |
|
(10,896) |
|
(5,608) |
|
(5,443) |
|
Proceeds from issuance of shares upon exercise of options |
|
240 |
|
186 |
|
67 |
|
6 |
|
Net cash used in financing activities |
|
(35,208) |
|
(19,050) |
|
(18,237) |
|
(9,023) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(9,824) |
|
(7,025) |
|
(13,694) |
|
2,672 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
58,749 |
|
30,546 |
|
62,619 |
|
20,849 |
|
Cash, cash equivalents and restricted cash at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
Company Contacts |
|
|
|
|
|
Chief Financial Officer |
VP, Investor Relations |
|
|
|
|
Tel: +972-3-976-4000 |
Tel: 732-764-2552 |
|
|
|
Logo - https://mma.prnewswire.com/media/2391462/audiocodes_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/audiocodes-reports-third-quarter-2025-results-302603646.html
SOURCE