111, Inc. Announces Third Quarter 2025 Unaudited Financial Results
- Transition from An Asset-Heavy Business Model to An Asset-Light Business Model
- Achieved Quarterly Non-GAAP Net Profitability
-
Maintained Non-GAAP Operational Profitability
for
Three Consecutive Quarter s - Achieved Quarterly Positive Operating Cash Flow
Third Quarter 2025 Highlights
-
Total operating expenses were
RMB180.3 million (US$25.3 million ), representing a decrease of 13.4% compared toRMB208.2 million in the same quarter of last year. -
Non-GAAP income from operations (1) was
RMB0.2 million (US$0.03 million ), compared toRMB7.1 million in the same quarter of last year. As a percentage of net revenues, non-GAAP income from operations accounted for 0.01% this quarter as compared to 0.2% in the same quarter of last year. -
Non-GAAP net income
(2)
was
RMB1.1 million (US$0.2 million ), compared toRMB1.3 million in the same quarter of last year. As a percentage of net revenues, non-GAAP net income accounted for 0.04% this quarter, consistent with the same quarter last year. -
Net cash from operating activities was
RMB38.1 million (US$5.4 million ). The Company also generated positive operating cash flow ofRMB89.3 million (US$12.5 million ) on a year-to-date basis.
|
(1) Non-GAAP income from operations represents income from operations excluding share-based compensation expenses. |
Mr.
"We are decisively executing a strategic shift towards an asset-light business model. During and subsequent to the quarter, we completed the divestiture of three self-operated subsidiaries. Crucially, this represents a change in ownership structure, not a reduction in service capability. These facilities have now joined our ecosystem as fulfillment partners and will be dedicated to service our customers exclusively. While this structural optimization may create a temporary headwind for our top-line revenue, it meaningfully strengthens our liquidity and profitability. It allows us to maintain a robust logistics network without the associated capital burden, accelerating our transition from an asset-heavy model to a high-margin, technology-enabled service model."
"Our strategic initiatives are delivering strong results. We have made substantial progress in enhancing our supply chain capabilities through the ongoing "MANTIANXING" initiative. The nationwide network of fulfillment centers continues to grow. As of the end of the quarter, the initiative has generated inventory value of
"Looking ahead, our vision is to build the industry's AI-powered transaction platform for pharmaceutical procurement. We are actively leveraging AI capabilities to create a unified, intelligent platform that optimizes decision-making for pharmacies and maximizes reach for suppliers. By aggregating industry information and streamlining transactions on a single interface, we are committed to providing a superior customer experience which will unlock long-term value for our shareholders."
Third Quarter 2025 Financial Results
Net revenues were RMB3.0 billion (
Gross segment profit
(3)
was
|
(In thousands RMB) |
For the three months ended
|
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2B Net Revenue |
|
|
|
|
|
|
Product |
3,514,298 |
|
2,925,641 |
|
-16.8 % |
|
Service |
21,731 |
|
14,245 |
|
-34.4 % |
|
|
|
|
|
|
|
|
Sub-Total |
3,536,029 |
|
2,939,886 |
|
-16.9 % |
|
|
|
|
|
|
|
|
Cost of Products Sold (4) |
3,340,998 |
|
2,773,020 |
|
-17.0 % |
|
|
|
|
|
|
|
|
Segment Profit |
195,031 |
|
166,866 |
|
-14.4 % |
|
Segment Profit % |
5.5 % |
|
5.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands RMB) |
For the three months ended
|
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2C Net Revenue |
|
|
|
|
|
|
Product |
61,031 |
|
58,294 |
|
-4.5 % |
|
Service |
3,615 |
|
2,640 |
|
-27.0 % |
|
|
|
|
|
|
|
|
Sub-Total |
64,646 |
|
60,934 |
|
-5.7 % |
|
|
|
|
|
|
|
|
Cost of Products Sold |
49,061 |
|
49,765 |
|
1.4 % |
|
|
|
|
|
|
|
|
Segment Profit |
15,585 |
|
11,169 |
|
-28.3 % |
|
Segment Profit % |
24.1 % |
|
18.3 % |
|
|
|
(3) Gross segment profit represents net revenues less cost of goods sold. |
Operating costs and expenses were RMB3.0 billion (
-
Cost of products sold was RMB2.8 billion (
US$396.5 million ), representing a decrease of 16.7% from RMB3.4 billion in the same quarter of last year. -
Fulfillment expenses were RMB87.4 million (
US$12.3 million ), representing a decrease of 12.6% from RMB100.0 million in the same quarter of last year. Fulfillment expenses accounted for 2.9% of net revenues this quarter as compared to 2.8% in the same quarter of last year. -
Selling and marketing expenses were RMB61.8 million (
US$8.7 million ), representing a decrease of 19.7% from RMB77.0 million in the same quarter of last year. Excluding the share-based compensation expenses ofRMB0.8 million for the quarter andRMB1.6 million for the same quarter last year, selling and marketing expenses accounted for 2.0% of net revenues this quarter as compared to 2.1% in the same quarter of last year. -
General and administrative expenses were RMB15.7 million (
US$2.2 million ), representing an increase of 9.2% from RMB14.4 million in the same quarter of last year. Excluding the share-based compensation expenses ofRMB1.5 million for the quarter andRMB2.3 million for the same quarter last year, respectively, general and administrative expenses as a percentage of net revenues accounted for 0.5% this quarter as compared to 0.3% in the same quarter of last year. -
Technology expenses were RMB15.3 million (
US$2.1 million ), representing a decrease of 12.8% from RMB17.5 million in the same quarter of last year. Excluding the share-based compensation expenses ofRMB0.2 million for the quarter andRMB0.9 million for the same quarter last year, respectively, technology expenses as a percentage of net revenues accounted for 0.5% this quarter, maintaining the same as last year.
Loss from operations was RMB2.3 million (
Non-GAAP income from operations was RMB0.2 million (
Net loss was RMB1.5 million (
Non-GAAP net income was
Net loss attributable to ordinary shareholders was RMB13.0 million (
Non-GAAP net loss attributable to ordinary shareholders (5) was
|
(5) Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. |
As of
Executing Strategic Optimization: Embraces Asset-Light Partnership Network Growth
In the third quarter of 2025 and subsequent to third quarter, the Company proactively executed a strategic structural optimization by divesting its 100% equity interests in three subsidiaries, namely
This transaction was as part of our broader strategic initiative to shift away from a capital-intensive, self-operated warehouse business model (which put pressure on our overall profitability and liquidity) toward an asset-light partnership structure. Historically, the three subsidiaries were operated as self-run facilities and incurred operating losses. In 2024, they generated a total revenue of
We believe that this transaction reinforces our focus on pursuing asset-light, profitable growth, strengthening our ability to scale the warehouse partnership network efficiently while maintaining a healthier financial structure.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP income from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP income from operations as income from operations excluding share-based compensation expenses. The Company defines non-GAAP net income (loss) as net loss excluding share-based compensation expenses, net of tax. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. The Company defines non-GAAP loss per ADS as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses, net of tax per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The Company believes that non-GAAP income from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in income from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result, management excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation expenses provide investors with a reasonable basis to measure the company's core operating performance, in a more meaningful comparison with the performance of other companies. The Company believes that non-GAAP income from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined under
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable
Reconciliation of the non-GAAP financial measures to the most comparable
Exchange Rate Information Statement
This announcement contains translations of certain RMB amounts into
Forward-Looking Statements
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
About
For more information on 111, please visit: http://ir.111.com.cn/.
For more information, please contact:
Investor Relations
Email: ir@111.com.cn
Media Relations
Email: press@111.com.cn
Phone: +86-021-2053 6666 (
|
|
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(In thousands, except for share and per share data) |
||||||
|
|
||||||
|
|
As of |
As of |
||||
|
|
|
|
||||
|
|
RMB |
|
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
462,289 |
|
|
463,615 |
|
65,124 |
|
Restricted cash |
56,043 |
|
|
63,934 |
|
8,981 |
|
Short-term investments |
- |
|
|
30,000 |
|
4,214 |
|
Accounts receivable, net |
413,101 |
|
|
281,549 |
|
39,549 |
|
Notes receivable |
78,827 |
|
|
76,786 |
|
10,786 |
|
Inventories |
1,387,403 |
|
|
1,253,988 |
|
176,147 |
|
Prepayments and other current assets |
251,994 |
|
|
218,534 |
|
30,697 |
|
Total current assets |
2,649,657 |
|
|
2,388,406 |
|
335,498 |
|
Property and equipment, net |
32,903 |
|
|
23,630 |
|
3,319 |
|
Intangible assets, net |
1,437 |
|
|
1,022 |
|
144 |
|
Long-term investments |
- |
|
|
- |
|
- |
|
Other non-current assets |
14,682 |
|
|
11,537 |
|
1,621 |
|
Operating lease right-of-use assets |
89,071 |
|
|
57,788 |
|
8,117 |
|
Total assets |
2,787,750 |
|
|
2,482,383 |
|
348,699 |
|
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Short-term borrowings |
160,981 |
|
|
170,000 |
|
23,880 |
|
Accounts payable |
1,721,425 |
|
|
1,550,309 |
|
217,771 |
|
Accrued expense and other current liabilities |
460,173 |
|
|
506,350 |
|
71,127 |
|
Total current liabilities |
2,342,579 |
|
|
2,226,659 |
|
312,778 |
|
Long-term operating lease liabilities |
55,448 |
|
|
34,730 |
|
4,878 |
|
Other non-current liabilities |
8,961 |
|
|
2,181 |
|
306 |
|
Total liabilities |
2,406,988 |
|
|
2,263,570 |
|
317,962 |
|
|
|
|
|
|
|
|
|
MEZZANINE EQUITY |
|
|
|
|
|
|
|
Redeemable non-controlling interests |
1,038,914 |
|
|
923,141 |
|
129,673 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Ordinary shares Class A |
33 |
|
|
34 |
|
5 |
|
Ordinary shares Class B |
25 |
|
|
25 |
|
3 |
|
|
(5,887) |
|
|
(5,887) |
|
(827) |
|
Additional paid-in capital |
3,172,820 |
|
|
3,183,053 |
|
447,121 |
|
Accumulated deficit |
(3,883,992) |
|
|
(3,934,163) |
|
(552,629) |
|
Accumulated other comprehensive income |
74,357 |
|
|
73,045 |
|
10,261 |
|
Total shareholders' deficit |
(642,644) |
|
|
(683,893) |
|
(96,066) |
|
Non-controlling interest |
(15,508) |
|
|
(20,435) |
|
(2,870) |
|
Total deficit |
(658,152) |
|
|
(704,328) |
|
(98,936) |
|
Total liabilities, mezzanine equity and deficit |
2,787,750 |
|
|
2,482,383 |
|
348,699 |
|
|
|||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||||||
|
(In thousands, except for share and per share data) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended |
|
For the nine months ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net revenues |
3,600,675 |
|
3,000,820 |
|
421,523 |
|
10,553,474 |
|
9,735,859 |
|
1,367,588 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
(3,390,059) |
|
(2,822,785) |
|
(396,514) |
|
(9,926,727) |
|
(9,177,349) |
|
(1,289,135) |
|
Fulfillment expenses |
(99,977) |
|
(87,396) |
|
(12,276) |
|
(276,559) |
|
(271,164) |
|
(38,090) |
|
Selling and marketing expenses |
(76,954) |
|
(61,827) |
|
(8,685) |
|
(237,724) |
|
(195,897) |
|
(27,517) |
|
General and administrative expenses |
(14,367) |
|
(15,685) |
|
(2,203) |
|
(50,747) |
|
(51,428) |
|
(7,224) |
|
Technology expenses |
(17,549) |
|
(15,294) |
|
(2,148) |
|
(54,225) |
|
(45,622) |
|
(6,408) |
|
Other operating income (expenses), net |
602 |
|
(129) |
|
(18) |
|
1,941 |
|
3,545 |
|
498 |
|
Total Operating costs and expenses |
(3,598,304) |
|
(3,003,116) |
|
(421,844) |
|
(10,544,041) |
|
(9,737,915) |
|
(1,367,876) |
|
Income (Loss) from operations |
2,371 |
|
(2,296) |
|
(321) |
|
9,433 |
|
(2,056) |
|
(288) |
|
Interest income |
1,533 |
|
682 |
|
96 |
|
5,574 |
|
2,953 |
|
415 |
|
Interest expense |
(7,810) |
|
(7,053) |
|
(991) |
|
(23,067) |
|
(24,243) |
|
(3,405) |
|
Foreign exchange gain (loss) |
642 |
|
181 |
|
25 |
|
40 |
|
290 |
|
41 |
|
Other (loss) income, net |
(193) |
|
7,032 |
|
988 |
|
(116) |
|
7,043 |
|
989 |
|
Loss before income taxes |
(3,457) |
|
(1,454) |
|
(203) |
|
(8,136) |
|
(16,013) |
|
(2,248) |
|
Income tax expense |
(5) |
|
- |
|
- |
|
(93) |
|
(13) |
|
(2) |
|
Net loss |
(3,462) |
|
(1,454) |
|
(203) |
|
(8,229) |
|
(16,026) |
|
(2,250) |
|
Net loss (income) attributable to non-controlling interest |
848 |
|
2,192 |
|
308 |
|
(431) |
|
3,885 |
|
546 |
|
Net loss (income) attributable to redeemable non-controlling interest |
438 |
|
(100) |
|
(14) |
|
1,168 |
|
790 |
|
111 |
|
Adjustment attributable to redeemable non-controlling interest |
(14,931) |
|
(13,611) |
|
(1,912) |
|
(37,410) |
|
(38,820) |
|
(5,453) |
|
Net loss attributable to ordinary shareholders |
(17,107) |
|
(12,973) |
|
(1,821) |
|
(44,902) |
|
(50,171) |
|
(7,046) |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains of available-for-sale securities, |
(407) |
|
- |
|
- |
|
(753) |
|
- |
|
- |
|
Realized gains of available-for-sale debt securities |
407 |
|
- |
|
- |
|
896 |
|
- |
|
- |
|
Foreign currency translation adjustments |
(1,184) |
|
(377) |
|
(53) |
|
(55) |
|
(1,312) |
|
(184) |
|
Comprehensive loss |
(18,291) |
|
(13,350) |
|
(1,874) |
|
(44,814) |
|
(51,483) |
|
(7,230) |
|
Loss per ADS: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
(2.00) |
|
(1.40) |
|
(0.20) |
|
(5.20) |
|
(5.80) |
|
(0.80) |
|
Weighted average number of shares used in computation of loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
171,938,537 |
|
174,218,134 |
|
174,218,134 |
|
171,526,062 |
|
173,639,805 |
|
173,639,805 |
|
|
|||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
|
(In thousands) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net cash provided by operating activities |
109,865 |
|
38,082 |
|
5,351 |
|
311,563 |
|
89,271 |
|
12,538 |
|
Net cash provided by (used in) investing activities |
49,845 |
|
(29,974) |
|
(4,211) |
|
(141) |
|
(31,285) |
|
(4,394) |
|
Net cash (used in) provided by financing activities |
(110,510) |
|
6,553 |
|
920 |
|
(370,453) |
|
(47,755) |
|
(6,707) |
|
Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
(313) |
|
(210) |
|
(29) |
|
(106) |
|
(1,014) |
|
(142) |
|
Net increase (decrease) in cash and cash equivalents, and restricted cash |
48,887 |
|
14,451 |
|
2,031 |
|
(59,137) |
|
9,217 |
|
1,295 |
|
Cash and cash equivalents, and restricted cash at the beginning of the period |
515,524 |
|
513,098 |
|
72,074 |
|
623,548 |
|
518,332 |
|
72,810 |
|
Cash and cash equivalents, and restricted cash at the end of the period |
564,411 |
|
527,549 |
|
74,105 |
|
564,411 |
|
527,549 |
|
74,105 |
|
111, Inc. |
|||||||||||
|
Unaudited Reconciliation of GAAP and Non-GAAP Results |
|||||||||||
|
(In thousands, except for share and per share data) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Income (Loss) from operations |
2,371 |
|
(2,296) |
|
(321) |
|
9,433 |
|
(2,056) |
|
(288) |
|
Add: Share-based compensation expenses |
4,756 |
|
2,521 |
|
354 |
|
15,122 |
|
9,503 |
|
1,335 |
|
Non-GAAP income from operations |
7,127 |
|
225 |
|
33 |
|
24,555 |
|
7,447 |
|
1,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(3,462) |
|
(1,454) |
|
(203) |
|
(8,229) |
|
(16,026) |
|
(2,250) |
|
Add: Share-based compensation expenses, net of tax |
4,756 |
|
2,521 |
|
354 |
|
15,122 |
|
9,503 |
|
1,335 |
|
Non-GAAP net income (loss) |
1,294 |
|
1,067 |
|
151 |
|
6,893 |
|
(6,523) |
|
(915) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(17,107) |
|
(12,973) |
|
(1,821) |
|
(44,902) |
|
(50,171) |
|
(7,046) |
|
Add: Share-based compensation expenses, net of tax |
4,756 |
|
2,521 |
|
354 |
|
15,122 |
|
9,503 |
|
1,335 |
|
Non-GAAP net loss attributable to ordinary shareholders |
(12,351) |
|
(10,452) |
|
(1,467) |
|
(29,780) |
|
(40,668) |
|
(5,711) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per ADS(6): Basic and diluted |
(2.00) |
|
(1.40) |
|
(0.20) |
|
(5.20) |
|
(5.80) |
|
(0.80) |
|
Add: Share-based compensation expenses per ADS(6), net of tax |
0.60 |
|
0.20 |
|
0.00 |
|
1.80 |
|
1.00 |
|
0.20 |
|
Non-GAAP loss per ADS (6) |
(1.40) |
|
(1.20) |
|
(0.20) |
|
(3.40) |
|
(4.80) |
|
(0.60) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Every one ADS represents twenty Class A ordinary shares. |
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/111-inc-announces-third-quarter-2025-unaudited-financial-results-302644313.html
SOURCE