Canada Packers Inc. Reports 2025 Third Quarter Financial Results and Declares First Dividend
TSX:CPKR
www.canadapackers.com
Year-over-year double digit sales and Adjusted EBITDA growth
Third Quarter Highlights
- Pro forma Adjusted EBITDA(i) for the quarter is estimated to have increased 37% over the same quarter in the prior year, to approximately
$56 million , resulting in an estimated 11.8% pro forma Adjusted EBITDA margin. - Earnings for the quarter increased 31.7% over the same quarter in the prior year, to
$25.6 million . - Adjusted EBITDA(ii) for the quarter increased 45.4% over the same quarter in the prior year, to
$60.2 million . - Hogs processed(iii) for the quarter increased by 3.7% over the same quarter in the prior year, to 1.038 million.
- Announced Spin-Off from Maple Leaf Foods Inc., and public listing on TSX commencing
October 1, 2025 .
|
(i) |
For more information, see "Management's Pro Forma Estimates and Related Non-IFRS Measures" section of this news release. |
|
(ii) |
Refer to the section titled Non-IFRS Financial Measures in this news release. |
|
(iii) |
Represents a supplemental operational measure. |
Executive Commentary
"Canada
"As major shareholders and on behalf of the Board of Directors, we are thrilled to begin our journey as a public enterprise. The name Canada Packers has a history dating back to the 1920s and we will build on that legacy well into the future, with our vision to be the global standard in sustainable pork," said
On
Current and historical periods presented exclude certain "stand-alone" and financing costs
Until
RESULTS OF OPERATIONS
Results for the Three and Nine Months Ended
The following table sets out selected financial data of Canada Packers for the periods presented.
|
|
|
Three months ended |
|
Nine months ended |
||||
|
(in millions of Canadian dollars)(i) (Unaudited) |
|
2025 |
2024 |
% Change(ii) |
|
2025 |
2024 |
% Change(ii) |
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ 481.8 |
$ 420.2 |
14.7 % |
|
|
|
14.0 % |
|
Cost of goods sold |
|
418.6 |
372.6 |
12.4 % |
|
1,219.8 |
1,098.0 |
11.1 % |
|
Gross profit |
|
$ 63.2 |
$ 47.6 |
32.8 % |
|
$ 187.2 |
$ 136.5 |
37.1 % |
|
Selling, general and administrative expenses |
|
20.5 |
18.4 |
11.4 % |
|
57.4 |
51.0 |
12.5 % |
|
Earnings before the following: |
|
$ 42.7 |
$ 29.1 |
46.4 % |
|
$ 129.8 |
$ 85.5 |
51.7 % |
|
Other expense |
|
5.6 |
0.4 |
nm |
|
11.2 |
2.5 |
nm |
|
Earnings before interest and income taxes |
|
$ 37.0 |
$ 28.7 |
29.0 % |
|
$ 118.7 |
$ 83.1 |
42.8 % |
|
Interest expense |
|
1.0 |
1.2 |
(15.4) % |
|
3.3 |
3.3 |
0.5 % |
|
Earnings before income taxes |
|
$ 36.0 |
$ 27.5 |
30.9 % |
|
$ 115.4 |
$ 79.8 |
44.5 % |
|
Income tax expense |
|
10.4 |
8.1 |
29.0 % |
|
32.2 |
22.1 |
45.5 % |
|
Earnings |
|
$ 25.6 |
$ 19.4 |
31.7 % |
|
$ 83.2 |
$ 57.7 |
44.2 % |
|
Adjusted Operating Earnings(iii) |
|
$ 47.5 |
$ 28.0 |
69.9 % |
|
$ 125.9 |
$ 64.1 |
96.4 % |
|
Adjusted EBITDA(iii) |
|
$ 60.2 |
$ 41.4 |
45.4 % |
|
$ 161.2 |
$ 101.0 |
59.6 % |
|
Adjusted EBITDA Margin(iii)(iv) |
|
12.5 % |
9.9 % |
2.6 % |
|
11.5 % |
8.2 % |
3.3 % |
|
Adjusted EBT(iii) |
|
$ 46.0 |
$ 27.7 |
66.1 % |
|
$ 120.7 |
$ 60.3 |
100.2 % |
|
Earnings Margin(iii)(iv) |
|
5.3 % |
4.6 % |
0.7 % |
|
5.9 % |
4.7 % |
1.2 % |
|
|
|
|
|
|
|
|
|
|
|
Hogs processed (in thousands)(v) |
|
1,038 |
1,001 |
3.7 % |
|
3,133 |
2,977 |
5.2 % |
|
Internally sourced - %(iv) |
|
47.2 % |
44.1 % |
3.1 % |
|
47.2 % |
44.1 % |
3.1 % |
|
Externally sourced - %(iv) |
|
52.8 % |
55.9 % |
(3.1) % |
|
52.8 % |
55.9 % |
(3.1) % |
|
(i) |
Totals may not add due to rounding. |
|
(ii) |
"nm" indicates "not meaningful" where percentage changes are not considered informative. |
|
(iii) |
Represents a non-IFRS measure. For more information, see "Non-IFRS Financial Measures" elsewhere in this document. |
|
(iv) |
Changes in percentage amounts are calculated as 2025 value less 2024 value. |
|
(v) |
Represents a supplemental operational measure. |
Quarterly Results
Sales for the third quarter of 2025 increased 14.7% to
During the third quarter of 2025, Canada Packers processed 1.04 million hogs, a 3.7% increase over 1.00 million hogs processed in the third quarter of 2024. In the third quarter of 2025, 47% of processed hogs were internally raised and 53% were externally sourced, compared with 44% internally raised and 56% externally sourced in the third quarter of 2024.
Gross profit for the third quarter of 2025 was
SG&A expenses for the third quarter of 2025 were
Interest expense for the third quarter of 2025 was
Canada
Earnings for the third quarter of 2025 were
Earnings margin for the third quarter of 2025 was 5.3% compared to 4.6% in 2024. The change in margin is consistent with the factors noted above for earnings.
Adjusted Operating Earnings for the third quarter of 2025 were
Adjusted EBITDA for the third quarter of 2025 was
Adjusted EBITDA margin for the third quarter of 2025 was 12.5% compared to 9.9% in 2024. The increase in margin is consistent with the factors noted above for Adjusted EBITDA.
Adjusted EBT for the third quarter of 2025 was
Year-to-Date Results
Year-to-date sales for 2025 increased 14.0% to
During the year-to-date period in 2025, Canada Packers processed 3.13 million hogs, a 5.2% increase over 2.98 million hogs processed in the corresponding period in 2024. Year-to-date 2025, 47% of processed hogs were internally raised and 53% were externally sourced, compared with 44% internally raised and 56% externally sourced in the corresponding period in 2024.
Year-to-date gross profit for 2025 was
Year-to-date SG&A expenses for 2025 were
Year-to-date interest expense for 2025 was
Canada
Year-to-date earnings for 2025 were
Year-to-date earnings margin for 2025 was 5.9% compared to 4.7% for the corresponding period in 2024. The increase in margin is consistent with the factors noted above for earnings.
Year-to-date Adjusted Operating Earnings for 2025 were
Year-to-date Adjusted EBITDA for 2025 was
Year-to-date Adjusted EBITDA margin for 2025 was 11.5% compared to 8.2% for the corresponding period in 2024. The increase in margin is consistent with the factors noted above for Adjusted EBITDA.
Year-to-date Adjusted EBT for 2025 was
|
(i) |
Gross margin is defined as gross profit (loss) divided by sales. |
NON-IFRS FINANCIAL MEASURES
Canada
Adjusted Operating Earnings, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBT and Earnings Margin
Adjusted Operating Earnings, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted EBT are non-IFRS measures used by management to evaluate financial operating results. Adjusted Operating Earnings is defined as earnings before income taxes adjusted for items that are not considered representative of ongoing operational activities of the business and items where the economic impact of the transactions will be reflected in earnings in future periods when the underlying asset is sold or transferred. Adjusted EBITDA is defined as Adjusted Operating Earnings plus depreciation and amortization, adjusted for items included in other expense that are considered representative of ongoing operational activities of the business. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by sales. Adjusted EBT is used annually by Canada Packers to evaluate its performance and is a component of calculating bonus entitlements under the Company's short term incentive plan. It is defined as Adjusted EBITDA less depreciation and amortization and interest expense and income. Earnings Margin is calculated as earnings determined in accordance with IFRS, divided by sales.
The table below provides a reconciliation of earnings before income taxes as reported under IFRS in the Condensed Consolidated Interim Financial Statements to Adjusted Operating Earnings, Adjusted EBITDA and Adjusted EBT for the periods ended as indicated below. Management believes that these non-IFRS measures are useful in assessing the performance of Canada Packers ongoing operations and its ability to generate cash flows to fund its cash requirements, including Canada Packers capital investment program.
|
|
Three Months Ended |
Nine Months Ended |
||
|
($ millions except margin) (Unaudited) |
2025 |
2024 |
2025 |
2024 |
|
Earnings before income taxes |
$ 36.1 |
$ 27.5 |
$ 115.4 |
$ 79.8 |
|
Interest expense |
1.0 |
1.2 |
3.3 |
3.3 |
|
Other expense(i) |
5.6 |
0.4 |
11.1 |
2.4 |
|
Earnings from operations |
$ 42.7 |
$ 29.1 |
$ 129.8 |
$ 85.5 |
|
(Increase) decrease in fair value of biological assets(ii) |
4.9 |
(3.7) |
(3.4) |
(20.4) |
|
Change in unrealized loss (gain) on derivative contracts(iii) |
(0.1) |
2.7 |
(0.5) |
(1.0) |
|
Adjusted Operating Earnings |
$ 47.5 |
$ 28.1 |
$ 125.9 |
$ 64.1 |
|
Depreciation and amortization |
13.2 |
12.5 |
37.2 |
37.4 |
|
Items included in other expense representative of ongoing operations(iv) |
(0.5) |
0.8 |
(1.9) |
(0.5) |
|
Adjusted EBITDA |
$ 60.2 |
$ 41.4 |
$ 161.2 |
$ 101.0 |
|
Adjusted EBITDA margin |
12.5 % |
9.9 % |
11.5 % |
8.2 % |
|
Interest expense |
(1.0) |
(1.2) |
(3.3) |
(3.3) |
|
Depreciation and amortization |
(13.2) |
(12.5) |
(37.2) |
(37.4) |
|
Adjusted EBT |
$ 46.0 |
$ 27.7 |
$ 120.7 |
$ 60.3 |
|
Earnings Margin |
5.3 % |
4.6 % |
5.9 % |
4.7 % |
|
(i) |
Other expense primarily consists of Spin-Off costs allocated to Canada Packers and certain costs associated with sustainability projects. |
|
(ii) |
Refer to Note 6 of the Condensed Consolidated Interim Financial Statements for further details regarding biological assets. |
|
(iii) |
Changes in unrealized losses and gains on derivative contracts are reported within cost of goods sold in the Condensed Consolidated Interim Financial Statements. |
|
(iv) |
These items primarily consist of activities that management believes to be representative of the ongoing operations of Canada Packers such as gains and losses on the sales of fixed assets or lease modifications as well as certain costs associated with sustainability projects. |
Free Cash Flow and Adjusted Free Cash Flow
Free Cash Flow and Adjusted Free Cash Flow are non-IFRS measures used by management to evaluate cash flow after investing in maintenance of the Company's asset base. Free Cash Flow is defined as cash provided by operating activities, less
|
|
Three Months Ended |
Nine Months Ended |
||
|
($ millions) |
2025 |
2024 |
2025 |
2024 |
|
Cash provided by operating activities |
$ 39.1 |
$ 34.0 |
$ 159.7 |
$ 84.7 |
|
|
(9.5) |
(8.5) |
(25.4) |
(20.1) |
|
Free Cash Flow |
$ 29.6 |
$ 25.5 |
$ 134.3 |
$ 64.6 |
|
Changes in non-cash operating working capital |
12.8 |
2.8 |
(6.6) |
11.8 |
|
Adjusted Free Cash Flow |
$ 42.4 |
$ 28.3 |
$ 127.7 |
$ 76.4 |
|
(i) |
|
Management's Pro Forma Estimates and Related Non-IFRS Measures
The following table presents management's pro forma estimates of certain financial information regarding Canada Packers. These estimates have not been audited or reviewed by any third party, have been derived from internal management reporting, and reflect sales, cost and expense allocations, including with respect to corporate expenses, as well as other estimates and adjustments, each of which is subject to change.
|
|
|
Quarter ended |
Last twelve |
||||||
|
($ millions) (unaudited) |
|
|
2024 |
|
|
2025 |
2025 |
|
|
|
Sales (IFRS) |
$ 395 |
$ 394 |
$ 420 |
$ 420 |
$ 424 |
$ 452 |
$ 473 |
$ 482 |
$ 1,831 |
|
Estimate of potential impact of separation(i) |
$ (30) |
$ (15) |
$ (15) |
$ (19) |
$ (20) |
$ (20) |
$ (17) |
$ (6) |
$ (63) |
|
Pro |
$ 365 |
$ 379 |
$ 405 |
$ 401 |
$ 404 |
$ 432 |
$ 456 |
$ 476 |
$ 1,768 |
|
Adjusted EBITDA(ii) |
$ 21 |
$ 26 |
$ 33 |
$ 41 |
$ 45 |
$ 50 |
$ 51 |
$ 60 |
$ 206 |
|
Adjusted EBITDA Margin(ii) |
5.3 % |
6.7 % |
7.9 % |
9.7 % |
10.7 % |
11.0 % |
10.9 % |
12.5 % |
11.3 % |
|
Estimate of potential impact of separation(iii) |
$ (5) |
$ (3) |
$ (5) |
$ — |
$ (6) |
$ (6) |
$ (7) |
$ (4) |
$ (23) |
|
Pro Forma Adjusted EBITDA(iv) |
$ 16 |
$ 23 |
$ 28 |
$ 41 |
$ 39 |
$ 44 |
$ 44 |
$ 56 |
$ 183 |
|
Pro Forma Adjusted EBITDA margin(v) |
4.4 % |
5.9 % |
6.9 % |
10.2 % |
9.6 % |
10.3 % |
9.8 % |
11.8 % |
10.4 % |
|
(i) |
Management's preliminary estimate of the potential impact on sales if the separation had occurred before the beginning of the period shown. Primarily relates to management's preliminary estimate of the change in sales as a result of the potential impact of the supply agreement and other contractual arrangements, (as if those had been in effect during the periods presented). This estimate is subject to change. |
|
(ii) |
Represents a non-IFRS measure. For more information, see "Non-IFRS Financial Measures" in this news release. For a reconciliation of Adjusted EBITDA to earnings before income taxes, refer to the management information circular of Maple Leaf Foods dated |
|
(iii) |
Management's preliminary estimate of the potential impact on Adjusted EBITDA if the separation had occurred before the beginning of the period shown. Primarily relates to management's preliminary estimate of (1) a change in Adjusted EBITDA of Canada Packers as a result of the potential impact of the supply agreement and other contractual arrangements (as if those had been in effect during the periods presented), (2) public company costs that would have been incurred by Canada Packers, and (3) a reallocation of certain SG&A expenses. This estimate is subject to change. |
|
(iv) |
Defined as Adjusted EBITDA plus management's preliminary estimate of the potential impact of the separation, and subject to the qualifications described in (iii) above. |
|
(v) |
Defined as Pro Forma Adjusted EBITDA, as described in (iv) above, divided by Pro |
The Company's Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis for the three and nine months ended
|
Canada Packers Q3 2025 Earnings Conference Webcast: |
|
|
What: |
Canada Packers Q3 2025 Earnings Conference Call |
|
Who: |
|
|
|
|
|
When: |
|
|
Call Details: |
Please click here to register for the webcast |
To participate via conference call, please dial-in 647-932-3411 or 1-800-715-9871. All dial-in participants should ask to join the Canada Packers call. To join the conference call without operator assistance, you may register at the following link: https://registrations.events/easyconnect/5717661/recvWvegIGV8vgkPU/. For those unable to participate at the scheduled time, playback will be made available within two hours after the event at 647-362-9199 or 1-800-770-2030, entry code: 5717661.
Within 48 hours following the event, the webcast replay will be archived and available on the Company's website at canadapackers.com/investors/events-and-presentations/.
About Canada Packers
Canada
Forward-looking statements
This document contains, and the Company's oral and written public communications often contain, "forward-looking information" within the meaning of applicable securities law. These statements are based on current expectations, estimates, projections, beliefs, judgements and assumptions based on information available at the time the applicable forward-looking statement was made and in light of the Company's experience combined with its perception of historical trends. Such statements include, but are not limited to, statements with respect to objectives and goals, in addition to statements with respect to beliefs, plans, targets, goals, objectives, expectations, anticipations, estimates, and intentions. Forward-looking statements are typically identified by words such as "anticipate", "continue", "estimate", "expect", "may", "will", "project", "should", "could", "would", "believe", "plan", "intend", "design", "target", "undertake", "view", "indicate", "maintain", "explore", "entail", "schedule", "objective", "strategy", "likely", "potential", "outlook", "aim", "propose", "goal", and similar expressions suggesting future events or future performance. These statements are not guarantees of future performance and involve assumptions, risks and uncertainties that are difficult to predict.
By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. The Company believes the expectations reflected in the forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon.
Specific forward-looking information in this document may include, but is not limited to, statements with respect to expected future cash flows, the sufficiency thereof and availability of capital to fund growth plans including the Canada Packers capital investment program, operating obligations and dividends; the anticipated future financial performance of the Company; terms, timing and receipt of regulatory approval to sell into
Various factors or assumptions are typically applied by the Company in drawing conclusions or making the forecasts, projections, predictions or estimations set out in the forward-looking statements. These factors and assumptions are based on information currently available to the Company, including information obtained by the Company from third-party sources and include but are not limited to, expectations regarding the adaptations in operations, supply chain, customer and consumer behaviour, economic patterns (including but not limited to global pork markets), foreign exchange rates, tariffs and other international trade dynamics, access to capital, and potential structural changes in global economic patterns; the competitive environment, associated market conditions (including tariffs) and market share metrics, category growth or contraction, the expected behaviour of competitors and customers and trends in consumer preferences; the success of the Company's business strategy and the relationship between pricing, inflation, volume and sales of the Company's products; prevailing commodity prices, implications of tariffs, interest rates, tax rates and exchange rates; the economic condition of and the sociopolitical dynamics between
Readers are cautioned that the assumptions on which this information is based may prove to be incorrect in whole or in part, and actual outcomes may differ materially from those anticipated in any forward-looking statements.
Factors that could cause actual results or outcomes to differ materially from the results expressed, implied, or projected in the forward-looking statements contained in this document include, among other things, risks associated with, the results of Canada Packers' execution of its business plan, the degree to which benefits are realized or not and the timing to realize those benefits, including the implications on the financial results; potential structural changes in global economic patterns which may have implications for the operations and financial performance of the Company, as well the ongoing implications for macro socio-economic trends, trade action and global conflict; macro-economic trends, including inflation, consumer behaviour, recessionary indicators, labour availability and labour market dynamics and international trade trends, including tariffs, duties and global pork markets; competition, market conditions, and the activities of competitors and customers, including the expansion or contraction of key categories, inflationary pressures, pork market dynamics and
All forward-looking statements included herein speak only as of the date hereof. Unless required by law, the Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements contained herein are expressly qualified by this cautionary statement.
SOURCE