James Hardie Reports Third Quarter FY26 Results
Q3 FY26
Operating Income of
Siding & Trim Net Sales Up +10% with Organic
~500 Basis Points of Sequential Siding & Trim Adjusted EBITDA Margin Expansion
Deck, Rail & Accessories Net Sales Up +2% with Sell-Through Up Mid-Single-Digits
Integration and Cost Synergies Ahead of Schedule, Focused on the Achievement of $125
“Siding & Trim organic net sales were down modestly in the quarter, while Adjusted EBITDA margin improved nearly 500 basis points sequentially primarily driven by price / mix favorability and our actions to drive Hardie Operating System savings. Deck, Rail & Accessories delivered mid-single-digit sell-through growth, demonstrating our ability to drive material conversion through channel expansion and new product initiatives."
|
____________________ |
Note: All Deck, Rail & Accessories growth comparisons correspond to the quarter ended
Consolidated Financial Information
|
|
Q3 FY26 |
|
Q3 FY25 |
|
Change |
|
9 Months FY26 |
|
9 Months FY25 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
(US$ millions, except per share data) |
||||||||||
|
|
1,239.8 |
|
953.3 |
|
+30% |
|
3,431.9 |
|
2,906.0 |
|
+18% |
|
Operating Income |
176.2 |
|
206.1 |
|
(15%) |
|
338.8 |
|
593.8 |
|
(43%) |
|
Operating Income Margin |
14.2% |
|
21.6% |
|
(740bps) |
|
9.9% |
|
20.4% |
|
(1,050bps) |
|
Adjusted EBITDA |
329.9 |
|
262.1 |
|
+26% |
|
884.9 |
|
810.8 |
|
+9% |
|
Adjusted EBITDA Margin |
26.6% |
|
27.5% |
|
(90bps) |
|
25.8% |
|
27.9% |
|
(210bps) |
|
Net Income |
68.7 |
|
141.7 |
|
(52%) |
|
75.5 |
|
380.4 |
|
(80%) |
|
Adjusted Net Income |
142.2 |
|
153.6 |
|
(7%) |
|
423.1 |
|
488.2 |
|
(13%) |
|
Diluted EPS - US$ per share |
0.12 |
|
0.33 |
|
(64%) |
|
0.14 |
|
0.88 |
|
(84%) |
|
Adjusted Diluted EPS - US$ per share |
0.24 |
|
0.36 |
|
(31%) |
|
0.79 |
|
1.13 |
|
(30%) |
|
Segment Business Update and Results |
Siding & Trim
|
|
Q3 FY26 |
|
Q3 FY25 |
|
Change |
|
9 Months FY26 |
|
9 Months FY25 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siding & Trim |
(US$ millions) |
||||||||||
|
|
788.3 |
|
719.3 |
|
+10% |
|
2,196.1 |
|
2,144.4 |
|
2% |
|
Operating Income |
202.9 |
|
209.3 |
|
(3%) |
|
515.1 |
|
638.5 |
|
(19%) |
|
Operating Income Margin |
25.7% |
|
29.1% |
|
(340bps) |
|
23.5% |
|
29.8% |
|
(630bps) |
|
Adjusted EBITDA |
268.6 |
|
250.5 |
|
+7% |
|
698.4 |
|
754.0 |
|
(7%) |
|
Adjusted EBITDA Margin |
34.1% |
|
34.8% |
|
(70bps) |
|
31.8% |
|
35.2% |
|
(340bps) |
Net sales increased 10% due to the inorganic net sales contribution from AZEK Exteriors. On an organic basis, net sales declined (2%) with an increase in average net sales price more than offset by lower volumes driven by soft market demand. Volume of Exterior products declined mid-single-digits, with Single-Family down high-single-digits and Multi-Family up high-single-digits, while volume of Interior products declined double-digits. The Single-Family Exteriors decline was primarily due to a weaker new construction environment across the South, where
In Siding & Trim, we are focused on returning the segment to organic growth through four core growth strategies.
-
R&R Focus:
We are increasing our focus on repair & remodel, particularly in the Northeast and Midwest, where we see
$1 billion material conversion opportunity in wood- and wood-look siding products -
Deeper New Construction Penetration:
We are expanding on our strong large builder relationships and seeking growth with custom and local builders where there is
$750 million of opportunity for additional growth - Product Innovation: We are focused on new product innovation in Siding, including differentiated offerings, to support our long-term growth
- Installation Efficiency: We are partnering with our contractors and installers to introduce innovative installation techniques to reduce time and installed costs, expanding the total addressable market for fiber cement
Deck, Rail & Accessories (DR&A)
|
|
Q3 FY26 |
|
9 Months FY26 |
|
||
|
|
|
|
|
|
||
|
Deck, Rail & Accessories |
(US$ millions) |
|||||
|
|
194.1 |
|
|
449.9 |
|
|
|
Operating Loss |
(24.0 |
) |
|
(35.9 |
) |
|
|
Operating Loss Margin |
(12.4 |
%) |
|
(8.0 |
%) |
|
|
Adjusted EBITDA |
48.7 |
|
|
127.3 |
|
|
|
Adjusted EBITDA Margin |
25.1 |
% |
|
28.3 |
% |
|
Deck, Rail & Accessories net sales increased +2% compared to the quarter ended
In Deck, Rail & Accessories, the organic strategy remains consistent with a focus on continued channel expansion and new product launches. Last calendar year's new product launches have been well received by customers, and additional new offerings are being launched in early 2026 which strengthen
|
|
Q3 FY26 |
|
Q3 FY25 |
|
Change |
|
9 Months FY26 |
|
9 Months FY25 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ millions, unless otherwise noted) |
||||||||||
|
|
126.5 |
|
118.1 |
|
+7% |
|
381.0 |
|
401.8 |
|
(5%) |
|
|
192.9 |
|
180.1 |
|
+7% |
|
585.6 |
|
606.9 |
|
(4%) |
|
Operating Income |
35.6 |
|
34.8 |
|
+2% |
|
111.4 |
|
68.0 |
|
+64% |
|
Operating Income Margin |
28.1% |
|
29.3% |
|
(120bps) |
|
29.2% |
|
17.2% |
|
+1,200bps |
|
Adjusted EBITDA |
41.2 |
|
39.7 |
|
+4% |
|
127.7 |
|
139.7 |
|
(9%) |
|
Adjusted EBITDA Margin |
32.6% |
|
33.5% |
|
(90bps) |
|
33.5% |
|
34.7% |
|
(120bps) |
Net sales increased +7%, with low-single-digit volume growth and a mid-single-digit increase in average net sales price. Adjusted EBITDA margin of 32.6% decreased (90bps) as volume and price growth and HOS savings were more than offset by unfavorable production cost absorption and the allocation of R&D costs which were not previously allocated to the reportable segments.
The Company is focused on driving growth in
|
|
Q3 FY26 |
|
Q3 FY25 |
|
Change |
|
9 Months FY26 |
|
9 Months FY25 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ millions, unless otherwise noted) |
||||||||||
|
|
130.9 |
|
115.9 |
|
+13% |
|
404.9 |
|
359.8 |
|
+13% |
|
|
112.4 |
|
108.6 |
|
+3% |
|
350.4 |
|
332.9 |
|
+5% |
|
Operating Income |
9.1 |
|
3.6 |
|
+153% |
|
37.9 |
|
24.7 |
|
+53% |
|
Operating Income Margin |
7.0% |
|
3.1% |
|
+390bps |
|
9.4% |
|
6.8% |
|
+260bps |
|
EBITDA |
16.6 |
|
11.9 |
|
+39% |
|
59.5 |
|
48.6 |
|
+22% |
|
EBITDA Margin |
12.7% |
|
10.3% |
|
+240bps |
|
14.7% |
|
13.5% |
|
+120bps |
Net sales increased +13%, or +3% in Euros, driven by mid-single-digit volume growth. While underlying price realization remains positive, average net sales price in Euros was down modestly due to unfavorable mix shift as fiber gypsum volumes meaningfully outpaced fiber cement in the quarter. EBITDA margin increased +240bps to 12.7%, attributable to favorable plant performance, as well as lower raw material costs. Higher SG&A expense relates to increased investment in sales teams and marketing supporting growth strategies for high-value products.
Markets across
|
Outlook |
FY26 Guidance
With respect to FY26 guidance,
-
Net Sales for Siding & Trim:$2.953 to$2.998 billion (prev.$2.925 to$2.995 billion ) -
Net Sales for Deck, Rail & Accessories:$787 to$800 million (prev.$780 to$800 million ) -
Adjusted EBITDA for Siding & Trim:
$939 to$962 million (prev.$920 to$955 million ) -
Adjusted EBITDA for Deck, Rail & Accessories:
$219 to$224 million (prev.$215 to$225 million ) -
Total Adjusted EBITDA:
$1.232 to$1.263 billion (prev.$1.20 to$1.25 billion ) -
Free Cash Flow:
At Least $200 million (unchanged)
Note: All guidance includes a partial-year contribution from the
|
Cash Flow, |
Operating cash flow totaled
Our capital expenditures program is driven by strategic investments that support long‑term growth and operational excellence. These priorities include adding new capacity ahead of anticipated demand, funding new product development and other strategic initiatives, and maintaining and reinvesting in our existing facilities and equipment. For fiscal year 2026, we expect total capital expenditures of approximately
|
Reported Financial Results |
|
(Millions of US dollars) |
(Unaudited)
2025 |
|
2025 |
||
|
Assets |
|
|
|
||
|
Current assets: |
|
|
|
||
|
Cash and cash equivalents |
$ |
344.2 |
|
$ |
562.7 |
|
Restricted cash and cash equivalents |
|
5.0 |
|
|
5.0 |
|
Restricted cash and cash equivalents - Asbestos |
|
25.7 |
|
|
37.9 |
|
Restricted short-term investments - Asbestos |
|
187.3 |
|
|
175.8 |
|
Accounts and other receivables, net |
|
311.0 |
|
|
391.8 |
|
Inventories |
|
665.8 |
|
|
347.1 |
|
Prepaid expenses and other current assets |
|
160.2 |
|
|
100.6 |
|
Assets held for sale |
|
11.3 |
|
|
73.1 |
|
Insurance receivable - Asbestos |
|
5.8 |
|
|
5.5 |
|
Workers’ compensation - Asbestos |
|
2.5 |
|
|
2.3 |
|
Total current assets |
|
1,718.8 |
|
|
1,701.8 |
|
Property, plant and equipment, net |
|
3,095.4 |
|
|
2,169.0 |
|
Operating lease right-of-use-assets |
|
127.3 |
|
|
70.4 |
|
Finance lease right-of-use-assets |
|
106.1 |
|
|
2.7 |
|
|
|
4,822.0 |
|
|
193.7 |
|
Intangible assets, net |
|
3,526.9 |
|
|
145.6 |
|
Insurance receivable - Asbestos |
|
21.5 |
|
|
23.2 |
|
Workers’ compensation - Asbestos |
|
17.5 |
|
|
16.5 |
|
Deferred income taxes |
|
74.7 |
|
|
600.4 |
|
Deferred income taxes - Asbestos |
|
272.1 |
|
|
284.5 |
|
Other assets |
|
22.2 |
|
|
22.1 |
|
Total assets |
$ |
13,804.5 |
|
$ |
5,229.9 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||
|
Current liabilities: |
|
|
|
||
|
Accounts payable and accrued liabilities |
$ |
667.2 |
|
$ |
446.4 |
|
Accrued payroll and employee benefits |
|
150.7 |
|
|
133.3 |
|
Operating lease liabilities |
|
31.6 |
|
|
21.6 |
|
Finance lease liabilities |
|
5.4 |
|
|
1.1 |
|
Long-term debt, current portion |
|
43.8 |
|
|
9.4 |
|
Accrued product warranties |
|
11.2 |
|
|
7.3 |
|
Income taxes payable |
|
14.4 |
|
|
10.3 |
|
Asbestos liability |
|
127.3 |
|
|
119.4 |
|
Workers’ compensation - Asbestos |
|
2.5 |
|
|
2.3 |
|
Other liabilities |
|
59.7 |
|
|
59.1 |
|
Total current liabilities |
|
1,113.8 |
|
|
810.2 |
|
Long-term debt |
|
4,565.1 |
|
|
1,110.1 |
|
Deferred income taxes |
|
564.6 |
|
|
121.1 |
|
Operating lease liabilities |
|
112.5 |
|
|
63.9 |
|
Finance lease liabilities |
|
103.6 |
|
|
1.8 |
|
Accrued product warranties |
|
42.5 |
|
|
26.9 |
|
Asbestos liability |
|
831.5 |
|
|
864.2 |
|
Workers’ compensation - Asbestos |
|
17.5 |
|
|
16.5 |
|
Other liabilities |
|
56.7 |
|
|
53.7 |
|
Total liabilities |
|
7,407.8 |
|
|
3,068.4 |
|
Total shareholders’ equity |
|
6,396.7 |
|
|
2,161.5 |
|
Total liabilities and shareholders’ equity |
$ |
13,804.5 |
|
$ |
5,229.9 |
|
|
(Unaudited)
Three Months Ended |
|
(Unaudited)
Nine Months Ended |
|||||||||||
|
(Millions of US dollars, except per share data) |
|
2025 |
|
|
|
2024 |
|
|
2025 |
|
|
|
2024 |
|
|
Net sales |
$ |
1,239.8 |
|
|
$ |
953.3 |
|
$ |
3,431.9 |
|
|
$ |
2,906.0 |
|
|
Cost of goods sold |
|
791.6 |
|
|
|
590.9 |
|
|
2,225.7 |
|
|
|
1,773.8 |
|
|
Gross profit |
|
448.2 |
|
|
|
362.4 |
|
|
1,206.2 |
|
|
|
1,132.2 |
|
|
Selling, general and administrative expenses |
|
249.7 |
|
|
|
144.7 |
|
|
656.6 |
|
|
|
444.4 |
|
|
Research and development expenses |
|
16.6 |
|
|
|
11.5 |
|
|
44.5 |
|
|
|
36.1 |
|
|
Restructuring, net |
|
(24.0 |
) |
|
|
— |
|
|
(24.0 |
) |
|
|
57.3 |
|
|
Acquisition related expenses |
|
29.4 |
|
|
|
— |
|
|
189.1 |
|
|
|
— |
|
|
Asbestos adjustments |
|
0.3 |
|
|
|
0.1 |
|
|
1.2 |
|
|
|
0.6 |
|
|
Operating income |
|
176.2 |
|
|
|
206.1 |
|
|
338.8 |
|
|
|
593.8 |
|
|
Interest, net |
|
65.6 |
|
|
|
3.8 |
|
|
168.8 |
|
|
|
7.4 |
|
|
Other expense (income), net |
|
— |
|
|
|
— |
|
|
9.7 |
|
|
|
(0.2 |
) |
|
Income before income taxes |
|
110.6 |
|
|
|
202.3 |
|
|
160.3 |
|
|
|
586.6 |
|
|
Income tax expense |
|
41.9 |
|
|
|
60.6 |
|
|
84.8 |
|
|
|
206.2 |
|
|
Net income |
$ |
68.7 |
|
|
$ |
141.7 |
|
$ |
75.5 |
|
|
$ |
380.4 |
|
|
Income per share: |
|
|
|
|
|
|
|
|||||||
|
Basic |
$ |
0.12 |
|
|
$ |
0.33 |
|
$ |
0.14 |
|
|
$ |
0.88 |
|
|
Diluted |
$ |
0.12 |
|
|
$ |
0.33 |
|
$ |
0.14 |
|
|
$ |
0.88 |
|
|
Weighted average common shares outstanding (Millions): |
|
|
|
|
|
|
|
|||||||
|
Basic |
|
579.4 |
|
|
|
429.5 |
|
|
529.2 |
|
|
|
431.2 |
|
|
Diluted |
|
583.1 |
|
|
|
430.9 |
|
|
533.9 |
|
|
|
432.6 |
|
|
|
(Unaudited)
Nine Months Ended |
||||||
|
(Millions of US dollars) |
|
2025 |
|
|
|
2024 |
|
|
Cash Flows From Operating Activities |
|
|
|
||||
|
Net income |
$ |
75.5 |
|
|
$ |
380.4 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
330.5 |
|
|
|
156.8 |
|
|
Lease expense |
|
30.6 |
|
|
|
24.6 |
|
|
Deferred income taxes |
|
5.6 |
|
|
|
94.8 |
|
|
Stock-based compensation |
|
29.2 |
|
|
|
17.7 |
|
|
Asbestos adjustments |
|
1.2 |
|
|
|
0.6 |
|
|
Non-cash restructuring expenses |
|
1.1 |
|
|
|
40.2 |
|
|
Non-cash interest expense |
|
6.9 |
|
|
|
1.5 |
|
|
Non-cash charge related to step up of inventory |
|
47.9 |
|
|
|
— |
|
|
Gain on sale of land |
|
(26.2 |
) |
|
|
— |
|
|
Other, net |
|
33.4 |
|
|
|
17.0 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts and other receivables |
|
150.6 |
|
|
|
86.4 |
|
|
Inventories |
|
(77.4 |
) |
|
|
(20.5 |
) |
|
Operating lease assets and liabilities, net |
|
(34.4 |
) |
|
|
(25.8 |
) |
|
Prepaid expenses and other assets |
|
1.6 |
|
|
|
(8.6 |
) |
|
Insurance receivable - Asbestos |
|
3.2 |
|
|
|
3.0 |
|
|
Accounts payable and accrued liabilities |
|
(40.7 |
) |
|
|
(15.6 |
) |
|
Claims and handling costs paid - Asbestos |
|
(86.8 |
) |
|
|
(87.7 |
) |
|
Income taxes payable |
|
3.4 |
|
|
|
(10.2 |
) |
|
Other accrued liabilities and interest |
|
0.2 |
|
|
|
2.8 |
|
|
Net cash provided by operating activities |
$ |
455.4 |
|
|
$ |
657.4 |
|
|
Cash Flows From Investing Activities |
|
|
|
||||
|
Purchases of property, plant and equipment |
$ |
(302.8 |
) |
|
$ |
(333.0 |
) |
|
Proceeds from sale of property, plant and equipment |
|
108.2 |
|
|
|
— |
|
|
Capitalized interest |
|
(6.1 |
) |
|
|
(16.7 |
) |
|
Cash consideration for |
|
(3,919.8 |
) |
|
|
— |
|
|
Purchase of restricted investments - Asbestos |
|
(141.7 |
) |
|
|
(145.2 |
) |
|
Proceeds from restricted investments - Asbestos |
|
141.7 |
|
|
|
141.4 |
|
|
Other |
|
— |
|
|
|
0.4 |
|
|
Net cash used in investing activities |
$ |
(4,120.5 |
) |
|
$ |
(353.1 |
) |
|
Cash Flows From Financing Activities |
|
|
|
||||
|
Proceeds from senior secured notes |
$ |
1,700.0 |
|
|
$ |
— |
|
|
Proceeds from term loans |
|
2,500.0 |
|
|
|
— |
|
|
Proceeds from revolving credit facility |
|
70.0 |
|
|
|
— |
|
|
Repayments of term loans |
|
(312.5 |
) |
|
|
(5.6 |
) |
|
Repayment of senior unsecured notes |
|
(465.2 |
) |
|
|
— |
|
|
Debt issuance costs paid |
|
(41.6 |
) |
|
|
— |
|
|
Repayment of finance lease obligations |
|
(2.8 |
) |
|
|
(0.9 |
) |
|
Shares repurchased |
|
— |
|
|
|
(149.9 |
) |
|
Taxes paid related to net share settlement of equity awards |
|
(11.7 |
) |
|
|
(7.3 |
) |
|
Net cash provided by (used in) financing activities |
$ |
3,436.2 |
|
|
$ |
(163.7 |
) |
|
Effects of exchange rate changes on cash and cash equivalents, restricted cash and restricted cash - Asbestos |
$ |
(1.8 |
) |
|
$ |
1.1 |
|
|
Net (decrease) increase in cash and cash equivalents, restricted cash and restricted cash - Asbestos |
|
(230.7 |
) |
|
|
141.7 |
|
|
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at beginning of period |
|
605.6 |
|
|
|
415.8 |
|
|
Cash and cash equivalents, restricted cash and restricted cash - Asbestos at end of period |
$ |
374.9 |
|
|
$ |
557.5 |
|
|
|
|
|
|
||||
|
Non-Cash Investing and Financing Activities |
|
|
|
||||
|
Capital expenditures incurred but not yet paid |
$ |
23.3 |
|
|
$ |
23.2 |
|
|
Non-cash ROU assets obtained in exchange for new lease liabilities |
$ |
47.9 |
|
|
$ |
27.2 |
|
|
Non-cash consideration for |
$ |
4,143.6 |
|
|
$ |
— |
|
|
Supplemental Disclosure of Cash Flow Activities |
|
|
|
||||
|
Cash paid to AICF |
$ |
62.7 |
|
|
$ |
49.6 |
|
|
Further Information |
Readers are referred to the Company’s Condensed Consolidated Financial Statements and Management’s Analysis of Results for the third quarter ended
All comparisons made are vs. the comparable period in the prior fiscal year and amounts presented are in US dollars, unless otherwise noted.
|
Conference Call Details |
|
About |
|
Cautionary Note and Use of Non-GAAP Measures |
This Earnings Release includes financial measures that are not considered a measure of financial performance under generally accepted accounting principles in
The Company is unable to forecast the comparable US GAAP financial measure for future periods due to, amongst other factors, uncertainty regarding the impact of actuarial estimates on asbestos-related assets and liabilities in future periods.
This Earnings Release contains forward-looking statements and information that are subject to risks, uncertainties and assumptions. Many factors could cause the actual results, performance or achievements of
This Earnings Release has been authorized by the James Hardie Board of Directors.
|
Non-GAAP Financial Measures |
Adjusted EBITDA and Adjusted EBITDA margin
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||
|
Operating income |
|
$ |
176.2 |
|
|
$ |
206.1 |
|
$ |
338.8 |
|
|
$ |
593.8 |
|
Asbestos related expenses and adjustments |
|
|
0.7 |
|
|
|
0.9 |
|
|
2.6 |
|
|
|
2.9 |
|
Restructuring, net |
|
|
(24.0 |
) |
|
|
— |
|
|
(24.0 |
) |
|
|
57.3 |
|
Acquisition related expenses |
|
|
29.4 |
|
|
|
— |
|
|
189.1 |
|
|
|
— |
|
Inventory fair value adjustment |
|
|
— |
|
|
|
— |
|
|
47.9 |
|
|
|
— |
|
Amortization of intangible assets resulting from |
|
|
57.6 |
|
|
|
— |
|
|
106.3 |
|
|
|
— |
|
Depreciation and amortization |
|
|
90.0 |
|
|
|
55.1 |
|
|
224.2 |
|
|
|
156.8 |
|
Adjusted EBITDA |
|
$ |
329.9 |
|
|
$ |
262.1 |
|
$ |
884.9 |
|
|
$ |
810.8 |
|
|
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
Operating income margin |
|
14.2 |
% |
|
21.6 |
% |
|
9.9 |
% |
|
20.4 |
% |
|
Asbestos related expenses and adjustments |
|
0.1 |
% |
|
0.1 |
% |
|
0.1 |
% |
|
0.1 |
% |
|
Restructuring, net |
|
(2.0 |
)% |
|
— |
% |
|
(0.7 |
%) |
|
2.0 |
% |
|
Acquisition related expenses |
|
2.4 |
% |
|
— |
% |
|
5.5 |
% |
|
— |
% |
|
Inventory fair value adjustment |
|
— |
% |
|
— |
% |
|
1.4 |
% |
|
— |
% |
|
Amortization of intangible assets resulting from |
|
4.6 |
% |
|
— |
% |
|
3.1 |
% |
|
— |
% |
|
Depreciation and amortization |
|
7.3 |
% |
|
5.8 |
% |
|
6.5 |
% |
|
5.4 |
% |
|
Adjusted EBITDA margin |
|
26.6 |
% |
|
27.5 |
% |
|
25.8 |
% |
|
27.9 |
% |
Adjusted net income and Adjusted diluted earnings per share
|
US$ Millions, except per share amounts |
|
Three and Nine Months Ended |
||||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||||
|
Net income |
|
$ |
68.7 |
|
|
$ |
141.7 |
|
|
$ |
75.5 |
|
|
$ |
380.4 |
|
|
Asbestos related expenses and adjustments |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
AICF interest income |
|
|
(2.4 |
) |
|
|
(2.7 |
) |
|
|
(7.4 |
) |
|
|
(8.5 |
) |
|
Restructuring, net |
|
|
(24.0 |
) |
|
|
— |
|
|
|
(24.0 |
) |
|
|
57.3 |
|
|
Pre-close financing costs1 |
|
|
— |
|
|
|
— |
|
|
|
46.5 |
|
|
|
— |
|
|
Acquisition related expenses |
|
|
29.4 |
|
|
|
— |
|
|
|
189.1 |
|
|
|
— |
|
|
Inventory fair value adjustment |
|
|
— |
|
|
|
— |
|
|
|
47.9 |
|
|
|
— |
|
|
Amortization of intangible assets resulting from |
|
|
57.6 |
|
|
|
— |
|
|
|
106.3 |
|
|
|
— |
|
|
Tax adjustments2 |
|
|
12.2 |
|
|
|
13.7 |
|
|
|
(13.4 |
) |
|
|
56.1 |
|
|
Adjusted net income |
|
$ |
142.2 |
|
|
$ |
153.6 |
|
|
$ |
423.1 |
|
|
$ |
488.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three and Nine Months Ended |
||||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||||
|
Net income per common share - diluted |
|
$ |
0.12 |
|
|
$ |
0.33 |
|
|
$ |
0.14 |
|
|
$ |
0.88 |
|
|
Asbestos related expenses and adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
AICF interest income |
|
|
— |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
Restructuring, net |
|
|
(0.04 |
) |
|
|
— |
|
|
|
(0.04 |
) |
|
|
0.13 |
|
|
Pre-close financing costs1 |
|
|
— |
|
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
|
Acquisition related expenses |
|
|
0.05 |
|
|
|
— |
|
|
|
0.35 |
|
|
|
— |
|
|
Inventory fair value adjustment |
|
|
— |
|
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
|
Amortization of intangible assets resulting from |
|
|
0.09 |
|
|
|
— |
|
|
|
0.20 |
|
|
|
— |
|
|
Tax adjustments2 |
|
|
0.02 |
|
|
|
0.04 |
|
|
|
(0.03 |
) |
|
|
0.13 |
|
|
Adjusted diluted earnings per share3 |
|
$ |
0.24 |
|
|
$ |
0.36 |
|
|
$ |
0.79 |
|
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 Includes pre-close financing interest of
2 Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and discrete items relating to the
3 Weighted average common shares outstanding used in computing diluted net income per common share of 583.1 million and 430.9 million for the three months ended
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Siding & Trim Segment Adjusted EBITDA and Adjusted EBITDA margin
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
Siding & Trim Segment operating income |
|
$ |
202.9 |
|
$ |
209.3 |
|
$ |
515.1 |
|
$ |
638.5 |
|
Acquisition related expenses |
|
|
3.6 |
|
|
— |
|
|
8.4 |
|
|
— |
|
Inventory fair value adjustment |
|
|
— |
|
|
— |
|
|
11.2 |
|
|
— |
|
Amortization of intangible assets resulting from |
|
|
12.8 |
|
|
— |
|
|
23.6 |
|
|
— |
|
Depreciation and amortization |
|
|
49.3 |
|
|
41.2 |
|
|
140.1 |
|
|
115.5 |
|
Siding & Trim Segment Adjusted EBITDA |
|
$ |
268.6 |
|
$ |
250.5 |
|
$ |
698.4 |
|
$ |
754.0 |
|
|
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
Siding & Trim Segment operating income margin |
|
25.7 |
% |
|
29.1 |
% |
|
23.5 |
% |
|
29.8 |
% |
|
Acquisition related expenses |
|
0.5 |
% |
|
— |
% |
|
0.4 |
% |
|
— |
% |
|
Inventory fair value adjustment |
|
— |
% |
|
— |
% |
|
0.5 |
% |
|
— |
% |
|
Amortization of intangible assets resulting from |
|
1.6 |
% |
|
— |
% |
|
1.0 |
% |
|
— |
% |
|
Depreciation and amortization |
|
6.3 |
% |
|
5.7 |
% |
|
6.4 |
% |
|
5.4 |
% |
|
Siding & Trim Segment Adjusted EBITDA margin |
|
34.1 |
% |
|
34.8 |
% |
|
31.8 |
% |
|
35.2 |
% |
Deck, Rail & Accessories Segment Adjusted EBITDA and Adjusted EBITDA margin
|
US$ Millions |
|
Three and Nine Months Ended |
||||||
|
|
|
Q3 FY26 |
|
FY26 |
||||
|
Deck, Rail & Accessories Segment operating loss |
|
$ |
(24.0 |
) |
|
$ |
(35.9 |
) |
|
Restructuring expenses |
|
|
2.2 |
|
|
|
2.2 |
|
|
Inventory fair value adjustment |
|
|
— |
|
|
|
36.7 |
|
|
Amortization of intangible assets resulting from |
|
|
44.8 |
|
|
|
82.7 |
|
|
Depreciation and amortization |
|
|
25.7 |
|
|
|
41.6 |
|
|
Deck, Rail & Accessories Segment Adjusted EBITDA |
|
$ |
48.7 |
|
|
$ |
127.3 |
|
|
|
|
Three and Nine Months Ended |
||||
|
|
|
Q3 FY26 |
|
FY26 |
||
|
Deck, Rail & Accessories Segment operating loss margin |
|
(12.4 |
%) |
|
(8.0 |
%) |
|
Restructuring expenses |
|
1.1 |
% |
|
0.5 |
% |
|
Inventory fair value adjustment |
|
— |
% |
|
8.1 |
% |
|
Amortization of intangible assets resulting from |
|
23.1 |
% |
|
18.4 |
% |
|
Depreciation and amortization |
|
13.3 |
% |
|
9.3 |
% |
|
Deck, Rail & Accessories Segment Adjusted EBITDA margin |
|
25.1 |
% |
|
28.3 |
% |
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
|
|
$ |
35.6 |
|
$ |
34.8 |
|
$ |
111.4 |
|
$ |
68.0 |
|
Restructuring expenses |
|
|
— |
|
|
— |
|
|
— |
|
|
57.3 |
|
Depreciation and amortization |
|
|
5.6 |
|
|
4.9 |
|
|
16.3 |
|
|
14.4 |
|
|
|
$ |
41.2 |
|
$ |
39.7 |
|
$ |
127.7 |
|
$ |
139.7 |
|
|
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
|
|
28.1 |
% |
|
29.3 |
% |
|
29.2 |
% |
|
17.2 |
% |
|
Restructuring expenses |
|
— |
% |
|
— |
% |
|
— |
% |
|
13.9 |
% |
|
Depreciation and amortization |
|
4.5 |
% |
|
4.2 |
% |
|
4.3 |
% |
|
3.6 |
% |
|
|
|
32.6 |
% |
|
33.5 |
% |
|
33.5 |
% |
|
34.7 |
% |
Europe Segment EBITDA and EBITDA margin
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
Europe Segment operating income |
|
$ |
9.1 |
|
$ |
3.6 |
|
$ |
37.9 |
|
$ |
24.7 |
|
Depreciation and amortization |
|
|
7.5 |
|
|
8.3 |
|
|
21.6 |
|
|
23.9 |
|
Europe Segment EBITDA |
|
$ |
16.6 |
|
$ |
11.9 |
|
$ |
59.5 |
|
$ |
48.6 |
|
|
|
Three and Nine Months Ended |
||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||
|
Europe Segment operating income margin |
|
7.0 |
% |
|
3.1 |
% |
|
9.4 |
% |
|
6.8 |
% |
|
Depreciation and amortization |
|
5.7 |
% |
|
7.2 |
% |
|
5.3 |
% |
|
6.7 |
% |
|
Europe Segment EBITDA margin |
|
12.7 |
% |
|
10.3 |
% |
|
14.7 |
% |
|
13.5 |
% |
Adjusted General Corporate and Unallocated R&D EBITDA
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||||
|
General Corporate and Unallocated R&D costs |
|
$ |
(47.4 |
) |
|
$ |
(41.6 |
) |
|
$ |
(289.7 |
) |
|
$ |
(137.4 |
) |
|
Restructuring gain |
|
|
(26.2 |
) |
|
|
— |
|
|
|
(26.2 |
) |
|
|
— |
|
|
Acquisition related expenses |
|
|
25.8 |
|
|
|
— |
|
|
|
180.7 |
|
|
|
— |
|
|
Asbestos related expenses and adjustments |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
Depreciation and amortization |
|
|
1.9 |
|
|
|
0.7 |
|
|
|
4.6 |
|
|
|
3.0 |
|
|
Adjusted General Corporate and Unallocated R&D EBITDA |
|
$ |
(45.2 |
) |
|
$ |
(40.0 |
) |
|
$ |
(128.0 |
) |
|
$ |
(131.5 |
) |
Adjusted income before income taxes, Adjusted income tax expense and Adjusted effective tax rate
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||||
|
Income before income taxes |
|
$ |
110.6 |
|
|
$ |
202.3 |
|
|
$ |
160.3 |
|
|
$ |
586.6 |
|
|
Asbestos related expenses and adjustments |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
AICF interest income |
|
|
(2.4 |
) |
|
|
(2.7 |
) |
|
|
(7.4 |
) |
|
|
(8.5 |
) |
|
Restructuring, net |
|
|
(24.0 |
) |
|
|
— |
|
|
|
(24.0 |
) |
|
|
57.3 |
|
|
Pre-close financing costs1 |
|
|
— |
|
|
|
— |
|
|
|
46.5 |
|
|
|
— |
|
|
Acquisition related expenses |
|
|
29.4 |
|
|
|
— |
|
|
|
189.1 |
|
|
|
— |
|
|
Inventory fair value adjustment |
|
|
— |
|
|
|
— |
|
|
|
47.9 |
|
|
|
— |
|
|
Amortization of intangible assets resulting from |
|
|
57.6 |
|
|
|
— |
|
|
|
106.3 |
|
|
|
— |
|
|
Adjusted income before income taxes |
|
$ |
171.9 |
|
|
$ |
200.5 |
|
|
$ |
521.3 |
|
|
$ |
638.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense |
|
$ |
41.9 |
|
|
$ |
60.6 |
|
|
$ |
84.8 |
|
|
$ |
206.2 |
|
|
Tax adjustments2 |
|
|
(12.2 |
) |
|
|
(13.7 |
) |
|
|
13.4 |
|
|
|
(56.1 |
) |
|
Adjusted income tax expense |
|
$ |
29.7 |
|
|
$ |
46.9 |
|
|
$ |
98.2 |
|
|
$ |
150.1 |
|
|
Effective tax rate |
|
|
37.9 |
% |
|
|
30.0 |
% |
|
|
52.9 |
% |
|
|
35.2 |
% |
|
Adjusted effective tax rate |
|
|
17.3 |
% |
|
|
23.4 |
% |
|
|
18.8 |
% |
|
|
23.5 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
1 Includes pre-close financing interest of
2 Includes tax adjustments related to the amortization benefit of certain US intangible assets, asbestos, and discrete items relating to the |
||||||||||||||||
Adjusted interest, net
|
US$ Millions |
|
Three and Nine Months Ended |
|||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
|||||
|
Interest, net |
|
$ |
65.6 |
|
$ |
3.8 |
|
$ |
168.8 |
|
|
$ |
7.4 |
|
Pre-close financing and interest costs |
|
|
— |
|
|
— |
|
|
(34.9 |
) |
|
|
— |
|
AICF interest income |
|
|
2.4 |
|
|
2.7 |
|
|
7.4 |
|
|
|
8.5 |
|
Adjusted interest, net |
|
$ |
68.0 |
|
$ |
6.5 |
|
$ |
141.3 |
|
|
$ |
15.9 |
Adjusted other income, net
|
US$ Millions |
|
Three and Nine Months Ended |
||||||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
FY26 |
|
FY25 |
||||||
|
Other expense (income), net |
|
$ |
— |
|
$ |
— |
|
$ |
9.7 |
|
|
$ |
(0.2 |
) |
|
Non-cash loss on interest rate swap |
|
|
— |
|
|
— |
|
|
(11.6 |
) |
|
|
— |
|
|
Adjusted other income, net |
|
$ |
— |
|
$ |
— |
|
$ |
(1.9 |
) |
|
$ |
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
||||||
Net Debt
|
US$ Millions |
|
|
|||
|
|
|
FY26 |
|
||
|
Total principal amount of debt |
|
$ |
4,648.1 |
|
|
|
Cash and cash equivalents |
|
|
(344.2 |
) |
|
|
Net debt |
|
$ |
4,303.9 |
|
|
|
|
|
|
|
||
Free Cash Flow
|
US$ Millions |
|
Nine Months Ended |
||||||
|
|
|
FY26 |
|
FY25 |
||||
|
Net cash provided by operating activities |
|
$ |
455.4 |
|
|
$ |
657.4 |
|
|
Purchases of property, plant and equipment |
|
|
(302.8 |
) |
|
|
(333.0 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
108.2 |
|
|
|
— |
|
|
Free Cash Flow |
|
$ |
260.8 |
|
|
$ |
324.4 |
|
|
|
|
|
|
|
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260210453798/en/
Investor and Media Contact
investors@jameshardie.com
Source: