Alliance Resource Partners, L.P. Reports Fourth Quarter Financial and Operating Results; Declares Quarterly Cash Distribution of $0.60 Per Unit; and Provides 2026 Guidance
Highlights
-
Fourth quarter 2025 net income of
$82.7 million and Adjusted EBITDA of$191.1 million , up 406.2% and 54.1%, respectively, year-over-year - Record full year and fourth quarter 2025 oil & gas royalty volumes, up 7.2% and 20.2%, respectively, year-over-year
- Fourth quarter 2025 coal production volumes increased to 8.2 million tons produced, representing a year-over-year increase of 18.7%
-
Full year 2025 total revenue of
$2.2 billion , net income of$311.2 million , and Adjusted EBITDA of$698.7 million -
Total and net leverage ratios as of
December 31, 2025 , were 0.66 times and 0.56 times, respectively -
On
January 27, 2026 , declared quarterly cash distribution of$0.60 per unit, or$2.40 per unit annualized
For the 2025 Quarter net income increased
Compared to the
Total revenues decreased 10.4% to
CEO Commentary
"Our team delivered solid performance to close out the fourth quarter and full year," commented Joseph W. Craft III, Chairman, President and Chief Executive Officer. "We achieved record Oil & Gas royalty volumes, underscoring the quality of our minerals portfolio. In our coal operations, the
|
Segment Results and Analysis (Unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|||
|
|
|
2025 Fourth |
|
2024 Fourth |
|
Quarter / |
|
2025 Third |
|
% Change |
|||||||
|
(in millions, except per ton and per BOE data) |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Sequential |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Coal Operations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Tons sold |
|
|
6.451 |
|
|
6.596 |
|
(2.2 |
) |
% |
|
|
6.611 |
|
(2.4 |
) |
% |
|
Coal sales price per ton sold |
|
$ |
50.83 |
|
$ |
54.38 |
|
(6.5 |
) |
% |
|
$ |
51.03 |
|
(0.4 |
) |
% |
|
Segment Adjusted EBITDA Expense per ton |
|
$ |
34.04 |
|
$ |
39.77 |
|
(14.4 |
) |
% |
|
$ |
35.37 |
|
(3.8 |
) |
% |
|
Segment Adjusted EBITDA |
|
$ |
110.9 |
|
$ |
101.0 |
|
9.8 |
|
% |
|
$ |
105.4 |
|
5.3 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Appalachia Coal Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Tons sold |
|
|
1.660 |
|
|
1.819 |
|
(8.7 |
) |
% |
|
|
2.092 |
|
(20.7 |
) |
% |
|
Coal sales price per ton sold |
|
$ |
83.77 |
|
$ |
80.23 |
|
4.4 |
|
% |
|
$ |
83.28 |
|
0.6 |
|
% |
|
Segment Adjusted EBITDA Expense per ton |
|
$ |
63.34 |
|
$ |
76.79 |
|
(17.5 |
) |
% |
|
$ |
57.74 |
|
9.7 |
|
% |
|
Segment Adjusted EBITDA |
|
$ |
34.6 |
|
$ |
7.0 |
|
n/m |
|
|
|
$ |
54.1 |
|
(36.0 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Coal Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Tons sold |
|
|
8.111 |
|
|
8.415 |
|
(3.6 |
) |
% |
|
|
8.703 |
|
(6.8 |
) |
% |
|
Coal sales price per ton sold |
|
$ |
57.57 |
|
$ |
59.97 |
|
(4.0 |
) |
% |
|
$ |
58.78 |
|
(2.1 |
) |
% |
|
Segment Adjusted EBITDA Expense per ton |
|
$ |
40.24 |
|
$ |
48.09 |
|
(16.3 |
) |
% |
|
$ |
40.99 |
|
(1.8 |
) |
% |
|
Segment Adjusted EBITDA |
|
$ |
144.0 |
|
$ |
105.4 |
|
36.7 |
|
% |
|
$ |
157.5 |
|
(8.5 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Royalties (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Oil & Gas Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
BOE sold (2) |
|
|
0.989 |
|
|
0.823 |
|
20.2 |
|
% |
|
|
0.899 |
|
10.0 |
|
% |
|
Oil percentage of BOE |
|
|
43.3 |
% |
|
43.3 |
% |
— |
|
% |
|
|
43.0 |
% |
0.7 |
|
% |
|
Average sales price per BOE (3) |
|
$ |
34.60 |
|
$ |
36.94 |
|
(6.3 |
) |
% |
|
$ |
35.68 |
|
(3.0 |
) |
% |
|
Segment Adjusted EBITDA Expense |
|
$ |
4.1 |
|
$ |
4.4 |
|
(7.2 |
) |
% |
|
$ |
4.1 |
|
1.6 |
|
% |
|
Segment Adjusted EBITDA |
|
$ |
30.0 |
|
$ |
25.6 |
|
17.4 |
|
% |
|
$ |
27.7 |
|
8.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Coal Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Royalty tons sold |
|
|
6.501 |
|
|
5.491 |
|
18.4 |
|
% |
|
|
7.055 |
|
(7.9 |
) |
% |
|
Revenue per royalty ton sold |
|
$ |
3.45 |
|
$ |
3.23 |
|
6.8 |
|
% |
|
$ |
3.50 |
|
(1.4 |
) |
% |
|
Segment Adjusted EBITDA Expense |
|
$ |
7.8 |
|
$ |
7.3 |
|
7.8 |
|
% |
|
$ |
7.6 |
|
3.6 |
|
% |
|
Segment Adjusted EBITDA |
|
$ |
14.6 |
|
$ |
10.5 |
|
38.3 |
|
% |
|
$ |
17.1 |
|
(14.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total royalty revenues |
|
$ |
56.8 |
|
$ |
48.5 |
|
17.2 |
|
% |
|
$ |
57.4 |
|
(1.1 |
) |
% |
|
Segment Adjusted EBITDA Expense |
|
$ |
12.0 |
|
$ |
11.7 |
|
2.2 |
|
% |
|
$ |
11.6 |
|
2.9 |
|
% |
|
Segment Adjusted EBITDA |
|
$ |
44.6 |
|
$ |
36.1 |
|
23.5 |
|
% |
|
$ |
44.8 |
|
(0.5 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total revenues |
|
$ |
535.5 |
|
$ |
590.1 |
|
(9.2 |
) |
% |
|
$ |
571.4 |
|
(6.3 |
) |
% |
|
Segment Adjusted EBITDA Expense |
|
$ |
332.4 |
|
$ |
414.8 |
|
(19.9 |
) |
% |
|
$ |
359.3 |
|
(7.5 |
) |
% |
|
Segment Adjusted EBITDA |
|
$ |
211.9 |
|
$ |
141.6 |
|
49.6 |
|
% |
|
$ |
207.2 |
|
2.3 |
|
% |
| ____________________ | ||
| n/m - Percentage change not meaningful. | ||
|
(1) |
For definitions of Segment Adjusted EBITDA Expense and Segment Adjusted EBITDA and related reconciliations to comparable GAAP financial measures, please see the end of this release. Segment Adjusted EBITDA Expense per ton is defined as Segment Adjusted EBITDA Expense – Coal Operations (as reflected in the reconciliation table at the end of this release) divided by total tons sold. |
|
|
(2) |
Barrels of oil equivalent (“BOE”) for natural gas volumes are calculated on a 6:1 basis (6,000 cubic feet of natural gas to one barrel). |
|
|
(3) |
Average sales price per BOE is defined as oil & gas royalty revenues excluding lease bonus revenue divided by total BOE sold. |
|
Coal Operations
Coal sales volumes decreased by 2.2% and 2.4% in the
Segment Adjusted EBITDA Expense per ton in the
Royalties
Segment Adjusted EBITDA for the Oil & Gas Royalties segment increased to
Segment Adjusted EBITDA for the Coal Royalties segment increased to
During the 2025 Quarter, equity method investment income increased
Balance Sheet and Liquidity
As of
Distributions
On
Outlook
"Looking ahead to 2026, oil & gas royalty volumes are expected to be near 2025 Full Year record levels at the high end of our 2026 guidance," commented
"Turning to our coal operations, we expect another year of strong operational and financial performance as we build on the progress achieved in 2025," continued
ARLP is providing the following guidance for the full year ending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 Full Year Guidance |
|||||
|
|
|
|
|
|
|
|
Coal Operations |
|
|
|
|
|
|
Volumes (Million Short Tons) |
|
|
|
|
|
|
|
|
|
|
|
26.00 — 27.00 |
|
Appalachia Sales Tons |
|
|
|
|
7.75 — 8.25 |
|
Total Sales Tons |
|
|
|
|
33.75 — 35.25 |
|
|
|
|
|
|
|
|
Committed & Priced Sales Tons |
|
|
|
|
|
|
2026 — Domestic / Export / Total |
|
|
|
|
30.5 / 1.7 / 32.2 |
|
2027 — Domestic / Export / Total |
|
|
|
|
20.6 / 0.3 / 20.9 |
|
|
|
|
|
|
|
|
Coal Sales Price Per Ton Sold (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA Expense Per Ton Sold (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties |
|
|
|
|
|
|
Oil & Gas Royalties |
|
|
|
|
|
|
Oil (000 Barrels) |
|
|
|
|
1,525 — 1,625 |
|
Natural gas (000 MCF) |
|
|
|
|
6,300 — 6,700 |
|
Liquids (000 Barrels) |
|
|
|
|
825 — 875 |
|
Segment Adjusted EBITDA Expense (% of Oil & Gas Royalties Revenue) |
|
|
|
|
~ 14.0% |
|
|
|
|
|
|
|
|
Coal Royalties |
|
|
|
|
|
|
Royalty tons sold (Million Short Tons) |
|
|
|
|
30.0 — 30.8 |
|
Revenue per royalty ton sold |
|
|
|
|
|
|
Segment Adjusted EBITDA Expense per royalty ton sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated (Millions) |
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
Net interest expense |
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
Total capital expenditures |
|
|
|
|
|
|
____________________ |
||
| (1) |
Sales price per ton is defined as total coal sales revenue divided by total tons sold. |
|
|
(2) |
Segment Adjusted EBITDA Expense is defined as operating expenses, coal purchases, if applicable, and other income or expense as adjusted to remove certain items from operating expenses that we characterize as unrepresentative of our ongoing operations. |
|
Conference Call
A conference call regarding ARLP’s 2025 Quarter and Full Year financial results and 2026 guidance is scheduled for today at
An audio replay of the conference call will be available for approximately one week. To access the audio replay, dial
About
ARLP is a diversified energy company that is currently the second largest coal producer in the eastern
News, unit prices and additional information about ARLP, including filings with the Securities and Exchange Commission (“SEC”), are available at www.arlp.com. For more information, contact the investor relations department of ARLP at (918) 295-7673 or via e-mail at investorrelations@arlp.com.
The statements and projections used throughout this release are based on current expectations. These statements and projections are forward-looking, and actual results may differ materially. These projections do not include the potential impact of any mergers, acquisitions or other business combinations that may occur after the date of this release. We have included more information below regarding business risks that could affect our results.
FORWARD-LOOKING STATEMENTS: With the exception of historical matters, any matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from projected results. Those forward-looking statements include expectations with respect to our future financial and operational performance, coal and oil & gas consumption and expected future prices, our ability to increase or maintain unitholder distributions in future quarters, business plans and potential growth with respect to our energy and infrastructure transition investments, optimizing cash flows, reducing operating and capital expenditures, infrastructure projects at our existing properties, growth in domestic electricity demand, preserving liquidity and maintaining financial flexibility, our future repurchases of units, and the impact of recently announced tax legislation. These risks to our ability to achieve these outcomes include, but are not limited to, the following: decline in the coal industry’s share of electricity generation, including as a result of environmental concerns related to coal mining and combustion, the cost and perceived benefits of other sources of electricity and fuels, such as oil & gas, nuclear energy, and renewable fuels and the planned retirement of coal-fired power plants in the
Additional information concerning these, and other factors can be found in ARLP’s public periodic filings with the
|
|
|||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATING DATA (In thousands, except unit and per unit data) (Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Sold |
|
|
8,111 |
|
|
8,415 |
|
|
32,967 |
|
|
33,319 |
|
|
Tons Produced |
|
|
8,189 |
|
|
6,901 |
|
|
33,167 |
|
|
32,206 |
|
|
Mineral Interest Volumes (BOE) |
|
|
989 |
|
|
823 |
|
|
3,648 |
|
|
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES AND OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sales |
|
$ |
466,942 |
|
$ |
504,618 |
|
$ |
1,932,515 |
|
$ |
2,111,803 |
|
|
Oil & gas royalties |
|
|
34,237 |
|
|
30,404 |
|
|
137,849 |
|
|
138,311 |
|
|
Transportation revenues |
|
|
10,153 |
|
|
30,519 |
|
|
36,612 |
|
|
112,590 |
|
|
Other revenues |
|
|
24,181 |
|
|
24,551 |
|
|
87,835 |
|
|
86,004 |
|
|
Total revenues |
|
|
535,513 |
|
|
590,092 |
|
|
2,194,811 |
|
|
2,448,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (excluding depreciation, depletion and amortization) |
|
|
328,193 |
|
|
407,090 |
|
|
1,368,521 |
|
|
1,507,398 |
|
|
Transportation expenses |
|
|
10,153 |
|
|
30,519 |
|
|
36,612 |
|
|
112,590 |
|
|
Outside coal purchases |
|
|
2,782 |
|
|
7,879 |
|
|
21,820 |
|
|
35,791 |
|
|
General and administrative |
|
|
20,786 |
|
|
17,655 |
|
|
83,119 |
|
|
82,224 |
|
|
Depreciation, depletion and amortization |
|
|
76,256 |
|
|
80,472 |
|
|
299,436 |
|
|
285,446 |
|
|
Asset impairments |
|
|
— |
|
|
31,130 |
|
|
— |
|
|
31,130 |
|
|
Total operating expenses |
|
|
438,170 |
|
|
574,745 |
|
|
1,809,508 |
|
|
2,054,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
|
97,343 |
|
|
15,347 |
|
|
385,303 |
|
|
394,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(11,016) |
|
|
(8,676) |
|
|
(39,735) |
|
|
(35,229) |
|
|
Interest income |
|
|
632 |
|
|
1,687 |
|
|
2,751 |
|
|
7,222 |
|
|
Net income (loss) on equity method investments |
|
|
20,031 |
|
|
(1,929) |
|
|
20,976 |
|
|
(4,961) |
|
|
Change in fair value of digital assets |
|
|
(15,375) |
|
|
13,958 |
|
|
(4,354) |
|
|
22,395 |
|
|
Impairment loss on investments |
|
|
(3,037) |
|
|
— |
|
|
(28,037) |
|
|
— |
|
|
Other income (expense) |
|
|
(1,382) |
|
|
183 |
|
|
(889) |
|
|
(2,062) |
|
|
INCOME BEFORE INCOME TAXES |
|
|
87,196 |
|
|
20,570 |
|
|
336,015 |
|
|
381,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE |
|
|
3,349 |
|
|
3,005 |
|
|
18,765 |
|
|
15,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
83,847 |
|
|
17,565 |
|
|
317,250 |
|
|
365,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(1,181) |
|
|
(1,235) |
|
|
(6,087) |
|
|
(4,702) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO ARLP |
|
$ |
82,666 |
|
$ |
16,330 |
|
$ |
311,163 |
|
$ |
360,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER LIMITED PARTNER UNIT - BASIC AND DILUTED |
|
$ |
0.64 |
|
$ |
0.12 |
|
$ |
2.40 |
|
$ |
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE NUMBER OF UNITS OUTSTANDING – BASIC AND DILUTED |
|
|
128,428,024 |
|
|
128,061,981 |
|
|
128,387,910 |
|
|
127,964,744 |
|
|
|
|||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except unit data) (Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
||||||
|
|
|
2025 |
|
2024 |
|
||||
|
ASSETS |
|
|
|
|
|
|
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
71,212 |
|
|
$ |
136,962 |
|
|
|
Trade receivables (net of allowance of |
|
|
129,686 |
|
|
|
166,829 |
|
|
|
Other receivables |
|
|
1,992 |
|
|
|
10,158 |
|
|
|
Inventories, net |
|
|
142,619 |
|
|
|
120,661 |
|
|
|
Advance royalties |
|
|
10,496 |
|
|
|
11,422 |
|
|
|
Digital assets |
|
|
51,834 |
|
|
|
45,037 |
|
|
|
Prepaid expenses and other assets |
|
|
22,215 |
|
|
|
22,161 |
|
|
|
Total current assets |
|
|
430,054 |
|
|
|
513,230 |
|
|
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
|
||
|
Property, plant and equipment |
|
|
4,502,648 |
|
|
|
4,435,535 |
|
|
|
Less accumulated depreciation, depletion and amortization |
|
|
(2,364,206 |
) |
|
|
(2,269,265 |
) |
|
|
Total property, plant and equipment, net |
|
|
2,138,442 |
|
|
|
2,166,270 |
|
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
||
|
Advance royalties |
|
|
72,412 |
|
|
|
70,264 |
|
|
|
Equity method investments |
|
|
69,638 |
|
|
|
35,532 |
|
|
|
Equity securities |
|
|
82,466 |
|
|
|
92,541 |
|
|
|
Operating lease right-of-use assets |
|
|
17,065 |
|
|
|
15,871 |
|
|
|
Other long-term assets |
|
|
43,711 |
|
|
|
22,022 |
|
|
|
Total other assets |
|
|
285,292 |
|
|
|
236,230 |
|
|
|
TOTAL ASSETS |
|
$ |
2,853,788 |
|
|
$ |
2,915,730 |
|
|
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND PARTNERS' CAPITAL |
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
81,809 |
|
|
$ |
98,188 |
|
|
|
Accrued taxes other than income taxes |
|
|
20,319 |
|
|
|
21,051 |
|
|
|
Accrued payroll and related expenses |
|
|
31,244 |
|
|
|
26,946 |
|
|
|
Accrued interest |
|
|
2,012 |
|
|
|
1,821 |
|
|
|
Workers' compensation and pneumoconiosis benefits |
|
|
15,901 |
|
|
|
14,838 |
|
|
|
Other current liabilities |
|
|
29,495 |
|
|
|
48,023 |
|
|
|
Current maturities, long-term debt, net |
|
|
23,646 |
|
|
|
22,275 |
|
|
|
Total current liabilities |
|
|
204,426 |
|
|
|
233,142 |
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
||
|
Long-term debt, excluding current maturities, net |
|
|
427,137 |
|
|
|
450,885 |
|
|
|
Pneumoconiosis benefits |
|
|
100,740 |
|
|
|
120,152 |
|
|
|
Workers' compensation |
|
|
37,742 |
|
|
|
37,177 |
|
|
|
Asset retirement obligations |
|
|
153,247 |
|
|
|
155,156 |
|
|
|
Long-term operating lease obligations |
|
|
14,591 |
|
|
|
13,638 |
|
|
|
Deferred income tax liabilities |
|
|
27,732 |
|
|
|
29,353 |
|
|
|
Other liabilities |
|
|
27,951 |
|
|
|
22,694 |
|
|
|
Total long-term liabilities |
|
|
789,140 |
|
|
|
829,055 |
|
|
|
Total liabilities |
|
|
993,566 |
|
|
|
1,062,197 |
|
|
|
|
|
|
|
|
|
|
|
||
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
PARTNERS' CAPITAL: |
|
|
|
|
|
|
|
||
|
ARLP Partners' Capital: |
|
|
|
|
|
|
|
||
|
Limited Partners - Common Unitholders 128,428,024 and 128,061,981 units outstanding, respectively |
|
|
1,843,627 |
|
|
|
1,867,850 |
|
|
|
Accumulated other comprehensive loss |
|
|
(1,026 |
) |
|
|
(35,103 |
) |
|
|
|
|
|
1,842,601 |
|
|
|
1,832,747 |
|
|
|
Noncontrolling interest |
|
|
17,621 |
|
|
|
20,786 |
|
|
|
|
|
|
1,860,222 |
|
|
|
1,853,533 |
|
|
|
TOTAL LIABILITIES AND PARTNERS' CAPITAL |
|
$ |
2,853,788 |
|
|
$ |
2,915,730 |
|
|
|
|
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended |
|
||||||
|
|
|
|
|
||||||
|
|
|
2025 |
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
$ |
651,136 |
|
|
$ |
803,131 |
|
|
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
||
|
Property, plant and equipment: |
|
|
|
|
|
|
|
||
|
Capital expenditures |
|
|
(263,280 |
) |
|
|
(428,741 |
) |
|
|
Change in accounts payable and accrued liabilities |
|
|
(10,826 |
) |
|
|
9,142 |
|
|
|
Proceeds from sale of property, plant and equipment |
|
|
2,541 |
|
|
|
1,626 |
|
|
|
Contributions to equity method investments |
|
|
(25,384 |
) |
|
|
(2,896 |
) |
|
|
Purchase of equity securities |
|
|
(14,925 |
) |
|
|
— |
|
|
|
Purchase of debt securities |
|
|
(3,037 |
) |
|
|
— |
|
|
|
Oil & gas reserve business combinations |
|
|
(10,000 |
) |
|
|
— |
|
|
|
Oil & gas reserve asset acquisitions |
|
|
(7,837 |
) |
|
|
(24,733 |
) |
|
|
Other |
|
|
1,493 |
|
|
|
4,938 |
|
|
|
Net cash used in investing activities |
|
|
(331,255 |
) |
|
|
(440,664 |
) |
|
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
||
|
Borrowings under securitization facility |
|
|
84,000 |
|
|
|
75,000 |
|
|
|
Payments under securitization facility |
|
|
(84,000 |
) |
|
|
(75,000 |
) |
|
|
Proceeds from equipment financings |
|
|
— |
|
|
|
54,626 |
|
|
|
Payments on equipment financings |
|
|
(12,870 |
) |
|
|
(11,981 |
) |
|
|
Borrowings under revolving credit facilities |
|
|
— |
|
|
|
20,000 |
|
|
|
Payments under revolving credit facilities |
|
|
— |
|
|
|
(20,000 |
) |
|
|
Borrowing under long-term debt |
|
|
— |
|
|
|
400,000 |
|
|
|
Payments on long-term debt |
|
|
(14,063 |
) |
|
|
(299,842 |
) |
|
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(11,442 |
) |
|
|
Payments for purchase of units and tax withholdings related to settlements under deferred compensation plans |
|
|
(7,082 |
) |
|
|
(15,544 |
) |
|
|
Cash settlement of grants under deferred compensation plans |
|
|
— |
|
|
|
(21,786 |
) |
|
|
Distributions paid to Partners |
|
|
(337,178 |
) |
|
|
(363,430 |
) |
|
|
Other |
|
|
(14,537 |
) |
|
|
(15,919 |
) |
|
|
Net cash used in financing activities |
|
|
(385,730 |
) |
|
|
(285,318 |
) |
|
|
|
|
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
99 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(65,750 |
) |
|
|
77,149 |
|
|
|
|
|
|
|
|
|
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
136,962 |
|
|
|
59,813 |
|
|
|
|
|
|
|
|
|
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
71,212 |
|
|
$ |
136,962 |
|
|
Reconciliation of Non-GAAP Financial Measures (Unaudited)
Reconciliation of GAAP “net income attributable to ARLP” to non-GAAP “EBITDA,” “Adjusted EBITDA,” “Distribution Coverage Ratio” and “Distributable Cash Flow” (in thousands).
EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes and depreciation, depletion and amortization and Adjusted EBITDA is EBITDA adjusted for certain items that we characterize as unrepresentative of our ongoing operations. Distributable cash flow (“DCF”) is defined as Adjusted EBITDA excluding equity method investment earnings, interest expense (before capitalized interest), interest income, income taxes and estimated maintenance capital expenditures and adding distributions from equity method investments and litigation expense accrual. Distribution coverage ratio (“DCR”) is defined as DCF divided by distributions paid to partners.
Management believes that the presentation of such additional financial measures provides useful information to investors regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance and ability to generate and distribute cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors, rating agencies and debt holders have indicated are useful in assessing us and our results of operations.
EBITDA, Adjusted EBITDA, DCF and DCR should not be considered as alternatives to net income attributable to ARLP, net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. EBITDA and DCF are not intended to represent cash flow and do not represent the measure of cash available for distribution. Our method of computing EBITDA, Adjusted EBITDA, DCF and DCR may not be the same method used to compute similar measures reported by other companies, or EBITDA, Adjusted EBITDA, DCF and DCR may be computed differently by us in different contexts (i.e., public reporting versus computation under financing agreements).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
Year Ended |
|
Three Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to ARLP |
|
$ |
82,666 |
|
|
$ |
16,330 |
|
|
$ |
311,163 |
|
|
$ |
360,855 |
|
|
$ |
95,104 |
|
|
|
Depreciation, depletion and amortization |
|
|
76,256 |
|
|
|
80,472 |
|
|
|
299,436 |
|
|
|
285,446 |
|
|
|
78,211 |
|
|
|
Interest expense, net |
|
|
11,541 |
|
|
|
11,227 |
|
|
|
47,647 |
|
|
|
40,850 |
|
|
|
12,009 |
|
|
|
Capitalized interest |
|
|
(1,157 |
) |
|
|
(4,238 |
) |
|
|
(10,663 |
) |
|
|
(12,843 |
) |
|
|
(1,658 |
) |
|
|
Income tax expense |
|
|
3,349 |
|
|
|
3,005 |
|
|
|
18,765 |
|
|
|
15,937 |
|
|
|
5,886 |
|
|
|
EBITDA |
|
|
172,655 |
|
|
|
106,796 |
|
|
|
666,348 |
|
|
|
690,245 |
|
|
|
189,552 |
|
|
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,250 |
|
|
|
— |
|
|
|
Asset impairments |
|
|
— |
|
|
|
31,130 |
|
|
|
— |
|
|
|
31,130 |
|
|
|
— |
|
|
|
Change in fair value of digital assets |
|
|
15,375 |
|
|
|
(13,958 |
) |
|
|
4,354 |
|
|
|
(22,395 |
) |
|
|
(3,739 |
) |
|
|
Impairment loss on investments (2) |
|
|
3,037 |
|
|
|
— |
|
|
|
28,037 |
|
|
|
— |
|
|
|
— |
|
|
|
Adjusted EBITDA |
|
|
191,067 |
|
|
|
123,968 |
|
|
|
698,739 |
|
|
|
714,230 |
|
|
|
185,813 |
|
|
|
Net loss (income) on equity method investments |
|
|
(20,031 |
) |
|
|
1,929 |
|
|
|
(20,976 |
) |
|
|
4,961 |
|
|
|
(4,487 |
) |
|
|
Distributions from equity method investments |
|
|
6,094 |
|
|
|
939 |
|
|
|
12,254 |
|
|
|
3,788 |
|
|
|
2,407 |
|
|
|
Interest expense, net |
|
|
(11,541 |
) |
|
|
(11,227 |
) |
|
|
(47,647 |
) |
|
|
(40,850 |
) |
|
|
(12,009 |
) |
|
|
Income tax expense |
|
|
(3,349 |
) |
|
|
(3,005 |
) |
|
|
(18,765 |
) |
|
|
(15,937 |
) |
|
|
(5,886 |
) |
|
|
Deferred income tax expense (benefit) (3) |
|
|
(2,537 |
) |
|
|
(351 |
) |
|
|
(884 |
) |
|
|
(2,185 |
) |
|
|
1,791 |
|
|
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,250 |
) |
|
|
— |
|
|
|
Estimated maintenance capital expenditures (4) |
|
|
(59,616 |
) |
|
|
(53,552 |
) |
|
|
(241,456 |
) |
|
|
(249,919 |
) |
|
|
(61,269 |
) |
|
|
Distributable Cash Flow |
|
$ |
100,087 |
|
|
$ |
58,701 |
|
|
$ |
381,265 |
|
|
$ |
398,838 |
|
|
$ |
106,360 |
|
|
|
Distributions paid to partners |
|
$ |
77,772 |
|
|
$ |
90,723 |
|
|
$ |
337,178 |
|
|
$ |
363,430 |
|
|
$ |
77,776 |
|
|
|
Distribution Coverage Ratio |
|
|
1.29 |
|
|
|
0.65 |
|
|
|
1.13 |
|
|
|
1.10 |
|
|
|
1.37 |
|
|
|
____________________ |
||
| (1) |
Litigation expense accrual is a |
|
|
(2) |
Impairment loss on investments represents a) a |
|
|
(3) |
Deferred income tax expense (benefit) is the amount of income tax expense (benefit) during the period on temporary differences between the tax basis and financial reporting basis of recorded assets and liabilities. These differences generally arise in one period and reverse in subsequent periods to eventually offset each other and do not impact the amount of distributable cash flow available to be paid to partners. |
|
|
(4) |
Maintenance capital expenditures are those capital expenditures required to maintain, over the long-term, the existing infrastructure of our coal assets. We estimate maintenance capital expenditures on an annual basis based upon a five-year planning horizon. For the 2026 planning horizon, average annual estimated maintenance capital expenditures are assumed to be |
|
Reconciliation of GAAP “Cash flows from operating activities” to non-GAAP “Free cash flow” (in thousands).
Free cash flow is defined as cash flows from operating activities less capital expenditures and the change in accounts payable and accrued liabilities from purchases of property, plant and equipment. Free cash flow should not be considered as an alternative to cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing free cash flow may not be the same method used by other companies. Free cash flow is a supplemental liquidity measure used by our management to assess our ability to generate excess cash flow from our operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
Year Ended |
|
Three Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash flows from operating activities |
|
$ |
143,876 |
|
|
$ |
168,420 |
|
|
$ |
651,136 |
|
|
$ |
803,131 |
|
|
$ |
209,881 |
|
|
|
Capital expenditures |
|
|
(44,759 |
) |
|
|
(93,155 |
) |
|
|
(263,280 |
) |
|
|
(428,741 |
) |
|
|
(64,728 |
) |
|
|
Change in accounts payable and accrued liabilities |
|
|
(5,271 |
) |
|
|
(49 |
) |
|
|
(10,826 |
) |
|
|
9,142 |
|
|
|
6,285 |
|
|
|
Free cash flow |
|
$ |
93,846 |
|
|
$ |
75,216 |
|
|
$ |
377,030 |
|
|
$ |
383,532 |
|
|
$ |
151,438 |
|
|
Reconciliation of GAAP “Operating Expenses” to non-GAAP “Segment Adjusted EBITDA Expense” and Reconciliation of non-GAAP “Adjusted EBITDA” to non-GAAP “Segment Adjusted EBITDA” (in thousands).
Segment Adjusted EBITDA Expense is defined as operating expenses, coal purchases, if applicable, and other income or expense as adjusted to remove certain items from operating expenses that we characterize as unrepresentative of our ongoing operations. Transportation expenses are excluded as these expenses are passed on to our customers and, consequently, we do not realize any margin on transportation revenues. Segment Adjusted EBITDA Expense is used as a supplemental financial measure by our management to assess the operating performance of our segments. Segment Adjusted EBITDA Expense is a key component of EBITDA in addition to coal sales, royalty revenues and other revenues. The exclusion of corporate general and administrative expenses from Segment Adjusted EBITDA Expense allows management to focus solely on the evaluation of segment operating performance as it primarily relates to our operating expenses. Segment Adjusted EBITDA Expense – Coal Operations represents Segment Adjusted EBITDA Expense from our wholly-owned subsidiary,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
Year Ended |
|
Three Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating expense |
|
$ |
328,193 |
|
|
$ |
407,090 |
|
|
$ |
1,368,521 |
|
|
$ |
1,507,398 |
|
|
$ |
354,604 |
|
|
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,250 |
) |
|
|
— |
|
|
|
Outside coal purchases |
|
|
2,782 |
|
|
|
7,879 |
|
|
|
21,820 |
|
|
|
35,791 |
|
|
|
4,514 |
|
|
|
Other expense (income) |
|
|
1,382 |
|
|
|
(183 |
) |
|
|
889 |
|
|
|
2,062 |
|
|
|
135 |
|
|
|
Segment Adjusted EBITDA Expense |
|
|
332,357 |
|
|
|
414,786 |
|
|
|
1,391,230 |
|
|
|
1,530,001 |
|
|
|
359,253 |
|
|
|
Segment Adjusted EBITDA Expense – Non Coal Operations (2) |
|
|
(5,991 |
) |
|
|
(10,072 |
) |
|
|
(30,008 |
) |
|
|
(28,471 |
) |
|
|
(2,520 |
) |
|
|
Segment Adjusted EBITDA Expense – Coal Operations |
|
$ |
326,366 |
|
|
$ |
404,714 |
|
|
$ |
1,361,222 |
|
|
$ |
1,501,530 |
|
|
$ |
356,733 |
|
|
|
____________________ |
||
| (1) |
Litigation expense accrual is a |
|
|
(2) |
Non Coal Operations represent activity outside of |
|
Segment Adjusted EBITDA is defined as Adjusted EBITDA adjusted for general and administrative expenses. Segment Adjusted EBITDA – Coal Operations represents Segment Adjusted EBITDA from our wholly-owned subsidiary,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
Year Ended |
|
Three Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA (See reconciliation to GAAP above) |
|
$ |
191,067 |
|
|
$ |
123,968 |
|
|
$ |
698,739 |
|
|
$ |
714,230 |
|
|
$ |
185,813 |
|
|
|
General and administrative |
|
|
20,786 |
|
|
|
17,655 |
|
|
|
83,119 |
|
|
|
82,224 |
|
|
|
21,373 |
|
|
|
Segment Adjusted EBITDA |
|
|
211,853 |
|
|
|
141,623 |
|
|
|
781,858 |
|
|
|
796,454 |
|
|
|
207,186 |
|
|
|
Segment Adjusted EBITDA – Non Coal Operations (1) |
|
|
(67,829 |
) |
|
|
(36,250 |
) |
|
|
(198,273 |
) |
|
|
(170,705 |
) |
|
|
(49,721 |
) |
|
|
Segment Adjusted EBITDA – Coal Operations |
|
$ |
144,024 |
|
|
$ |
105,373 |
|
|
$ |
583,585 |
|
|
$ |
625,749 |
|
|
$ |
157,465 |
|
|
|
____________________ |
||
|
(1) |
Non Coal Operations represent activity outside of |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260202861637/en/
Investor Relations Contact
Senior Vice President and Chief Financial Officer
918-295-7673
investorrelations@arlp.com
Source: