Corby Spirit and Wine Limited reports strong Q2 fiscal 2026 results and increases quarterly dividend by 4.3% to $0.24 per share
Strong Q2 and record H1 results led by continued RTD business expansion (+28% and +37% in retail sales value year-over-year, respectively) and significant market share gains in spirits (outpacing the market +689bps year-over-year in Q2)
Q2 Revenue of
Record H1 Revenue at
Q2 Adjusted Net Earnings1 at
H1 Adjusted Net Earnings1 at
Quarterly Dividend declared of
FINANCIAL RESULTS
Q2 FY26 results: Revenue for the second quarter of fiscal 2026 was
- Domestic case goods revenue of
$53.4 million , up 12% compared to the prior year period. This growth was primarily led by the RTD business expansion following the route-to-market ("RTM") modernization inOntario . In addition, Corby delivered value growth and market share gains in spirits, despite the spirits market declining on a year-over-year basis (see Market Trends section); - Commissions of
$7.8 million , reflecting a decline of 8% year-over-year, with a strong comparable period in Q2 FY25 that reflected pipeline fill in new channels. These impacts were partially offset by favourable LCBO ordering patterns; and - Export case goods sales of
$4.8 million , an increase of 25% compared to the prior year period, led by strong sales execution and renewed channel pipeline fill in strategic markets.
In the second quarter of fiscal 2026, marketing, sales and administrative expenses remain broadly stable at
Earnings from Operations and Adjusted Earnings from Operations1 totaled
Adjusted EBITDA1 for the second quarter of fiscal 2026 was
Net Earnings was
H1 FY26 results: Revenue for the first half of fiscal 2026 totaled
- Domestic case goods revenue of
$113.7 million , up 14% year-over-year. Factors supporting the strong revenue performance included the continued expansion of the RTD business, supported by significant spirits market share gains, in part owing to the removal of US-origin products in key provinces, and the cycling of the LCBO labour strike impact last year; - Commissions revenue was
$16.0 million , reflecting a modest 1% year-over-year contraction, impacted by the represented wines portfolio lapping a higher comparison basis in H1 FY25 due to RTM modernization pipeline fill in that period; and - Export revenue totaled
$9.7 million , an increase of 38% year-over-year, driven by new channel pipeline fill in strategic markets, as well as a strong recovery of shipments to the US and innovation launches in theUK .
Marketing, sales and administrative expenses were
Earnings from Operations and Adjusted Earnings from Operations1 totaled
Adjusted EBITDA1 for the first half of fiscal 2026 was
Corby reported Net Earnings of
The Company continued to generate strong cash flow in the first half of fiscal 2026, with Cash Flow from Operating Activities totaling
Corby's President and Chief Executive Officer,
"Corby delivered another strong quarter in Q2, further strengthening the momentum we have built in the first half of the fiscal year. Our record H1 revenue and continued earnings growth attest to the strength and balance of our diversified portfolio, the ongoing success of our RTD expansion, and the disciplined commercial execution of our teams across the country. In a volatile and declining market environment, our team has responded with tenacity and resilience to capture significant incremental market share in both spirits and RTDs, highlighting the relevance of our strategy, the power of our partnerships, and Corby's ability to deliver strong performance irrespective of the market backdrop.
I am inspired by the strong foundation the organization has built and the results delivered. Looking ahead, our focus remains clear: to continue outperforming the market in a sustainable and profitable manner. We will achieve this through focused and diligent investments in our core brands, further accelerating our RTD business expansion, and unlocking new opportunities as the Canadian retail and regulatory landscape evolve, while remaining disciplined on costs. Signaling our continued confidence in the outlook ahead, the Board has approved an increase in our dividend this quarter of approximately 4%, our third announced dividend increase in less than 18 months.
I sincerely thank our employees, customers, and partners for their trust and dedication. Their unwavering commitment positions Corby uniquely to continue navigating industry complexity with agility, while building on our strong track-record of creating sustainable long – term value for our shareholders."
For further details, please refer to Corby's Management's Discussion and Analysis and interim condensed consolidated financial statements and accompanying notes for the three-month and six-month periods ended
MARKET TRENDS
In Q2 FY26, Corby delivered exceptional results in a weaker market impacted by changes in the beverage alcohol landscape in
In the last twelve months ended
QUARTERLY DIVIDEND
The Corby Board of Directors is pleased to declare a regular quarterly dividend of
QUARTERLY CONFERENCE CALL
Corby management will host a conference call on
1) NON-IFRS FINANCIAL MEASURES & RATIOS
In addition to using financial measures prescribed under IFRS, references are made in this news release to "Adjusted Earnings from Operations", "Adjusted Net Earnings", "Adjusted Basic Earnings per Share", "Adjusted Diluted Earnings per Share", "Organic Revenue", "Total Debt", "Net Debt", "Adjusted EBITDA" and "Dividend Payout Ratio" which are non-IFRS financial measures or ratios. Non-IFRS financial measures and ratios do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers.
Management believes the non-IFRS measures included in this news release are important supplemental measures of operating performance and highlight trends in the core business that may not otherwise be apparent when relying solely on IFRS financial measures.
Management believes that these measures allow for assessment of the Company's operating performance and financial condition on a basis that is more consistent and comparable between reporting periods.
Adjusted Earnings from Operations is equal to earnings from operations before interest and taxes for the period adjusted to remove portfolio rationalization costs, and costs incurred for business combination inventory fair value adjustments.
Adjusted EBITDA is equal to Adjusted Earnings from Operations adjusted to remove depreciation and amortization disclosed in Corby's financial statements.
Adjusted Net Earnings is equal to net earnings for the period adjusted to remove portfolio rationalization costs, costs incurred for business combination inventory fair value adjustments, the notional interest charges related to the NCI obligation, and the fair value adjustments of the NCI obligation net of tax calculated using the effective tax rate.
Adjusted Basic Net Earnings Per Share is computed in the same way as basic net earnings per share and diluted net earnings per share, respectively, using the aforementioned Adjusted Net Earnings non-IFRS financial measure in place of reported Net Earnings.
Adjusted Diluted Earnings Per Share is computed in the same way as basic net earnings per share and diluted net earnings per share, respectively, using the aforementioned Adjusted Net Earnings non-IFRS financial measure in place of reported Net Earnings.
The following table presents a reconciliation of Adjusted Earnings from Operations, Adjusted EBITDA and Adjusted Net Earnings to their most directly comparable financial measures for the three-month and six-month periods ended
|
|
|
Three months ended |
|
Six months ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Canadian dollars) |
|
2025 |
2024 |
$ Change |
% Change |
|
2025 |
2024 |
$ Change |
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
$ 13.8 |
$ 13.0 |
$ 0.8 |
6 % |
|
$ 30.3 |
$ 28.0 |
$ 2.2 |
8 % |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Portfolio rationalization costs1 |
|
(0.0) |
- |
(0.0) |
n/a |
|
- |
- |
- |
n/a |
|
Fair value adjustment to inventory2 |
|
- |
- |
- |
n/a |
|
- |
0.6 |
(0.6) |
(100 %) |
|
Adjusted Earnings from operations |
|
$ 13.8 |
$ 13.0 |
$ 0.8 |
6 % |
|
$ 30.3 |
$ 28.6 |
$ 1.6 |
6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted for Depreciation and amortization |
|
3.5 |
4.1 |
(0.7) |
(16 %) |
|
7.3 |
8.1 |
(0.8) |
(10 %) |
|
Adjusted EBITDA |
|
$ 17.3 |
$ 17.2 |
$ 0.1 |
1 % |
|
$ 37.6 |
$ 36.7 |
$ 0.9 |
2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ 8.8 |
$ 7.9 |
$ 0.9 |
12 % |
|
$ 19.0 |
$ 17.2 |
$ 1.8 |
11 % |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Portfolio rationalization costs1 |
|
(0.0) |
- |
(0.0) |
n/a |
|
- |
- |
- |
n/a |
|
Fair value adjustment to inventory2 |
|
- |
- |
- |
n/a |
|
- |
0.4 |
(0.4) |
(100 %) |
|
NCI Obligation3 |
|
0.3 |
0.5 |
(0.2) |
(42 %) |
|
0.6 |
1.0 |
(0.4) |
(42 %) |
|
Fair value adjustment to NCI Obligation4 |
|
- |
- |
- |
n/a |
|
0.5 |
- |
0.5 |
n/a |
|
Adjusted Net earnings |
|
$ 9.1 |
$ 8.4 |
$ 0.7 |
8 % |
|
$ 20.1 |
$ 18.6 |
$ 1.5 |
8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
||||||
|
|
|
|
|
$ Change |
% Change |
|
|
|
$ Change |
% Change |
|
(in Canadian dollars) |
|
2025 |
2024 |
|
2025 |
2024 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share |
|
|
|
|
|
|
|
|
|
|
|
- Basic net earnings |
|
$ 0.31 |
$ 0.28 |
$ 0.03 |
12 % |
|
$ 0.67 |
$ 0.60 |
$ 0.06 |
11 % |
|
- Diluted net earnings |
|
$ 0.31 |
$ 0.28 |
$ 0.03 |
12 % |
|
$ 0.67 |
$ 0.60 |
$ 0.06 |
11 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net earnings per share |
|
$ 0.31 |
$ 0.28 |
$ 0.03 |
12 % |
|
$ 0.67 |
$ 0.60 |
$ 0.06 |
11 % |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Portfolio rationalization costs1 |
|
(0.00) |
- |
(0.00) |
n/a |
|
- |
- |
- |
n/a |
|
Fair value adjustment to inventory2 |
|
- |
- |
- |
n/a |
|
- |
0.02 |
(0.02) |
(100 %) |
|
NCI obligation3 |
|
0.01 |
0.02 |
(0.01) |
(42 %) |
|
0.02 |
0.04 |
(0.01) |
(42 %) |
|
Fair value adjustment to NCI obligation4 |
|
- |
- |
- |
n/a |
|
0.02 |
- |
0.02 |
n/a |
|
Adjusted Basic Net earnings per share |
|
$ 0.32 |
$ 0.30 |
$ 0.02 |
8 % |
|
$ 0.71 |
$ 0.66 |
$ 0.05 |
8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilluted Net earnings per share |
|
$ 0.31 |
$ 0.28 |
$ 0.03 |
12 % |
|
$ 0.67 |
$ 0.60 |
$ 0.06 |
11 % |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Portfolio rationalization costs1 |
|
(0.00) |
- |
(0.00) |
n/a |
|
- |
- |
- |
n/a |
|
Fair value adjustment to inventory2 |
|
- |
- |
- |
n/a |
|
- |
0.02 |
(0.02) |
(100 %) |
|
NCI obligation3 |
|
0.01 |
0.02 |
(0.01) |
(42 %) |
|
0.02 |
0.04 |
(0.01) |
(42 %) |
|
Fair value adjustment to NCI obligation4 |
|
- |
- |
- |
n/a |
|
0.02 |
- |
0.02 |
n/a |
|
Adjusted Dilluted Net earnings per share |
|
$ 0.32 |
$ 0.30 |
$ 0.02 |
8 % |
|
$ 0.71 |
$ 0.66 |
$ 0.05 |
8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Costs related to rationalizing brand portfolio, including costs incurred to dispose or discontinue product |
||||||||||
|
(2) |
Costs related to fair value adjustments to inventory due to business combination |
||||||||||
|
(3) |
Notional interest costs related to non-controlling interest obligation for ABG |
||||||||||
|
(4) |
Costs related to fair value adjustmenst to non-controlling interest obligation for ABG |
||||||||||
The following table presents a reconciliation of Adjusted EBITDA to its most directly comparable financial measures for the three-month period ended
|
|
Three months ended |
|||||||
|
|
|
|
|
|
|
|
|
|
|
(in millions of Canadian dollars) |
2025 |
2025 |
2025 |
2025 |
2024 |
2024 |
2024 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
$ 13.8 |
$ 16.4 |
$ 10.4 |
$ 7.7 |
$ 13.0 |
$ 15.0 |
$ 8.7 |
$ 9.2 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Transaction related costs1 |
- |
- |
- |
- |
- |
- |
0.6 |
- |
|
Portfolio rationalization costs2 |
(0.0) |
0.0 |
0.8 |
- |
- |
- |
- |
- |
|
Restructuring costs3 |
- |
- |
0.3 |
- |
- |
- |
(0.3) |
- |
|
Fair value adjustment to inventory4 |
- |
- |
- |
- |
- |
0.6 |
0.2 |
- |
|
Adjusted Earnings from operations |
$ 13.8 |
$ 16.5 |
$ 11.5 |
$ 7.7 |
$ 13.0 |
$ 15.6 |
$ 9.2 |
$ 9.2 |
|
Adjusted for depreciation & amortization |
3.5 |
3.8 |
4.1 |
4.1 |
4.1 |
3.9 |
4.1 |
3.8 |
|
Adjusted EBITDA |
$ 17.3 |
$ 20.3 |
$ 15.6 |
$ 11.7 |
$ 17.2 |
$ 19.5 |
$ 13.3 |
$ 13.0 |
|
(1) |
Costs related to the acquisitions of ABG and Nude Beverages brands |
||||||||
|
(2) |
(Reversal of) Costs related to rationalizing brand portfolio, including costs incurred to dispose or discontinue product lines following strategic portfolio review |
||||||||
|
(3) |
(Income) / costs related to organizational restructuring and provisions |
||||||||
|
(4) |
Costs related to fair value adjustments to inventory due to business combination |
||||||||
Organic revenue growth is measured as the difference between revenue excluding case goods revenue from acquired or disposed brands compared to revenue in the preceding fiscal period during which the acquisition or disposal had not yet occurred.
The following table presents a reconciliation of total organic revenue and organic case goods revenue to their most directly comparable financial measures for the three-month and six-month periods ended
|
|
Three months ended |
|
Six months ended |
||||||
|
(in millions of Canadian dollars) |
|
2024(1) |
$ Change |
% Change |
|
|
|
$ Change |
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Case Goods - Domestic Revenue |
$ 53.4 |
$ 48.2 |
$ 5.2 |
11 % |
|
$ 114.8 |
$ 101.6 |
$ 13.2 |
13 % |
|
Adjusted for revenue from acquired or disposed brands |
(0.0) |
(0.8) |
0.7 |
(94 %) |
|
(1.0) |
(2.0) |
1.0 |
(49 %) |
|
Case Goods - Domestic Organic Revenue |
$ 53.4 |
$ 47.4 |
$ 5.9 |
12 % |
|
$ 113.7 |
$ 99.5 |
$ 14.2 |
14 % |
|
Case Goods - International Revenue |
4.8 |
3.8 |
0.9 |
25 % |
|
9.7 |
7.0 |
2.7 |
38 % |
|
Net commissions |
7.8 |
8.4 |
(0.7) |
(8 %) |
|
16.0 |
16.1 |
(0.1) |
(1 %) |
|
Other services |
0.9 |
1.2 |
(0.2) |
(21 %) |
|
1.9 |
2.1 |
(0.2) |
(12 %) |
|
Total Organic Revenue |
$ 66.9 |
$ 60.9 |
$ 6.0 |
10 % |
|
$ 141.3 |
$ 124.7 |
$ 16.5 |
13 % |
|
(1) Certain comparative information has been reclassified to conform to the current year's presentation. |
Total Debt refers to debt of the Company, which includes bank indebtedness and credit facilities payable, lease liabilities and long-term debt.
Net Debt refers to the cash and deposits in cash management pools of the Company, less bank indebtedness and credit facilities payable and long-term debt.
The following table presents a reconciliation of total debt and net debt to their most directly comparable financial measures as at
|
|
|
|
|
(in millions of Canadian dollars) |
2025 |
2024 |
|
|
|
|
|
Credit facilities payable |
$ - |
$ (2.2) |
|
Lease liabilities |
(7.6) |
(4.1) |
|
Long-term debt |
(96.0) |
(108.0) |
|
Total debt |
$ (103.6) |
$ (114.3) |
|
|
|
|
|
Cash |
$ 2.1 |
$ 1.4 |
|
Deposits in cash management pools |
21.8 |
24.0 |
|
|
|
|
|
Credit facilities payable |
- |
(2.2) |
|
Long-term debt |
(96.0) |
(108.0) |
|
Net debt |
$ (72.1) |
$ (84.8) |
Dividend Payout Ratio refers to the Rolling 12-month Dividend Payout Ratio to the quarterly dividends paid and quarterly cash flow from operating activities:
|
|
Twelve months ended |
|
|
|
|
(in millions of Canadian dollars except per share amounts) |
2025 |
|
|
|
|
Dividend paid per share |
$ 0.92 |
|
Shares outstanding |
28,468,856 |
|
Total dividends paid |
$ 26.2 |
|
Cash flow from operating activities |
46.2 |
|
Dividend Payout Ratio |
57 % |
Please refer to the "Non-IFRS Financial Measures" & "Non-IFRS Financial Ratios" section of our MD&A for the three-month and six-month periods ended
2) RETAIL SALES DATA SCOPE
Please note that retail sales data for Nude Beverages in the province of
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements, including statements concerning possible or assumed future results of Corby's operations. Forward-looking statements typically are preceded by, followed by or include the words "believes", "expects", "anticipates", "estimates", "intends", "plans" or similar expressions. These statements are being provided for the purposes of providing information about management's current expectations and plans and allowing investors and others to get a better understanding of our anticipated financial position, results of operations and operating environment. Readers are cautioned that such information may not be appropriate for other purposes and are not guarantees of future performance. Although Corby believes that the forward-looking information in this press release is based on information, assumptions and beliefs which are current, reasonable and complete, this information is necessarily subject to a number of factors, risks and uncertainties that could cause actual results to differ materially from management's expectations and plans as set forth in such forward-looking information. For more information on the risks, uncertainties and assumptions that could cause Corby's actual results to differ from current expectations, refer to the Risks and Risk Management section of our Management's Discussion and Analysis for the three-month and six-month periods ended
About
SOURCE