Taylor Morrison Reports Fourth Quarter and Full Year 2025 Results
Fourth quarter 2025 highlights:
- Home closings revenue of
$1.96 billion - 3,285 closings at an average sales price of
$596,000 - Home closings gross margin of 21.8%
- SG&A ratio of 9.9% of home closings revenue
- Net sales orders of 2,499
- 78,835 homebuilding lots owned and controlled
- 54% controlled off balance sheet
Full year 2025 highlights:
- Home closings revenue of
$7.76 billion - 12,997 closings at an average sales price of
$597,000 - Home closings gross margin of 22.5% and adjusted home closings gross margin of 23.0%
- SG&A ratio of 9.5% of home closings revenue, down 40 basis points year over year
- Net sales orders of 11,074
- Total homebuilding land spend of
$2.2 billion - Repurchased 6.5 million common shares for
$381 million - Total liquidity of
$1.8 billion
"We are pleased to report strong fourth quarter results that met or exceeded our expectations across nearly all key operational metrics, despite continued challenging market conditions. These results concluded a solid year of performance in 2025, during which we delivered nearly 13,000 homes at an adjusted home closings gross margin of 23.0% and generated 40 basis points of SG&A expense leverage on essentially flat home closings revenue. Coupled with
Palmer continued, "Supported by strength in our resort lifestyle segment, our fourth quarter monthly absorption pace was stable sequentially at 2.4 net orders per community, defying the average high-single digit moderation we have historically experienced. This positive momentum continued into January, and we are cautiously encouraged by the early activity we are seeing as the spring selling season generally kicks off in full force this week. More so than any other factor, I believe consumer confidence will be the most important determinant of further demand recovery."
"We pride ourselves on developing thoughtfully-designed communities in prime locations, often with amenities, and offering a balanced mix of spec and to-be-built home offerings that meet the needs and aspirations of our customers. As we head into 2026, I expect these competitive strengths—our diversification, attractive product offerings and consumer-centric philosophy—to be even more critical to our success as we move forward. With competitive pricing pressures unlikely to meaningfully abate in the foreseeable future and housing fundamentals continuing to evolve, we are taking proactive steps to ensure our portfolio remains well positioned to perform regardless of the market backdrop. These steps include limiting future investments in non-core submarkets while refocusing on our core first-and-second move-up segment, leaning further into the opportunity to expand our differentiated Esplanade resort lifestyle brand and doubling down on innovation across our organization."
Business Outlook
The Company is providing the following guidance for the first quarter and full year 2026:
|
|
First Quarter 2026 |
|
Full Year 2026 |
|
Ending Community Count |
Around 360 |
|
Between 365 to 370 |
|
Home Closings |
Approximately 2,200 |
|
Approximately 11,000 |
|
Average Closing Price |
Approximately |
|
Between |
|
Home Closings Gross Margin1 (excluding any inventory-related charges) |
Approximately 20% |
|
Not provided |
|
SG&A as a Percentage of Home Closings Revenue |
Not provided |
|
Mid-10% range |
|
Effective Tax Rate |
23.0% to 23.5% |
|
Approximately 25.0% |
|
Average Diluted Share Count |
Approximately 98 million |
|
Approximately 95 million |
|
|
Not provided |
|
Approximately |
|
Share Repurchases |
Not provided |
|
Approximately |
|
|
|
|
(1) |
A reconciliation of our forward-looking adjusted home closings gross margin to the most directly comparable GAAP financial measure cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. |
Fourth Quarter Business Highlights
All comparisons are of the current quarter to the prior-year quarter, unless indicated.
Homebuilding
- Home closings revenue decreased 10% to
$1.96 billion , driven by an 8% decline in closings volume to 3,285 homes and a 2% decrease in average closing price to$596,000 . - Home closings gross margin was 21.8% on a reported basis in the fourth quarter. For the full year 2025, home closings gross margin was 22.5% on a reported basis and 23.0% adjusted for inventory impairment and certain warranty charges.
- Net sales orders decreased 5% to 2,499. This was driven by a decline in the monthly absorption pace to 2.4 from 2.6 a year ago, which was partially offset by a 1% increase in ending community count to 341 outlets.
- As a percentage of beginning backlog, cancellations equaled 9.9%, up from 7.0% a year ago. As a percentage of gross orders, cancellations equaled 12.5%, down from 13.1% a year ago.
- SG&A as a percentage of home closings revenue increased to 9.9% in the fourth quarter from 9.4% a year ago, as a reduction in selling, general and administration expenses was partially offset by lower home closings volume.
- Backlog at quarter end was 2,819 homes with a sales value of
$1.9 billion . Backlog customer deposits averaged approximately$44,000 per home.
Land Portfolio
- Homebuilding land investment totaled
$550 million in the fourth quarter of 2025, inclusive of$213 million for land development, as compared to$590 million in the fourth quarter of 2024, inclusive of$297 million for land development. For the full year, homebuilding land investment totaled approximately$2.2 billion in 2025 as compared to$2.4 billion in 2024. - Homebuilding lot supply was 78,835 homesites, of which 54% was controlled off balance sheet. This compared to total homesites of 86,153 at the end of 2024, of which 57% was controlled.
- Based on trailing twelve-month home closings, total homebuilding lots represented 6.1 years of supply, of which 2.8 years was owned. This compared to 6.6 years of supply and 2.8 years owned at the end of 2024.
Financial Services
- The mortgage capture rate was 88%, down slightly from 89% a year ago.
- Borrowers had an average credit score of 750 and average debt-to-income ratio of 40%.
Balance Sheet
- At quarter end, total liquidity was approximately
$1.8 billion , including$928 million of total available capacity on the Company's revolving credit facility. - The gross homebuilding debt‑to‑capital ratio was 26.0%. Including
$850 million of unrestricted cash on hand, the net homebuilding debt‑to‑capital ratio was 17.8%. - The Company repurchased 1.2 million shares for
$71 million in the fourth quarter. For the full year 2025, it repurchased a total of 6.5 million shares for$381 million , which represented approximately 6% of its diluted share count at the beginning of the year. Since 2021, the Company has repurchased a total of approximately 39 million shares for$1.5 billion , representing approximately 34% of its shares outstanding.
Board of Directors Extends and Increases Stock Repurchase Program
Earnings Webcast
Quarterly Financial Comparison
|
(Dollars in thousands) |
Q4 2025 |
|
Q4 2024 |
|
Q4 2025 vs. Q4 2024 |
|
Total Revenue |
$ 2,099,640 |
|
$ 2,356,489 |
|
(10.9 %) |
|
Home Closings Revenue |
$ 1,958,357 |
|
$ 2,169,703 |
|
(9.7 %) |
|
Home Closings Gross Margin |
$ 426,847 |
|
$ 537,700 |
|
(20.6 %) |
|
|
21.8 % |
|
24.8 % |
|
300 bps decrease |
|
Adjusted Home Closings Gross Margin |
$ 426,847 |
|
$ 541,003 |
|
(21.1 %) |
|
|
21.8 % |
|
24.9 % |
|
310 bps decrease |
|
SG&A |
$ 194,622 |
|
$ 204,258 |
|
(4.7 %) |
|
% of Home Closings Revenue |
9.9 % |
|
9.4 % |
|
50 bps increase |
Annual Financial Comparison
|
(Dollars in thousands) |
2025 |
|
2024 |
|
2025 vs. 2024 |
|
Total Revenue |
$ 8,121,480 |
|
$ 8,168,136 |
|
(0.6 %) |
|
Home Closings Revenue |
$ 7,755,434 |
|
$ 7,755,219 |
|
— % |
|
Home Closings Gross Margin |
$ 1,747,427 |
|
$ 1,891,476 |
|
(7.6 %) |
|
|
22.5 % |
|
24.4 % |
|
190 bps decrease |
|
Adjusted Home Closings Gross Margin |
$ 1,781,844 |
|
$ 1,900,168 |
|
(6.2 %) |
|
|
23.0 % |
|
24.5 % |
|
150 bps decrease |
|
SG&A |
$ 734,991 |
|
$ 770,498 |
|
(4.6 %) |
|
% of Home Closings Revenue |
9.5 % |
|
9.9 % |
|
40 bps decrease |
About
Headquartered in Scottsdale,
For more information about
Forward-Looking Statements
This earnings summary includes "forward-looking statements." These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words ""anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "may," "will," "can," "could," "might," "should" and similar expressions identify forward-looking statements, including statements related to expected financial, operating and performance results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.
Such risks, uncertainties and other factors include, among other things: inflation or deflation; changes in general and local economic conditions; slowdowns or severe downturns in the housing market; homebuyers' ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; the seasonality of our business; the physical impacts of climate change and the increased focus by third-parties on sustainability issues; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; failure to develop and maintain relationships with suitable land banks; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations, policy initiatives and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our financial services and title services business; the loss of any of our important commercial lender relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations, including as a result of tariffs; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to instability in the banking system; risks associated with civil unrest, acts of terrorism, threats to national security, the conflicts in
In addition, other such risks and uncertainties may be found in our most recent annual report on Form 10-K and our subsequent quarterly reports filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the
|
|
|||||||
|
Condensed Consolidated Statements of Operations |
|||||||
|
(In thousands, except per share amounts, unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Home closings revenue, net |
$ 1,958,357 |
|
$ 2,169,703 |
|
$ 7,755,434 |
|
$ 7,755,219 |
|
Land closings revenue |
26,529 |
|
33,138 |
|
36,944 |
|
81,417 |
|
Financial services revenue |
49,367 |
|
53,930 |
|
209,407 |
|
199,459 |
|
Amenity and other revenue |
65,387 |
|
99,718 |
|
119,695 |
|
132,041 |
|
Total revenue |
2,099,640 |
|
2,356,489 |
|
8,121,480 |
|
8,168,136 |
|
Cost of home closings |
1,531,510 |
|
1,632,003 |
|
6,008,007 |
|
5,863,743 |
|
Cost of land closings |
25,048 |
|
22,694 |
|
30,898 |
|
73,609 |
|
Financial services expenses |
23,851 |
|
28,039 |
|
104,618 |
|
108,592 |
|
Amenity and other expenses |
56,406 |
|
109,743 |
|
107,749 |
|
137,980 |
|
Total cost of revenue |
1,636,815 |
|
1,792,479 |
|
6,251,272 |
|
6,183,924 |
|
Gross margin |
462,825 |
|
564,010 |
|
1,870,208 |
|
1,984,212 |
|
Sales, commissions and other marketing costs |
120,594 |
|
121,822 |
|
461,485 |
|
456,092 |
|
General and administrative expenses |
74,028 |
|
82,436 |
|
273,506 |
|
314,406 |
|
Net income from unconsolidated entities |
(1,313) |
|
(261) |
|
(4,867) |
|
(6,347) |
|
Interest expense, net |
11,911 |
|
5,893 |
|
47,003 |
|
13,316 |
|
Other expense, net |
16,465 |
|
46,790 |
|
37,714 |
|
50,627 |
|
Loss on extinguishment of debt, net |
13,324 |
|
— |
|
13,324 |
|
— |
|
Income before income taxes |
227,816 |
|
307,330 |
|
1,042,043 |
|
1,156,118 |
|
Income tax provision |
50,720 |
|
63,307 |
|
250,780 |
|
269,548 |
|
Net income before allocation to non-controlling interests |
177,096 |
|
244,023 |
|
791,263 |
|
886,570 |
|
Net income attributable to non-controlling interests |
(3,080) |
|
(1,570) |
|
(8,763) |
|
(3,261) |
|
Net income |
$ 174,016 |
|
$ 242,453 |
|
$ 782,500 |
|
$ 883,309 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
$ 1.79 |
|
$ 2.35 |
|
$ 7.90 |
|
$ 8.43 |
|
Diluted |
$ 1.76 |
|
$ 2.30 |
|
$ 7.77 |
|
$ 8.27 |
|
Weighted average number of shares of common stock: |
|
|
|
|
|
|
|
|
Basic |
97,106 |
|
103,189 |
|
99,069 |
|
104,813 |
|
Diluted |
98,656 |
|
105,218 |
|
100,707 |
|
106,846 |
|
|
|||
|
Condensed Consolidated Balance Sheets |
|||
|
(In thousands, unaudited) |
|||
|
|
|||
|
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
$ 850,037 |
|
$ 487,151 |
|
Restricted cash |
1,194 |
|
15 |
|
Total cash |
851,231 |
|
487,166 |
|
Owned inventory |
6,046,468 |
|
6,162,889 |
|
Consolidated real estate not owned |
94,195 |
|
71,195 |
|
Total real estate inventory |
6,140,663 |
|
6,234,084 |
|
Land deposits |
360,690 |
|
299,668 |
|
Mortgage loans held for sale |
132,512 |
|
207,936 |
|
Lease right of use assets |
60,800 |
|
68,057 |
|
Prepaid expenses and other assets, net |
566,670 |
|
370,642 |
|
Other receivables, net |
241,678 |
|
217,703 |
|
Investments in unconsolidated entities |
486,978 |
|
439,721 |
|
Deferred tax assets, net |
74,363 |
|
76,248 |
|
Property and equipment, net |
259,015 |
|
232,709 |
|
|
663,197 |
|
663,197 |
|
Total assets |
$ 9,837,797 |
|
$ 9,297,131 |
|
Liabilities |
|
|
|
|
Accounts payable |
$ 251,641 |
|
$ 270,266 |
|
Accrued expenses and other liabilities |
682,500 |
|
632,250 |
|
Lease liabilities |
71,525 |
|
78,998 |
|
Income taxes payable |
8,146 |
|
2,243 |
|
Customer deposits |
125,029 |
|
239,151 |
|
Estimated development liabilities |
4,365 |
|
4,365 |
|
Senior notes, net |
1,463,333 |
|
1,470,454 |
|
Loans payable and other borrowings |
745,169 |
|
475,569 |
|
Revolving credit facility borrowings |
— |
|
— |
|
Mortgage warehouse borrowings |
82,605 |
|
174,460 |
|
Liabilities attributable to consolidated real estate not owned |
94,195 |
|
71,195 |
|
Total liabilities |
$ 3,528,508 |
|
$ 3,418,951 |
|
Stockholders' equity |
|
|
|
|
Total stockholders' equity |
6,309,289 |
|
5,878,180 |
|
Total liabilities and stockholders' equity |
$ 9,837,797 |
|
$ 9,297,131 |
|
Homes Closed and Home Closings Revenue, Net: |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||
|
|
Homes Closed |
|
Home Closings Revenue, Net |
|
Average Selling Price |
||||||||||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
East |
1,376 |
|
1,432 |
|
(3.9 %) |
|
$ 755,740 |
|
$ 835,590 |
|
(9.6 %) |
|
$ 549 |
|
$ 584 |
|
(6.0 %) |
|
Central |
843 |
|
924 |
|
(8.8 %) |
|
438,281 |
|
501,184 |
|
(12.6 %) |
|
520 |
|
542 |
|
(4.1 %) |
|
West |
1,066 |
|
1,215 |
|
(12.3 %) |
|
764,336 |
|
832,929 |
|
(8.2 %) |
|
717 |
|
686 |
|
4.6 % |
|
Total |
3,285 |
|
3,571 |
|
(8.0 %) |
|
$ 1,958,357 |
|
$ 2,169,703 |
|
(9.7 %) |
|
$ 596 |
|
$ 608 |
|
(1.9 %) |
|
|
|||||||||||||||||
|
|
Twelve Months Ended |
||||||||||||||||
|
|
Homes Closed |
|
Home Closings Revenue, Net |
|
Average Selling Price |
||||||||||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
East |
5,172 |
|
4,922 |
|
5.1 % |
|
$ 2,816,997 |
|
$ 2,826,628 |
|
(0.3 %) |
|
$ 545 |
|
$ 574 |
|
(5.1 %) |
|
Central |
3,400 |
|
3,552 |
|
(4.3 %) |
|
1,780,460 |
|
1,969,381 |
|
(9.6 %) |
|
524 |
|
554 |
|
(5.4 %) |
|
West |
4,425 |
|
4,422 |
|
0.1 % |
|
3,157,977 |
|
2,959,210 |
|
6.7 % |
|
714 |
|
669 |
|
6.7 % |
|
Total |
12,997 |
|
12,896 |
|
0.8 % |
|
$ 7,755,434 |
|
$ 7,755,219 |
|
— % |
|
$ 597 |
|
$ 601 |
|
(0.7 %) |
|
|
|||||||||||||||||
|
Net Sales Orders: |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
Sales Value |
|
Average Selling Price |
||||||||||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
East |
1,019 |
|
993 |
|
2.6 % |
|
$ 537,446 |
|
$ 532,647 |
|
0.9 % |
|
$ 527 |
|
$ 536 |
|
(1.7 %) |
|
Central |
599 |
|
784 |
|
(23.6 %) |
|
301,192 |
|
411,750 |
|
(26.9 %) |
|
503 |
|
525 |
|
(4.3 %) |
|
West |
881 |
|
844 |
|
4.4 % |
|
638,753 |
|
587,451 |
|
8.7 % |
|
725 |
|
696 |
|
4.2 % |
|
Total |
2,499 |
|
2,621 |
|
(4.7 %) |
|
$ 1,477,391 |
|
$ 1,531,848 |
|
(3.6 %) |
|
$ 591 |
|
$ 584 |
|
1.2 % |
|
|
|||||||||||||||||
|
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
Sales Value |
|
Average Selling Price |
||||||||||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
East |
4,581 |
|
4,588 |
|
(0.2 %) |
|
$ 2,373,529 |
|
$ 2,537,245 |
|
(6.5 %) |
|
$ 518 |
|
$ 553 |
|
(6.3 %) |
|
Central |
2,799 |
|
3,250 |
|
(13.9 %) |
|
1,398,603 |
|
1,773,792 |
|
(21.2 %) |
|
500 |
|
546 |
|
(8.4 %) |
|
West |
3,694 |
|
4,410 |
|
(16.2 %) |
|
2,647,752 |
|
2,991,700 |
|
(11.5 %) |
|
717 |
|
678 |
|
5.8 % |
|
Total |
11,074 |
|
12,248 |
|
(9.6 %) |
|
$ 6,419,884 |
|
$ 7,302,737 |
|
(12.1 %) |
|
$ 580 |
|
$ 596 |
|
(2.7 %) |
|
|
|||||||||||||||||
|
Sales Order Backlog: |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
As of |
||||||||||||||||
|
|
|
|
Sales Value |
|
Average Selling Price |
||||||||||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
East |
1,146 |
|
1,737 |
|
(34.0 %) |
|
$ 747,416 |
|
$ 1,190,884 |
|
(37.2 %) |
|
$ 652 |
|
$ 686 |
|
(5.0 %) |
|
Central |
497 |
|
1,098 |
|
(54.7 %) |
|
286,717 |
|
668,574 |
|
(57.1 %) |
|
577 |
|
609 |
|
(5.3 %) |
|
West |
1,176 |
|
1,907 |
|
(38.3 %) |
|
822,466 |
|
1,332,690 |
|
(38.3 %) |
|
699 |
|
699 |
|
— % |
|
Total |
2,819 |
|
4,742 |
|
(40.6 %) |
|
$ 1,856,599 |
|
$ 3,192,148 |
|
(41.8 %) |
|
$ 659 |
|
$ 673 |
|
(2.1 %) |
|
Ending Active Selling Communities: |
|||||
|
|
|||||
|
|
As of |
|
Change |
||
|
|
|
|
|
|
|
|
East |
138 |
|
124 |
|
11.3 % |
|
Central |
91 |
|
99 |
|
(8.1 %) |
|
West |
112 |
|
116 |
|
(3.4 %) |
|
Total |
341 |
|
339 |
|
0.6 % |
Reconciliation of Non-GAAP Financial Measures
In addition to the results reported in accordance with accounting principles generally accepted in
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of real estate and inventory impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net, and legal reserves or settlements that the Company deems not to be in the ordinary course of business and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items. Adjusted home closings gross margin is a non-GAAP financial measure calculated as GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges and unique and unusual warranty charges. EBITDA and adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude, as applicable, interest expense/(income), net, amortization of capitalized interest, income tax provisions, depreciation and amortization (EBITDA), non-cash compensation expense, if any, real estate and inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net and legal reserves or settlements that the Company deems not to be in the ordinary course of business, in each case, as applicable in a given period. Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse facilities borrowings, net of unrestricted cash and cash equivalents ("net homebuilding debt"), by (ii) total capitalization (the sum of net homebuilding debt and total stockholders' equity).
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our segments, and to set targets for performance-based compensation. We also use the net homebuilding debt to total capitalization ratio as an indicator of overall financial leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the net homebuilding debt to total capitalization ratio to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable
A reconciliation of (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio to the comparable GAAP measures is presented below. For purposes of our presentation of our non-GAAP financial measures for the three and twelve months ended
|
Adjusted Net Income and Adjusted Earnings Per Common Share |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
(Dollars in thousands, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income |
$ 174,016 |
|
$ 242,453 |
|
$ 782,500 |
|
$ 883,309 |
|
Legal reserves or settlements |
— |
|
17,392 |
|
— |
|
23,682 |
|
Real estate impairment charges |
— |
|
20,530 |
|
28,821 |
|
29,637 |
|
Pre-acquisition abandonment charges |
4,905 |
|
6,545 |
|
14,791 |
|
9,453 |
|
Warranty adjustment charges |
— |
|
592 |
|
5,596 |
|
3,656 |
|
Loss on extinguishment of debt, net |
13,324 |
|
— |
|
13,324 |
|
— |
|
Tax impact due to above non-GAAP reconciling items |
(4,058) |
|
(9,282) |
|
(15,049) |
|
(15,488) |
|
Adjusted net income |
$ 188,187 |
|
$ 278,230 |
|
$ 829,983 |
|
$ 934,249 |
|
Basic weighted average number of shares |
97,106 |
|
103,189 |
|
99,069 |
|
104,813 |
|
Adjusted earnings per common share - Basic |
$ 1.94 |
|
$ 2.70 |
|
$ 8.38 |
|
$ 8.91 |
|
Diluted weighted average number of shares |
98,656 |
|
105,218 |
|
100,707 |
|
106,846 |
|
Adjusted earnings per common share - Diluted |
$ 1.91 |
|
$ 2.64 |
|
$ 8.24 |
|
$ 8.74 |
|
Adjusted Income Before Income Taxes and Related Margin |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Income before income taxes |
$ 227,816 |
|
$ 307,330 |
|
$ 1,042,043 |
|
$ 1,156,118 |
|
Legal reserves or settlements |
— |
|
17,392 |
|
— |
|
23,682 |
|
Real estate impairment charges |
— |
|
20,530 |
|
28,821 |
|
29,637 |
|
Pre-acquisition abandonment charges |
4,905 |
|
6,545 |
|
14,791 |
|
9,453 |
|
Warranty adjustment charges |
— |
|
592 |
|
5,596 |
|
3,656 |
|
Loss on extinguishment of debt, net |
13,324 |
|
— |
|
13,324 |
|
— |
|
Adjusted income before income taxes |
$ 246,045 |
|
$ 352,389 |
|
$ 1,104,575 |
|
$ 1,222,546 |
|
Total revenue |
|
|
|
|
$ 8,121,480 |
|
$ 8,168,136 |
|
Income before income taxes margin |
10.9 % |
|
13.0 % |
|
12.8 % |
|
14.2 % |
|
Adjusted income before income taxes margin |
11.7 % |
|
15.0 % |
|
13.6 % |
|
15.0 % |
|
Adjusted Home Closings Gross Margin |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Home closings revenue |
$ 1,958,357 |
|
$ 2,169,703 |
|
$ 7,755,434 |
|
$ 7,755,219 |
|
Cost of home closings |
1,531,510 |
|
1,632,003 |
|
6,008,007 |
|
5,863,743 |
|
Home closings gross margin |
$ 426,847 |
|
$ 537,700 |
|
$ 1,747,427 |
|
$ 1,891,476 |
|
Inventory impairment charges |
— |
|
2,711 |
|
28,821 |
|
5,036 |
|
Warranty adjustment charges |
$ — |
|
$ 592 |
|
$ 5,596 |
|
$ 3,656 |
|
Adjusted home closings gross margin |
$ 426,847 |
|
$ 541,003 |
|
$ 1,781,844 |
|
$ 1,900,168 |
|
Home closings gross margin as a percentage of home closings |
21.8 % |
|
24.8 % |
|
22.5 % |
|
24.4 % |
|
Adjusted home closings gross margin as a percentage of home |
21.8 % |
|
24.9 % |
|
23.0 % |
|
24.5 % |
|
EBITDA and Adjusted EBITDA Reconciliation |
|||||||
|
|
|||||||
|
|
Three Months Ended December |
|
Twelve Months Ended December |
||||
|
(Dollars in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income before allocation to non-controlling interests |
$ 177,096 |
|
$ 244,023 |
|
$ 791,263 |
|
$ 886,570 |
|
Interest expense, net |
11,911 |
|
5,893 |
|
47,003 |
|
13,316 |
|
Amortization of capitalized interest |
26,429 |
|
32,207 |
|
104,100 |
|
114,199 |
|
Income tax provision |
50,720 |
|
63,307 |
|
250,780 |
|
269,548 |
|
Depreciation and amortization |
2,135 |
|
2,279 |
|
7,485 |
|
11,535 |
|
EBITDA |
$ 268,291 |
|
$ 347,709 |
|
$ 1,200,631 |
|
$ 1,295,168 |
|
Legal reserves or settlements |
— |
|
17,392 |
|
— |
|
23,682 |
|
Non-cash compensation expense |
6,712 |
|
5,445 |
|
29,049 |
|
22,461 |
|
Real estate impairment charges |
— |
|
20,530 |
|
28,821 |
|
29,637 |
|
Pre-acquisition abandonment charges |
4,905 |
|
6,545 |
|
14,791 |
|
9,453 |
|
Warranty adjustment charges |
— |
|
592 |
|
5,596 |
|
3,656 |
|
Loss on extinguishment of debt, net |
13,324 |
|
— |
|
13,324 |
|
— |
|
Adjusted EBITDA |
$ 293,232 |
|
$ 398,213 |
|
$ 1,292,212 |
|
$ 1,384,057 |
|
Total revenue |
$ 2,099,640 |
|
$ 2,356,489 |
|
$ 8,121,480 |
|
$ 8,168,136 |
|
Net income before allocation to non-controlling interests as |
8.4 % |
|
10.4 % |
|
9.7 % |
|
10.9 % |
|
EBITDA as a percentage of total revenue |
12.8 % |
|
14.8 % |
|
14.8 % |
|
15.9 % |
|
Adjusted EBITDA as a percentage of total revenue |
14.0 % |
|
16.9 % |
|
15.9 % |
|
16.9 % |
|
Net Homebuilding Debt to Capitalization Ratio Reconciliation |
|||||
|
|
|||||
|
(Dollars in thousands) |
As of |
|
As of |
|
As of |
|
Total debt |
$ 2,291,107 |
|
$ 2,190,761 |
|
$ 2,120,483 |
|
Plus: unamortized debt issuance cost, net |
11,667 |
|
5,298 |
|
6,616 |
|
Less: mortgage warehouse facilities borrowings |
(82,605) |
|
(150,176) |
|
(174,460) |
|
Total homebuilding debt |
$ 2,220,169 |
|
$ 2,045,883 |
|
$ 1,952,639 |
|
Total stockholders' equity |
6,309,289 |
|
6,197,515 |
|
5,878,180 |
|
Total capitalization |
$ 8,529,458 |
|
$ 8,243,398 |
|
$ 7,830,819 |
|
Total homebuilding debt to capitalization ratio |
26.0 % |
|
24.8 % |
|
24.9 % |
|
Total homebuilding debt |
$ 2,220,169 |
|
2,045,883 |
|
$ 1,952,639 |
|
Less: cash and cash equivalents |
(850,037) |
|
(370,591) |
|
(487,151) |
|
Net homebuilding debt |
$ 1,370,132 |
|
$ 1,675,292 |
|
$ 1,465,488 |
|
Total stockholders' equity |
6,309,289 |
|
$ 6,197,515 |
|
5,878,180 |
|
Total capitalization |
$ 7,679,421 |
|
$ 7,872,807 |
|
$ 7,343,668 |
|
Net homebuilding debt to capitalization ratio |
17.8 % |
|
21.3 % |
|
20.0 % |
CONTACT:
Vice President, Investor Relations
(407) 906-6262
investor@taylormorrison.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/taylor-morrison-reports-fourth-quarter-and-full-year-2025-results-302684498.html
SOURCE