Nucor Reports Results for the Fourth Quarter of 2025
Fourth Quarter of 2025 Highlights
- Net earnings attributable to
stockholders ofNucor $378 million , or$1.64 per diluted share - Adjusted net earnings attributable to
Nucor stockholders of$400 million , or$1.73 per diluted share - Net sales of
$7.69 billion - Net earnings before noncontrolling interests of
$423 million ; EBITDA of$918 million
Reflected in the fourth quarter of 2025 losses and impairments of assets are charges of
"I want to thank our teammates for their tremendous work throughout 2025 - delivering for our customers, advancing key growth projects, and making this Nucor's safest year," said
"Looking ahead to 2026, we are encouraged by robust demand in several key end markets, historically strong backlogs, and federal policies that support a vibrant domestic steel industry. Our focus remains on execution and generating strong, through‑cycle returns for our shareholders."
Earnings Before Income Taxes and Noncontrolling Interests by Segment (In millions)
|
|
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Steel mills |
|
$ |
516 |
|
|
$ |
793 |
|
|
$ |
169 |
|
|
$ |
2,383 |
|
|
$ |
2,226 |
|
|
Steel products |
|
|
230 |
|
|
|
319 |
|
|
|
329 |
|
|
|
1,229 |
|
|
|
1,596 |
|
|
Raw materials |
|
|
24 |
|
|
|
43 |
|
|
|
57 |
|
|
|
153 |
|
|
|
40 |
|
|
Corporate/eliminations |
|
|
(269) |
|
|
|
(272) |
|
|
|
(165) |
|
|
|
(1,197) |
|
|
|
(960) |
|
|
|
|
$ |
501 |
|
|
$ |
883 |
|
|
$ |
390 |
|
|
$ |
2,568 |
|
|
$ |
2,902 |
|
Analysis of Fourth Quarter of 2025 Results Compared to the Third Quarter of 2025
The steel mills segment earnings decreased in the fourth quarter of 2025 due to lower volumes and margin compression, primarily in sheet. In the steel products segment, earnings declined in the fourth quarter on lower volumes and higher average costs per ton, partially offset by higher average realized pricing. The raw materials segment earnings decreased in the fourth quarter mainly as a result of two scheduled outages at our direct reduced iron facilities that were partially offset by insurance recoveries.
Financial Strength
At the end of the fourth quarter of 2025,
Commitment to
During the fourth quarter of 2025,
On
For the full year of 2025,
First Quarter of 2026 Outlook Compared to the Fourth Quarter of 2025
We expect earnings to increase in the first quarter of 2026. Earnings in the first quarter of 2026 are expected to increase across all three of our operating segments, with the largest increase in the steel mills segment. In the steel mills segment, the expected increase is due to higher volumes and higher realized prices across all major product categories. In the steel products segment, we expect improved earnings in the first quarter due to increased volumes on stable pricing. The raw materials segment is expected to have increased earnings in the first quarter of 2026.
Earnings Conference Call
An earnings call is scheduled for
About
Non-GAAP Financial Measures
The Company uses certain non-GAAP (Generally Accepted Accounting Principles) financial measures in this news release, including EBITDA, adjusted net earnings attributable to
We define EBITDA as net earnings before noncontrolling interests, adding back the following items: interest expense (income), net; provision for income taxes; losses and impairments of assets; depreciation; and amortization. We define adjusted net earnings attributable to
Management presents the non-GAAP financial measures of EBITDA, adjusted net earnings attributable to
Forward-Looking Statements
Certain statements contained in this news release are "forward-looking statements" that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. The words "anticipate," "believe," "expect," "intend," "project," "may," "will," "should," "could" and similar expressions are intended to identify those forward-looking statements. These forward-looking statements reflect the Company's best judgment based on current information, and, although we base these statements on circumstances that we believe to be reasonable when made, there can be no assurance that future events will not affect the accuracy of such forward-looking information. As such, the forward-looking statements are not guarantees of future performance, and actual results may vary materially from the projected results and expectations discussed in this news release. Factors that might cause the Company's actual results to differ materially from those anticipated in forward-looking statements include, but are not limited to: (1) competitive pressure on sales and pricing, including pressure from imports and substitute materials; (2)
Consolidated Financial Statements
|
Condensed Consolidated Statements of Earnings (Unaudited) |
|
|||||||||||||||||||
|
(In millions, except per share data) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales |
|
$ |
7,687 |
|
|
$ |
8,521 |
|
|
$ |
7,076 |
|
|
$ |
32,494 |
|
|
$ |
30,734 |
|
|
Costs, expenses and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of products sold |
|
|
6,825 |
|
|
|
7,333 |
|
|
|
6,449 |
|
|
|
28,616 |
|
|
|
26,632 |
|
|
Marketing, administrative and other expenses |
|
|
334 |
|
|
|
300 |
|
|
|
240 |
|
|
|
1,219 |
|
|
|
1,123 |
|
|
Equity in earnings of unconsolidated affiliates |
|
|
(11) |
|
|
|
(10) |
|
|
|
(6) |
|
|
|
(35) |
|
|
|
(30) |
|
|
Losses and impairments of assets |
|
|
27 |
|
|
|
- |
|
|
|
- |
|
|
|
67 |
|
|
|
137 |
|
|
Interest expense (income), net |
|
|
11 |
|
|
|
15 |
|
|
|
3 |
|
|
|
59 |
|
|
|
(30) |
|
|
|
|
|
7,186 |
|
|
|
7,638 |
|
|
|
6,686 |
|
|
|
29,926 |
|
|
|
27,832 |
|
|
Earnings before income taxes and noncontrolling interests |
|
|
501 |
|
|
|
883 |
|
|
|
390 |
|
|
|
2,568 |
|
|
|
2,902 |
|
|
Provision for income taxes |
|
|
78 |
|
|
|
200 |
|
|
|
45 |
|
|
|
530 |
|
|
|
583 |
|
|
Net earnings before noncontrolling interests |
|
|
423 |
|
|
|
683 |
|
|
|
345 |
|
|
|
2,038 |
|
|
|
2,319 |
|
|
Earnings attributable to noncontrolling interests |
|
|
45 |
|
|
|
76 |
|
|
|
58 |
|
|
|
294 |
|
|
|
292 |
|
|
Net earnings attributable to |
|
$ |
378 |
|
|
$ |
607 |
|
|
$ |
287 |
|
|
$ |
1,744 |
|
|
$ |
2,027 |
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic |
|
$ |
1.64 |
|
|
$ |
2.63 |
|
|
$ |
1.22 |
|
|
$ |
7.53 |
|
|
$ |
8.47 |
|
|
Diluted |
|
$ |
1.64 |
|
|
$ |
2.63 |
|
|
$ |
1.22 |
|
|
$ |
7.52 |
|
|
$ |
8.46 |
|
|
Average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic |
|
|
229.3 |
|
|
|
229.9 |
|
|
|
234.0 |
|
|
|
230.7 |
|
|
|
238.3 |
|
|
Diluted |
|
|
229.6 |
|
|
|
230.2 |
|
|
|
234.3 |
|
|
|
230.9 |
|
|
|
238.5 |
|
|
Condensed Consolidated Balance Sheets (Unaudited) (In millions)
|
||||||||
|
|
|
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
2,260 |
|
|
$ |
3,558 |
|
|
Short-term investments |
|
|
439 |
|
|
|
581 |
|
|
Accounts receivable, net |
|
|
3,105 |
|
|
|
2,675 |
|
|
Inventories, net |
|
|
5,462 |
|
|
|
5,106 |
|
|
Other current assets |
|
|
499 |
|
|
|
555 |
|
|
Total current assets |
|
|
11,765 |
|
|
|
12,475 |
|
|
Property, plant and equipment, net |
|
|
15,306 |
|
|
|
13,243 |
|
|
|
|
|
4,297 |
|
|
|
4,288 |
|
|
Other intangible assets, net |
|
|
2,880 |
|
|
|
3,134 |
|
|
Other assets |
|
|
856 |
|
|
|
800 |
|
|
Total assets |
|
$ |
35,104 |
|
|
$ |
33,940 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
|
||
|
Short-term debt |
|
$ |
122 |
|
|
$ |
225 |
|
|
Current portion of long-term debt and finance lease obligations |
|
|
90 |
|
|
|
1,042 |
|
|
Accounts payable |
|
|
1,890 |
|
|
|
1,832 |
|
|
Salaries, wages and related accruals |
|
|
882 |
|
|
|
903 |
|
|
Accrued expenses and other current liabilities |
|
|
1,020 |
|
|
|
975 |
|
|
Total current liabilities |
|
|
4,004 |
|
|
|
4,977 |
|
|
Long-term debt and finance lease obligations due after one year |
|
|
6,909 |
|
|
|
5,683 |
|
|
Deferred credits and other liabilities |
|
|
2,067 |
|
|
|
1,863 |
|
|
Total liabilities |
|
|
12,980 |
|
|
|
12,523 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
||
|
Equity |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Common stock |
|
|
152 |
|
|
|
152 |
|
|
Additional paid-in capital |
|
|
2,253 |
|
|
|
2,223 |
|
|
Retained earnings |
|
|
31,504 |
|
|
|
30,271 |
|
|
Accumulated other comprehensive loss, net of income taxes |
|
|
(194) |
|
|
|
(208) |
|
|
|
|
|
(12,779) |
|
|
|
(12,144) |
|
|
Total |
|
|
20,936 |
|
|
|
20,294 |
|
|
Noncontrolling interests |
|
|
1,188 |
|
|
|
1,123 |
|
|
Total equity |
|
|
22,124 |
|
|
|
21,417 |
|
|
Total liabilities and equity |
|
$ |
35,104 |
|
|
$ |
33,940 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (In millions)
|
||||||||
|
|
|
Year Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Operating activities: |
|
|
|
|
|
|
||
|
Net earnings before noncontrolling interests |
|
$ |
2,038 |
|
|
$ |
2,319 |
|
|
Adjustments: |
|
|
|
|
|
|
||
|
Depreciation |
|
|
1,226 |
|
|
|
1,094 |
|
|
Amortization |
|
|
254 |
|
|
|
262 |
|
|
Stock-based compensation |
|
|
133 |
|
|
|
132 |
|
|
Deferred income taxes |
|
|
161 |
|
|
|
(116) |
|
|
Distributions from affiliates |
|
|
46 |
|
|
|
25 |
|
|
Equity in earnings of unconsolidated affiliates |
|
|
(35) |
|
|
|
(30) |
|
|
Losses and impairments of assets |
|
|
47 |
|
|
|
137 |
|
|
Changes in assets and liabilities (exclusive of acquisitions and dispositions): |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
(428) |
|
|
|
319 |
|
|
Inventories |
|
|
(366) |
|
|
|
518 |
|
|
Accounts payable |
|
|
80 |
|
|
|
(321) |
|
|
Federal income taxes |
|
|
124 |
|
|
|
97 |
|
|
Salaries, wages and related accruals |
|
|
2 |
|
|
|
(385) |
|
|
Other operating activities |
|
|
(48) |
|
|
|
(72) |
|
|
Cash provided by operating activities |
|
|
3,234 |
|
|
|
3,979 |
|
|
Investing activities: |
|
|
|
|
|
|
||
|
Capital expenditures |
|
|
(3,422) |
|
|
|
(3,173) |
|
|
Investment in and advances to affiliates |
|
|
(1) |
|
|
|
— |
|
|
Sale of business |
|
|
— |
|
|
|
1 |
|
|
Disposition of plant and equipment |
|
|
45 |
|
|
|
17 |
|
|
Acquisitions (net of cash acquired) |
|
|
(2) |
|
|
|
(758) |
|
|
Purchases of investments |
|
|
(985) |
|
|
|
(1,296) |
|
|
Proceeds from the sale of investments |
|
|
1,140 |
|
|
|
1,487 |
|
|
Other investing activities |
|
|
(1) |
|
|
|
(12) |
|
|
Cash used in investing activities |
|
|
(3,226) |
|
|
|
(3,734) |
|
|
Financing activities: |
|
|
|
|
|
|
||
|
Net change in short-term debt |
|
|
(102) |
|
|
|
105 |
|
|
Proceeds from issuance of long-term debt, net of discount |
|
|
1,217 |
|
|
|
— |
|
|
Repayment of long-term debt |
|
|
(1,015) |
|
|
|
(10) |
|
|
Bond issuance costs |
|
|
(9) |
|
|
|
— |
|
|
Proceeds from exercise of stock options |
|
|
5 |
|
|
|
4 |
|
|
Payment of tax withholdings on certain stock-based compensation |
|
|
(32) |
|
|
|
(53) |
|
|
Distributions to noncontrolling interests |
|
|
(249) |
|
|
|
(352) |
|
|
Cash dividends |
|
|
(512) |
|
|
|
(522) |
|
|
Acquisition of treasury stock |
|
|
(700) |
|
|
|
(2,217) |
|
|
Proceeds from government incentives |
|
|
77 |
|
|
|
— |
|
|
Other financing activities |
|
|
5 |
|
|
|
(13) |
|
|
Cash used in financing activities |
|
|
(1,315) |
|
|
|
(3,058) |
|
|
Effect of exchange rate changes on cash |
|
|
9 |
|
|
|
(16) |
|
|
Decrease in cash and cash equivalents |
|
|
(1,298) |
|
|
|
(2,829) |
|
|
Cash and cash equivalents - beginning of year |
|
|
3,558 |
|
|
|
6,387 |
|
|
Cash and cash equivalents - end of year |
|
$ |
2,260 |
|
|
$ |
3,558 |
|
|
Non-cash investing activity: |
|
|
|
|
|
|
||
|
Change in accrued plant and equipment purchases |
|
$ |
(26) |
|
|
$ |
115 |
|
|
Select Financial and Operational Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(Dollars in millions, tons in thousands, per unit amounts as noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
Year Ago |
|
|
|
|
|
|
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$ |
7,687 |
|
|
$ |
8,521 |
|
|
|
-10 |
% |
|
$ |
7,076 |
|
|
|
9 |
% |
|
$ |
32,494 |
|
|
$ |
30,734 |
|
|
|
6 |
% |
|
External Average Sales Price per Ton |
|
$ |
1,242 |
|
|
$ |
1,258 |
|
|
|
-1 |
% |
|
$ |
1,168 |
|
|
|
6 |
% |
|
$ |
1,221 |
|
|
$ |
1,241 |
|
|
|
-2 |
% |
|
Sales Tons to External Customers |
|
|
6,191 |
|
|
|
6,774 |
|
|
|
-9 |
% |
|
|
6,058 |
|
|
|
2 |
% |
|
|
26,615 |
|
|
|
24,767 |
|
|
|
7 |
% |
|
Pre-Operating & Start-Up Costs |
|
$ |
87 |
|
|
$ |
103 |
|
|
|
-16 |
% |
|
$ |
164 |
|
|
|
-47 |
% |
|
$ |
496 |
|
|
$ |
594 |
|
|
|
-16 |
% |
|
Pre-Operating & Start-Up Costs per Diluted Share |
|
$ |
0.29 |
|
|
$ |
0.34 |
|
|
|
|
|
$ |
0.53 |
|
|
|
|
|
$ |
1.63 |
|
|
$ |
1.89 |
|
|
|
|
|||
|
Number of Days in Period |
|
|
88 |
|
|
|
91 |
|
|
|
|
|
|
94 |
|
|
|
|
|
|
365 |
|
|
|
366 |
|
|
|
|
|||
|
Steel Mills Segment Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Shipments |
|
|
5,906 |
|
|
|
6,428 |
|
|
|
-8 |
% |
|
|
5,650 |
|
|
|
5 |
% |
|
|
25,271 |
|
|
|
23,126 |
|
|
|
9 |
% |
|
Sales Tons to External Customers |
|
|
4,602 |
|
|
|
4,976 |
|
|
|
-8 |
% |
|
|
4,580 |
|
|
|
0 |
% |
|
|
19,848 |
|
|
|
18,480 |
|
|
|
7 |
% |
|
Percentage of Sales to Internal Customers |
|
|
22 |
% |
|
|
23 |
% |
|
|
|
|
|
19 |
% |
|
|
|
|
|
21 |
% |
|
|
20 |
% |
|
|
|
|||
|
External Average Sales Price per Ton |
|
$ |
1,019 |
|
|
$ |
1,038 |
|
|
|
-2 |
% |
|
$ |
926 |
|
|
|
10 |
% |
|
$ |
1,008 |
|
|
$ |
1,013 |
|
|
|
0 |
% |
|
Average Scrap/Scrap Substitute Cost per Gross Ton |
|
$ |
380 |
|
|
$ |
391 |
|
|
|
-3 |
% |
|
$ |
381 |
|
|
|
0 |
% |
|
$ |
392 |
|
|
$ |
394 |
|
|
|
-1 |
% |
|
Utilization |
|
|
82 |
% |
|
|
85 |
% |
|
|
|
|
|
74 |
% |
|
|
|
|
|
83 |
% |
|
|
76 |
% |
|
|
|
|||
|
Steel Products Segment Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales Tons to External Customers |
|
|
1,025 |
|
|
|
1,183 |
|
|
|
-13 |
% |
|
|
968 |
|
|
|
6 |
% |
|
|
4,397 |
|
|
|
4,018 |
|
|
|
9 |
% |
|
Average Sales Price per Ton |
|
$ |
2,413 |
|
|
$ |
2,358 |
|
|
|
2 |
% |
|
$ |
2,448 |
|
|
|
-1 |
% |
|
$ |
2,348 |
|
|
$ |
2,510 |
|
|
|
-6 |
% |
|
Tonnage Data (In thousands) |
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
Year Ago |
|
|
|
|
|
|
|
|
% |
|
||||||||
|
Steel mills total shipments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sheet |
|
|
2,804 |
|
|
|
3,030 |
|
|
|
-7 |
% |
|
|
2,714 |
|
|
|
3 |
% |
|
|
11,872 |
|
|
|
11,394 |
|
|
|
4 |
% |
|
Bars |
|
|
2,007 |
|
|
|
2,190 |
|
|
|
-8 |
% |
|
|
1,887 |
|
|
|
6 |
% |
|
|
8,635 |
|
|
|
7,730 |
|
|
|
12 |
% |
|
Structural |
|
|
522 |
|
|
|
595 |
|
|
|
-12 |
% |
|
|
508 |
|
|
|
3 |
% |
|
|
2,329 |
|
|
|
2,063 |
|
|
|
13 |
% |
|
Plate |
|
|
552 |
|
|
|
594 |
|
|
|
-7 |
% |
|
|
502 |
|
|
|
10 |
% |
|
|
2,329 |
|
|
|
1,797 |
|
|
|
30 |
% |
|
Other |
|
|
21 |
|
|
|
19 |
|
|
|
11 |
% |
|
|
39 |
|
|
|
-46 |
% |
|
|
106 |
|
|
|
142 |
|
|
|
-25 |
% |
|
|
|
|
5,906 |
|
|
|
6,428 |
|
|
|
-8 |
% |
|
|
5,650 |
|
|
|
5 |
% |
|
|
25,271 |
|
|
|
23,126 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales tons to outside customers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Steel mills |
|
|
4,602 |
|
|
|
4,976 |
|
|
|
-8 |
% |
|
|
4,580 |
|
|
|
0 |
% |
|
|
19,848 |
|
|
|
18,480 |
|
|
|
7 |
% |
|
Joist and deck |
|
|
218 |
|
|
|
254 |
|
|
|
-14 |
% |
|
|
178 |
|
|
|
22 |
% |
|
|
871 |
|
|
|
712 |
|
|
|
22 |
% |
|
Rebar fabrication products |
|
|
270 |
|
|
|
356 |
|
|
|
-24 |
% |
|
|
239 |
|
|
|
13 |
% |
|
|
1,179 |
|
|
|
1,020 |
|
|
|
16 |
% |
|
Tubular products |
|
|
228 |
|
|
|
206 |
|
|
|
11 |
% |
|
|
221 |
|
|
|
3 |
% |
|
|
947 |
|
|
|
856 |
|
|
|
11 |
% |
|
Building systems |
|
|
54 |
|
|
|
62 |
|
|
|
-13 |
% |
|
|
57 |
|
|
|
-5 |
% |
|
|
228 |
|
|
|
238 |
|
|
|
-4 |
% |
|
Other steel products |
|
|
255 |
|
|
|
305 |
|
|
|
-16 |
% |
|
|
273 |
|
|
|
-7 |
% |
|
|
1,172 |
|
|
|
1,192 |
|
|
|
-2 |
% |
|
Raw materials |
|
|
564 |
|
|
|
615 |
|
|
|
-8 |
% |
|
|
510 |
|
|
|
11 |
% |
|
|
2,370 |
|
|
|
2,269 |
|
|
|
4 |
% |
|
|
|
|
6,191 |
|
|
|
6,774 |
|
|
|
-9 |
% |
|
|
6,058 |
|
|
|
2 |
% |
|
|
26,615 |
|
|
|
24,767 |
|
|
|
7 |
% |
|
Non-GAAP Financial Measures |
|
|||||||||||||||||||
|
Reconciliation of EBITDA (Unaudited) |
|
|||||||||||||||||||
|
(In millions) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings before noncontrolling interests |
|
$ |
423 |
|
|
$ |
683 |
|
|
$ |
345 |
|
|
$ |
2,038 |
|
|
$ |
2,319 |
|
|
Depreciation |
|
|
316 |
|
|
|
304 |
|
|
|
285 |
|
|
|
1,226 |
|
|
|
1,094 |
|
|
Amortization |
|
|
63 |
|
|
|
63 |
|
|
|
73 |
|
|
|
254 |
|
|
|
262 |
|
|
Losses and impairments of assets |
|
|
27 |
|
|
|
- |
|
|
|
- |
|
|
|
67 |
|
|
|
137 |
|
|
Interest expense (income), net |
|
|
11 |
|
|
|
15 |
|
|
|
3 |
|
|
|
59 |
|
|
|
(30) |
|
|
Provision for income taxes |
|
|
78 |
|
|
|
200 |
|
|
|
45 |
|
|
|
530 |
|
|
|
583 |
|
|
EBITDA |
|
$ |
918 |
|
|
$ |
1,265 |
|
|
$ |
751 |
|
|
$ |
4,174 |
|
|
$ |
4,365 |
|
|
Reconciliation of Adjusted Net Earnings Attributable to Nucor Stockholders (Unaudited) |
|
|||||||||||||||||||||||
|
(In millions, except per share data) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months (13 Weeks) Ended |
|
|
Twelve Months (52 Weeks) Ended |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
Diluted EPS |
|
||||||
|
Net earnings attributable to |
|
$ |
378 |
|
|
$ |
1.64 |
|
|
$ |
1,744 |
|
|
$ |
7.52 |
|
|
$ |
2,027 |
|
|
$ |
8.46 |
|
|
Losses and impairments of assets, net of tax and noncontrolling interests |
|
|
22 |
|
|
|
0.09 |
|
|
|
45 |
|
|
|
0.19 |
|
|
|
103 |
|
|
|
0.44 |
|
|
Adjusted net earnings attributable to |
|
$ |
400 |
|
|
$ |
1.73 |
|
|
$ |
1,789 |
|
|
$ |
7.71 |
|
|
$ |
2,130 |
|
|
$ |
8.90 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/nucor-reports-results-for-the-fourth-quarter-of-2025-302670322.html
SOURCE