Jacobs to Acquire Remaining Stake in PA Consulting
Full ownership of a leading innovation and transformation consultancy enables Jacobs to realize value of future performance and accelerate our strategy to redefine the asset lifecycle
Acquisition gives Jacobs further entry into adjacent, high-value advisory, transformation and artificial intelligence (AI) arenas with improved margin structure and significant cross-collaboration potential across complementary customer base
Agreement to acquire all PA shares not currently held by Jacobs for upfront consideration of £1.216 billion (
Expected to be accretive to adjusted EPS2 in the first 12 months after close
The transaction is expected to close by the end of Jacobs' fiscal 2026 second quarter
The total upfront consideration for the remaining stake will be approximately £1.216 billion (
"This is a key milestone for our business and underscores our disciplined approach for return-focused capital allocation and our priority to drive sustained value creation," Pragada added. "Our partnership during the past 4+ years demonstrates we are positioned to enhance Jacobs' margin profile even further and unlock synergies, including new cross-sell opportunities."
Strategic and Financial Rationale for the Combination
The transaction represents the next step in the collaboration between Jacobs and
- Strengthen end-to-end asset lifecycle: Combined business enhances Jacobs' ability to deliver full asset lifecycle from front-end strategy and design through build, operations and maintenance, positioning Jacobs as a more comprehensive partner to clients.
- Expand presence in high-growth, resilient sectors: Full ownership of PA strengthens Jacobs' presence in high-growth and historically resilient sectors such as advanced manufacturing, life sciences and critical infrastructure, including energy and transportation. The transaction will also expand participation in advisory and AI/digital projects. Together, Jacobs and PA will accelerate AI business transformation across the enterprise, both internally and externally for clients.
- Enhance go-to-market value proposition: Full ownership will enable broader and more integrated collaboration in pursuit of joint bids which is expected to accelerate our current positive momentum in both the volume and win rates for joint business opportunities.
- Bring complementary capabilities to clients: PA's strategic advisory and data analysis capabilities are highly complementary to Jacobs' project management and technical engineering tool kit and together the combined company will be well-positioned to capture the increasing demand from clients who require a more comprehensive and consultative provider of solutions. The combined capabilities are particularly well-suited for the wave of investment in AI data centers, power generation, regionalized supply chains, advanced pharmaceutical facilities and critical infrastructure resilience.
- Streamlined governance and decision-making structure: The combined company will benefit from simpler governance and operations, streamlined decision-making, and realization of synergies. Integration process will be staged to build on successful collaboration to date, all while maintaining sales momentum.
-
Drives higher margins, accretion to EPS and strong returns: Transaction is expected to increase Jacobs' adjusted EBITDA margin3 post-close. For reference, had Jacobs fully owned
PA Consulting for all of FY25, our adjusted EBITDA margin3 would have been 14.5% compared to our actual adjusted EBITDA margin3 of 13.9%. Expected cost synergies of £12-15 million are targeted to be realized within 24 months post close. The transaction is expected to be accretive to adjusted EPS in the first 12 months after closing.2
Transaction Terms and Financing
The transaction is structured with Jacobs acquiring the remaining stake of
The transaction also includes deferred consideration of £75 million which is payable in Jacobs' shares as valued on the two-year anniversary following closing, cash, or a combination thereof, at Jacobs' election. Jacobs intends to fund the cash portion of the upfront consideration through a combination of cash-on-hand and existing and incremental debt facilities.
The transaction will primarily be implemented by way of a
Advisors
Goldman Sachs is serving as financial advisor and
_________________________
1 Based on the currency exchange rate of
2 Reconciliation of the expected accretion of the transaction to Jacobs adjusted EPS in the first 12 months after close and expectations for
3 See Non-GAAP Financial Measures and GAAP Reconciliations at the end of the press release for additional detail.
About Jacobs
At Jacobs, we're challenging today to reinvent tomorrow – delivering outcomes and solutions for the world's most complex challenges. With approximately
About
Additional Information
Additional information regarding the transaction is available on our investor relations page at https://invest.jacobs.com/
The new Jacobs shares to be issued in connection with the transaction have not been registered under the
Neither the U.S. Securities and Exchange Commission (SEC) nor any
This release is for information purposes only and is not intended to and does not constitute, or form any part of, an offer, invitation or the solicitation of an offer to purchase or subscribe, otherwise acquire, subscribe for, sell or otherwise dispose of any securities or the solicitation of any vote or approval in any jurisdiction in connection with the transaction or otherwise.
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that do not directly relate to any historical or current fact. When used herein, words such as "expects," "anticipates," "believes," "seeks," "estimates," "plans," "intends," "future," "will," "would," "could," "can," "may," and similar words are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements we make concerning our plans to acquire the remaining stake in
Non-GAAP Financial Measures
In this press release, Jacobs has included certain non-GAAP financial measures as defined in Regulation G promulgated under the Securities Exchange Act of 1934, as amended. These non-GAAP measures are described below.
Adjusted net revenue is calculated by adjusting revenue from continuing operations to exclude amounts we bill to clients on projects where we are procuring subcontract labor or third-party materials and equipment on behalf of the client (referred to as "pass throughs"). These amounts are considered pass throughs because we receive no or only a minimal mark-up associated with the billed amounts. In 2023, we amended our name and convention for revenue, excluding pass-through costs from "net revenue" to "adjusted net revenue." This name change is intended to make the non-GAAP nature of this measure more prominent and does not impact measurement. We sometimes refer to our GAAP revenue as "gross revenue".
Jacobs adjusted earnings from continuing operations before taxes, adjusted income tax expenses from continuing operations, adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated by:
|
1. |
Excluding items collectively referred to as Restructuring, Transaction and Other Charges, which include: |
|
|
|
|
|
|
|
a. |
transaction costs and other charges incurred in connection with mergers, acquisitions, strategic investments and divestitures, including advisor fees, change in control payments, and the impact of the quarterly adjustment to the estimated performance based payout of contingent consideration to certain sellers in connection with certain acquisitions and similar transaction costs and expenses (collectively referred to as "Transaction Costs"); |
|
|
b. |
recoveries, costs and other charges associated with (i) restructuring activities, (ii) cost reduction initiatives implemented in connection with mergers, acquisitions, strategic investments and divestitures, including the separation of the CMS/C&I business, such as advisor fees, involuntary terminations and related costs, costs associated with co-locating offices of acquired companies, separating physical locations of continuing operations, professional services and other personnel costs, (iii) involuntary termination programs and other related separations impacting management and employees, including related transition costs, and (iv) certain legal costs and expenses to the extent related to (i) - (iii) or determined to not be related to continuing operations (clauses (i) – (iv) collectively referred to as "Restructuring, integration, separation and other charges"). |
|
|
|
|
|
2. |
Excluding items collectively referred to as "Other adjustments", which include: |
|
|
|
|
|
|
|
a. |
intangible assets amortization and impairment charges; |
|
|
b. |
impact of certain subsidiary level contingent equity-based agreements in connection with the transaction structure of our |
|
|
c. |
impacts related to tax rate increases in the |
|
|
d. |
revenue under the Company's transition services agreement (TSA) included in other income for |
|
|
e. |
pretax mark-to-market and other related gains or losses associated with the Company's investment in Amentum stock recorded in connection with the Separation Transaction; |
|
|
f. |
discounts and expenses related to the one-time exchange of the Company's investment in Amentum shares for a portion of the Company's outstanding term loans, which term loans were canceled; and |
|
|
g. |
impacts resulting from the EPS numerator adjustment relating to the redeemable noncontrolling interests preference share repurchase and reissuance activities. |
We eliminate the impact of "Restructuring, Transaction and Other Charges" and "Other Adjustments" because we do not consider these to be indicative of ongoing operating performance. Actions taken by the company to enhance efficiencies are subject to significant fluctuations from period to period. Jacobs' management believes the exclusion of the amounts relating to the above-listed items improves the period-to-period comparability and analysis of the underlying financial performance of the business.
Adjustments to derive adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated on an after-tax basis.
Adjusted EBITDA is calculated by adding income tax expense, depreciation expense and interest expense to, and deducting interest income from, adjusted net earnings attributable to Jacobs from continuing operations.
We believe that the measures listed above are useful to management, investors and other users of our financial information in evaluating the announced transaction by excluding or adding back the effects of the items described above and below, the inclusion or exclusion of which can obscure underlying trends. Additionally, management uses such measures in its own evaluation of Jacobs' performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of our financial results from period to period.
This press release also contains certain financial and operating metrics which management believes are useful in evaluating the announced transaction. Adjusted EBITDA margin refers to a ratio of adjusted EBITDA to adjusted net revenue.
Jacobs provides non-GAAP measures to supplement
The following tables reconcile the components and values of
Reconciliation of Revenue from Continuing Operations to Adjusted Net Revenue from Continuing Operations (in thousands):
|
|
|
|
|
|
Fiscal Year Ended
|
|
|
Revenue from Continuing Operations |
|
|
|
|
$ |
12,029,783 |
|
|
|
|
|
|
|
|
|
Pass Through Revenue |
|
|
|
|
(3,334,818) |
|
|
|
|
|
|
|
|
|
|
Adjusted Net Revenue from Continuing Operations |
|
|
|
|
$ |
8,694,965 |
Reconciliation of Net Earnings Attributable to Jacobs from Continuing Operations to Adjusted EBITDA (in thousands):
|
|
Fiscal Year Ended
|
|
|
Net Earnings Attributable to Jacobs from Continuing Operations |
$ |
313,302 |
|
|
|
|
|
After-tax effects of Restructuring, Transaction and Other Charges |
43,956 |
|
|
After-tax effects of Other Adjustments |
388,357 |
|
|
|
|
|
|
Adj. Net Earnings Attributable to Jacobs from Continuing Operations |
745,615 |
|
|
|
|
|
|
Adj. Income Tax Expense from Continuing Operations |
268,885 |
|
|
|
|
|
|
Adj. Earnings from Continuing Operations attributable to Jacobs before Taxes |
1,014,500 |
|
|
|
|
|
|
Depreciation expense |
82,059 |
|
|
Interest income |
(35,804) |
|
|
Interest expense |
145,788 |
|
|
|
|
|
|
Adjusted EBITDA |
$ |
1,206,543 |
|
|
|
|
|
Adjusted EBITDA Margin |
13.9 % |
|
|
|
|
|
|
Addback to Adjusted EBITDA to eliminate Redeemable Noncontrolling Interests attributable to PA |
52,321 |
|
|
|
|
|
|
Adjusted EBITDA - adjusted to illustrate 100% ownership of PA for FY25 |
$ |
1,258,864 |
|
|
|
|
|
Adjusted EBITDA Margin |
14.5 % |
|
Reconciliation of Earnings from Continuing Operations Before Taxes to Adjusted Earnings from Continuing Operations Attributable Before Taxes (in thousands):
|
|
Fiscal Year Ended
|
|
|
Earnings from Continuing Operations Before Taxes |
$ |
543,477 |
|
|
|
|
|
Restructuring, Transaction and Other Charges(1): |
|
|
|
Transaction costs |
64 |
|
|
Restructuring, integration, separation and other charges |
61,316 |
|
|
|
|
|
|
Other Adjustments(2): |
|
|
|
Transition Services Agreement, net |
(14,475) |
|
|
Amortization of intangibles |
155,517 |
|
|
Mark-to-market and other related (gains) losses on investment in Amentum stock |
227,305 |
|
|
Other |
97,060 |
|
|
Adjusted Earnings from Continuing Operations Before Taxes |
1,070,264 |
|
|
|
|
|
|
Adjusted Earnings Attributable to Noncontrolling Interests from Continuing Operations |
(55,764) |
|
|
|
|
|
|
Adj. Earnings from Continuing Operations attributable to Jacobs before Taxes |
$ |
1,014,500 |
|
(1) |
Includes pre-tax charges primarily relating to the Separation Transaction, as well as charges associated with various transaction costs and activity associated with Jacobs' restructuring and integration programs. |
|
(2) |
Includes pre-tax charges relating to amortization of intangible assets and the impact of certain subsidiary level compensation based agreements, pretax mark-to-market gains and losses associated with our investment in Amentum stock in connection with the
Separation Transaction, income under Jacob's
expenses associated with Jacobs' non-cash equity for debt exchange transacted on |
Reconciliation of Income Tax Expense from Continuing Operations to Adjusted Income Tax Expense from Continuing Operations (in thousands):
|
|
Fiscal Year Ended
|
|
|
Income Tax Expense for Continuing Operations |
$ |
(215,555) |
|
Tax Effects of Restructuring, Transaction and Other Charges(1) |
|
|
|
Transaction costs |
83 |
|
|
Restructuring, integration, separation and other charges |
(16,949) |
|
|
|
|
|
|
Tax Effects of Other Adjustments(2) |
|
|
|
Transition Services Agreement, net |
3,691 |
|
|
Amortization of intangibles |
(39,776) |
|
|
Other |
(379) |
|
|
|
|
|
|
Adjusted Income Tax Expense from Continuing Operations |
$ |
(268,885) |
|
(1) |
Includes income tax impacts on restructuring activities primarily relating to the Separation Transaction as well as charges associated with various transaction costs and activity associated with Jacobs' restructuring and integration programs. |
|
(2) |
Includes income tax impacts on amortization of intangible assets, certain subsidiary level compensation-based agreements, income under Jacobs' TSA with Amentum in connection with the Separation Transaction and discounts and expenses associated with
Jacobs' non-cash equity for debt exchange transacted on |
For additional information contact:
Investors:
JacobsIR@jacobs.com
Media:
media@jacobs.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jacobs-to-acquire-remaining-stake-in-pa-consulting-302652217.html
SOURCE Jacobs