Allstate Enhances Customer Value, Lowers Prices for 7.8 Million Customers in 2025
"
"Total policies in force increased to 210.9 million in the fourth quarter, up 3.0% from the prior year, driven by broad distribution and affordable, simple, connected products. Revenues increased to
Fourth Quarter 2025 Results
- Total revenues of
$17.3 billion in the fourth quarter of 2025 were$839 million or 5.1% higher than the prior year quarter. - Net income applicable to common shareholders was
$3.8 billion in the fourth quarter of 2025, compared to$1.9 billion in the prior year quarter, reflecting strong operating results. - Adjusted net income* was
$3.8 billion , or$14.31 per diluted share, compared to$2.1 billion in the prior year quarter.
Full Year 2025 Results
- Total revenues were
$67.7 billion , 5.6% above the prior year. - Net income applicable to common shareholders was
$10.2 billion compared to$4.6 billion in 2024. - Adjusted net income* was
$9.3 billion generating an adjusted net income return on equity* of 38.3%.
|
The |
|||||||||
|
|
As of or for the three months |
|
As of or for the twelve months |
||||||
|
($ in millions, except per share data and ratios) |
2025 |
|
2024 |
% / pts Change |
|
2025 |
|
2024 |
% / pts Change |
|
Consolidated revenues |
$ 17,345 |
|
$ 16,506 |
5.1 % |
|
$ 67,685 |
|
$ 64,106 |
5.6 % |
|
Net income applicable to common shareholders |
3,803 |
|
1,899 |
100.3 % |
|
10,165 |
|
4,550 |
123.4 % |
|
per diluted common share |
14.37 |
|
7.07 |
103.3 % |
|
38.06 |
|
16.99 |
124.0 % |
|
Adjusted net income* |
3,788 |
|
2,062 |
83.7 % |
|
9,304 |
|
4,906 |
89.6 % |
|
per diluted common share* |
14.31 |
|
7.67 |
86.6 % |
|
34.83 |
|
18.32 |
90.1 % |
|
Return on |
|
|
|
|
|
|
|||
|
Net income applicable to common shareholders |
|
|
|
|
|
42.3 % |
|
25.8 % |
16.5 |
|
Adjusted net income* |
|
|
|
|
|
38.3 % |
|
26.8 % |
11.5 |
|
Common shares outstanding (in millions) |
|
|
|
|
|
260.1 |
|
265.0 |
(1.8) % |
|
Book value per common share |
|
|
|
|
|
$ 108.45 |
|
|
49.9 % |
|
Total policies in force (in thousands) (1) |
|
|
|
|
|
210,937 |
|
204,741 |
3.0 % |
|
(1) |
Excludes policies in force related to the employer voluntary benefits and group health businesses sold. |
|
* |
Measures used in this release that are not based on accounting principles generally accepted in |
-
Property-Liability earned premiums of
$14.8 billion increased 6.1% in the fourth quarter of 2025 compared to the prior year, primarily driven by higher average premiums and policy in force growth. Underwriting income was$4 .0 billion compared to$1 .8 billion in the prior year quarter.
|
Property-Liability Results |
|||||||
|
|
As of or for the three months |
|
As of or for the twelve months |
||||
|
($ in millions) |
2025 |
2024 |
% / pts Change |
|
2025 |
2024 |
% / pts Change |
|
Premiums written |
$ 14,572 |
$ 13,757 |
5.9 % |
|
$ 59,546 |
$ 55,926 |
6.5 % |
|
Premiums earned |
14,776 |
13,933 |
6.1 % |
|
57,682 |
53,866 |
7.1 % |
|
Recorded combined ratio |
72.9 |
86.9 |
(14.0) |
|
85.2 |
94.3 |
(9.1) |
|
Underlying combined ratio* |
76.6 |
83.0 |
(6.4) |
|
79.4 |
84.6 |
(5.2) |
|
Catastrophe losses |
$ 209 |
$ 410 |
(49.0) % |
|
$ 4,959 |
$ 4,964 |
(0.1) % |
|
Underwriting income |
4,006 |
1,832 |
118.7 % |
|
8,540 |
3,080 |
177.3 % |
|
Policies in force (in thousands) |
|
|
|
|
38,275 |
37,530 |
2.0 % |
- Premiums written increased 5.9% compared to the prior year quarter, reflecting higher auto and homeowners insurance average premiums and policies in force.
- Property-Liability combined ratio was 72.9 for the quarter, which was an improvement of 14.0 points versus the prior year quarter due to higher average earned premiums, the benefit of non-catastrophe reserve releases and lower catastrophe losses.
- Policies in force increased by 2.0%, led by growth in auto and homeowners insurance policies.
-
Allstate -branded Affordable, Simple, Connected auto insurance products are now available in 43 states with the homeowners insurance product available in 31 states. Custom360® middle market standard and preferred auto and homeowners insurance products for the independent agent channel are available in 36 states. -
Allstate Protection auto insurance results benefited from the Transformative Growth initiative, delivering strong margins and higher new business levels than the prior year.
|
|
|||||||
|
|
As of or for the three months |
|
As of or for the twelve months |
||||
|
($ in millions, except ratios) |
2025 |
2024 |
% / pts Change |
|
2025 |
2024 |
% / pts Change |
|
Premiums written |
$ 9,399 |
$ 9,116 |
3.1 % |
|
$ 38,649 |
$ 37,296 |
3.6 % |
|
Premiums earned |
9,622 |
9,348 |
2.9 % |
|
38,090 |
36,475 |
4.4 % |
|
Recorded combined ratio |
80.8 |
93.5 |
(12.7) |
|
85.0 |
95.0 |
(10.0) |
|
Underlying combined ratio* |
87.6 |
93.0 |
(5.4) |
|
88.1 |
93.4 |
(5.3) |
|
Underwriting income |
1,851 |
603 |
NM |
|
5,724 |
1,810 |
NM |
|
Policies in force (in thousands) |
|
|
|
|
25,504 |
24,936 |
2.3 % |
|
NM = not meaningful |
- Written and earned premiums grew 3.1% and 2.9%, respectively, compared to the prior year quarter. Auto insurance rate increases resulted in an annualized premium impact of 0.2% in the fourth quarter and 2.6% in 2025.
- The recorded auto insurance combined ratio of 80.8 in the fourth quarter of 2025 was a 12.7 point improvement from the prior year quarter, reflecting higher average earned premiums, moderating loss costs and the benefit of non-catastrophe reserve releases. Prior year non-catastrophe reserve reestimates were
$719 million in the fourth quarter, a 7.5 point benefit to the combined ratio, reflecting favorable severity development in personal auto injury and physical damage coverages. - The underlying auto insurance combined ratio* of 87.6 in the fourth quarter of 2025 was a 5.4 point improvement from the prior year quarter, as growth in average earned premiums exceeded improving underlying loss and expense trends per policy. The fourth quarter underlying auto insurance combined ratio* would have been 90.4 when adjusted for 2.8 points of favorable development on claims reported in the first three quarters of 2025.
- Auto insurance policies in force grew by 2.3% with a 22.8% increase in new business reflecting expanded distribution, increased marketing, new products and sophisticated rating plans. Active brand auto insurance policies grew by 3.3%, which was partially offset by decreases in legacy Esurance and Encompass policies.
-
Allstate Protection homeowners insurance remains a competitive advantage forAllstate and a growth opportunity. Underwriting profit of$1.8 billion increased from$1.1 billion in the prior year quarter, reflecting lower catastrophes and excellent underlying margins.
|
|
|||||||
|
|
As of or for the three months |
|
As of or for the twelve months |
||||
|
($ in millions, except ratios) |
2025 |
2024 |
% / pts Change |
|
2025 |
2024 |
% / pts Change |
|
Premiums written |
$ 4,110 |
$ 3,624 |
13.4 % |
|
$ 16,565 |
$ 14,416 |
14.9 % |
|
Premiums earned |
4,055 |
3,548 |
14.3 % |
|
15,363 |
13,360 |
15.0 % |
|
Recorded combined ratio |
55.3 |
69.8 |
(14.5) |
|
84.4 |
90.1 |
(5.7) |
|
Catastrophe Losses |
$ 170 |
$ 315 |
(46.0) % |
|
$ 4,087 |
$ 3,717 |
10.0 % |
|
Underlying combined ratio* |
51.4 |
59.5 |
(8.1) |
|
57.9 |
62.5 |
(4.6) |
|
Underwriting income |
1,813 |
1,070 |
69.4 % |
|
2,393 |
1,319 |
81.4 % |
|
Policies in force (in thousands) |
|
|
|
|
7,697 |
7,511 |
2.5 % |
- Written premiums and earned premiums increased by 13.4% and 14.3% compared to the prior year quarter, respectively, due to higher average premiums and policy in force growth. A 7.4% increase in
Allstate brand homeowners insurance average gross written premium compared to the prior year quarter reflects continued rate increases and higher home replacement costs. - The recorded homeowners insurance combined ratio of 55.3 was 14.5 points below the fourth quarter of 2024, due to higher average earned premiums, lower catastrophe losses and lower underlying losses.
- Catastrophe losses of
$170 million in the quarter decreased$145 million compared to the prior year quarter due to fewer and less severe events, as well as the absence of any hurricanes and tropical storms. - The underlying combined ratio* of 51.4 improved by 8.1 points compared to the prior year quarter, primarily driven by higher average premiums and favorable non-catastrophe loss trends.
- Policies in force increased 2.5% compared to the prior year quarter, primarily driven by 3.2% growth in
Allstate brand homeowners insurance policies, offset by a reduction inNational General legacy products. -
Protection Services protects customers through five businesses whereAllstate branded offerings are embedded in other offerings. Revenues increased to$917 million in the fourth quarter of 2025, 3.1% higher than the prior year quarter, primarily due to Protection Plans and Roadside. Adjusted net income of$57 million increased by$7 million compared to the prior year quarter.
|
Protection Services Results |
|||||||
|
|
Three months ended |
|
Twelve months ended |
||||
|
($ in millions) |
2025 |
2024 |
% / $ Change |
|
2025 |
2024 |
% / $ Change |
|
Total revenues (1) |
$ 917 |
$ 889 |
3.1 % |
|
$ 3,546 |
$ 3,237 |
9.5 % |
|
Protection Plans |
609 |
528 |
15.3 |
|
2,300 |
1,987 |
15.8 |
|
Dealer Services |
148 |
147 |
0.7 |
|
590 |
587 |
0.5 |
|
Roadside |
61 |
54 |
13.0 |
|
231 |
224 |
3.1 |
|
Arity |
60 |
121 |
(50.4) |
|
266 |
286 |
(7.0) |
|
Identity Protection |
39 |
39 |
— |
|
159 |
153 |
3.9 |
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
$ 57 |
$ 50 |
$ 7 |
|
$ 218 |
$ 217 |
$ 1 |
|
Protection Plans |
49 |
37 |
12 |
|
179 |
157 |
22 |
|
Dealer Services |
7 |
4 |
3 |
|
21 |
21 |
— |
|
Roadside |
12 |
10 |
2 |
|
46 |
39 |
7 |
|
Arity |
(12) |
(3) |
(9) |
|
(34) |
(8) |
(26) |
|
Identity Protection |
1 |
2 |
(1) |
|
6 |
8 |
(2) |
|
(1) |
Excludes net gains and losses on investments and derivatives. |
-
Protection Plans continued to expand distribution relationships and product offerings. Revenue of
$609 million increased$81 million , or 15.3%, compared to the prior year quarter primarily due to strong international growth. Adjusted net income of$49 million in the fourth quarter of 2025 was$12 million higher than the prior year quarter. -
Dealer Services generated revenue of
$148 million , an increase of$1 million compared to the prior year quarter. Adjusted net income of$7 million was$3 million higher than the prior year quarter. -
Roadside revenue of
$61 million in the fourth quarter of 2025 increased 13.0% compared to the prior year quarter reflecting increased bundling withAllstate branded Affordable, Simple, Connected auto insurance products and higher third-party sales. Adjusted net income of$12 million in the fourth quarter was$2 million higher than the prior year quarter. -
Arity revenue of
$60 million decreased$61 million compared to prior year quarter due to lower lead generation revenue. Adjusted net loss of$12 million in the fourth quarter of 2025 compared to a loss of$3 million in the prior year quarter. -
Identity Protection revenue of
$39 million in the fourth quarter of 2025 was flat compared to the prior year quarter. Adjusted net income of$1 million in the fourth quarter of 2025 decreased compared to$2 million in the prior year quarter. -
Allstate Investments uses a proactive approach to balancing risk and return for the$83.2 billion portfolio. Net investment income of$892 million in the fourth quarter of 2025 increased by$59 million from the prior year quarter primarily due to market-based portfolio growth.
|
|
|||||||
|
|
Three months ended |
|
Twelve months ended |
||||
|
($ in millions, except ratios) |
2025 |
2024 |
$ / pts Change |
|
2025 |
2024 |
$ / pts Change |
|
Net investment income |
$ 892 |
$ 833 |
$ 59 |
|
|
|
$ 357 |
|
Market-based (1) |
804 |
727 |
77 |
|
3,036 |
2,728 |
308 |
|
Performance-based (1) |
146 |
167 |
(21) |
|
648 |
618 |
30 |
|
Net gains (losses) on investments and derivatives |
$ 73 |
$ (201) |
$ 274 |
|
$ (168) |
$ (225) |
$ 57 |
|
Change in unrealized net capital gains and losses, pre-tax (2) |
$ (70) |
$ (1,444) |
$ 1,374 |
|
|
$ (192) |
$ 1,557 |
|
Total return on investment portfolio (2) |
1.1 % |
(1.1) % |
2.2 |
|
5.8 % |
3.8 % |
2.0 |
|
(1) |
Investment expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses. |
|
(2) |
Includes investments held for sale. |
-
Market-based investment income was
$804 million in the fourth quarter of 2025, an increase of$77 million , or 10.6%, compared to the prior year quarter, reflecting growth in the asset balances to$73.4 billion in the market-based portfolio. -
Performance-based investment income totaled
$146 million in the fourth quarter of 2025, a decrease of$21 million compared to the prior year quarter due to lower private equity and real estate returns. The overall portfolio allocation to performance-based assets provides a diversifying source of higher long-term returns; quarterly volatility in reported results is expected. -
Net gains on investments and derivatives were
$73 million in the fourth quarter of 2025, compared to losses of$201 million in the prior year quarter. Fourth quarter results were driven by fixed income sales and higher valuation on equity investments. -
Unrealized net capital gains totaled
$382 million (pre-tax), a$70 million decrease to the prior quarter as previously unrealized gains were recognized through sales of fixed income securities during the quarter. -
Total return on the investment portfolio was 1.1% for the fourth quarter and 5.8% for the full year 2025.
- Macroeconomic impacts are regularly monitored through our integrated Enterprise Risk and Return Management framework. In the fourth quarter of 2025, growth exposure increased through a higher allocation to public equity securities.
"Fourth‑quarter operating results generated an attractive adjusted net income return on equity and additional deployable capital," said
Visit www.allstateinvestors.com for additional information about
Forward-Looking Statements
This news release contains "forward-looking statements" that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like "plans," "seeks," "expects," "will," "should," "anticipates," "estimates," "intends," "believes," "likely," "targets" and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the "Risk Factors" section in our most recent annual report on Form 10-
About
|
THE |
|||
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|||
|
|
|
|
|
|
($ in millions, except par value data)
|
|
|
|
|
Assets |
|
|
|
|
Investments |
|
|
|
|
Fixed income securities, at fair value (amortized cost, net |
$ 59,115 |
|
$ 52,747 |
|
Equity securities, at fair value (cost |
8,398 |
|
4,463 |
|
Mortgage loans, net |
879 |
|
784 |
|
Limited partnership interests |
8,844 |
|
9,255 |
|
Short-term, at fair value (amortized cost |
4,887 |
|
4,537 |
|
Other investments, net |
1,114 |
|
824 |
|
Total investments |
83,237 |
|
72,610 |
|
Cash |
678 |
|
704 |
|
Premium installment receivables, net |
11,474 |
|
10,614 |
|
Deferred policy acquisition costs |
6,163 |
|
5,773 |
|
Reinsurance and indemnification recoverables, net |
8,501 |
|
8,924 |
|
Accrued investment income |
708 |
|
615 |
|
Deferred income taxes |
— |
|
231 |
|
Property and equipment, net |
627 |
|
669 |
|
|
3,118 |
|
3,245 |
|
Other assets, net |
5,252 |
|
5,140 |
|
Assets held for sale |
— |
|
3,092 |
|
Total assets |
$ 119,758 |
|
$ 111,617 |
|
Liabilities |
|
|
|
|
Reserve for property and casualty insurance claims and claims expense |
$ 41,079 |
|
$ 41,917 |
|
Unearned premiums |
29,080 |
|
26,909 |
|
Claim payments outstanding |
1,419 |
|
1,567 |
|
Deferred income taxes |
227 |
|
— |
|
Other liabilities and accrued expenses |
9,874 |
|
9,659 |
|
Debt |
7,490 |
|
8,085 |
|
Liabilities held for sale |
— |
|
2,113 |
|
Total liabilities |
89,169 |
|
90,250 |
|
Equity |
|
|
|
|
Preferred stock and additional capital paid-in, |
2,001 |
|
2,001 |
|
Common stock, |
9 |
|
9 |
|
Additional capital paid-in |
4,158 |
|
4,029 |
|
Retained income |
62,393 |
|
53,288 |
|
|
(38,206) |
|
(36,996) |
|
Accumulated other comprehensive income (loss): |
|
|
|
|
Unrealized net capital gains and losses |
297 |
|
(771) |
|
Unrealized foreign currency translation adjustments |
(55) |
|
(145) |
|
Unamortized pension and other postretirement prior service credit |
11 |
|
11 |
|
Discount rate for reserve for future policy benefits |
2 |
|
16 |
|
Total accumulated other comprehensive income (loss) |
255 |
|
(889) |
|
Total |
30,610 |
|
21,442 |
|
Noncontrolling interest |
(21) |
|
(75) |
|
Total equity |
30,589 |
|
21,367 |
|
Total liabilities and equity |
$ 119,758 |
|
$ 111,617 |
|
THE |
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|
|
|
||||
|
($ in millions, except per share data) |
Three months ended |
|
Twelve months ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Property and casualty insurance premiums |
$ 15,511 |
|
$ 14,591 |
|
$ 60,503 |
|
$ 56,388 |
|
Accident and health insurance premiums and contract charges |
114 |
|
482 |
|
946 |
|
1,921 |
|
Other revenue |
755 |
|
801 |
|
2,955 |
|
2,930 |
|
Net investment income |
892 |
|
833 |
|
3,449 |
|
3,092 |
|
Net gains (losses) on investments and derivatives |
73 |
|
(201) |
|
(168) |
|
(225) |
|
Total revenues |
17,345 |
|
16,506 |
|
67,685 |
|
64,106 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
Property and casualty insurance claims and claims expense |
7,736 |
|
9,024 |
|
37,454 |
|
39,735 |
|
Accident, health and other policy benefits |
68 |
|
337 |
|
656 |
|
1,241 |
|
Amortization of deferred policy acquisition costs |
2,125 |
|
2,062 |
|
8,389 |
|
8,039 |
|
Operating costs and expenses |
2,332 |
|
2,505 |
|
8,977 |
|
8,626 |
|
Pension and other postretirement remeasurement (gains) losses |
(5) |
|
(52) |
|
(35) |
|
(37) |
|
Restructuring and related charges |
13 |
|
10 |
|
61 |
|
61 |
|
Amortization of purchased intangibles |
56 |
|
70 |
|
231 |
|
280 |
|
Interest expense |
98 |
|
101 |
|
399 |
|
400 |
|
Total costs and expenses |
12,423 |
|
14,057 |
|
56,132 |
|
58,345 |
|
|
|
|
|
|
|
|
|
|
Gain (loss) on disposition of operations |
(7) |
|
— |
|
1,603 |
|
— |
|
|
|
|
|
|
|
|
|
|
Income from operations before income tax expense |
4,915 |
|
2,449 |
|
13,156 |
|
5,761 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
1,088 |
|
559 |
|
2,890 |
|
1,162 |
|
|
|
|
|
|
|
|
|
|
Net income |
3,827 |
|
1,890 |
|
10,266 |
|
4,599 |
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
(5) |
|
(38) |
|
(16) |
|
(68) |
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
3,832 |
|
1,928 |
|
10,282 |
|
4,667 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends |
29 |
|
29 |
|
117 |
|
117 |
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
$ 3,803 |
|
$ 1,899 |
|
$ 10,165 |
|
$ 4,550 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Net income applicable to common shareholders per common share - |
$ 14.55 |
|
$ 7.16 |
|
$ 38.56 |
|
$ 17.22 |
|
Weighted average common shares - Basic |
261.3 |
|
265.1 |
|
263.6 |
|
264.3 |
|
Net income applicable to common shareholders per common share - |
$ 14.37 |
|
$ 7.07 |
|
$ 38.06 |
|
$ 16.99 |
|
Weighted average common shares - Diluted |
264.7 |
|
268.7 |
|
267.1 |
|
267.8 |
Definitions of Non-GAAP Measures
We believe that investors' understanding of
Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding:
- Net gains and losses on investments and derivatives
- Pension and other postretirement remeasurement gains and losses
- Amortization or impairment of purchased intangibles
- Gain or loss on disposition
- Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
- Related income tax expense or benefit of these items
Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.
We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company's ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management's performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.
The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income (loss). Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income (loss) generally use a 21% effective tax rate.
|
($ in millions, except per share data) |
Three months ended |
||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Consolidated |
|
Per diluted common share |
||||
|
Net income applicable to common shareholders |
$ 3,803 |
|
$ 1,899 |
|
$ 14.37 |
|
$ 7.07 |
|
Net (gains) losses on investments and derivatives |
(73) |
|
201 |
|
(0.28) |
|
0.75 |
|
Pension and other postretirement remeasurement (gains) losses |
(5) |
|
(52) |
|
(0.02) |
|
(0.20) |
|
Amortization of purchased intangibles |
56 |
|
70 |
|
0.21 |
|
0.26 |
|
Gain on disposition |
— |
|
(10) |
|
— |
|
(0.04) |
|
Income tax expense (benefit) |
7 |
|
(46) |
|
0.03 |
|
(0.17) |
|
Adjusted net income * |
$ 3,788 |
|
$ 2,062 |
|
$ 14.31 |
|
$ 7.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Consolidated |
|
Per diluted common share |
||||
|
Net income applicable to common shareholders |
$ 10,165 |
|
$ 4,550 |
|
$ 38.06 |
|
$ 16.99 |
|
Net (gains) losses on investments and derivatives |
168 |
|
225 |
|
0.63 |
|
0.84 |
|
Pension and other postretirement remeasurement (gains) losses |
(35) |
|
(37) |
|
(0.13) |
|
(0.14) |
|
Amortization of purchased intangibles |
231 |
|
280 |
|
0.86 |
|
1.05 |
|
Gain on disposition |
(1,616) |
|
(16) |
|
(6.05) |
|
(0.06) |
|
Income tax expense (benefit) |
391 |
|
(96) |
|
1.46 |
|
(0.36) |
|
Adjusted net income * |
$ 9,304 |
|
$ 4,906 |
|
$ 34.83 |
|
$ 18.32 |
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) return on
The following tables reconcile return on
|
($ in millions) |
For the twelve months ended |
||
|
|
2025 |
|
2024 |
|
Return on |
|
|
|
|
Numerator: |
|
|
|
|
Net income applicable to common shareholders |
$ 10,165 |
|
$ 4,550 |
|
Denominator: |
|
|
|
|
Beginning |
$ 19,441 |
|
$ 15,769 |
|
Ending |
28,609 |
|
19,441 |
|
Average |
$ 24,025 |
|
$ 17,605 |
|
Return on |
42.3 % |
|
25.8 % |
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
For the twelve months ended |
||
|
|
2025 |
|
2024 |
|
Adjusted net income return on |
|
|
|
|
Numerator: |
|
|
|
|
Adjusted net income * |
$ 9,304 |
|
$ 4,906 |
|
|
|
|
|
|
Denominator: |
|
|
|
|
Beginning |
$ 19,441 |
|
$ 15,769 |
|
Less: Unrealized net capital gains and losses |
(771) |
|
(604) |
|
Adjusted beginning |
20,212 |
|
16,373 |
|
|
|
|
|
|
Ending |
28,609 |
|
19,441 |
|
Less: Unrealized net capital gains and losses |
297 |
|
(771) |
|
Adjusted ending |
28,312 |
|
20,212 |
|
Average adjusted |
$ 24,262 |
|
$ 18,293 |
|
Adjusted net income return on |
38.3 % |
|
26.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Excludes equity related to preferred stock of |
|||||||||||
Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles ("underlying combined ratio") is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.
The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.
|
Property-Liability |
Three months ended |
|
Twelve months ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Combined ratio |
72.9 |
|
86.9 |
|
85.2 |
|
94.3 |
|
Effect of catastrophe losses |
(1.4) |
|
(2.9) |
|
(8.6) |
|
(9.2) |
|
Effect of prior year non-catastrophe reserve reestimates |
5.4 |
|
(0.6) |
|
3.1 |
|
(0.2) |
|
Effect of amortization of purchased intangibles |
(0.3) |
|
(0.4) |
|
(0.3) |
|
(0.3) |
|
Underlying combined ratio* |
76.6 |
|
83.0 |
|
79.4 |
|
84.6 |
|
|
|
|
|
|
|
|
|
|
Effect of prior year catastrophe reserve reestimates |
0.3 |
|
(0.4) |
|
— |
|
(0.7) |
|
|
Three months ended |
|
Twelve months ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Combined ratio |
80.8 |
|
93.5 |
|
85.0 |
|
95.0 |
|
Effect of catastrophe losses |
(0.4) |
|
(0.6) |
|
(1.4) |
|
(2.2) |
|
Effect of prior year non-catastrophe reserve reestimates |
7.5 |
|
0.4 |
|
4.8 |
|
0.9 |
|
Effect of amortization of purchased intangibles |
(0.3) |
|
(0.3) |
|
(0.3) |
|
(0.3) |
|
Underlying combined ratio* |
87.6 |
|
93.0 |
|
88.1 |
|
93.4 |
|
|
|
|
|
|
|
|
|
|
Effect of prior year catastrophe reserve reestimates |
— |
|
(0.1) |
|
(0.1) |
|
(0.1) |
|
|
Three months ended |
|
Twelve months ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Combined ratio |
55.3 |
|
69.8 |
|
84.4 |
|
90.1 |
|
Effect of catastrophe losses |
(4.2) |
|
(8.9) |
|
(26.6) |
|
(27.8) |
|
Effect of prior year non-catastrophe reserve reestimates |
0.6 |
|
(1.1) |
|
0.4 |
|
0.5 |
|
Effect of amortization of purchased intangibles |
(0.3) |
|
(0.3) |
|
(0.3) |
|
(0.3) |
|
Underlying combined ratio* |
51.4 |
|
59.5 |
|
57.9 |
|
62.5 |
|
|
|
|
|
|
|
|
|
|
Effect of prior year catastrophe reserve reestimates |
1.0 |
|
(1.2) |
|
0.3 |
|
(2.4) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/allstate-enhances-customer-value-lowers-prices-for-7-8-million-customers-in-2025--302679542.html
SOURCE